{"text_format":"1","workbook":"xlsx","n_sheets":31,"sheets":["START","Cntrl","Periods","Lists","Macro","Items","KPI","Mrkting","CapEx","Sales","Prdction","HR","Exp","Credits","PL","CF","BS","MAIN","PLd","CFd","BSd","Sens","UnitEc","CFind","FinEcAn","InvAn","EBITDA","Rep","Repd","Calc","Res5"],"not_rendered":{"charts":5,"images":1,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"START","index":0,"n_rows":176,"n_cols":11,"rows_kept":176,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I25\")","v":"START"},null,null,{"$f":"INDIRECT(\"START!K25\")","v":"Описание методологии финмодели"}]
[]
[null,null,null,null,null,null,null,null,"лист",null,"описание листа/столбца/строки/ячейки/блока ячеек"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PL14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"ФИНАНСОВАЯ МОДЕЛЬ"]
[{"$f":"ROW()","v":17}]
[{"$f":"ROW()","v":18}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,"ИНВЕСТПРОЕКТ СОЗДАНИЯ СЕТИ ХОСТЕЛОВ"]
[{"$f":"ROW()","v":20}]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,"Методология. Список и предназначение листов настоящей финансовой модели"]
[{"$f":"ROW()","v":24}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,"START",null,"Описание методологии финмодели"]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,"Cntrl",null,"Общий контроль финансовой модели"]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,"Periods",null,"Периоды и горизонты моделирования фактических и прогнозных данных"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,"Lists",null,"Выпадающие списки финансовой модели"]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,"Macro",null,"Макропоказатели внешней среды"]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,"Items",null,"Справочники статей доходов и расходов и т.д."]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,"KPI",null,"Справочники ключевых показателей эффективности"]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,"Mrkting",null,"Маркетинг. Параметры рынков сбыта и каналов привлечения клиентов"]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,"CapEx",null,"Календарный план-график капитальных затрат"]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,"Sales",null,"Параметры бюджета продаж"]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,null,"Prdction",null,"Технологическая карта производственного процесса"]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,"HR",null,"Штатное расписание"]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,null,"Exp",null,"Прочие расходы бизнес-проекта"]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,"Credits",null,"Источники финансирования и их условия"]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,null,"PL",null,"Итоговый отчет о прибылях и убытках"]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,"CF",null,"Итоговый отчет о движении денежных средств"]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,"BS",null,"Итоговый баланс"]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,null,"MAIN",null,"Ключевые параметры управления и результаты финансовой модели"]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,"PLd",null,"Детализированный отчет о прибылях и убытках"]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,"CFd",null,"Детализированный отчет о движении денежных средств"]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,null,"BSd",null,"Детализированный баланс"]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,null,"Sens",null,"Анализ чувствительности финмодели"]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,null,"UnitEc",null,"Расчет юнит-экономики бизнес-проекта"]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,null,"CFind",null,"Анализ финансового потока косвенным методом"]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,null,"FinEcAn",null,"Финансово-экономический анализ проекта"]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,null,"InvAn",null,"Инвестиционный анализ проекта"]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,null,"EBITDA",null,"Анализ собственной операционной деят-сти. Точки безубыточности"]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,null,"Rep",null,"Укрупненное формирование всей отчетности финмодели"]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,null,"Repd",null,"Детализированное формирование всей отчетности финмодели"]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,null,"Calc",null,"Функционал финансовой модели. Все расчеты"]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,null,"Fact",null,"Учет фактических операций"]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,null,"1S",null,"Выгрузки из 1С карточек с оборотами по счетам бухучета"]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,"Rules",null,"Правила сопоставления статей для выгрузок из 1С"]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,null,"Res1",null,"Резервная вкладка 1"]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,null,"Res2",null,"Резервная вкладка 2"]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,null,"Res3",null,"Резервная вкладка 3"]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,null,"Res4",null,"Резервная вкладка 4"]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,null,"Res5",null,"Резервная вкладка 5"]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,"Обозначение ячеек для задания исходных данных"]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,"*",null,null,"Ячейки для задания исходных данных финмодели вручную"]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,"*",null,"^","Ячейки для задания исходных данных финмодели из выпадающих списков вкладки \"Lists\""]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,"Ячейка F11",null,null,"Для каждого листа в этой ячейке отображается название (ярлычка) листа"]
[{"$f":"ROW()","v":71}]
[{"$f":"ROW()","v":72},null,null,null,null,null,null,"Ячейка I11",null,null,"Для каждого листа в этой ячейке отображается заголовок листа"]
[{"$f":"ROW()","v":73}]
[{"$f":"ROW()","v":74},null,null,null,null,null,null,"Ячейка E14",null,null,"Для каждого листа в этой ячейке суммируются все контроли листа по 14-той строке"]
[{"$f":"ROW()","v":75}]
[{"$f":"ROW()","v":76},null,null,null,null,null,null,"Ячейка D14",null,null,"Для каждого листа в этой ячейке отображается общий контроль финмодели из листа \"Cntrl\""]
[{"$f":"ROW()","v":77}]
[{"$f":"ROW()","v":78},null,null,null,null,null,null,"Ячейка F14",null,null,"Для каждого листа в этой ячейке проверяется соответствие названия листа их списку из \"START\""]
[{"$f":"ROW()","v":79}]
[{"$f":"ROW()","v":80},null,null,null,null,null,null,"Строка 13",null,null,"Для каждого листа в этой строке отображаются заголовки столбцов"]
[{"$f":"ROW()","v":81}]
[{"$f":"ROW()","v":82},null,null,null,null,null,null,null,{"$f":"$I$26","v":"Cntrl"},null,{"$f":"$K$26","v":"Общий контроль финансовой модели"}]
[{"$f":"ROW()","v":83}]
[{"$f":"ROW()","v":84},null,null,null,null,null,null,null,"столбец M",null,"Со строки 19 здесь подтягиваются контроли всех листов из ячеек E14"]
[{"$f":"ROW()","v":85}]
[{"$f":"ROW()","v":86},null,null,null,null,null,null,null,"M17",null,"Общий контроль финмодели - сумма всех контрлей листов в столбце M"]
[{"$f":"ROW()","v":87}]
[{"$f":"ROW()","v":88},null,null,null,null,null,null,null,"столбец O",null,"Со строки 19 здесь рассчитываются порядковые номера ярлычков листов в нижней панели"]
[{"$f":"ROW()","v":89}]
[{"$f":"ROW()","v":90},null,null,null,null,null,null,null,"столбец Q",null,"Со строки 19 здесь из выпадающего списка пользователь выбирает тип листов"]
[{"$f":"ROW()","v":91}]
[{"$f":"ROW()","v":92},null,null,null,null,null,null,null,"столбец S",null,"Со строки 19 здесь проверяется наличие значений из столбца Q в списке столбца U листа \"Lists\""]
[{"$f":"ROW()","v":93}]
[{"$f":"ROW()","v":94},null,null,null,null,null,null,null,"столбец G",null,"Со строки 19 здесь проверяется наличие названия из столбца H в заголовках списков листа \"Lists\""]
[{"$f":"ROW()","v":95}]
[{"$f":"ROW()","v":96},null,null,null,null,null,null,null,{"$f":"$I$27","v":"Periods"},null,{"$f":"$K$27","v":"Периоды и горизонты моделирования фактических и прогнозных данных"}]
[{"$f":"ROW()","v":97}]
[{"$f":"ROW()","v":98},null,null,null,null,null,null,null,"Q16",null,"Пользователь задает, выбирая из выпадающего списка, минимальный период шкалы времени"]
[{"$f":"ROW()","v":99}]
[{"$f":"ROW()","v":100},null,null,null,null,null,null,null,"Q17",null,"Пользователь задает вручную дату, с которой начинаются расчеты моделирования - старт"]
[{"$f":"ROW()","v":101}]
[{"$f":"ROW()","v":102},null,null,null,null,null,null,null,"Q18",null,"Пользователь задает вручную (от 1 до 400) количество периодов в шкале расчетов - горизонт"]
[{"$f":"ROW()","v":103}]
[{"$f":"ROW()","v":104},null,null,null,null,null,null,null,"строки 20,21",null,"По данным из ячеек Q16,Q17,Q18 рассчитываются даты начала и окончания периодов шкалы расчетов"]
[{"$f":"ROW()","v":105}]
[{"$f":"ROW()","v":106},null,null,null,null,null,null,null,"строка 22",null,"Формируются названия периодов шкалы расчетов"]
[{"$f":"ROW()","v":107}]
[{"$f":"ROW()","v":108},null,null,null,null,null,null,null,"Q25",null,"Пользователь указывает на необходимость отражения фактически проведенных операций"]
[{"$f":"ROW()","v":109}]
[{"$f":"ROW()","v":110},null,null,null,null,null,null,null,"Q26",null,"В случае выбора \"да\" в ячейке Q25, пользователь выбирает вариант задания фактического периода "]
[{"$f":"ROW()","v":111}]
[{"$f":"ROW()","v":112},null,null,null,null,null,null,null,"Q30",null,"Если в ячейках Q25 и Q26 \"да\", то здесь отображается текущая дата - окончание фактического периода"]
[{"$f":"ROW()","v":113}]
[{"$f":"ROW()","v":114},null,null,null,null,null,null,null,"Q31",null,"Если в ячейке Q25 \"да\" и в Q26 \"нет\", то здесь вручную задаем дату окончания фактического периода"]
[{"$f":"ROW()","v":115}]
[{"$f":"ROW()","v":116},null,null,null,null,null,null,null,"строки 28,29",null,"По данным из ячеек Q25,Q26,Q30,Q31 рассчитываются даты начала и окончания фактических периодов"]
[{"$f":"ROW()","v":117}]
[{"$f":"ROW()","v":118},null,null,null,null,null,null,null,"Q33",null,"Пользователь задает, выбирая из выпадающего списка, период шкалы времени для отчетности"]
[{"$f":"ROW()","v":119}]
[{"$f":"ROW()","v":120},null,null,null,null,null,null,null,"строки 35,36",null,"Рассчитываются даты начала и окончания периодов шкалы отчетности"]
[{"$f":"ROW()","v":121}]
[{"$f":"ROW()","v":122},null,null,null,null,null,null,null,"строка 37",null,"Формируются названия периодов шкалы отчетности"]
[{"$f":"ROW()","v":123}]
[{"$f":"ROW()","v":124},null,null,null,null,null,null,null,"Q12",null,"Отображается тип листа"]
[{"$f":"ROW()","v":125}]
[{"$f":"ROW()","v":126},null,null,null,null,null,null,null,"строки 11,12",null,"В зависимости от типа листа отображаются соответствующие даты начала и окончания периодов"]
[{"$f":"ROW()","v":127}]
[{"$f":"ROW()","v":128},null,null,null,null,null,null,null,"строки 1-10",null,"Строки носят технический характер, в них рассчитываются следующие параметры:"]
[{"$f":"ROW()","v":129}]
[{"$f":"ROW()","v":130},null,null,null,null,null,null,null,null,null,"номер столбца:"]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,null,null,null,"номер периода модели:"]
[{"$f":"ROW()","v":132},null,null,null,null,null,null,null,null,null,"номер факт-периода:"]
[{"$f":"ROW()","v":133},null,null,null,null,null,null,null,null,null,"номер план-периода:"]
[{"$f":"ROW()","v":134},null,null,null,null,null,null,null,null,null,"число даты начала:"]
[{"$f":"ROW()","v":135},null,null,null,null,null,null,null,null,null,"номер месяца даты начала:"]
[{"$f":"ROW()","v":136},null,null,null,null,null,null,null,null,null,"год даты начала:"]
[{"$f":"ROW()","v":137},null,null,null,null,null,null,null,null,null,"число даты окончания:"]
[{"$f":"ROW()","v":138},null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:"]
[{"$f":"ROW()","v":139},null,null,null,null,null,null,null,null,null,"год даты окончания:"]
[{"$f":"ROW()","v":140}]
[{"$f":"ROW()","v":141},null,null,null,null,null,null,null,"столбцы G,S",null,"Производится контроль за корректностью работы выпадающих списков"]
[{"$f":"ROW()","v":142}]
[{"$f":"ROW()","v":143},null,null,null,null,null,null,null,"Lists",null,"Выпадающие списки финансовой модели"]
[{"$f":"ROW()","v":144}]
[{"$f":"ROW()","v":145},null,null,null,null,null,null,null,"строка 1",null,"Для технических нужд отображаются номера столбцов, в которых находятся выпадающие списки"]
[{"$f":"ROW()","v":146}]
[{"$f":"ROW()","v":147},null,null,null,null,null,null,null,"строка 2",null,"Для технических нужд отображаются названия столбцов, в которых находятся выпадающие списки"]
[{"$f":"ROW()","v":148}]
[{"$f":"ROW()","v":149},null,null,null,null,null,null,null,"строка 15",null,"Для технических нужд рассчитываются адреса блоков ячеек с выпадающими списками"]
[{"$f":"ROW()","v":150}]
[{"$f":"ROW()","v":151},null,null,null,null,null,null,null,"столбец Q",null,"Значения выпадающего списка зависят от значения ячейки Q16 листа \"Periods\" и столбца I"]
[{"$f":"ROW()","v":152}]
[{"$f":"ROW()","v":153},null,null,null,null,null,null,null,"справа от списков",null,"В 1-ом столбце справа от вып.списков производится нумерация актуальных значений вып.списков "]
[{"$f":"ROW()","v":154}]
[{"$f":"ROW()","v":155},null,null,null,null,null,null,null,"справа от списков",null,"Во 2-ом столбце справа от вып.списков производится контроль за неповторяемостью значений"]
[{"$f":"ROW()","v":156}]
[{"$f":"ROW()","v":157}]
[{"$f":"ROW()","v":158}]
[{"$f":"ROW()","v":159}]
[{"$f":"ROW()","v":160}]
[{"$f":"ROW()","v":161}]
[{"$f":"ROW()","v":162}]
[{"$f":"ROW()","v":163}]
[{"$f":"ROW()","v":164}]
[{"$f":"ROW()","v":165}]
[{"$f":"ROW()","v":166}]
[{"$f":"ROW()","v":167}]
[{"$f":"ROW()","v":168}]
[{"$f":"ROW()","v":169}]
[{"$f":"ROW()","v":170}]
[{"$f":"ROW()","v":171}]
[{"$f":"ROW()","v":172}]
[{"$f":"ROW()","v":173}]
[{"$f":"ROW()","v":174}]
[{"$f":"ROW()","v":175}]
[{"$f":"ROW()","v":176}]

{"sheet":"Cntrl","index":1,"n_rows":70,"n_cols":22,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Cntrl",null,null,"Общий контроль финансовой модели"]
[]
[null,null,null,null,null,null,null,null,"лист",null,"ячейка с контролем",null,"контроль",null,"номер листа",null,"тип листа",null,null,null,null,"точность"]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[15,null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16]
[17,null,null,null,null,null,0,"Общий контроль",null,null,null,null,0]
[18]
[19,null,null,null,null,null,0,"тип листа","START",null,"E14",null,0,null,1,"*","технический","^",0,null,"*",0]
[20,null,null,null,null,null,0,"тип листа","Cntrl",null,"E14",null,0,null,2,"*","технический","^",0,null,"*",0]
[21,null,null,null,null,null,0,"тип листа","Periods",null,"E14",null,0,null,3,"*","расчетный","^",0,null,"*",0]
[22,null,null,null,null,null,0,"тип листа","Lists",null,"E14",null,0,null,4,"*","технический","^",0,null,"*",0]
[23,null,null,null,null,null,0,"тип листа","Macro",null,"E14",null,0,null,5,"*","расчетный","^",0,null,"*",0]
[24,null,null,null,null,null,0,"тип листа","Items",null,"E14",null,0,null,6,"*","технический","^",0,null,"*",0]
[25,null,null,null,null,null,0,"тип листа","KPI",null,"E14",null,0,null,7,"*","технический","^",0,null,"*",0]
[26,null,null,null,null,null,0,"тип листа","Mrkting",null,"E14",null,0,null,8,"*","расчетный","^",0,null,"*",1E-3]
[27,null,null,null,null,null,0,"тип листа","CapEx",null,"E14",null,0,null,9,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[28,null,null,null,null,null,0,"тип листа","Sales",null,"E14",null,0,null,10,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[29,null,null,null,null,null,0,"тип листа","Prdction",null,"E14",null,0,null,11,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[30,null,null,null,null,null,0,"тип листа","HR",null,"E14",null,0,null,12,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[31,null,null,null,null,null,0,"тип листа","Exp",null,"E14",null,0,null,13,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[32,null,null,null,null,null,0,"тип листа","Credits",null,"E14",null,0,null,14,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[33,null,null,null,null,null,0,"тип листа","PL",null,"E14",null,0,null,15,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[34,null,null,null,null,null,0,"тип листа","CF",null,"E14",null,0,null,16,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[35,null,null,null,null,null,0,"тип листа","BS",null,"E14",null,0,null,17,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[36,null,null,null,null,null,0,"тип листа","MAIN",null,"E14",null,0,null,18,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[37,null,null,null,null,null,0,"тип листа","PLd",null,"E14",null,0,null,19,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[38,null,null,null,null,null,0,"тип листа","CFd",null,"E14",null,0,null,20,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[39,null,null,null,null,null,0,"тип листа","BSd",null,"E14",null,0,null,21,"*","расчетный","^",0,null,"*",1E-3]
[40,null,null,null,null,null,0,"тип листа","Sens",null,"E14",null,0,null,22,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[41,null,null,null,null,null,0,"тип листа","UnitEc",null,"E14",null,0,null,23,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[42,null,null,null,null,null,0,"тип листа","CFind",null,"E14",null,0,null,24,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[43,null,null,null,null,null,0,"тип листа","FinEcAn",null,"E14",null,0,null,25,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[44,null,null,null,null,null,0,"тип листа","InvAn",null,"E14",null,0,null,26,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[45,null,null,null,null,null,0,"тип листа","EBITDA",null,"E14",null,0,null,27,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[46,null,null,null,null,null,0,"тип листа","Rep",null,"E14",null,0,null,28,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[47,null,null,null,null,null,0,"тип листа","Repd",null,"E14",null,0,null,29,"*","расчетный","^",0,null,"*",1E-3]
[48,null,null,null,null,null,0,"тип листа","Calc",null,"E14",null,0,null,30,"*","расчетный","^",0,null,"*",1E-3]
[49,null,null,null,null,null,0,"тип листа","Fact",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[50,null,null,null,null,null,0,"тип листа","1S",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[51,null,null,null,null,null,0,"тип листа","Rules",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[52,null,null,null,null,null,0,"тип листа","Res1",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[53,null,null,null,null,null,0,"тип листа","Res2",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[54,null,null,null,null,null,0,"тип листа","Res3",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[55,null,null,null,null,null,0,"тип листа","Res4",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[56,null,null,null,null,null,0,"тип листа","Res5",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]

{"sheet":"Periods","index":2,"n_rows":70,"n_cols":159,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Periods",null,null,"Периоды и горизонты моделирования фактических и прогнозных данных",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,null,null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,0,"минимальный период расчетов",null,null,null,null,null,null,null,"*","месяц","^",0,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[17,null,null,null,null,null,0,"дата старта проекта",null,null,null,null,null,null,null,"*","2021-07-01",null,0,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[18,null,null,null,null,null,0,"горизонт моделирования в кол-ве периодов",null,null,null,null,null,null,null,"*",120,null,0,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[19]
[20,null,null,null,null,null,0,"дата старта периода расчетов модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[21,null,null,null,null,null,0,"дата завершения периода расчетов модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[22,null,null,null,null,null,0,"названия периодов расчета",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[23]
[24,null,null,null,null,null,0,"ответ \"да/нет\""]
[25,null,null,null,null,null,0,"ответ \"да/нет\"","учесть фактические данные?",null,null,null,null,null,null,"*","нет","^",0]
[26,null,null,null,null,null,0,"ответ \"да/нет\"","фактический период выбрать по умолчанию?",null,null,null,null,null,null,"","да","^",0]
[27]
[28,null,null,null,null,null,0,"дата начала фактического периода",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[29,null,null,null,null,null,0,"дата окончания фактического периода",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[30,null,null,null,null,null,0,"дата окончания фактического периода","по умолчанию - сегодняшний день",null,null,null,null,null,null,null,"2022-04-07"]
[31,null,null,null,null,null,0,"дата окончания фактического периода","задать вручную дату окончания периода",null,null,null,null,null,null,"","2020-10-31",null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[33,null,null,null,null,null,0,"период отчетности",null,null,null,null,null,null,null,"*","год текущий","^",0,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[34]
[35,null,null,null,null,null,0,"дата старта отчетности модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[36,null,null,null,null,null,0,"дата завершения отчетности модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[37,null,null,null,null,null,0,"названия периодов отчетности",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[38]
[39]
[40]
[41]
[42,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[43]
[44]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]

{"sheet":"Lists","index":3,"n_rows":415,"n_cols":101,"rows_kept":415,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,9,null,null,null,13,null,null,null,17,null,null,null,21,null,null,null,null,null,null,28,null,null,null,32,null,null,35,null,null,null,39,null,null,null,43,null,null,null,47,null,null,null,51,null,null,null,55,null,null,null,59,null,null,null,63,null,null,null,67,null,null,null,71,null,null,null,75,null,null,null,79,null,null,null,83,null,null,null,87,null,null,null,91,null,null,null,95,null,null,null,99]
[null,null,null,null,null,null,null,null,"I",null,null,null,"M",null,null,null,"Q",null,null,null,"U",null,null,null,null,null,null,"AB",null,null,null,"AF",null,null,"AI",null,null,null,"AM",null,null,null,"AQ",null,null,null,"AU",null,null,null,"AY",null,null,null,"BC",null,null,null,"BG",null,null,null,"BK",null,null,null,"BO",null,null,null,"BS",null,null,null,"BW",null,null,null,"CA",null,null,null,"CE",null,null,null,"CI",null,null,null,"CM",null,null,null,"CQ",null,null,null,"CU"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Lists",null,null,"Выпадающие списки финансовой модели"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mrkting",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mrkting",null,null,null,"Mrkting",null,null,null,null,null,null,null,"Sales",null,null,null,"Prdction",null,null,null,"CapEx",null,null,null,"CapEx",null,null,null,"HR",null,null,null,null,null,null,null,"HR",null,null,null,"Macro",null,null,null,"Macro",null,null,null,"Calc"]
[null,null,null,null,null,null,null,null,"минимальный период расчетов",null,null,null,"ответ \"да/нет\"",null,null,null,"период отчетности",null,null,null,"тип листа",null,null,null,null,null,null,"тип прогрессии",null,null,null,"кол-во дней в периоде",null,null,"каналы привлечения клиентов",null,null,null,"продукция",null,null,null,"дата старта",null,null,null,"тип учета",null,null,null,"натуральные факторы переменных расходов маркетинга",null,null,null,"денежные факторы переменных расходов маркетинга",null,null,null,"тип зависимости переменных расходов",null,null,null,"типы деятельности сотрудников отдела продаж",null,null,null,"типы деятельности производственных сотрудников",null,null,null,"Ввод в эксплуатацию",null,null,null,"Налоги на внеоборотные активы",null,null,null,"Типы и должности персонала",null,null,null,"Типы оплаты",null,null,null,"Потребность в офисе",null,null,null,"Система налогообложения",null,null,null,"Налоги и сборы",null,null,null,"Метки расчетов"]
[null,null,null,0,0,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,null,null,null,null,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[15,null,null,null,null,null,null,null,"Lists!I16:I22",null,null,null,"Lists!M16:M17",null,null,null,"Lists!Q16:Q18",null,null,null,"Lists!U16:U18",null,null,null,null,null,null,"Lists!AB16:AB17",null,null,null,"Lists!AF16:AF22",null,null,"Lists!AI16:AI17",null,null,null,"Lists!AM16:AM18",null,null,null,"Lists!AQ16:AQ135",null,null,null,"Lists!AU16:AU20",null,null,null,"Lists!AY16:AY19",null,null,null,"Lists!BC16:BC17",null,null,null,"Lists!BG16:BG17",null,null,null,"Lists!BK16:BK18",null,null,null,"Lists!BO16:BO18",null,null,null,"Lists!BS16:BS18",null,null,null,"Lists!BW16:BW18",null,null,null,"Lists!CA16:CA25",null,null,null,"Lists!CE16:CE18",null,null,null,"Lists!CI16:CI17",null,null,null,"Lists!CM16:CM19",null,null,null,"Lists!CQ16:CQ19",null,null,null,"Lists!CU16:CU29"]
[16,null,null,null,null,null,null,null,"день",1,0,null,"да",1,0,null,"квартал",1,0,null,"расчетный",1,0,null,null,null,null,"линейная",1,0,null,1,1,1,"Формат Standart",1,0,"*","Койко-место в сутки",1,0,1,"2021-07-01",1,0,null,"начисление",1,0,null,"Поток запусков создания хостелов",1,0,null,"Общий оборот (GMV)",1,0,null,"натуральные факторы",1,0,"*","информирование об услугах",1,0,"*","Эксплуатация и ремонт",1,0,null,"в последний период всех капзатрат",1,0,null,"земельный налог",1,0,null,"Сотрудники маркетинга",1,0,null,"аванс-доплата",1,0,null,"нужен офис",1,0,null,"ОСНО",1,0,null,"НДС",1,0,null,"ндс(+)",1,0]
[17,null,null,null,null,null,null,null,"неделя",2,0,null,"нет",2,0,null,"год текущий",2,0,null,"отчетный",2,0,null,null,null,null,"геометрическая",2,0,null,7,2,2,"Формат Econom",2,0,"*","Допуслуги",2,0,2,"2021-08-01",2,0,null,"учет",2,0,null,"Трафик",2,0,null,"Общий оборот (GMV) с учетом скидок",2,0,null,"денежные факторы",2,0,"*","информирование о ценах и условиях",2,0,"*","Уборка и обслуживание номеров",2,0,null,"в последний период данной статьи",2,0,null,"транспортный налог",2,0,null,"Менеджеры по продажам",2,0,null,"аванс-платеж",2,0,null,"не нужен офис",2,0,null,"УСН(6%)",2,0,null,"Соцсборы",2,0,null,"ндс(-)",2,0]
[18,null,null,null,null,null,null,null,"декада",3,0,null,null,null,null,null,"год календ.",3,0,null,"технический",3,0,null,null,null,null,null,null,null,null,10,3,3,"","",0,"*","Up-Sale",3,0,3,"2021-09-01",3,0,null,"оплата",3,0,null,"Конверсия в гостя",3,0,null,null,null,null,null,null,null,null,"*","представительская деятельность",3,0,"*","Снабжение расходниками",3,0,null,"в каждый период начисления",3,0,null,"налог на имущество организаций",3,0,null,"Администраторы и горничные",3,0,null,"ретро-платеж",3,0,null,null,null,null,null,"УСН(15%)",3,0,null,"Налог на прибыль",3,0,null,"PL(+)",3,0]
[19,null,null,null,null,null,null,null,"месяц",4,0,null,null,null,null,null,0,"",0,null,null,null,null,null,null,null,null,null,null,null,null,30,4,4,"","",0,null,null,null,null,4,"2021-10-01",4,0,null,"списание",4,0,null,"Валовый поток гостей",4,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Генеральный директор",4,0,null,null,null,null,null,null,null,null,null,"ТОСЭР",4,0,null,"ТОСЭР",4,0,null,"PL(-)",4,0]
[20,null,null,null,null,null,null,null,"квартал",5,0,null,null,null,null,null,0,"",0,null,null,null,null,null,null,null,null,null,null,null,null,90,5,5,"","",0,null,null,null,null,5,"2021-11-01",5,0,null,"калькуляция",5,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Операционный директор",5,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PL",5,0]
[21,null,null,null,null,null,null,null,"год текущий",6,0,null,null,null,null,null,0,"",0,null,null,null,null,null,null,null,null,null,null,null,null,360,6,6,"","",0,null,null,null,null,6,"2021-12-01",6,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Главный бухгалтер",6,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CF(+)",6,0]
[22,null,null,null,null,null,null,null,"год календ.",7,0,null,null,null,null,null,0,"",0,null,null,null,null,null,null,null,null,null,null,null,null,360,7,7,"","",0,null,null,null,null,7,"2022-01-01",7,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","ИТ-специалисты",7,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CF(-)",7,0]
[23,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"","",0,null,null,null,null,8,"2022-02-01",8,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Финансовые менеджеры",8,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CF",8,0]
[24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"","",0,null,null,null,null,9,"2022-03-01",9,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Бухгалтера",9,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BS",9,0]
[25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"","",0,null,null,null,null,10,"2022-04-01",10,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Прочие сотрудники",10,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BS(+)",10,0]
[26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"","",0,null,null,null,null,11,"2022-05-01",11,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BS(-)",11,0]
[27,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"","",0,null,null,null,null,12,"2022-06-01",12,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SF(+)",12,0]
[28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"","",0,null,null,null,null,13,"2022-07-01",13,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SF(-)",13,0]
[29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"","",0,null,null,null,null,14,"2022-08-01",14,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SF",14,0]
[30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"","",0,null,null,null,null,15,"2022-09-01",15,0]
[31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"2022-10-01",16,0]
[32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,"2022-11-01",17,0]
[33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"2022-12-01",18,0]
[34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"2023-01-01",19,0]
[35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,"2023-02-01",20,0]
[36,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,"2023-03-01",21,0]
[37,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,"2023-04-01",22,0]
[38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,"2023-05-01",23,0]
[39,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,"2023-06-01",24,0]
[40,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,"2023-07-01",25,0]
[41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,"2023-08-01",26,0]
[42,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,"2023-09-01",27,0]
[43,null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,"2023-10-01",28,0]
[44,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,"2023-11-01",29,0]
[45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,"2023-12-01",30,0]
[46,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31,"2024-01-01",31,0]
[47,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32,"2024-02-01",32,0]
[48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33,"2024-03-01",33,0]
[49,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34,"2024-04-01",34,0]
[50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,"2024-05-01",35,0]
[51,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36,"2024-06-01",36,0]
[52,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37,"2024-07-01",37,0]
[53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38,"2024-08-01",38,0]
[54,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39,"2024-09-01",39,0]
[55,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,"2024-10-01",40,0]
[56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41,"2024-11-01",41,0]
[57,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42,"2024-12-01",42,0]
[58,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43,"2025-01-01",43,0]
[59,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44,"2025-02-01",44,0]
[60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45,"2025-03-01",45,0]
[61,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46,"2025-04-01",46,0]
[62,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,"2025-05-01",47,0]
[63,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48,"2025-06-01",48,0]
[64,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49,"2025-07-01",49,0]
[65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50,"2025-08-01",50,0]
[66,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51,"2025-09-01",51,0]
[67,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52,"2025-10-01",52,0]
[68,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53,"2025-11-01",53,0]
[69,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54,"2025-12-01",54,0]
[70,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55,"2026-01-01",55,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56,"2026-02-01",56,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57,"2026-03-01",57,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,58,"2026-04-01",58,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59,"2026-05-01",59,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,"2026-06-01",60,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61,"2026-07-01",61,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,62,"2026-08-01",62,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,63,"2026-09-01",63,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64,"2026-10-01",64,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,65,"2026-11-01",65,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66,"2026-12-01",66,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,67,"2027-01-01",67,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68,"2027-02-01",68,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69,"2027-03-01",69,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,"2027-04-01",70,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71,"2027-05-01",71,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72,"2027-06-01",72,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73,"2027-07-01",73,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,74,"2027-08-01",74,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,"2027-09-01",75,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76,"2027-10-01",76,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,77,"2027-11-01",77,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78,"2027-12-01",78,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,79,"2028-01-01",79,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80,"2028-02-01",80,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81,"2028-03-01",81,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,82,"2028-04-01",82,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83,"2028-05-01",83,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,84,"2028-06-01",84,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,85,"2028-07-01",85,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,86,"2028-08-01",86,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,87,"2028-09-01",87,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,88,"2028-10-01",88,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,89,"2028-11-01",89,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90,"2028-12-01",90,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,91,"2029-01-01",91,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,92,"2029-02-01",92,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,93,"2029-03-01",93,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94,"2029-04-01",94,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,95,"2029-05-01",95,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96,"2029-06-01",96,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,97,"2029-07-01",97,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,98,"2029-08-01",98,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99,"2029-09-01",99,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,"2029-10-01",100,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,101,"2029-11-01",101,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102,"2029-12-01",102,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103,"2030-01-01",103,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104,"2030-02-01",104,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105,"2030-03-01",105,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,106,"2030-04-01",106,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,107,"2030-05-01",107,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,108,"2030-06-01",108,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,109,"2030-07-01",109,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,110,"2030-08-01",110,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,111,"2030-09-01",111,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,112,"2030-10-01",112,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,113,"2030-11-01",113,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,114,"2030-12-01",114,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,115,"2031-01-01",115,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,116,"2031-02-01",116,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,117,"2031-03-01",117,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,118,"2031-04-01",118,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,119,"2031-05-01",119,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120,"2031-06-01",120,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,121,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,122,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,123,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,124,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,125,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,126,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,127,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,128,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,129,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,131,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,132,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,133,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,134,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,135,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,136,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,137,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,138,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,139,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,141,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,142,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,143,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,144,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,145,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,146,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,147,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,148,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,149,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,151,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,152,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,153,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,154,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,156,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,157,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,158,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,159,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,161,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,162,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,163,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,164,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,165,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,166,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,167,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,168,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,169,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,170,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,171,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,172,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,173,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,174,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,175,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,176,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,177,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,178,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,179,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,181,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,182,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,183,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,184,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,185,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,186,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,187,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,188,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,189,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,190,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,191,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,192,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,193,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,194,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,195,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,196,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,197,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,198,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,199,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,200,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,201,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,202,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,203,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,204,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,205,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,206,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,207,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,208,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,209,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,210,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,211,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,212,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,213,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,214,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,215,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,216,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,217,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,218,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,219,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,220,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,221,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,222,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,223,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,224,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,225,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,226,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,227,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,228,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,229,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,231,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,232,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,233,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,234,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,235,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,236,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,237,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,238,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,239,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,240,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,241,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,242,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,243,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,244,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,245,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,246,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,247,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,248,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,249,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,250,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,251,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,252,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,253,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,254,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,256,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,257,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,258,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,259,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,261,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,262,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,263,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,264,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,265,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,266,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,267,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,268,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,269,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,270,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,272,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,273,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,274,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,275,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,276,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,277,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,278,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,279,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,280,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,281,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,282,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,283,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,284,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,285,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,286,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,287,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,288,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,289,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,290,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,291,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,292,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,293,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,294,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,295,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,296,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,297,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,298,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,299,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,301,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,302,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,303,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,304,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,305,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,306,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,307,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,308,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,309,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,310,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,311,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,312,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,313,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,314,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,315,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,316,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,317,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,318,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,319,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,320,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,321,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,322,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,323,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,324,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,325,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,326,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,327,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,328,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,329,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,330,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,331,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,332,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,333,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,334,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,335,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,336,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,337,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,338,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,339,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,340,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,341,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,342,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,343,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,344,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,345,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,346,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,347,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,348,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,349,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,350,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,351,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,352,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,353,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,354,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,355,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,356,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,357,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,358,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,359,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,360,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,361,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,362,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,363,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,364,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,365,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,366,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,367,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,368,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,370,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,371,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,372,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,373,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,374,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,375,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,376,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,377,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,378,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,379,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,380,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,381,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,382,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,383,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,384,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,385,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,386,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,387,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,388,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,389,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,390,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,391,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,392,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,393,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,394,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,395,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,396,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,397,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,398,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,399,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,400,"00:00:00","",0]

{"sheet":"Macro","index":4,"n_rows":91,"n_cols":159,"rows_kept":91,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Macro",null,null,"Макропоказатели внешней среды",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,0,"Параметры рабочего дня сотрудника"]
[17,null,null,null,null,null,0,"Параметры рабочего дня сотрудника","Время одной смены рабочего дня",null,null,null,"кол-во часов",null,null,"*",8,null,0]
[18,null,null,null,null,null,0,"Параметры рабочего дня сотрудника","Количество рабочих дней в месяце",null,null,null,"р.дней/мес.",null,null,"*",20,null,0]
[19,null,null,null,null,null,0,"Параметры рабочего дня сотрудника","Количество рабочих дней в расчетном периоде",null,null,null,"р.дней/расч.пер.",null,null,null,20,null,0]
[20,null,null,null,null,null,0,"Параметры рабочего дня сотрудника","Количество рабочих часов в расчетном периоде",null,null,null,"р.часов/расч.пер.",null,null,null,160,null,0]
[21]
[22,null,null,null,null,null,0,"Система налогообложения",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"УСН(6%)","УСН(6%)","УСН(6%)","УСН(6%)","УСН(6%)","УСН(6%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","","","","","","","","","","","","",""]
[23,null,null,null,null,null,0,"Система налогообложения","Единое значение для всех периодов расчета",null,null,null,"вып.список",null,null,"*",null,"^",0]
[24,null,null,null,null,null,0,"Система налогообложения","Вручную для каждого периода расчетов",null,null,null,"вып.список",null,null,null,null,null,null,null,null,null,null,null,"*"]
[25,null,null,null,null,null,0,"Система налогообложения","г",2021,null,null,"вып.список",null,null,"*","УСН(6%)","^",0]
[26,null,null,null,null,null,0,"Система налогообложения","г",2022,null,null,"вып.список",null,null,"*","УСН(15%)","^",0]
[27,null,null,null,null,null,0,"Система налогообложения","г",2023,null,null,"вып.список",null,null,"*",null,"^",0]
[28,null,null,null,null,null,0,"Система налогообложения","г",2024,null,null,"вып.список",null,null,"*",null,"^",0]
[29,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[30]
[31,null,null,null,null,null,0,"Ставки налога на прибыль"]
[32,null,null,null,null,null,0,"Ставки налога на прибыль","ОСНО",null,null,null,"%",null,null,"*",0.2,null,0]
[33,null,null,null,null,null,0,"Ставки налога на прибыль","УСН(6%)",null,null,null,"%",null,null,"*",0.06,null,0]
[34,null,null,null,null,null,0,"Ставки налога на прибыль","УСН(6%)","ограничения суммы НП на вычет соцсборов",null,null,"%",null,null,"*",0.5,null,0]
[35,null,null,null,null,null,0,"Ставки налога на прибыль","УСН(15%)",null,null,null,"%",null,null,"*",0.15,null,0]
[36,null,null,null,null,null,0,"Ставки налога на прибыль","УСН(15%)","минимальный процент от дохода",null,null,"%",null,null,"*",0.01,null,0]
[37,null,null,null,null,null,0,"Ставки налога на прибыль","ТОСЭР",null,null,null,"%"]
[38,null,null,null,null,null,0,"Ставки налога на прибыль","г",5,null,null,"%",null,null,"*",0,null,0]
[39,null,null,null,null,null,0,"Ставки налога на прибыль","г",10,null,null,"%",null,null,"*",0.12,null,0]
[40,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[41]
[42,null,null,null,null,null,0,"Ставки НДС"]
[43,null,null,null,null,null,0,"Ставки НДС","ОСНО",null,null,null,"%",null,null,"*",0.2,null,0]
[44,null,null,null,null,null,0,"Ставки НДС","УСН(6%)",null,null,null,"%",null,null,"*",0,null,0]
[45,null,null,null,null,null,0,"Ставки НДС","УСН(15%)",null,null,null,"%",null,null,"*",0,null,0]
[46,null,null,null,null,null,0,"Ставки НДС","ТОСЭР",null,null,null,"%"]
[47,null,null,null,null,null,0,"Ставки НДС","г",5,null,null,"%",null,null,"*",0.2,null,0]
[48,null,null,null,null,null,0,"Ставки НДС","г",10,null,null,"%",null,null,"*",0.2,null,0]
[49,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[50]
[51,null,null,null,null,null,0,"Ставки соцсборов"]
[52,null,null,null,null,null,0,"Ставки соцсборов","ОСНО",null,null,null,"%",null,null,"*",0.3,null,0]
[53,null,null,null,null,null,0,"Ставки соцсборов","УСН(6%)",null,null,null,"%",null,null,"*",0.3,null,0]
[54,null,null,null,null,null,0,"Ставки соцсборов","УСН(15%)",null,null,null,"%",null,null,"*",0.3,null,0]
[55,null,null,null,null,null,0,"Ставки соцсборов","ТОСЭР",null,null,null,"%"]
[56,null,null,null,null,null,0,"Ставки соцсборов","г",5,null,null,"%",null,null,"*",7.5999999999999998E-2,null,0]
[57,null,null,null,null,null,0,"Ставки соцсборов","г",10,null,null,"%",null,null,"*",7.5999999999999998E-2,null,0]
[58,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[59]
[60,null,null,null,null,null,0,"Ставки земельного налога",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
[61,null,null,null,null,null,0,"Ставки земельного налога","ОСНО",null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,0]
[62,null,null,null,null,null,0,"Ставки земельного налога","УСН(6%)",null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,0]
[63,null,null,null,null,null,0,"Ставки земельного налога","УСН(15%)",null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,0]
[64,null,null,null,null,null,0,"Ставки земельного налога","ТОСЭР",null,null,null,"%"]
[65,null,null,null,null,null,0,"Ставки земельного налога","г",5,null,null,"%",null,null,"*",0,null,0]
[66,null,null,null,null,null,0,"Ставки земельного налога","г",20,null,null,"%",null,null,"*",0,null,0]
[67,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[68]
[69,null,null,null,null,null,0,"Ставки налога на имущество",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
[70,null,null,null,null,null,0,"Ставки налога на имущество","ОСНО",null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,0]
[71,null,null,null,null,null,0,"Ставки налога на имущество","УСН(6%)",null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,0]
[72,null,null,null,null,null,0,"Ставки налога на имущество","УСН(15%)",null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,0]
[73,null,null,null,null,null,0,"Ставки налога на имущество","ТОСЭР",null,null,null,"%"]
[74,null,null,null,null,null,0,"Ставки налога на имущество","г",5,null,null,"%",null,null,"*",0,null,0]
[75,null,null,null,null,null,0,"Ставки налога на имущество","г",20,null,null,"%",null,null,"*",0,null,0]
[76,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[77]
[78,null,null,null,null,null,0,"Ставки транспортного налога",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3]
[79,null,null,null,null,null,0,"Ставки транспортного налога","ОСНО",null,null,null,"%",null,null,"*",4.4999999999999997E-3,null,0]
[80,null,null,null,null,null,0,"Ставки транспортного налога","УСН(6%)",null,null,null,"%",null,null,"*",4.4999999999999997E-3,null,0]
[81,null,null,null,null,null,0,"Ставки транспортного налога","УСН(15%)",null,null,null,"%",null,null,"*",4.4999999999999997E-3,null,0]
[82,null,null,null,null,null,0,"Ставки транспортного налога","ТОСЭР",null,null,null,"%"]
[83,null,null,null,null,null,0,"Ставки транспортного налога","г",5,null,null,"%",null,null,"*",0,null,0]
[84,null,null,null,null,null,0,"Ставки транспортного налога","г",20,null,null,"%",null,null,"*",0,null,0]
[85,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[86]
[87,null,null,null,null,null,0,"НДС к возмещению по капзатратам"]
[88,null,null,null,null,null,0,"НДС к возмещению по капзатратам","кол-во месяцев на возмещение НДС",null,null,null,"кол-во мес.",null,null,"*",7,null,0]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"Items","index":5,"n_rows":70,"n_cols":73,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":9},null,null,null,{"$f":"COLUMN()","v":13},null,null,null,{"$f":"COLUMN()","v":17},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":30},null,null,null,{"$f":"COLUMN()","v":34},null,null,null,{"$f":"COLUMN()","v":38},null,{"$f":"COLUMN()","v":40},null,null,{"$f":"COLUMN()","v":43},null,null,null,{"$f":"COLUMN()","v":47},null,null,null,{"$f":"COLUMN()","v":51},null,null,null,{"$f":"COLUMN()","v":55},null,null,null,{"$f":"COLUMN()","v":59},null,null,null,{"$f":"COLUMN()","v":63},null,null,null,{"$f":"COLUMN()","v":67},null,null,null,{"$f":"COLUMN()","v":71}]
[null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"M"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"Q"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AD"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AH"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AL"},null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AN"},null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AQ"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AU"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AY"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BC"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BG"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BK"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BO"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BS"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I30\")","v":"Items"},null,null,{"$f":"INDIRECT(\"START!K30\")","v":"Справочники статей доходов и расходов и т.д."}]
[null,null,null,null,null,null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,{"$f":"START!$I$35","v":"Prdction"},null,{"$f":"START!$I$35","v":"Prdction"},null,null,{"$f":"START!$I$35","v":"Prdction"},null,null,null,{"$f":"START!$I$33","v":"CapEx"},null,null,null,{"$f":"START!$I$33","v":"CapEx"},null,null,null,{"$f":"START!$I$37","v":"Exp"},null,null,null,{"$f":"START!$I$36","v":"HR"},null,null,null,{"$f":"START!$I$54","v":"Calc"},null,null,null,{"$f":"START!$I$54","v":"Calc"},null,null,null,{"$f":"START!$I$54","v":"Calc"}]
[null,null,null,null,null,null,null,null,"Капитальные затраты маркетинга",null,null,null,"Прямые переменные расходы маркетинга",null,null,null,"Прямые постоянные расходы маркетинга",null,null,null,null,null,null,null,null,null,null,null,null,"Прямые переменные коммерческие расходы",null,null,null,"Прямые постоянные расходы отдела продаж",null,null,null,"Прямые производственные расходы",null,"ед.изм.",null,null,"Постоянные производственные расходы",null,null,null,"Капзатраты разовые амортизируемые",null,null,null,"Капзатраты переменные амортизируемые",null,null,null,"Постоянные расходы",null,null,null,"Расходы на персонал",null,null,null,"Статьи Баланса",null,null,null,"Статьи отчета о прибылях и убытках",null,null,null,"Статьи отчета о ДДС"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PM14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0},null,{"$f":"IF(OR(M13=0,M13=\"\"),1,IF(COUNTIF(13:13,M13)=1,0,1))","v":0},null,{"$f":"SUM(O$15:O$100000)","v":0},null,{"$f":"IF(OR(Q13=0,Q13=\"\"),1,IF(COUNTIF(13:13,Q13)=1,0,1))","v":0},null,{"$f":"SUM(S$15:S$100000)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AD13=0,AD13=\"\"),1,IF(COUNTIF(13:13,AD13)=1,0,1))","v":0},null,{"$f":"SUM(AF$15:AF$100000)","v":0},null,{"$f":"IF(OR(AH13=0,AH13=\"\"),1,IF(COUNTIF(13:13,AH13)=1,0,1))","v":0},null,{"$f":"SUM(AJ$15:AJ$100000)","v":0},null,{"$f":"IF(OR(AL13=0,AL13=\"\"),1,IF(COUNTIF(13:13,AL13)=1,0,1))","v":0},null,{"$f":"IF(OR(AN13=0,AN13=\"\"),1,IF(COUNTIF(13:13,AN13)=1,0,1))","v":0},{"$f":"SUM(AO$15:AO$100000)","v":0},null,{"$f":"IF(OR(AQ13=0,AQ13=\"\"),1,IF(COUNTIF(13:13,AQ13)=1,0,1))","v":0},null,{"$f":"SUM(AS$15:AS$100000)","v":0},null,{"$f":"IF(OR(AU13=0,AU13=\"\"),1,IF(COUNTIF(13:13,AU13)=1,0,1))","v":0},null,{"$f":"SUM(AW$15:AW$100000)","v":0},null,{"$f":"IF(OR(AY13=0,AY13=\"\"),1,IF(COUNTIF(13:13,AY13)=1,0,1))","v":0},null,{"$f":"SUM(BA$15:BA$100000)","v":0},null,{"$f":"IF(OR(BC13=0,BC13=\"\"),1,IF(COUNTIF(13:13,BC13)=1,0,1))","v":0},null,{"$f":"SUM(BE$15:BE$100000)","v":0},null,{"$f":"IF(OR(BG13=0,BG13=\"\"),1,IF(COUNTIF(13:13,BG13)=1,0,1))","v":0},null,{"$f":"SUM(BI$15:BI$100000)","v":0},null,{"$f":"IF(OR(BK13=0,BK13=\"\"),1,IF(COUNTIF(13:13,BK13)=1,0,1))","v":0},null,{"$f":"SUM(BM$15:BM$100000)","v":0},null,{"$f":"IF(OR(BO13=0,BO13=\"\"),1,IF(COUNTIF(13:13,BO13)=1,0,1))","v":0},null,{"$f":"SUM(BQ$15:BQ$100000)","v":0},null,{"$f":"IF(OR(BS13=0,BS13=\"\"),1,IF(COUNTIF(13:13,BS13)=1,0,1))","v":0},null,{"$f":"SUM(BU$15:BU$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"Items!I16:I18"},null,null,null,{"$f":"$F$11&\"!\"&M$2&$A16&\":\"&M$2&($A15+MAX(N$15:N$100000))","v":"Items!M16:M18"},null,null,null,{"$f":"$F$11&\"!\"&Q$2&$A16&\":\"&Q$2&($A15+MAX(R$15:R$100000))","v":"Items!Q16:Q17"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&AD$2&$A16&\":\"&AD$2&($A15+MAX(AE$15:AE$100000))","v":"Items!AD16:AD18"},null,null,null,{"$f":"$F$11&\"!\"&AH$2&$A16&\":\"&AH$2&($A15+MAX(AI$15:AI$100000))","v":"Items!AH16:AH17"},null,null,null,{"$f":"$F$11&\"!\"&AL$2&$A16&\":\"&AL$2&($A15+MAX(AM$15:AM$100000))","v":"Items!AL16:AL18"},null,{"$f":"$F$11&\"!\"&AN$2&$A16&\":\"&AN$2&($A15+MAX(AO$15:AO$100000))","v":"Items!AN16:AN15"},null,null,{"$f":"$F$11&\"!\"&AQ$2&$A16&\":\"&AQ$2&($A15+MAX(AR$15:AR$100000))","v":"Items!AQ16:AQ17"},null,null,null,{"$f":"$F$11&\"!\"&AU$2&$A16&\":\"&AU$2&($A15+MAX(AV$15:AV$100000))","v":"Items!AU16:AU25"},null,null,null,{"$f":"$F$11&\"!\"&AY$2&$A16&\":\"&AY$2&($A15+MAX(AZ$15:AZ$100000))","v":"Items!AY16:AY25"},null,null,null,{"$f":"$F$11&\"!\"&BC$2&$A16&\":\"&BC$2&($A15+MAX(BD$15:BD$100000))","v":"Items!BC16:BC22"},null,null,null,{"$f":"$F$11&\"!\"&BG$2&$A16&\":\"&BG$2&($A15+MAX(BH$15:BH$100000))","v":"Items!BG16:BG20"},null,null,null,{"$f":"$F$11&\"!\"&BK$2&$A16&\":\"&BK$2&($A15+MAX(BL$15:BL$100000))","v":"Items!BK16:BK46"},null,null,null,{"$f":"$F$11&\"!\"&BO$2&$A16&\":\"&BO$2&($A15+MAX(BP$15:BP$100000))","v":"Items!BO16:BO35"},null,null,null,{"$f":"$F$11&\"!\"&BS$2&$A16&\":\"&BS$2&($A15+MAX(BT$15:BT$100000))","v":"Items!BS16:BS42"}]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"*","Подготовка рекламных материалов",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0},"*","Представительские расходы",{"$f":"MAX(N$15:N15)+1","v":1},{"$f":"IF(OR(M16=0,M16=\"\"),0,IF(COUNTIF(M$15:M$100000,M16)=1,0,1))","v":0},null,"ФОТ сотрудников маркетинга",{"$f":"MAX(R$15:R15)+1","v":1},{"$f":"IF(OR(Q16=0,Q16=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q16)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,"*","Представительские расходы",{"$f":"MAX(AE$15:AE15)+1","v":1},{"$f":"IF(OR(AD16=0,AD16=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD16)=1,0,1))","v":0},null,"ФОТ менеджеров-консультантов",{"$f":"MAX(AI$15:AI15)+1","v":1},{"$f":"IF(OR(AH16=0,AH16=\"\"),0,IF(COUNTIF(AH$15:AH$100000,AH16)=1,0,1))","v":0},"*","Расходы производственные - 1",{"$f":"MAX(AM$15:AM15)+1","v":1},"шт",{"$f":"IF(OR(AL16=0,AL16=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL16)=1,0,1))","v":0},null,"ФОТ обслуживающего персонала",{"$f":"MAX(AR$15:AR15)+1","v":1},{"$f":"IF(OR(AQ16=0,AQ16=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ16)=1,0,1))","v":0},"*","Оформление юрлица",{"$f":"MAX(AV$15:AV15)+1","v":1},{"$f":"IF(OR(AU16=0,AU16=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU16)=1,0,1))","v":0},"*","Ремонтные работы (700кв.м.)",{"$f":"MAX(AZ$15:AZ15)+1","v":1},{"$f":"IF(OR(AY16=0,AY16=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY16)=1,0,1))","v":0},"*","Аутсорсинг бухгалтерии",{"$f":"MAX(BD$15:BD15)+1","v":1},{"$f":"IF(OR(BC16=0,BC16=\"\"),0,IF(COUNTIF(BC$15:BC$100000,BC16)=1,0,1))","v":0},"*","Аренда офиса",{"$f":"MAX(BH$15:BH15)+1","v":1},{"$f":"IF(OR(BG16=0,BG16=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG16)=1,0,1))","v":0},"*","Дебиторская задолженность",{"$f":"MAX(BL$15:BL15)+1","v":1},{"$f":"IF(OR(BK16=0,BK16=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK16)=1,0,1))","v":0},"*","Выручка",{"$f":"MAX(BP$15:BP15)+1","v":1},{"$f":"IF(OR(BO16=0,BO16=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO16)=1,0,1))","v":0},"*","Финпоток проекта без финансирования (CF)",{"$f":"MAX(BT$15:BT15)+1","v":1},{"$f":"IF(OR(BS16=0,BS16=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,"*","Съемка видео-роликов",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0},"*","Командировочные расходы",{"$f":"MAX(N$15:N16)+1","v":2},{"$f":"IF(OR(M17=0,M17=\"\"),0,IF(COUNTIF(M$15:M$100000,M17)=1,0,1))","v":0},"*","Прочие расходы маркетинга",{"$f":"MAX(R$15:R16)+1","v":2},{"$f":"IF(OR(Q17=0,Q17=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q17)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,"*","Консультационные расходы",{"$f":"MAX(AE$15:AE16)+1","v":2},{"$f":"IF(OR(AD17=0,AD17=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD17)=1,0,1))","v":0},"*","Прочие расходы отдела продаж",{"$f":"MAX(AI$15:AI16)+1","v":2},{"$f":"IF(OR(AH17=0,AH17=\"\"),0,IF(COUNTIF(AH$15:AH$100000,AH17)=1,0,1))","v":0},"*","Расходы производственные - 2",{"$f":"MAX(AM$15:AM16)+1","v":2},"шт",{"$f":"IF(OR(AL17=0,AL17=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL17)=1,0,1))","v":0},"*","Прочие производственные расходы",{"$f":"MAX(AR$15:AR16)+1","v":2},{"$f":"IF(OR(AQ17=0,AQ17=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ17)=1,0,1))","v":0},"*","Юридические расходы",{"$f":"MAX(AV$15:AV16)+1","v":2},{"$f":"IF(OR(AU17=0,AU17=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU17)=1,0,1))","v":0},"*","Номерной фонд",{"$f":"MAX(AZ$15:AZ16)+1","v":2},{"$f":"IF(OR(AY17=0,AY17=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY17)=1,0,1))","v":0},"*","Юридические расходы",{"$f":"MAX(BD$15:BD16)+1","v":2},0,"*","Расходы на организацию рабочего места",{"$f":"MAX(BH$15:BH16)+1","v":2},{"$f":"IF(OR(BG17=0,BG17=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG17)=1,0,1))","v":0},"*","Авансы полученные",{"$f":"MAX(BL$15:BL16)+1","v":2},0,"*","Себестоимость",{"$f":"MAX(BP$15:BP16)+1","v":2},0,"*","Финпоток проекта нарастающим итогом",{"$f":"MAX(BT$15:BT16)+1","v":2},0]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,"*","Расходы на аренду",{"$f":"MAX(J$15:J17)+1","v":3},{"$f":"IF(OR(I18=0,I18=\"\"),0,IF(COUNTIF(I$15:I$100000,I18)=1,0,1))","v":0},"*","Расходы на поддержание конверсии",{"$f":"MAX(N$15:N17)+1","v":3},{"$f":"IF(OR(M18=0,M18=\"\"),0,IF(COUNTIF(M$15:M$100000,M18)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Прочие расходники",{"$f":"MAX(AE$15:AE17)+1","v":3},{"$f":"IF(OR(AD18=0,AD18=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD18)=1,0,1))","v":0},null,null,null,null,"*","Расходы производственные - 3",{"$f":"MAX(AM$15:AM17)+1","v":3},"шт",{"$f":"IF(OR(AL18=0,AL18=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL18)=1,0,1))","v":0},null,null,null,null,"*","Разработка логотипа и дизайна",{"$f":"MAX(AV$15:AV17)+1","v":3},{"$f":"IF(OR(AU18=0,AU18=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU18)=1,0,1))","v":0},"*","Ресепшн и площади общего назначения",{"$f":"MAX(AZ$15:AZ17)+1","v":3},{"$f":"IF(OR(AY18=0,AY18=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY18)=1,0,1))","v":0},"*","Расходы на ПО и т.п.",{"$f":"MAX(BD$15:BD17)+1","v":3},0,"*","Расходы на оргтехнику",{"$f":"MAX(BH$15:BH17)+1","v":3},{"$f":"IF(OR(BG18=0,BG18=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG18)=1,0,1))","v":0},"*","Поступление запасов",{"$f":"MAX(BL$15:BL17)+1","v":3},0,"*","Валовая прибыль",{"$f":"MAX(BP$15:BP17)+1","v":3},0,"*","Свободный положительный финпоток проекта",{"$f":"MAX(BT$15:BT17)+1","v":3},0]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Заключение контрактов с агентами",{"$f":"MAX(AV$15:AV18)+1","v":4},{"$f":"IF(OR(AU19=0,AU19=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU19)=1,0,1))","v":0},"*","Подсобные и административные помещ.",{"$f":"MAX(AZ$15:AZ18)+1","v":4},{"$f":"IF(OR(AY19=0,AY19=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY19)=1,0,1))","v":0},"*","Банковские расходы",{"$f":"MAX(BD$15:BD18)+1","v":4},0,"*","Канцелярские расходы",{"$f":"MAX(BH$15:BH18)+1","v":4},{"$f":"IF(OR(BG19=0,BG19=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG19)=1,0,1))","v":0},"*","Списание запасов на незавершенное пр-во",{"$f":"MAX(BL$15:BL18)+1","v":4},0,"*","НДС начисленный",{"$f":"MAX(BP$15:BP18)+1","v":4},0,"*","Свободный отрицательный финпоток проекта",{"$f":"MAX(BT$15:BT18)+1","v":4},0]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV20","v":"Разовые капзатраты - 5"},{"$f":"MAX(AV$15:AV19)+1","v":5},0,"*","Туалетные комнаты",{"$f":"MAX(AZ$15:AZ19)+1","v":5},0,"*","Расходы на уборку-охрану",{"$f":"MAX(BD$15:BD19)+1","v":5},0,"*","Прочие расходы на персонал",{"$f":"MAX(BH$15:BH19)+1","v":5},{"$f":"IF(OR(BG20=0,BG20=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG20)=1,0,1))","v":0},"*","Запасы",{"$f":"MAX(BL$15:BL19)+1","v":5},0,"*","НДС к возмещению",{"$f":"MAX(BP$15:BP19)+1","v":5},0,"*","Свободный финпоток (FCF)",{"$f":"MAX(BT$15:BT19)+1","v":5},0]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Разовые капзатраты - 6",{"$f":"MAX(AV$15:AV20)+1","v":6},0,"*","Развлекательное оборудование",{"$f":"MAX(AZ$15:AZ20)+1","v":6},0,"*","Эксплуатация объектов недвижимости",{"$f":"MAX(BD$15:BD20)+1","v":6},0,null,null,null,null,"*","Незавершенное производство",{"$f":"MAX(BL$15:BL20)+1","v":6},0,"*","Прямые расходы",{"$f":"MAX(BP$15:BP20)+1","v":6},0,"*","Кассовый разрыв",{"$f":"MAX(BT$15:BT20)+1","v":6},0]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV22","v":"Разовые капзатраты - 7"},{"$f":"MAX(AV$15:AV21)+1","v":7},0,"*","Охранная и пожарная сигнализации",{"$f":"MAX(AZ$15:AZ21)+1","v":7},0,"*","Постоянный расход - 7",{"$f":"MAX(BD$15:BD21)+1","v":7},0,null,null,null,null,"*","Авансы выданные",{"$f":"MAX(BL$15:BL21)+1","v":7},0,"*","Маржинальная прибыль",{"$f":"MAX(BP$15:BP21)+1","v":7},0,"*","Поступление финансирования от Учредителей",{"$f":"MAX(BT$15:BT21)+1","v":7},0]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV23","v":"Разовые капзатраты - 8"},{"$f":"MAX(AV$15:AV22)+1","v":8},0,"*","Оргтехника, кассовая техника и ПО",{"$f":"MAX(AZ$15:AZ22)+1","v":8},0,null,null,null,null,null,null,null,null,"*","Кредиторская задолженность",{"$f":"MAX(BL$15:BL22)+1","v":8},0,"*","Управленческие расходы",{"$f":"MAX(BP$15:BP22)+1","v":8},0,"*","Финпоток проекта для кредиторов",{"$f":"MAX(BT$15:BT22)+1","v":8},0]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV24","v":"Разовые капзатраты - 9"},{"$f":"MAX(AV$15:AV23)+1","v":9},0,"*",{"$f":"\"Переменные капзатраты - \"&AZ24","v":"Переменные капзатраты - 9"},{"$f":"MAX(AZ$15:AZ23)+1","v":9},0,null,null,null,null,null,null,null,null,"*","Задолженность перед персоналом",{"$f":"MAX(BL$15:BL23)+1","v":9},0,"*","ФОТ управленческого персонала",{"$f":"MAX(BP$15:BP23)+1","v":9},0,"*","Финпоток проекта для кредиторов нараст. итогом",{"$f":"MAX(BT$15:BT23)+1","v":9},0]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV25","v":"Разовые капзатраты - 10"},{"$f":"MAX(AV$15:AV24)+1","v":10},0,"*",{"$f":"\"Переменные капзатраты - \"&AZ25","v":"Переменные капзатраты - 10"},{"$f":"MAX(AZ$15:AZ24)+1","v":10},0,null,null,null,null,null,null,null,null,"*","Задолженность по соцсборам",{"$f":"MAX(BL$15:BL24)+1","v":10},0,"*","EBITDA",{"$f":"MAX(BP$15:BP24)+1","v":10},0,"*","Свободный полож. финпоток для кредиторов",{"$f":"MAX(BT$15:BT24)+1","v":10},0]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","АКТИВЫ",{"$f":"MAX(BL$15:BL25)+1","v":11},{"$f":"IF(OR(BK26=0,BK26=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK26)=1,0,1))","v":0},"*","Капзатраты",{"$f":"MAX(BP$15:BP25)+1","v":11},{"$f":"IF(OR(BO26=0,BO26=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO26)=1,0,1))","v":0},"*","Свободный отриц. финпоток для кредиторов",{"$f":"MAX(BT$15:BT25)+1","v":11},0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","ПАССИВЫ",{"$f":"MAX(BL$15:BL26)+1","v":12},0,"*","НДС к возмещению по капзатратам",{"$f":"MAX(BP$15:BP26)+1","v":12},0,"*","Свободный финпоток для кредиторов",{"$f":"MAX(BT$15:BT26)+1","v":12},0]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Денежные средства",{"$f":"MAX(BL$15:BL27)+1","v":13},0,"*","Амортизация",{"$f":"MAX(BP$15:BP27)+1","v":13},0,"*","Кассовый разрыв проекта для кредиторов",{"$f":"MAX(BT$15:BT27)+1","v":13},0]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Собственный капитал",{"$f":"MAX(BL$15:BL28)+1","v":14},0,"*","EBIT",{"$f":"MAX(BP$15:BP28)+1","v":14},0,"*","Поступление кредита",{"$f":"MAX(BT$15:BT28)+1","v":14},0]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Промежуточный баланс-контроль",{"$f":"MAX(BL$15:BL29)+1","v":15},0,"*","Прочие доходы",{"$f":"MAX(BP$15:BP29)+1","v":15},0,"*","Возврат кредита",{"$f":"MAX(BT$15:BT29)+1","v":15},0]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по прямым расходам",{"$f":"MAX(BL$15:BL30)+1","v":16},0,"*","Проценты начисленные",{"$f":"MAX(BP$15:BP30)+1","v":16},0,"*","Оплата процентов по кредиту",{"$f":"MAX(BT$15:BT30)+1","v":16},0]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по управленческим расходам",{"$f":"MAX(BL$15:BL31)+1","v":17},{"$f":"IF(OR(BK32=0,BK32=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK32)=1,0,1))","v":0},"*","Прибыль до налога на прибыль",{"$f":"MAX(BP$15:BP31)+1","v":17},0,"*","Финпоток проекта с учетом финансирования",{"$f":"MAX(BT$15:BT31)+1","v":17},0]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по капзатратам",{"$f":"MAX(BL$15:BL32)+1","v":18},0,"*","Налог на прибыль",{"$f":"MAX(BP$15:BP32)+1","v":18},0,"*","Финпоток проекта с уч. финансир. нараст. итогом",{"$f":"MAX(BT$15:BT32)+1","v":18},0]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Внеоборотные активы",{"$f":"MAX(BL$15:BL33)+1","v":19},0,"*","Чистая прибыль",{"$f":"MAX(BP$15:BP33)+1","v":19},0,"*","Осаточный кассовый разрыв",{"$f":"MAX(BT$15:BT33)+1","v":19},0]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","ДЗ по возмещению НДС с капзатрат",{"$f":"MAX(BL$15:BL34)+1","v":20},0,"*","Проценты начисленные по кредиту",{"$f":"MAX(BP$15:BP34)+1","v":20},0,"*","Итоговый финпоток",{"$f":"MAX(BT$15:BT34)+1","v":20},{"$f":"IF(OR(BS35=0,BS35=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS35)=1,0,1))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по налогам",{"$f":"MAX(BL$15:BL35)+1","v":21},0,null,null,null,null,"*","Итоговый финпоток нараст. итогом",{"$f":"MAX(BT$15:BT35)+1","v":21},0]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по НДС",{"$f":"MAX(BL$15:BL36)+1","v":22},0,null,null,null,null,"*","Итоговый кассовый разрыв",{"$f":"MAX(BT$15:BT36)+1","v":22},0]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по НП",{"$f":"MAX(BL$15:BL37)+1","v":23},0,null,null,null,null,"*","Финпоток по операционной деятельности",{"$f":"MAX(BT$15:BT37)+1","v":23},0]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Остаток долга по кредиту",{"$f":"MAX(BL$15:BL38)+1","v":24},0,null,null,null,null,"*","Финпоток по основной деятельности",{"$f":"MAX(BT$15:BT38)+1","v":24},0]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по выплате %% по кредиту",{"$f":"MAX(BL$15:BL39)+1","v":25},0,null,null,null,null,"*","Финпоток по финансовой деятельности",{"$f":"MAX(BT$15:BT39)+1","v":25},0]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Вложения Учредителей в капитал",{"$f":"MAX(BL$15:BL40)+1","v":26},0,null,null,null,null,"*","Поступление ДС",{"$f":"MAX(BT$15:BT40)+1","v":26},0]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","БАЛАНС",{"$f":"MAX(BL$15:BL41)+1","v":27},0,null,null,null,null,"*","Итоговый свободный финпоток (Total FCF)",{"$f":"MAX(BT$15:BT41)+1","v":27},0]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL42)+1","v":28},0]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL43)+1","v":29},0]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL44)+1","v":30},0]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL45)+1","v":31},0]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52}]
[{"$f":"ROW()","v":53}]
[{"$f":"ROW()","v":54}]
[{"$f":"ROW()","v":55}]
[{"$f":"ROW()","v":56}]
[{"$f":"ROW()","v":57}]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59}]
[{"$f":"ROW()","v":60}]
[{"$f":"ROW()","v":61}]
[{"$f":"ROW()","v":62}]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66}]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68}]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70}]

{"sheet":"KPI","index":6,"n_rows":92,"n_cols":17,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":9}]
[null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I31\")","v":"KPI"},null,null,{"$f":"INDIRECT(\"START!K31\")","v":"Справочники ключевых показателей эффективности"}]
[]
[null,null,null,null,null,null,null,null,"Список показателей эффективности",null,null,null,null,null,null,null,"Формулы расчета показателей"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$ML14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"KPI!I16:I92"}]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,null,"Срок окупаемости по чистой прибыли",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,null,"Точка безубыточности по чистой прибыли",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,null,"Срок окупаемости по финпотоку (PBP)",{"$f":"MAX(J$15:J17)+1","v":3},0]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,null,"Точка безубыточности по финпотоку",{"$f":"MAX(J$15:J18)+1","v":4},0]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,"IRR проекта",{"$f":"MAX(J$15:J19)+1","v":5},0]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,null,"NPV(Учредителя)",{"$f":"MAX(J$15:J20)+1","v":6},0]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,null,"IRR для кредиторов",{"$f":"MAX(J$15:J21)+1","v":7},0]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,null,"NPV(Кредиторов)",{"$f":"MAX(J$15:J22)+1","v":8},{"$f":"IF(OR(I23=0,I23=\"\"),0,IF(COUNTIF(I$15:I$100000,I23)=1,0,1))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,"Рентабельность",{"$f":"MAX(J$15:J23)+1","v":9},0]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,"WACC",{"$f":"MAX(J$15:J24)+1","v":10},0]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,"NPV(WACC)",{"$f":"MAX(J$15:J25)+1","v":11},0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,"ROI",{"$f":"MAX(J$15:J26)+1","v":12},0]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,"Дисконтированный срок окупаемости (DPBP)",{"$f":"MAX(J$15:J27)+1","v":13},0]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,"Коэффициент текущей ликвидности (L1)",{"$f":"MAX(J$15:J28)+1","v":14},0,null,null,null,null,null,"Отношение оборотных активов к краткосрочным обязательствам"]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,"Коэффициент промежуточного покрытия (L2)",{"$f":"MAX(J$15:J29)+1","v":15},0,null,null,null,null,null,"Отношение суммы активов А1 и А2 к краткосрочным обязательствам"]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,"Коэффициент абсолютной ликвидности (L3)",{"$f":"MAX(J$15:J30)+1","v":16},{"$f":"IF(OR(I31=0,I31=\"\"),0,IF(COUNTIF(I$15:I$100000,I31)=1,0,1))","v":0},null,null,null,null,null,"Отношение суммы активов А1 к краткосрочным обязательствам"]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,"Коэффициент общей платежеспособности (L4)",{"$f":"MAX(J$15:J31)+1","v":17},0,null,null,null,null,null,"Отношение всех активов ко всем обязательствам"]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,"Коэфф. платежеспособности по тек. обяз. (L5)",{"$f":"MAX(J$15:J32)+1","v":18},0,null,null,null,null,null,"Отношение среднемесячной выручки к краткосрочным обязательствам"]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J33)+1","v":19},0]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,null,"Оценка стоимости бизнеса/компании",{"$f":"MAX(J$15:J34)+1","v":20},0]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J35)+1","v":21},0]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J36)+1","v":22},0]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J37)+1","v":23},0]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,null,"Терминальная стоимость (TV)",{"$f":"MAX(J$15:J38)+1","v":24},0]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,"NPV(TV)",{"$f":"MAX(J$15:J39)+1","v":25},{"$f":"IF(OR(I40=0,I40=\"\"),0,IF(COUNTIF(I$15:I$100000,I40)=1,0,1))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,"CFADS",{"$f":"MAX(J$15:J40)+1","v":26},0]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,null,"Выплаты долга [Debt (Principals+Interests)]",{"$f":"MAX(J$15:J41)+1","v":27},0]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,"Выплаты тела кредитов (Principals)",{"$f":"MAX(J$15:J42)+1","v":28},0]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,"Выплаты %% (Interests)",{"$f":"MAX(J$15:J43)+1","v":29},0]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,null,"Коэф. покрытия выплат долга (DSCR)",{"$f":"MAX(J$15:J44)+1","v":30},0]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,null,"Коэф. покрытия процентов (ICR)",{"$f":"MAX(J$15:J45)+1","v":31},{"$f":"IF(OR(I46=0,I46=\"\"),0,IF(COUNTIF(I$15:I$100000,I46)=1,0,1))","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,null,"CF(EBIT)",{"$f":"MAX(J$15:J46)+1","v":32},0]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,null,"Наиболее ликвидные активы (А1)",{"$f":"MAX(J$15:J47)+1","v":33},0]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,null,"Денежные средства",{"$f":"MAX(J$15:J48)+1","v":34},0]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,null,"Финансовые вложения",{"$f":"MAX(J$15:J49)+1","v":35},0]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,null,"Быстро реализуемые активы (А2)",{"$f":"MAX(J$15:J50)+1","v":36},0]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,null,"Незавершенное производство",{"$f":"MAX(J$15:J51)+1","v":37},0]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,null,"Дебиторская задолженность",{"$f":"MAX(J$15:J52)+1","v":38},{"$f":"IF(OR(I53=0,I53=\"\"),0,IF(COUNTIF(I$15:I$100000,I53)=1,0,1))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,null,"Авансы выданные",{"$f":"MAX(J$15:J53)+1","v":39},0]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,null,"Медленно реализуемые активы (А3)",{"$f":"MAX(J$15:J54)+1","v":40},0]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,null,"Запасы",{"$f":"MAX(J$15:J55)+1","v":41},0]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,"Трудно реализуемые активы (А4)",{"$f":"MAX(J$15:J56)+1","v":42},0]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,null,"Внеоборотные активы",{"$f":"MAX(J$15:J57)+1","v":43},0]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,null,"Наиболее срочные обязательства (П1)",{"$f":"MAX(J$15:J58)+1","v":44},0]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,null,"Овердрафт",{"$f":"MAX(J$15:J59)+1","v":45},0]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,null,"Кредиторская задолженность",{"$f":"MAX(J$15:J60)+1","v":46},0]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,null,"Краткосрочные обязательства (П2)",{"$f":"MAX(J$15:J61)+1","v":47},0]
[{"$f":"ROW()","v":63},null,null,null,null,null,null,null,"Прочие краткосрочные обязательства",{"$f":"MAX(J$15:J62)+1","v":48},0]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,null,"Долгосрочные обязательства (П3)",{"$f":"MAX(J$15:J63)+1","v":49},0]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,null,"Долгосрочные кредиты",{"$f":"MAX(J$15:J64)+1","v":50},0]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,null,"Постоянные пассивы (П4)",{"$f":"MAX(J$15:J65)+1","v":51},0]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,null,"Собственный капитал",{"$f":"MAX(J$15:J66)+1","v":52},{"$f":"IF(OR(I67=0,I67=\"\"),0,IF(COUNTIF(I$15:I$100000,I67)=1,0,1))","v":0}]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,null,"Собственные оборотные средства (СОС)",{"$f":"MAX(J$15:J67)+1","v":53},0,null,null,null,null,null,"Разность собственного капитала и внеоборотных активов"]
[{"$f":"ROW()","v":69},null,null,null,null,null,null,null,"Коэффициент финансовой устойчивости (S1)",{"$f":"MAX(J$15:J68)+1","v":54},0,null,null,null,null,null,"Отношение суммы собственного капитала и долгосрочных обязательств к активам"]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,null,"Коэффициент автономии (независимости) (S2)",{"$f":"MAX(J$15:J69)+1","v":55},0,null,null,null,null,null,"Отношение собственного капитала к активам"]
[null,null,null,null,null,null,null,null,"Коэфф. обеспеч-ти собств. об. средствами (S3)",{"$f":"MAX(J$15:J70)+1","v":56},0,null,null,null,null,null,"Отношение объема СОС к оборотным активам"]
[null,null,null,null,null,null,null,null,"Коэффициент финансового рычага (S4)",{"$f":"MAX(J$15:J71)+1","v":57},0,null,null,null,null,null,"Отношение собственного капитала к заемному капиталу"]
[null,null,null,null,null,null,null,null,"Рентабельность продаж (Return On Sales) (R1)",{"$f":"MAX(J$15:J72)+1","v":58},0,null,null,null,null,null,"Отношение валовой прибыли к выручке"]
[null,null,null,null,null,null,null,null,"Рентабельность активов (Return On Assets) (R2)",{"$f":"MAX(J$15:J73)+1","v":59},0,null,null,null,null,null,"Отношение среднемесячной чистой прибыли за период к уровню активов на конец периода"]
[null,null,null,null,null,null,null,null,"Рентаб-сть собств. капитала (Return On Equity) (R3)",{"$f":"MAX(J$15:J74)+1","v":60},0,null,null,null,null,null,"Отношение среднемесячной чистой прибыли за период к уровню собственного капитала на конец периода"]
[null,null,null,null,null,null,null,null,"Рент. инвестиций (Return On Invested Capital) (R4)",{"$f":"MAX(J$15:J75)+1","v":61},0,null,null,null,null,null,"Отношение среднемес. EBITDA за период к уровню инвестиций (собств.+долгосроч.) на конец периода"]
[null,null,null,null,null,null,null,null,"Рент. об. капитала (Return On Working Capital) (R5)",{"$f":"MAX(J$15:J76)+1","v":62},0,null,null,null,null,null,"Отношение среднемес. марж. прибыли за период к уровню оборотного капитала на конец периода"]
[null,null,null,null,null,null,null,null,"Оборачиваемость запасов и незавершенки",{"$f":"MAX(J$15:J77)+1","v":63},0]
[null,null,null,null,null,null,null,null,"Период оборач-сти запасов и незавершенки (P1)",{"$f":"MAX(J$15:J78)+1","v":64},{"$f":"IF(OR(I79=0,I79=\"\"),0,IF(COUNTIF(I$15:I$100000,I79)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,"Оборачиваемость дебиторской задолженности",{"$f":"MAX(J$15:J79)+1","v":65},0]
[null,null,null,null,null,null,null,null,"Период оборач-ти дебит. задолженности (P2)",{"$f":"MAX(J$15:J80)+1","v":66},0]
[null,null,null,null,null,null,null,null,"Оборачиваемость кредиторской задолженности",{"$f":"MAX(J$15:J81)+1","v":67},0]
[null,null,null,null,null,null,null,null,"Период оборач-ти кредит. задолженности (P3)",{"$f":"MAX(J$15:J82)+1","v":68},0]
[null,null,null,null,null,null,null,null,"Финансовый цикл (P4)",{"$f":"MAX(J$15:J83)+1","v":69},{"$f":"IF(OR(I84=0,I84=\"\"),0,IF(COUNTIF(I$15:I$100000,I84)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,"ТЕМПЫ РОСТА АКТИВОВ [T(A)]",{"$f":"MAX(J$15:J84)+1","v":70},0]
[null,null,null,null,null,null,null,null,"ТЕМПЫ РОСТА ВЫРУЧКИ [T(R)]",{"$f":"MAX(J$15:J85)+1","v":71},0]
[null,null,null,null,null,null,null,null,"ТЕМПЫ РОСТА ЧИСТОЙ ПРИБЫЛИ [T(E)]",{"$f":"MAX(J$15:J86)+1","v":72},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J87)+1","v":73},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J88)+1","v":74},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J89)+1","v":75},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J90)+1","v":76},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J91)+1","v":77},0]

{"sheet":"Mrkting","index":7,"n_rows":601,"n_cols":159,"rows_kept":601,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Mrkting",null,null,"Маркетинг. Параметры рынков сбыта и каналов привлечения клиентов",null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,133,132,131,130,129,128,127,126,125,124,123,122,121,120,119,118,117,116,115,114,113,112,111,110,109,108,107,106,105,104,103,102,101,100,99,98,97,96,95,94,93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,null,null,null,null,null,0,"Метод расчета потока клиентов/заказчиков",null,null,1,"Формат Standart"]
[17,null,null,null,null,null,0,"Метод расчета потока клиентов/заказчиков","Сеть хостелов - Поток гостей",null,null,"начало 1 маркетингового блока"]
[18]
[19,null,null,null,null,null,0,"Поток запусков создания хостелов",null,null,null,1,"кол-во хостелов",null,null,null,"запуски процесса",null,null,null,null,null,null,42,null,null,0,1,2,0,3,0,0,3,0,0,0,3,0,0,0,0,3,0,0,0,0,0,3,0,0,0,0,0,0,3,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,0,"дата старта","Начальная дата старта запусков создания",null,null,null,"дата из списка",null,null,"*","2021-08-01","^",0,null,null,null,null,null,"идентификаторы запуска",null,0,1,1,0,1,0,0,1,0,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,0,"Поток запусков создания хостелов","номер соответствующего периода расчетов",null,null,null,"номер периода",null,null,null,2,null,0,0]
[22,null,null,null,null,null,0,"дата старта","Конечная дата активности по запуску создания",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[23,null,null,null,null,null,0,"Поток запусков создания хостелов","номер соответствующего периода расчетов",null,null,null,"номер периода",null,null,null,120,null,0,0]
[24,null,null,null,null,null,0,"Поток запусков создания хостелов","Задание потока запусков создания вручную",null,null,null,"кол-во хостелов",null,null,null,null,null,null,null,null,null,null,0,"*"]
[25,null,null,null,null,null,0,"Поток запусков создания хостелов","Задание потока запусков создания через прогрессии"]
[26,null,null,null,null,null,0,"Поток запусков создания хостелов","Задание потока запусков создания через прогрессии","Начальная частота запусков создания",null,null,"кол-во периодов",null,null,"*",1,null,0]
[27,null,null,null,null,null,0,"Поток запусков создания хостелов","Задание потока запусков создания через прогрессии","Лин. коэфф. изменения частоты создания",null,null,"кол-во периодов",null,null,"*",1,null,0]
[28,null,null,null,null,null,0,"дата старта","Задание потока запусков создания через прогрессии","Кол-во запусков создания в 1-ый период",null,null,"кол-во хостелов",null,null,"*",1,null,0]
[29,null,null,null,null,null,0,"Поток запусков создания хостелов","Задание потока запусков создания через прогрессии","Лин. коэфф. изменения кол-ва запусков создания",null,null,"кол-во хостелов",null,null,"*",1,null,0]
[30,null,null,null,null,null,0,"дата старта","Задание потока запусков создания через прогрессии","Максимальное кол-во новых запусков за период",null,null,"кол-во хостелов",null,null,"*",3,null,0]
[31]
[32,null,null,null,null,null,0,"Расчет максим. загрузки хостела за период",null,null,null,null,"гостей/период",null,null,null,1200,null,null,0]
[33,null,null,null,null,null,0,"Расчет максим. загрузки хостела за период","Кол-во рабочих суток в периоде",null,null,null,"кол-во суток",null,null,"*",30,null,0]
[34,null,null,null,null,null,0,"Расчет максим. загрузки хостела за период","Средн. продолжит-сть проживания 1 гостя",null,null,null,"суток/гость",null,null,"*",5,null,0]
[35,null,null,null,null,null,0,"Расчет максим. загрузки хостела за период","Кол-во койко-мест в одном номере",null,null,null,"койко-мест/номер",null,null,"*",4,null,0]
[36,null,null,null,null,null,0,"Расчет максим. загрузки хостела за период","Кол-во номеров одного хостела",null,null,null,"кол-во номеров",null,null,"*",50,null,0]
[37]
[38,null,null,null,null,null,0,"Расчет максимального трафика за период",null,null,null,null,"трафик/период",null,null,null,9000,null,null,0]
[39,null,null,null,null,null,0,"Расчет максимального трафика за период","Кол-во рабочих дней в периоде",null,null,null,"кол-во дней",null,null,"*",30,null,0]
[40,null,null,null,null,null,0,"Расчет максимального трафика за период","Поправка на конкурентов",null,null,null,"%",null,null,"*",0.25,null,0]
[41,null,null,null,null,null,0,"Расчет максимального трафика за период","Коэффициент лояльности",null,null,null,"%",null,null,"*",0.8,null,0]
[42,null,null,null,null,null,0,"Расчет максимального трафика за период","Доля людей, которые снимают хостелы",null,null,null,"%",null,null,"*",0.3,null,0]
[43,null,null,null,null,null,0,"Расчет максимального трафика за период","Ежедневный трафик",null,null,null,"кол-во чел",null,null,"M",5000,null,0]
[44]
[45,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик",null,null,null,null,"трафик/хостел",null,null,null,"процесс",null,null,null,null,null,null,891000,null,null,0,0,0,0,500,500,1000,1000,1500,1500,2000,2000,2500,2500,3000,3000,3500,3500,4000,4000,4500,4500,5000,5000,5500,5500,6000,6000,6500,6500,7000,7000,7500,7500,8000,8000,8500,8500,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик","Стартовый период с запуска создания",null,null,null,"номер периода",null,null,"*",5,null,0]
[47,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик","Финишный период с запуска создания",null,null,null,"номер периода",null,null,"*",null,null,0]
[48,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик","Вручную для каждого периода расчетов",null,null,null,"трафик/хостел",null,null,null,null,null,null,null,null,null,null,0,"*"]
[49,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","линейная","^",0]
[50,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик","Значение в стартовый период",null,null,null,"трафик/хостел",null,null,"M",500,null,0]
[51,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик","Коэффициент прироста",null,null,null,"трафик/хостел",null,null,"M",500,null,0]
[52,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик","Частота приростов",null,null,null,"кол-во периодов",null,null,"M",2,null,0]
[53,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик","Обратное распределение трафика",null,null,null,"трафик/хостел",null,null,null,null,null,null,null,null,null,null,891000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,8500,8500,8000,8000,7500,7500,7000,7000,6500,6500,6000,6000,5500,5500,5000,5000,4500,4500,4000,4000,3500,3500,3000,3000,2500,2500,2000,2000,1500,1500,1000,1000,500,500,0,0,0,0]
[54,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик","Процентное распределние трафика",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.999999999999998,null,null,0,0,0,0,5.6116722783389455E-4,5.6116722783389455E-4,1.1223344556677891E-3,1.1223344556677891E-3,1.6835016835016834E-3,1.6835016835016834E-3,2.2446689113355782E-3,2.2446689113355782E-3,2.8058361391694723E-3,2.8058361391694723E-3,3.3670033670033669E-3,3.3670033670033669E-3,3.9281705948372618E-3,3.9281705948372618E-3,4.4893378226711564E-3,4.4893378226711564E-3,5.0505050505050509E-3,5.0505050505050509E-3,5.6116722783389446E-3,5.6116722783389446E-3,6.1728395061728392E-3,6.1728395061728392E-3,6.7340067340067337E-3,6.7340067340067337E-3,7.2951739618406283E-3,7.2951739618406283E-3,7.8563411896745237E-3,7.8563411896745237E-3,8.4175084175084174E-3,8.4175084175084174E-3,8.9786756453423128E-3,8.9786756453423128E-3,9.5398428731762065E-3,9.5398428731762065E-3,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55]
[56,null,null,null,null,null,0,"Зависимость заполняемости от сезона",null,null,null,null,"за 100% берется максимальный трафик за период"]
[57,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года"]
[58,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",1,null,null,"%",null,null,"*",0.5,null,0]
[59,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",2,null,null,"%",null,null,"*",0.7,null,0]
[60,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",3,null,null,"%",null,null,"*",0.95,null,0]
[61,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",4,null,null,"%",null,null,"*",0.9,null,0]
[62,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",5,null,null,"%",null,null,"*",0.65,null,0]
[63,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",6,null,null,"%",null,null,"*",0.8,null,0]
[64,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",7,null,null,"%",null,null,"*",0.8,null,0]
[65,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",8,null,null,"%",null,null,"*",0.7,null,0]
[66,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",9,null,null,"%",null,null,"*",1,null,0]
[67,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",10,null,null,"%",null,null,"*",0.9,null,0]
[68,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",11,null,null,"%",null,null,"*",0.7,null,0]
[69,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",12,null,null,"%",null,null,"*",1,null,0]
[70]
[71,null,null,null,null,null,0,"Трафик",null,null,null,1,"кол-во потенциальных гостей",null,null,null,null,null,null,null,null,null,null,17748975,null,null,0,0,0,0,0,500,750,1400,4275,4500,4875,7600,9600,9800,16500,18000,15749.999999999998,26000,14250,22400,34200,35550,28275,37600,40800,38150,60000,57150,48300,72500,39000,57050,82650,82800,63375,82000,86400,79100,118500,111150,90300,135000,69750,101850,141075,139050,102375,129600,132000,118649.99999999999,174000,159300,127049.99999999999,184500,94500,134400,185250,178200,130650,163200,166800,148050,214500,195750,154350,223500,113250,160650,220875,210600,154050,192000,194400,172200,249000,226800,178500,256500,129750,182700,250800,238950,174525,217200,219600,194250,279000,253800,198450,286500,144000,203700,277875,265950,193050,240000,241200,213150,306000,278100,217350,313500,157500,222600,303525,290250,210600,260400,261600,229949.99999999997,331500,299700,235199.99999999997,337500,170250,239399.99999999997,327750,311850,227175,279600,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72]
[73,null,null,null,null,null,0,"Конверсия в гостя",null,null,null,1,"%",null,null,null,null,null,null,null,null,null,null,0.16840844330447252,null,null,0,0.05,0.05,7.0000000000000007E-2,7.0000000000000007E-2,0.09,0.09,0.11,0.11,0.13,0.13,0.15000000000000002,0.15000000000000002,0.16999999999999998,0.16999999999999998,0.19,0.19,0.21000000000000002,0.21000000000000002,0.22999999999999998,0.22999999999999998,0.25,0.25,0.27,0.27,0.28999999999999998,0.28999999999999998,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,0,"Конверсия в гостя","Единое значение для всех периодов расчета",null,null,null,"%",null,null,"*",null,null,0]
[75,null,null,null,null,null,0,"Конверсия в гостя","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0,"*"]
[76,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","линейная","^",0]
[77,null,null,null,null,null,0,"Конверсия в гостя","Значение в стартовый период",null,null,null,"%",null,null,"*",0.05,null,0]
[78,null,null,null,null,null,0,"Конверсия в гостя","Коэффициент прироста",null,null,null,"%",null,null,"*",0.02,null,0]
[79,null,null,null,null,null,0,"Конверсия в гостя","Частота приростов",null,null,null,"кол-во периодов",null,null,"*",2,null,0]
[80,null,null,null,null,null,0,"Конверсия в гостя","Максимальное значение",null,null,null,"%",null,null,"*",0.3,null,0]
[81]
[82,null,null,null,null,null,0,"Валовый поток гостей",null,null,null,1,"кол-во гостей",null,null,null,null,null,null,0,null,null,null,2989077.25,null,null,0,0,0,0,0,45,67.5,154,470.25,585,633.75,1140.0000000000002,1440.0000000000002,1665.9999999999998,2804.9999999999995,3420,2992.4999999999995,5460.0000000000009,2992.5000000000005,5152,7865.9999999999991,8887.5,7068.75,10152,11016,11063.5,17400,17145,14490,21750,11700,17115,23940,22680,16380,20160,20160,20160,28800,25920,20160,28800,14400,20160,27360,25920,21060,25920,25920,22680,32400,29160,22680,32400,16200,22680,34200,32400,23400,28800,28800,25200,36000,32400,25200,36000,18000,27720,37620,35640,25740,31680,31680,27720,39600,35640,27720,39600,19800,30239.999999999996,41040,38880,28080,34560,34560,30239.999999999996,43200,38880,30239.999999999996,43200,21600,30239.999999999996,44460,42120,30420,37440,37440,32759.999999999996,46800,42120,32759.999999999996,46800,23400,32759.999999999996,44460,42120,32760,40320,40320,35280,50400,45360,35280,50400,25200,35280,47880,45360,32760,40320,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,null,null,null,null,null,0,"Валовый поток гостей","Койко-место в сутки",null,null,1,"шт",null,null,null,null,null,null,0,null,null,null,2241807.9375,null,null,0,0,0,0,0,33.75,50.625,115.5,352.6875,438.75,475.3125,855.00000000000023,1080.0000000000002,1249.4999999999998,2103.7499999999995,2565,2244.3749999999995,4095.0000000000009,2244.3750000000005,3864,5899.4999999999991,6665.625,5301.5625,7614,8262,8297.625,13050,12858.75,10867.5,16312.5,8775,12836.25,17955,17010,12285,15120,15120,15120,21600,19440,15120,21600,10800,15120,20520,19440,15795,19440,19440,17010,24300,21870,17010,24300,12150,17010,25650,24300,17550,21600,21600,18900,27000,24300,18900,27000,13500,20790,28215,26730,19305,23760,23760,20790,29700,26730,20790,29700,14850,22679.999999999996,30780,29160,21060,25920,25920,22679.999999999996,32400,29160,22679.999999999996,32400,16200,22679.999999999996,33345,31590,22815,28080,28080,24569.999999999996,35100,31590,24569.999999999996,35100,17550,24569.999999999996,33345,31590,24570,30240,30240,26460,37800,34020,26460,37800,18900,26460,35910,34020,24570,30240,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,null,null,null,null,null,0,"Валовый поток гостей","Допуслуги",null,null,1,"шт",null,null,null,null,null,null,0,null,null,null,448361.58750000002,null,null,0,0,0,0,0,6.75,10.125,23.099999999999998,70.537499999999994,87.75,95.0625,171.00000000000003,216.00000000000003,249.89999999999995,420.74999999999994,513,448.87499999999994,819.00000000000011,448.87500000000006,772.8,1179.8999999999999,1333.125,1060.3125,1522.8,1652.3999999999999,1659.5249999999999,2610,2571.75,2173.5,3262.5,1755,2567.25,3591,3402,2457,3024,3024,3024,4320,3888,3024,4320,2160,3024,4104,3888,3159,3888,3888,3402,4860,4374,3402,4860,2430,3402,5130,4860,3510,4320,4320,3780,5400,4860,3780,5400,2700,4158,5643,5346,3861,4752,4752,4158,5940,5346,4158,5940,2970,4535.9999999999991,6156,5832,4212,5184,5184,4535.9999999999991,6480,5832,4535.9999999999991,6480,3240,4535.9999999999991,6669,6318,4563,5616,5616,4913.9999999999991,7020,6318,4913.9999999999991,7020,3510,4913.9999999999991,6669,6318,4914,6048,6048,5292,7560,6804,5292,7560,3780,5292,7182,6804,4914,6048,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,0,"Валовый поток гостей","Up-Sale",null,null,1,"шт",null,null,null,null,null,null,0,null,null,null,298907.72499999998,null,null,0,0,0,0,0,4.5,6.75,15.4,47.025000000000006,58.5,63.375,114.00000000000003,144.00000000000003,166.6,280.49999999999994,342,299.24999999999994,546.00000000000011,299.25000000000006,515.20000000000005,786.59999999999991,888.75,706.875,1015.2,1101.6000000000001,1106.3500000000001,1740,1714.5,1449,2175,1170,1711.5,2394,2268,1638,2016,2016,2016,2880,2592,2016,2880,1440,2016,2736,2592,2106,2592,2592,2268,3240,2916,2268,3240,1620,2268,3420,3240,2340,2880,2880,2520,3600,3240,2520,3600,1800,2772,3762,3564,2574,3168,3168,2772,3960,3564,2772,3960,1980,3024,4104,3888,2808,3456,3456,3024,4320,3888,3024,4320,2160,3024,4446,4212,3042,3744,3744,3276,4680,4212,3276,4680,2340,3276,4446,4212,3276,4032,4032,3528,5040,4536,3528,5040,2520,3528,4788,4536,3276,4032,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[87]
[88,null,null,null,null,null,0,"Долевое распределние потока по продукции",null,null,null,null,null,null,null,null,null,null,null,0]
[89,null,null,null,null,null,0,"продукция","Расчет формулой разности: 100%-сумму()",null,null,null,"%",null,null,"*","Койко-место в сутки","^",0,0,null,null,null,0.75,null,null,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75]
[90,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,"*","Допуслуги","^",0,0,null,null,null,0.14999999999999991,"*",null,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
[91,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,"*","Up-Sale","^",0,0,null,null,null,9.999999999999977E-2,"*",null,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[92,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[93]
[94,null,null,null,null,null,0,"Базовый прайс-лист продукции",null,null,null,null,"руб./гость",null,null,null,null,null,null,null,null,null,null,2848.8666089231037,null,null,2345,2345,2345,2345,2345,2345,2391.9,2391.9,2391.9,2391.9,2391.9,2391.9,2439.7379999999998,2439.7379999999998,2439.7379999999998,2439.7379999999998,2439.7379999999998,2439.7379999999998,2488.5327600000001,2488.5327600000001,2488.5327600000001,2488.5327600000001,2488.5327600000001,2488.5327600000001,2538.3034152,2538.3034152,2538.3034152,2538.3034152,2538.3034152,2538.3034152,2589.0694835040003,2589.0694835040003,2589.0694835040003,2589.0694835040003,2589.0694835040003,2589.0694835040003,2640.8508731740803,2640.8508731740803,2640.8508731740803,2640.8508731740803,2640.8508731740803,2640.8508731740803,2693.667890637561,2693.667890637561,2693.667890637561,2693.667890637561,2693.667890637561,2693.667890637561,2747.5412484503127,2747.5412484503127,2747.5412484503127,2747.5412484503127,2747.5412484503127,2747.5412484503127,2802.4920734193192,2802.4920734193192,2802.4920734193192,2802.4920734193192,2802.4920734193192,2802.4920734193192,2858.5419148877054,2858.5419148877054,2858.5419148877054,2858.5419148877054,2858.5419148877054,2858.5419148877054,2915.7127531854585,2915.7127531854585,2915.7127531854585,2915.7127531854585,2915.7127531854585,2915.7127531854585,2974.0270082491688,2974.0270082491688,2974.0270082491688,2974.0270082491688,2974.0270082491688,2974.0270082491688,3033.5075484141516,3033.5075484141516,3033.5075484141516,3033.5075484141516,3033.5075484141516,3033.5075484141516,3094.1776993824351,3094.1776993824351,3094.1776993824351,3094.1776993824351,3094.1776993824351,3094.1776993824351,3156.0612533700833,3156.0612533700833,3156.0612533700833,3156.0612533700833,3156.0612533700833,3156.0612533700833,3219.1824784374849,3219.1824784374849,3219.1824784374849,3219.1824784374849,3219.1824784374849,3219.1824784374849,3283.5661280062359,3283.5661280062359,3283.5661280062359,3283.5661280062359,3283.5661280062359,3283.5661280062359,3349.2374505663597,3349.2374505663597,3349.2374505663597,3349.2374505663597,3349.2374505663597,3349.2374505663597,3416.2221995776858,3416.2221995776858,3416.2221995776858,3416.2221995776858,3416.2221995776858,3416.2221995776858,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,0,"Базовый прайс-лист продукции","Койко-место в сутки",null,null,null,"руб./шт",null,null,"M",600,null,0,null,null,null,null,3644.6054698376615,null,null,3000,3000,3000,3000,3000,3000,3060,3060,3060,3060,3060,3060,3121.2,3121.2,3121.2,3121.2,3121.2,3121.2,3183.6239999999998,3183.6239999999998,3183.6239999999998,3183.6239999999998,3183.6239999999998,3183.6239999999998,3247.29648,3247.29648,3247.29648,3247.29648,3247.29648,3247.29648,3312.2424096,3312.2424096,3312.2424096,3312.2424096,3312.2424096,3312.2424096,3378.487257792,3378.487257792,3378.487257792,3378.487257792,3378.487257792,3378.487257792,3446.0570029478395,3446.0570029478395,3446.0570029478395,3446.0570029478395,3446.0570029478395,3446.0570029478395,3514.9781430067965,3514.9781430067965,3514.9781430067965,3514.9781430067965,3514.9781430067965,3514.9781430067965,3585.2777058669326,3585.2777058669326,3585.2777058669326,3585.2777058669326,3585.2777058669326,3585.2777058669326,3656.9832599842712,3656.9832599842712,3656.9832599842712,3656.9832599842712,3656.9832599842712,3656.9832599842712,3730.1229251839559,3730.1229251839559,3730.1229251839559,3730.1229251839559,3730.1229251839559,3730.1229251839559,3804.7253836876357,3804.7253836876357,3804.7253836876357,3804.7253836876357,3804.7253836876357,3804.7253836876357,3880.8198913613883,3880.8198913613883,3880.8198913613883,3880.8198913613883,3880.8198913613883,3880.8198913613883,3958.4362891886162,3958.4362891886162,3958.4362891886162,3958.4362891886162,3958.4362891886162,3958.4362891886162,4037.6050149723878,4037.6050149723878,4037.6050149723878,4037.6050149723878,4037.6050149723878,4037.6050149723878,4118.3571152718359,4118.3571152718359,4118.3571152718359,4118.3571152718359,4118.3571152718359,4118.3571152718359,4200.7242575772734,4200.7242575772734,4200.7242575772734,4200.7242575772734,4200.7242575772734,4200.7242575772734,4284.7387427288186,4284.7387427288186,4284.7387427288186,4284.7387427288186,4284.7387427288186,4284.7387427288186,4370.433517583394,4370.433517583394,4370.433517583394,4370.433517583394,4370.433517583394,4370.433517583394,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,0,"Базовый прайс-лист продукции","Допуслуги",null,null,null,"руб./шт",null,null,"M",500,null,0,null,null,null,null,607.43424497294257,null,null,500,500,500,500,500,500,510,510,510,510,510,510,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,552.0404016,552.0404016,552.0404016,552.0404016,552.0404016,552.0404016,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,609.4972099973786,609.4972099973786,609.4972099973786,609.4972099973786,609.4972099973786,609.4972099973786,621.68715419732598,621.68715419732598,621.68715419732598,621.68715419732598,621.68715419732598,621.68715419732598,634.12089728127262,634.12089728127262,634.12089728127262,634.12089728127262,634.12089728127262,634.12089728127262,646.80331522689801,646.80331522689801,646.80331522689801,646.80331522689801,646.80331522689801,646.80331522689801,659.73938153143604,659.73938153143604,659.73938153143604,659.73938153143604,659.73938153143604,659.73938153143604,672.93416916206456,672.93416916206456,672.93416916206456,672.93416916206456,672.93416916206456,672.93416916206456,686.39285254530603,686.39285254530603,686.39285254530603,686.39285254530603,686.39285254530603,686.39285254530603,700.12070959621224,700.12070959621224,700.12070959621224,700.12070959621224,700.12070959621224,700.12070959621224,714.12312378813635,714.12312378813635,714.12312378813635,714.12312378813635,714.12312378813635,714.12312378813635,728.40558626389907,728.40558626389907,728.40558626389907,728.40558626389907,728.40558626389907,728.40558626389907,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,0,"Базовый прайс-лист продукции","Up-Sale",null,null,null,"руб./шт",null,null,"M",200,null,0,null,null,null,null,242.97369798917714,null,null,200,200,200,200,200,200,204,204,204,204,204,204,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,243.79888399895142,243.79888399895142,243.79888399895142,243.79888399895142,243.79888399895142,243.79888399895142,248.6748616789304,248.6748616789304,248.6748616789304,248.6748616789304,248.6748616789304,248.6748616789304,253.64835891250905,253.64835891250905,253.64835891250905,253.64835891250905,253.64835891250905,253.64835891250905,258.72132609075919,258.72132609075919,258.72132609075919,258.72132609075919,258.72132609075919,258.72132609075919,263.89575261257443,263.89575261257443,263.89575261257443,263.89575261257443,263.89575261257443,263.89575261257443,269.17366766482587,269.17366766482587,269.17366766482587,269.17366766482587,269.17366766482587,269.17366766482587,274.55714101812242,274.55714101812242,274.55714101812242,274.55714101812242,274.55714101812242,274.55714101812242,280.04828383848491,280.04828383848491,280.04828383848491,280.04828383848491,280.04828383848491,280.04828383848491,285.64924951525455,285.64924951525455,285.64924951525455,285.64924951525455,285.64924951525455,285.64924951525455,291.36223450555963,291.36223450555963,291.36223450555963,291.36223450555963,291.36223450555963,291.36223450555963,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[99,null,null,null,null,null,0,"Индексация прайс-листа"]
[100,null,null,null,null,null,0,"Индексация прайс-листа","Процент индексации/прироста",null,null,null,"%",null,null,"M",0.02,null,0]
[101,null,null,null,null,null,0,"Индексация прайс-листа","Частота индексации",null,null,null,"кол-во периодов",null,null,"*",6,null,0]
[102]
[103,null,null,null,null,null,0,"Общий оборот (GMV)",null,null,null,1,"руб.",null,null,null,null,null,null,0,null,null,null,8990066340.13451,null,null,0,0,0,0,0,105525,161453.25,368352.60000000003,1124790.9750000001,1399261.5,1515866.625,2726766.0000000005,3513222.72,4064603.507999999,6843465.089999998,8343903.959999999,7300915.964999998,13320969.48,7446934.2843000013,12820920.779519999,19574798.690159999,22116834.9045,17590815.947250001,25263584.579520002,27961950.421843201,28082519.834065199,44166479.424479999,43519212.053603999,36780016.486248001,55208099.280600004,30292112.956996802,44311924.210170969,61982323.435085766,58720095.885870725,42408958.139795527,52195640.78744065,53239553.603189461,53239553.603189461,76056505.147413507,68450854.632672161,53239553.603189461,76056505.147413507,38788817.625180878,54304344.675253227,73698753.487843663,69819871.725325584,56728645.776827037,69819871.725325584,71216269.159832105,62314235.51485309,89020336.449790135,80118302.80481112,62314235.51485309,89020336.449790135,45400371.589392975,63560520.22515016,95845228.910940722,90800743.17878595,65578314.518012069,80711771.714476392,82326007.148765922,72035256.255170181,102907508.93595739,92616758.042361662,72035256.255170181,102907508.93595739,52482829.557338253,80823557.518300906,109689113.77483694,103916002.52352974,75050446.266993701,92369780.020915329,94217175.621333674,82440028.668666959,117771469.52666709,105994322.57400037,82440028.668666959,117771469.52666709,60063449.458600201,91733268.264043927,124495149.78691678,117942773.48234221,85180891.959469378,104838020.87319309,106934781.29065695,93567933.629324824,133668476.6133212,120301628.95198907,93567933.629324824,133668476.6133212,68170923.072793797,95439292.301911309,140318483.3248339,132933299.9919479,96007383.327517927,118162933.32617591,120526191.99269943,105460417.99361199,150657739.99087429,135591965.99178687,105460417.99361199,150657739.99087429,76835447.395345926,107569626.35348427,145987350.05115724,138303805.31162265,107569626.35348429,132393386.28121144,135041254.00683561,118161097.25598118,168801567.50854453,151921410.75769007,118161097.25598118,168801567.50854453,86088799.429357678,120524319.20110075,163568718.91577959,154959838.97284383,111915439.25816499,137742079.0869723,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,0,"Общий оборот (GMV)","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,8625863226.1418552,null,null,0,0,0,0,0,101250,154912.5,353430,1079223.75,1342575,1454456.25,2616300.0000000005,3370896.0000000005,3899939.399999999,6566224.4999999981,8005877.9999999991,7005143.2499999981,12781314.000000002,7145246.1150000012,12301523.136,18781789.787999995,21220843.724999998,16878181.612500001,24240113.136,26829163.517760001,26944848.454859998,42377219.064000003,41756173.612199999,35289994.496399999,52971523.829999998,29064927.144239999,42516771.630227998,59471312.464368001,56341243.387295999,40690898.001935996,50081105.233152002,51082727.337815039,51082727.337815039,72975324.768307194,65677792.291476481,51082727.337815039,72975324.768307194,37217415.631836668,52104381.884571336,70713089.70048967,66991348.137305997,54430470.361561127,66991348.137305997,68331175.100052118,59789778.212545611,85413968.875065148,76872571.987558633,59789778.212545611,85413968.875065148,43561124.126283228,60985573.77679652,91962373.155486822,87122248.252566457,62921623.737964667,77441998.446725741,78990838.415660262,69116983.613702729,98738548.019575328,88864693.217617795,69116983.613702729,98738548.019575328,50356659.489983402,77549255.614574447,105245418.33406532,99706185.790167138,72010023.070676267,88627720.702370793,90400275.116418228,79100240.726865947,113000343.89552277,101700309.50597051,79100240.726865947,113000343.89552277,57630175.386716619,88016995.136076272,119451636.25610353,113164708.03209808,81730066.912070841,100590851.58408718,102602668.61576894,89777335.038797796,128253335.76971117,115428002.19274005,89777335.038797796,128253335.76971117,65409201.242552683,91572881.739573747,134633939.22425428,127547942.42297773,92117958.416595027,113375948.82042465,115643467.79683316,101188034.322229,144554334.74604145,130098901.2714373,101188034.322229,144554334.74604145,73722710.720481142,103211795.00867359,140073150.36891419,132700879.29686607,103211795.00867361,127029901.54913674,129570499.58011948,113374187.13260454,161963124.47514933,145766812.02763441,113374187.13260454,161963124.47514933,82601193.48232615,115641670.8752566,156942267.61641967,148682148.26818708,107381551.52702399,132161909.57172184,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,0,"Общий оборот (GMV)","Допуслуги",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,287528774.20472848,null,null,0,0,0,0,0,3375,5163.75,11780.999999999998,35974.125,44752.5,48481.875,87210.000000000015,112363.20000000003,129997.97999999998,218874.15,266862.60000000003,233504.77499999999,426043.8000000001,238174.87049999999,410050.7711999999,626059.6595999999,707361.4574999999,562606.05374999996,808003.77119999984,894305.45059200004,898161.61516199994,1412573.9688000001,1391872.45374,1176333.1498800002,1765717.4610000001,968830.90480799996,1417225.7210076,1982377.0821455999,1878041.4462432,1356363.2667312,1669370.1744384,1702757.5779271682,1702757.5779271682,2432510.8256102405,2189259.7430492165,1702757.5779271682,2432510.8256102405,1240580.5210612223,1736812.7294857111,2357102.9900163221,2233044.9379102001,1814349.0120520375,2233044.9379102001,2277705.8366684043,1992992.6070848536,2847132.2958355052,2562419.0662519545,1992992.6070848536,2847132.2958355052,1452037.4708761077,2032852.4592265508,3065412.4385162275,2904074.9417522154,2097387.4579321556,2581399.9482241916,2633027.9471886754,2303899.453790091,3291284.9339858443,2962156.4405872598,2303899.453790091,3291284.9339858443,1678555.3163327801,2584975.1871524816,3508180.6111355107,3323539.5263389046,2400334.1023558755,2954257.3567456929,3013342.5038806074,2636674.6908955313,3766678.1298507592,3390010.3168656835,2636674.6908955313,3766678.1298507592,1921005.8462238871,2933899.8378692088,3981721.2085367842,3772156.9344032691,2724335.5637356946,3353028.3861362394,3420088.9538589646,2992577.8346265932,4275111.1923237052,3847600.0730913351,2992577.8346265932,4275111.1923237052,2180306.708085089,3052429.391319124,4487797.9741418082,4251598.0807659235,3070598.6138865007,3779198.2940141545,3854782.2598944386,3372934.4774076333,4818477.8248680485,4336630.0423812438,3372934.4774076333,4818477.8248680485,2457423.690682705,3440393.1669557863,4669105.0122971395,4423362.643228869,3440393.1669557868,4234330.0516378917,4319016.6526706489,3779139.5710868174,5398770.8158383109,4858893.7342544794,3779139.5710868174,5398770.8158383109,2753373.1160775386,3854722.362508554,5231408.9205473233,4956071.6089395694,3579385.0509008002,4405396.9857240617,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,null,null,null,null,null,0,"Общий оборот (GMV)","Up-Sale",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,76674339.787927583,null,null,0,0,0,0,0,900,1377,3141.6,9593.1,11934,12928.5,23256.000000000007,29963.520000000004,34666.127999999997,58366.439999999981,71163.360000000001,62267.939999999981,113611.68000000002,63513.298800000004,109346.87231999999,166949.24255999996,188629.72199999998,150028.28099999999,215467.67231999998,238481.45349120002,239509.76404320003,376686.39168,371165.98766400001,313688.83996800001,470857.98960000003,258354.90794879998,377926.85893535998,528633.88857216004,500811.05233152001,361696.87112832,445165.37985023996,454068.68744724483,454068.68744724483,648669.55349606404,583802.59814645769,454068.68744724483,648669.55349606404,330821.47228299256,463150.06119618961,628560.79733768594,595478.65010938665,483826.40321387665,595478.65010938665,607388.22311157442,531464.6952226276,759235.27888946806,683311.75100052124,531464.6952226276,759235.27888946806,387209.9922336287,542093.98912708019,817443.31693766057,774419.9844672574,559303.32211524143,688373.31952645106,702140.78591698012,614373.18767735758,877675.9823962251,789908.38415660267,614373.18767735758,877675.9823962251,447614.75102207472,689326.71657399507,935514.82963613619,886277.20702370792,640089.0939615668,787801.96179885149,803558.00103482872,703113.25090547511,1004447.5012935358,904002.75116418232,703113.25090547511,1004447.5012935358,512268.2256597032,782373.29009845585,1061792.3222764756,1005908.5158408717,726489.48366285185,894140.90296966373,912023.72102905717,798020.75590042502,1140029.6512863215,1026026.6861576893,798020.75590042502,1140029.6512863215,581415.12215602386,813981.17101843341,1196746.1264378158,1133759.4882042466,818826.2970364003,1007786.2117371081,1027941.9359718503,899449.1939753691,1284927.4199648129,1156434.6779683316,899449.1939753691,1284927.4199648129,655312.98418205464,917438.1778548765,1245094.6699459038,1179563.3715276984,917438.1778548765,1129154.6804367711,1151737.7740455063,1007770.5522898181,1439672.2175568829,1295704.9958011946,1007770.5522898181,1439672.2175568829,734232.83095401025,1027925.9633356144,1395042.3788126195,1321619.0957172185,954502.68024021329,1174772.5295264164,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[108]
[109,null,null,null,null,null,0,"Доля продаж со скидками"]
[110,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,"Койко-место в сутки",null,0,0,null,null,null,0.29999999999999982,"*",null,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[111,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,"Допуслуги",null,0,0,null,null,null,0.39999999999999908,"*",null,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4]
[112,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,"Up-Sale",null,0,0,null,null,null,0.5,"*",null,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[113,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[114]
[115,null,null,null,null,null,0,"Средний размер скидок"]
[116,null,null,null,null,null,0,"Средний размер скидок","Койко-место в сутки",null,null,null,"%",null,null,"*",0.2,null,0,null,null,null,null,0.10499999999999998,null,null,0.2,0.2,0.2,0.19,0.19,0.19,0.18000000000000002,0.18000000000000002,0.18000000000000002,0.17,0.17,0.17,0.16,0.16,0.16,0.15000000000000002,0.15000000000000002,0.15000000000000002,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.13,0.13,0.13,0.12000000000000001,0.12000000000000001,0.12000000000000001,0.11000000000000001,0.11000000000000001,0.11000000000000001,0.1,0.1,0.1,9.0000000000000011E-2,9.0000000000000011E-2,9.0000000000000011E-2,8.0000000000000016E-2,8.0000000000000016E-2,8.0000000000000016E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,0.06,0.06,0.06,5.0000000000000017E-2,5.0000000000000017E-2,5.0000000000000017E-2,4.0000000000000008E-2,4.0000000000000008E-2,4.0000000000000008E-2,0.03,0.03,0.03,2.0000000000000018E-2,2.0000000000000018E-2,2.0000000000000018E-2,1.0000000000000009E-2,1.0000000000000009E-2,1.0000000000000009E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,null,null,null,null,null,0,"Средний размер скидок","Допуслуги",null,null,null,"%",null,null,"*",0.25,null,0,null,null,null,null,0.12999999999999998,null,null,0.25,0.25,0.25,0.24,0.24,0.24,0.23,0.23,0.23,0.22,0.22,0.22,0.21,0.21,0.21,0.2,0.2,0.2,0.19,0.19,0.19,0.18,0.18,0.18,0.16999999999999998,0.16999999999999998,0.16999999999999998,0.16,0.16,0.16,0.15,0.15,0.15,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.13,0.13,0.13,0.12,0.12,0.12,0.10999999999999999,0.10999999999999999,0.10999999999999999,0.1,0.1,0.1,0.09,0.09,0.09,7.9999999999999988E-2,7.9999999999999988E-2,7.9999999999999988E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,0.06,0.06,0.06,4.9999999999999989E-2,4.9999999999999989E-2,4.9999999999999989E-2,4.0000000000000008E-2,4.0000000000000008E-2,4.0000000000000008E-2,0.03,0.03,0.03,1.999999999999999E-2,1.999999999999999E-2,1.999999999999999E-2,1.0000000000000009E-2,1.0000000000000009E-2,1.0000000000000009E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,null,null,null,null,null,0,"Средний размер скидок","Up-Sale",null,null,null,"%",null,null,"*",0.3,null,0,null,null,null,null,0.15499999999999994,null,null,0.3,0.3,0.3,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.27999999999999997,0.27999999999999997,0.27999999999999997,0.27,0.27,0.27,0.26,0.26,0.26,0.25,0.25,0.25,0.24,0.24,0.24,0.22999999999999998,0.22999999999999998,0.22999999999999998,0.21999999999999997,0.21999999999999997,0.21999999999999997,0.21,0.21,0.21,0.19999999999999998,0.19999999999999998,0.19999999999999998,0.19,0.19,0.19,0.18,0.18,0.18,0.16999999999999998,0.16999999999999998,0.16999999999999998,0.15999999999999998,0.15999999999999998,0.15999999999999998,0.15,0.15,0.15,0.13999999999999999,0.13999999999999999,0.13999999999999999,0.12999999999999998,0.12999999999999998,0.12999999999999998,0.12,0.12,0.12,0.10999999999999999,0.10999999999999999,0.10999999999999999,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,0.09,0.09,0.09,7.9999999999999988E-2,7.9999999999999988E-2,7.9999999999999988E-2,6.9999999999999979E-2,6.9999999999999979E-2,6.9999999999999979E-2,0.06,0.06,0.06,4.9999999999999989E-2,4.9999999999999989E-2,4.9999999999999989E-2,3.999999999999998E-2,3.999999999999998E-2,3.999999999999998E-2,2.9999999999999971E-2,2.9999999999999971E-2,2.9999999999999971E-2,1.9999999999999962E-2,1.9999999999999962E-2,1.9999999999999962E-2,1.0000000000000009E-2,1.0000000000000009E-2,1.0000000000000009E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[120,null,null,null,null,null,0,"Линейные изменения размеров скидок"]
[121,null,null,null,null,null,0,"Линейные изменения размеров скидок","Коэффициент прироста",null,null,null,"%",null,null,"*",-0.01,null,0]
[122,null,null,null,null,null,0,"Линейные изменения размеров скидок","Частота приростов",null,null,null,"кол-во периодов",null,null,"*",3,null,0]
[123,null,null,null,null,null,0,"Линейные изменения размеров скидок","Максимальное значение",null,null,null,"%",null,null,"*",0.5,null,0]
[124]
[125,null,null,null,null,null,0,"Маркетинговые скидки",null,null,null,1,"руб.",null,null,null,null,null,null,0,null,null,null,48420952.233567595,null,null,0,0,0,0,0,6225.75,9033.1200000000026,20608.896000000001,62930.736000000004,74020.635000000009,80189.021250000005,144245.34000000003,175136.77440000002,202623.51815999995,341151.84179999988,390508.93799999997,341695.3207499999,623444.09400000004,325823.22284400009,560949.45500159997,856449.6143327998,900235.34824499988,716009.97107249999,1028319.4661472,1052895.6171636481,1057435.6082507279,1663070.4192672002,1506005.99494668,1272792.46817016,1910506.292802,955913.15941055992,1398329.3780608322,1955945.3877169921,1673960.9424181059,1208971.7917464098,1487965.2821494276,1355395.032030026,1355395.032030026,1936278.6171857514,1533941.3266298175,1193065.4762676358,1704379.2518109083,750964.74208239315,1051350.6389153504,1426833.0099565471,1138852.9183342021,925317.99614653934,1138852.9183342021,944488.6869384984,826427.60107118613,1180610.8586731229,818265.82182312396,636428.97252909653,909184.24647013796,325256.39347624837,455358.95086674771,686652.38622763543,373657.64250545192,269863.85292060417,332140.12667151284,87767.598239622501,76796.648459669683,109709.49779952811,82940.380336443282,64509.184706122556,92155.978151603646,38047.253836876349,58592.770908789578,79518.760519071569,57608.018456540995,41605.791107501827,51207.127516925328,36160.110046567301,31640.096290746391,45200.13755820912,22600.068779104553,17577.831272636875,25111.18753233839,10245.364513194059,15647.465801969109,21235.8464455295,15088.627737613062,10897.342254942767,13412.113544544944,9120.2372102905538,7980.207559004235,11400.296512863193,5130.1334307884508,3990.1037795021289,5700.148256431612,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[126,null,null,null,null,null,0,"Маркетинговые скидки","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,42292190.594108537,null,null,0,0,0,0,0,5771.25,8365.2750000000015,19085.22,58278.082500000004,68471.325000000012,74177.268750000003,133431.30000000002,161803.008,187197.09119999994,315178.7759999999,360264.50999999995,315231.44624999992,575159.13000000012,300100.3368300001,516663.97171200003,788835.17109599977,827612.90527499991,658249.08288749994,945364.412304,965849.88663936011,970014.54437495989,1525579.8863040002,1377953.7292026,1164569.8183812001,1748060.28639,871947.81432719994,1275503.14890684,1784139.3739310401,1521213.5714569923,1098654.2460522722,1352189.8412951042,1225985.456107561,1225985.456107561,1751407.7944393731,1379233.6381210061,1072737.2740941159,1532481.8201344514,669913.48137305991,937878.87392228399,1272835.614608814,1004870.2220595903,816457.05542341713,1004870.2220595903,819974.10120062565,717477.33855054749,1024967.626500782,691853.1478880276,538108.00391291047,768725.71987558634,261366.74475769961,365913.44266077946,551774.23893292143,261366.74475769961,188764.87121389416,232325.99534017744,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,0,"Маркетинговые скидки","Допуслуги",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,3865863.8321057647,null,null,0,0,0,0,0,324,475.065,1083.8519999999999,3309.6195000000007,3938.22,4266.4049999999997,7674.4800000000014,9438.5088000000032,10919.830319999999,18385.428599999999,21349.008000000005,18680.382000000001,34083.504000000008,18101.290158,31163.858611199998,47580.534129599997,50930.024939999996,40507.635869999998,58176.271526399993,60812.770640256,61074.989831015992,96055.029878400004,89079.83703936002,75285.321592320019,113005.91750400001,58129.854288480004,85033.543260456005,118942.624928736,105170.32098961921,75956.3429369472,93484.729768550416,88543.394052212767,88543.394052212767,126490.56293173251,105084.4676663624,81732.363740504079,116760.51962929155,54585.542926693779,76419.760097371283,103712.53156071817,89321.797516408013,72573.9604820815,89321.797516408013,81997.410120062559,71747.733855054728,102496.76265007819,81997.41012006253,63775.763426715312,91108.233466736157,40657.049184531017,56919.868858343434,85831.548278454371,69697.798602053168,50337.298990371739,61953.598757380598,52660.558943773503,46077.989075801815,65825.698679716865,47394.503049396168,36862.391260641467,52660.558943773518,20142.663795993361,31019.70224582978,42098.16733362613,26588.316210711226,19202.672818846997,23634.058853965533,12053.370015522441,10546.698763582137,15066.71251940305,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,null,null,null,null,null,0,"Маркетинговые скидки","Up-Sale",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2262897.8073532721,null,null,0,0,0,0,0,130.5,192.77999999999997,439.82399999999996,1343.0339999999999,1611.0900000000001,1745.3475000000001,3139.5600000000013,3895.2576000000008,4506.5966399999998,7587.6371999999974,8895.42,7783.4924999999976,14201.460000000003,7621.5958559999999,13121.6246784,20033.909107199994,21692.418029999997,17253.252314999998,24778.782316799996,26232.959884032,26346.074044752,41435.503084799995,38972.428704719998,32937.328196640003,49440.088907999998,25835.490794879996,37792.685893535992,52863.388857215999,47577.049971494402,34361.202757190396,42290.711085772797,40866.181870252032,40866.181870252032,58380.25981464576,49623.2208424489,38595.838433015808,55136.912047165439,26465.7177826394,37052.004895695165,50284.863787014867,44660.898758203999,36286.98024104075,44660.898758203999,42517.175617810208,37202.52866558393,53146.469522262756,44415.263815033875,34545.205189470791,49350.293127815414,23232.599534017721,32525.639347624809,49046.599016259635,42593.099145699154,30761.682716338277,37860.532573954806,35107.039295848997,30718.659383867871,43883.799119811243,35545.877287047122,27646.793445481089,39495.419207830128,17904.590040882988,27573.068662959799,37420.593185445439,31019.702245829769,22403.11828865483,27573.068662959795,24106.740031044861,21093.397527164252,30133.425038806072,22600.068779104553,17577.831272636875,25111.18753233839,10245.364513194059,15647.465801969109,21235.8464455295,15088.627737613062,10897.342254942767,13412.113544544944,9120.2372102905538,7980.207559004235,11400.296512863193,5130.1334307884508,3990.1037795021289,5700.148256431612,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[130]
[131,null,null,null,null,null,0,"Доля скидок в общем обороте",null,null,null,1,"%",null,null,null,null,null,null,null,null,null,null,5.3860506031419468E-3,null,null,0,0,0,0,0,5.899786780383795E-2,5.5948827292110891E-2,5.594882729211087E-2,5.5948827292110877E-2,5.2899786780383803E-2,5.2899786780383797E-2,5.2899786780383797E-2,4.9850746268656723E-2,4.9850746268656716E-2,4.9850746268656716E-2,4.6801705756929636E-2,4.6801705756929636E-2,4.6801705756929636E-2,4.3752665245202563E-2,4.3752665245202556E-2,4.3752665245202549E-2,4.0703624733475476E-2,4.0703624733475476E-2,4.0703624733475476E-2,3.7654584221748402E-2,3.7654584221748395E-2,3.7654584221748409E-2,3.4605543710021322E-2,3.4605543710021322E-2,3.4605543710021322E-2,3.1556503198294235E-2,3.1556503198294242E-2,3.1556503198294242E-2,2.8507462686567168E-2,2.8507462686567165E-2,2.8507462686567165E-2,2.5458422174840085E-2,2.5458422174840085E-2,2.5458422174840088E-2,2.2409381663113005E-2,2.2409381663113005E-2,2.2409381663113008E-2,1.9360341151385928E-2,1.9360341151385928E-2,1.9360341151385931E-2,1.6311300639658851E-2,1.6311300639658854E-2,1.6311300639658851E-2,1.3262260127931771E-2,1.3262260127931772E-2,1.3262260127931771E-2,1.0213219616204687E-2,1.0213219616204691E-2,1.0213219616204691E-2,7.1641791044776163E-3,7.1641791044776163E-3,7.1641791044776163E-3,4.1151385927505344E-3,4.1151385927505352E-3,4.1151385927505352E-3,1.0660980810234539E-3,1.0660980810234539E-3,1.0660980810234539E-3,8.955223880597015E-4,8.9552238805970161E-4,8.9552238805970161E-4,7.2494669509594887E-4,7.2494669509594897E-4,7.2494669509594897E-4,5.5437100213219601E-4,5.5437100213219601E-4,5.5437100213219601E-4,3.8379530916844354E-4,3.8379530916844359E-4,3.8379530916844354E-4,2.1321961620469079E-4,2.1321961620469079E-4,2.1321961620469077E-4,1.7057569296375258E-4,1.7057569296375261E-4,1.7057569296375255E-4,1.2793176972281437E-4,1.2793176972281437E-4,1.2793176972281437E-4,8.5287846481876169E-5,8.5287846481876182E-5,8.5287846481876169E-5,4.26439232409382E-5,4.2643923240938213E-5,4.26439232409382E-5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,null,null,null,null,null,0,"Доля скидок в общем обороте","Койко-место в сутки",null,null,1,"%",null,null,null,null,null,null,null,null,null,null,4.902951679773484E-3,null,null,0,0,0,0,0,5.7000000000000002E-2,5.4000000000000006E-2,5.4000000000000006E-2,5.4000000000000006E-2,5.1000000000000011E-2,5.1000000000000004E-2,5.0999999999999997E-2,4.7999999999999994E-2,4.7999999999999994E-2,4.8000000000000001E-2,4.4999999999999998E-2,4.4999999999999998E-2,4.5000000000000005E-2,4.200000000000001E-2,4.2000000000000003E-2,4.1999999999999996E-2,3.9E-2,3.8999999999999993E-2,3.9E-2,3.6000000000000004E-2,3.5999999999999997E-2,3.6000000000000004E-2,3.3000000000000002E-2,3.3000000000000002E-2,3.3000000000000002E-2,0.03,3.0000000000000002E-2,3.0000000000000002E-2,2.7000000000000007E-2,2.7000000000000007E-2,2.7000000000000003E-2,2.4E-2,2.4E-2,2.4000000000000004E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000005E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.5000000000000005E-2,1.5000000000000005E-2,1.5000000000000005E-2,1.2000000000000004E-2,1.2000000000000002E-2,1.2000000000000002E-2,8.9999999999999993E-3,8.9999999999999993E-3,8.9999999999999993E-3,6.0000000000000053E-3,6.0000000000000053E-3,6.0000000000000053E-3,3.0000000000000027E-3,3.0000000000000027E-3,3.0000000000000027E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,0,"Доля скидок в общем обороте","Допуслуги",null,null,1,"%",null,null,null,null,null,null,null,null,null,null,1.3445137248605115E-2,null,null,0,0,0,0,0,9.6000000000000002E-2,9.1999999999999998E-2,9.1999999999999998E-2,9.2000000000000026E-2,8.7999999999999995E-2,8.7999999999999995E-2,8.7999999999999995E-2,8.4000000000000005E-2,8.4000000000000005E-2,8.4000000000000005E-2,8.0000000000000016E-2,0.08,0.08,7.5999999999999998E-2,7.6000000000000012E-2,7.6000000000000012E-2,7.2000000000000008E-2,7.2000000000000008E-2,7.2000000000000008E-2,6.7999999999999991E-2,6.7999999999999991E-2,6.7999999999999991E-2,6.4000000000000015E-2,6.4000000000000001E-2,6.4000000000000001E-2,6.0000000000000005E-2,6.0000000000000005E-2,6.0000000000000005E-2,5.6000000000000008E-2,5.6000000000000001E-2,5.6000000000000008E-2,5.2000000000000011E-2,5.2000000000000011E-2,5.2000000000000005E-2,4.8000000000000001E-2,4.8000000000000001E-2,4.8000000000000001E-2,4.3999999999999997E-2,4.3999999999999997E-2,4.3999999999999997E-2,0.04,0.04,0.04,3.6000000000000004E-2,3.5999999999999997E-2,3.6000000000000004E-2,3.1999999999999994E-2,3.2000000000000001E-2,3.1999999999999994E-2,2.8000000000000001E-2,2.8000000000000008E-2,2.8000000000000001E-2,2.4E-2,2.4000000000000004E-2,2.4E-2,1.9999999999999997E-2,1.9999999999999997E-2,1.9999999999999993E-2,1.6000000000000004E-2,1.6000000000000004E-2,1.6000000000000004E-2,1.2E-2,1.2E-2,1.2E-2,7.9999999999999967E-3,7.9999999999999967E-3,7.9999999999999967E-3,4.0000000000000036E-3,4.0000000000000044E-3,4.0000000000000036E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,null,null,null,null,null,0,"Доля скидок в общем обороте","Up-Sale",null,null,1,"%",null,null,null,null,null,null,null,null,null,null,2.9513104561606759E-2,null,null,0,0,0,0,0,0.14499999999999999,0.13999999999999999,0.13999999999999999,0.13999999999999999,0.13500000000000001,0.13500000000000001,0.13500000000000001,0.13,0.13,0.13,0.125,0.125,0.125,0.12,0.12,0.12,0.11499999999999999,0.11499999999999999,0.11499999999999999,0.10999999999999999,0.10999999999999999,0.10999999999999999,0.105,0.10500000000000001,0.10499999999999998,9.9999999999999992E-2,9.9999999999999978E-2,9.9999999999999992E-2,9.5000000000000001E-2,9.4999999999999987E-2,9.5000000000000001E-2,0.09,0.09,0.09,8.4999999999999992E-2,8.4999999999999992E-2,8.4999999999999992E-2,7.9999999999999988E-2,7.9999999999999988E-2,7.9999999999999988E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,6.9999999999999993E-2,6.9999999999999993E-2,6.9999999999999993E-2,6.4999999999999988E-2,6.4999999999999988E-2,6.4999999999999988E-2,0.06,0.06,6.0000000000000005E-2,5.4999999999999993E-2,5.4999999999999993E-2,5.5E-2,4.9999999999999989E-2,4.9999999999999989E-2,4.9999999999999989E-2,4.5000000000000005E-2,4.4999999999999998E-2,4.4999999999999998E-2,3.9999999999999994E-2,3.9999999999999994E-2,3.9999999999999994E-2,3.4999999999999989E-2,3.4999999999999989E-2,3.4999999999999989E-2,0.03,0.03,0.03,2.4999999999999994E-2,2.4999999999999994E-2,2.4999999999999994E-2,1.999999999999999E-2,1.999999999999999E-2,1.999999999999999E-2,1.4999999999999986E-2,1.4999999999999986E-2,1.4999999999999986E-2,9.9999999999999811E-3,9.9999999999999811E-3,9.9999999999999811E-3,5.0000000000000044E-3,5.0000000000000044E-3,5.0000000000000044E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[136]
[137,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок",null,null,null,1,"руб.",null,null,null,null,null,null,0,null,null,null,8941645387.9009438,null,null,0,0,0,0,0,99299.25,152420.13,347743.70400000003,1061860.2390000001,1325240.865,1435677.60375,2582520.6600000006,3338085.9456000002,3861979.989839999,6502313.2481999984,7953395.0219999989,6959220.644249998,12697525.386,7121111.0614560014,12259971.324518399,18718349.0758272,21216599.556255002,16874805.976177502,24235265.113372803,26909054.804679554,27025084.225814469,42503409.005212799,42013206.058657318,35507224.018077843,53297592.987798005,29336199.797586244,42913594.832110137,60026378.047368772,57046134.943452619,41199986.348049119,50707675.505291224,51884158.571159437,51884158.571159437,74120226.530227751,66916913.306042343,52046488.126921825,74352125.895602599,38037852.883098483,53252994.036337875,72271920.477887109,68681018.806991383,55803327.7806805,68681018.806991383,70271780.472893611,61487807.913781904,87839725.59111701,79300036.982988,61677806.542323992,88111152.203319997,45075115.195916727,63105161.274283409,95158576.524713084,90427085.536280498,65308450.665091462,80379631.587804884,82238239.550526306,71958459.606710508,102797799.43815786,92533817.662025213,71970747.07046406,102815352.95780578,52444782.303501375,80764964.747392118,109609595.01431787,103858394.5050732,75008840.475886196,92318572.893398404,94181015.511287108,82408388.572376207,117726269.38910888,105971722.50522126,82422450.837394327,117746358.33913475,60053204.094087005,91717620.798241958,124473913.94047125,117927684.8546046,85169994.617214441,104824608.75964855,106925661.05344667,93559953.421765819,133657076.31680834,120296498.81855828,93563943.525545329,133662776.46506476,68170923.072793797,95439292.301911309,140318483.3248339,132933299.9919479,96007383.327517927,118162933.32617591,120526191.99269943,105460417.99361199,150657739.99087429,135591965.99178687,105460417.99361199,150657739.99087429,76835447.395345926,107569626.35348427,145987350.05115724,138303805.31162265,107569626.35348429,132393386.28121144,135041254.00683561,118161097.25598118,168801567.50854453,151921410.75769007,118161097.25598118,168801567.50854453,86088799.429357678,120524319.20110075,163568718.91577959,154959838.97284383,111915439.25816499,137742079.0869723,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,8583571035.5477467,null,null,0,0,0,0,0,95478.75,146547.22500000001,334344.78000000003,1020945.6675,1274103.675,1380278.98125,2482868.7000000007,3209092.9920000006,3712742.3087999988,6251045.7239999985,7645613.4899999993,6689911.8037499981,12206154.870000001,6845145.7781700008,11784859.164287999,17992954.616903994,20393230.819724999,16219932.5296125,23294748.723696001,25863313.631120641,25974833.910485037,40851639.177696005,40378219.882997401,34125424.678018801,51223463.543609999,28192979.3299128,41241268.481321156,57687173.090436958,54820029.815839007,39592243.755883723,48728915.391856901,49856741.881707475,49856741.881707475,71223916.973867819,64298558.653355472,50009990.063720927,71442842.948172748,36547502.150463611,51166503.010649055,69440254.085880861,65986477.915246405,53614013.306137711,65986477.915246405,67511200.998851493,59072300.873995066,84389001.248564363,76180718.839670599,59251670.2086327,84645243.155189559,43299757.381525531,60619660.334135741,91410598.9165539,86860881.50780876,62732858.866750777,77209672.451385558,78990838.415660262,69116983.613702729,98738548.019575328,88864693.217617795,69116983.613702729,98738548.019575328,50356659.489983402,77549255.614574447,105245418.33406532,99706185.790167138,72010023.070676267,88627720.702370793,90400275.116418228,79100240.726865947,113000343.89552277,101700309.50597051,79100240.726865947,113000343.89552277,57630175.386716619,88016995.136076272,119451636.25610353,113164708.03209808,81730066.912070841,100590851.58408718,102602668.61576894,89777335.038797796,128253335.76971117,115428002.19274005,89777335.038797796,128253335.76971117,65409201.242552683,91572881.739573747,134633939.22425428,127547942.42297773,92117958.416595027,113375948.82042465,115643467.79683316,101188034.322229,144554334.74604145,130098901.2714373,101188034.322229,144554334.74604145,73722710.720481142,103211795.00867359,140073150.36891419,132700879.29686607,103211795.00867361,127029901.54913674,129570499.58011948,113374187.13260454,161963124.47514933,145766812.02763441,113374187.13260454,161963124.47514933,82601193.48232615,115641670.8752566,156942267.61641967,148682148.26818708,107381551.52702399,132161909.57172184,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Допуслуги",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,283662910.37262273,null,null,0,0,0,0,0,3051,4688.6850000000004,10697.147999999997,32664.505499999999,40814.28,44215.47,79535.520000000019,102924.69120000003,119078.14967999999,200488.72139999998,245513.59200000003,214824.39299999998,391960.29600000009,220073.580342,378886.9125887999,578479.12547039986,656431.43255999987,522098.41787999996,749827.49967359984,833492.67995174404,837086.62533098389,1316518.9389216001,1302792.6167006399,1101047.8282876802,1652711.5434960001,910701.05051951995,1332192.1777471439,1863434.457216864,1772871.1252535807,1280406.9237942528,1575885.4446698495,1614214.1838749554,1614214.1838749554,2306020.2626785077,2084175.275382854,1621025.2141866642,2315750.3059809487,1185994.9781345285,1660392.9693883399,2253390.458455604,2143723.1403937922,1741775.0515699561,2143723.1403937922,2195708.4265483418,1921244.8732297989,2744635.5331854271,2480421.656131892,1929216.8436581383,2756024.0623687692,1411380.4216915767,1975932.5903682073,2979580.8902377733,2834377.1431501624,2047050.1589417839,2519446.3494668109,2580367.3882449018,2257821.4647142892,3225459.2353061275,2914761.9375378639,2267037.0625294494,3238624.3750420706,1658412.6525367866,2553955.484906652,3466082.4438018845,3296951.2101281933,2381131.4295370285,2930623.2978917272,3001289.133865085,2626127.9921319494,3751611.4173313561,3390010.3168656835,2636674.6908955313,3766678.1298507592,1921005.8462238871,2933899.8378692088,3981721.2085367842,3772156.9344032691,2724335.5637356946,3353028.3861362394,3420088.9538589646,2992577.8346265932,4275111.1923237052,3847600.0730913351,2992577.8346265932,4275111.1923237052,2180306.708085089,3052429.391319124,4487797.9741418082,4251598.0807659235,3070598.6138865007,3779198.2940141545,3854782.2598944386,3372934.4774076333,4818477.8248680485,4336630.0423812438,3372934.4774076333,4818477.8248680485,2457423.690682705,3440393.1669557863,4669105.0122971395,4423362.643228869,3440393.1669557868,4234330.0516378917,4319016.6526706489,3779139.5710868174,5398770.8158383109,4858893.7342544794,3779139.5710868174,5398770.8158383109,2753373.1160775386,3854722.362508554,5231408.9205473233,4956071.6089395694,3579385.0509008002,4405396.9857240617,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Up-Sale",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,74411441.980574325,null,null,0,0,0,0,0,769.5,1184.22,2701.7759999999998,8250.0660000000007,10322.91,11183.1525,20116.440000000006,26068.262400000003,30159.531359999997,50778.802799999983,62267.94,54484.44749999998,99410.220000000016,55891.702944000004,96225.247641599999,146915.33345279997,166937.30396999998,132775.028685,190688.89000319998,212248.49360716803,213163.68999844804,335250.88859520003,332193.55895928002,280751.51177136,421417.90069200005,232519.41715391999,340134.17304182402,475770.49971494405,453234.0023600256,327335.66837112961,402874.66876446718,413202.50557699281,413202.50557699281,590289.29368141829,534179.37730400881,415472.84901422902,593532.64144889859,304355.75450035318,426098.05630049447,578275.93355067109,550817.7513511827,447539.42297283589,550817.7513511827,564871.0474937642,494262.16655704367,706088.80936720525,638896.48718548741,496919.49003315682,709884.9857616527,363977.39269961097,509568.3497794554,768396.71792140091,731826.88532155822,528541.63939890312,650512.78695249627,667033.74662113108,583654.52829348971,833792.18327641382,754362.50686955557,586726.39423187647,838180.563188395,429710.16098119173,661753.64791103522,898094.23645069078,855257.50477787817,617685.97567291197,760228.89313589165,779451.2610037839,682019.85337831092,974314.07625472976,881402.68238507782,685535.41963283822,979336.31376119738,502022.86114650912,766725.8242964868,1040556.4758309461,990819.88810325868,715592.1414079091,880728.78942511883,902903.48381876666,790040.54834142083,1128629.3547734583,1020896.5527269009,794030.65212092292,1134329.5030298899,581415.12215602386,813981.17101843341,1196746.1264378158,1133759.4882042466,818826.2970364003,1007786.2117371081,1027941.9359718503,899449.1939753691,1284927.4199648129,1156434.6779683316,899449.1939753691,1284927.4199648129,655312.98418205464,917438.1778548765,1245094.6699459038,1179563.3715276984,917438.1778548765,1129154.6804367711,1151737.7740455063,1007770.5522898181,1439672.2175568829,1295704.9958011946,1007770.5522898181,1439672.2175568829,734232.83095401025,1027925.9633356144,1395042.3788126195,1321619.0957172185,954502.68024021329,1174772.5295264164,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[142]
[143,null,null,null,null,null,0,"Подготовка рекламных материалов",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2100000,null,null,0,0,40000,90000,20000,120000,30000,0,120000,30000,0,0,120000,30000,0,0,0,120000,30000,0,0,0,0,120000,30000,0,0,0,0,0,120000,30000,0,0,0,0,0,0,120000,30000,0,0,0,0,0,0,0,120000,30000,0,0,0,0,0,0,0,0,120000,30000,0,0,0,0,0,0,0,0,0,120000,30000,0,0,0,0,0,0,0,0,0,0,120000,30000,0,0,0,0,0,0,0,0,0,0,0,120000,30000,0,0,0,0,0,0,0,0,0,0,0,0,120000,30000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[144,null,null,null,null,null,0,"Подготовка рекламных материалов","Распределение расхода для одного запуска",null,null,null,"руб.",null,null,null,"процесс",null,null,0,0,null,null,50000,null,null,0,40000,10000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145,null,null,null,null,null,0,"Подготовка рекламных материалов","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,null,"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10000,40000,0]
[146,null,null,null,null,null,0,"Подготовка рекламных материалов","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",null,null,null,null,null,null,0,null,null,null,1,"*",null,null,0.8,0.2]
[147]
[148,null,null,null,null,null,0,"Подготовка рекламных материалов",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2100000,null,null,0,3999.9999999999995,17000,48000,79000,41000,90000,33000,27000.000000000004,90000,21000,12000,27000.000000000004,90000,21000,0,12000,27000.000000000004,90000,21000,0,0,12000,27000.000000000004,90000,21000,0,0,0,12000,27000.000000000004,90000,21000,0,0,0,0,12000,27000.000000000004,90000,21000,0,0,0,0,0,12000,27000.000000000004,90000,21000,0,0,0,0,0,0,12000,27000.000000000004,90000,21000,0,0,0,0,0,0,0,12000,27000.000000000004,90000,21000,0,0,0,0,0,0,0,0,12000,27000.000000000004,90000,21000,0,0,0,0,0,0,0,0,0,12000,27000.000000000004,90000,21000,0,0,0,0,0,0,0,0,0,0,12000,27000.000000000004,90000,21000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков"]
[150,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[151,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[152,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[153,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[154,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[155,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[156]
[157,null,null,null,null,null,0,"Подготовка рекламных материалов",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,1246464.646464647,null,null,0,0,0,0,0,28.058361391694728,84.17508417508418,112.23344556677891,252.52525252525254,280.58361391694723,420.87542087542084,533.10886644219977,673.40067340067333,785.6341189674522,925.92592592592587,1122.3344556677889,1262.6262626262624,1459.0347923681256,1599.3265993265993,1795.7351290684621,2020.2020202020203,2216.6105499438831,2441.0774410774411,2637.4859708193044,2861.9528619528619,3058.3613916947252,3367.0033670033667,3563.41189674523,3872.0538720538716,4068.4624017957349,4377.1043771043769,4573.5129068462402,4882.1548821548822,5162.7384960718291,5471.3804713804711,5751.9640852974189,6060.606060606061,6341.1896745230088,6649.8316498316508,6930.4152637485968,7239.0572390572397,7575.7575757575769,7828.2828282828286,8164.9831649831649,8333.3333333333339,8670.0336700336702,8838.3838383838392,9090.9090909090901,9259.2592592592573,9511.7845117845136,9764.3097643097663,9932.6599326599335,10185.185185185186,10353.535353535353,10606.060606060606,10774.410774410777,10942.760942760944,11111.111111111111,11279.46127946128,11447.811447811449,11700.3367003367,11868.686868686869,12037.037037037038,12205.387205387207,12373.737373737376,12542.087542087544,12710.437710437711,12878.78787878788,13047.138047138049,13131.313131313134,13299.663299663302,13468.013468013469,13636.363636363638,13804.713804713807,13973.063973063976,14141.414141414143,14309.764309764312,14393.939393939396,14562.289562289565,14646.46464646465,14814.814814814818,14898.989898989901,15067.34006734007,15235.690235690237,15404.040404040406,15572.390572390575,15656.565656565659,15824.915824915828,15909.090909090914,16077.441077441081,16161.616161616164,16329.966329966333,16414.141414141417,16582.491582491584,16666.666666666672,16835.016835016839,16919.191919191922,17087.54208754209,17171.717171717173,17340.06734006734,17424.242424242424,17592.592592592599,17676.767676767686,17845.117845117853,17929.292929292937,18097.643097643104,18181.818181818187,18265.993265993271,18350.168350168355,18434.343434343438,18602.693602693605,18686.868686868689,18855.218855218856,18939.39393939394,19107.744107744111,19191.919191919198,19360.269360269369,19444.444444444453,19612.79461279462,19612.79461279462,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158,null,null,null,null,null,0,"Подготовка рекламных материалов","Применяется процентное распределение трафика"]
[159,null,null,null,null,null,0,"Подготовка рекламных материалов","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,0.999999999999998,null,null,0,0,0,0,5.6116722783389455E-4,5.6116722783389455E-4,1.1223344556677891E-3,1.1223344556677891E-3,1.6835016835016834E-3,1.6835016835016834E-3,2.2446689113355782E-3,2.2446689113355782E-3,2.8058361391694723E-3,2.8058361391694723E-3,3.3670033670033669E-3,3.3670033670033669E-3,3.9281705948372618E-3,3.9281705948372618E-3,4.4893378226711564E-3,4.4893378226711564E-3,5.0505050505050509E-3,5.0505050505050509E-3,5.6116722783389446E-3,5.6116722783389446E-3,6.1728395061728392E-3,6.1728395061728392E-3,6.7340067340067337E-3,6.7340067340067337E-3,7.2951739618406283E-3,7.2951739618406283E-3,7.8563411896745237E-3,7.8563411896745237E-3,8.4175084175084174E-3,8.4175084175084174E-3,8.9786756453423128E-3,8.9786756453423128E-3,9.5398428731762065E-3,9.5398428731762065E-3,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160,null,null,null,null,null,0,"Подготовка рекламных материалов","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,505.05050505050508,476.99214365881033,476.99214365881033,448.93378226711565,448.93378226711565,420.87542087542084,420.87542087542084,392.81705948372621,392.81705948372621,364.75869809203141,364.75869809203141,336.70033670033666,336.70033670033666,308.64197530864197,308.64197530864197,280.58361391694723,280.58361391694723,252.52525252525254,252.52525252525254,224.46689113355782,224.46689113355782,196.40852974186311,196.40852974186311,168.35016835016833,168.35016835016833,140.29180695847361,140.29180695847361,112.23344556677891,112.23344556677891,84.175084175084166,84.175084175084166,56.116722783389456,56.116722783389456,28.058361391694728,28.058361391694728,0,0,0,0]
[161,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[162]
[163,null,null,null,null,null,0,"Съемка видео-роликов",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,840000,null,null,0,0,20000,40000,0,60000,0,0,60000,0,0,0,60000,0,0,0,0,60000,0,0,0,0,0,60000,0,0,0,0,0,0,60000,0,0,0,0,0,0,0,60000,0,0,0,0,0,0,0,0,60000,0,0,0,0,0,0,0,0,0,60000,0,0,0,0,0,0,0,0,0,0,60000,0,0,0,0,0,0,0,0,0,0,0,60000,0,0,0,0,0,0,0,0,0,0,0,0,60000,0,0,0,0,0,0,0,0,0,0,0,0,0,60000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[164,null,null,null,null,null,0,"Съемка видео-роликов","Распределение расхода для одного запуска",null,null,null,"руб.",null,null,null,"процесс",null,null,0,0,null,null,20000,null,null,0,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[165,null,null,null,null,null,0,"Съемка видео-роликов","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",20000,null,0,null,null,null,null,null,"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20000,0]
[166,null,null,null,null,null,0,"Съемка видео-роликов","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",null,null,null,null,null,null,0,null,null,null,1,"*",null,0,1]
[167]
[168,null,null,null,null,null,0,"Съемка видео-роликов",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,840000,null,null,0,1999.9999999999998,7999.9999999999991,22000,34000,12000.000000000002,42000,6000,12000.000000000002,42000,0,6000,12000.000000000002,42000,0,0,6000,12000.000000000002,42000,0,0,0,6000,12000.000000000002,42000,0,0,0,0,6000,12000.000000000002,42000,0,0,0,0,0,6000,12000.000000000002,42000,0,0,0,0,0,0,6000,12000.000000000002,42000,0,0,0,0,0,0,0,6000,12000.000000000002,42000,0,0,0,0,0,0,0,0,6000,12000.000000000002,42000,0,0,0,0,0,0,0,0,0,6000,12000.000000000002,42000,0,0,0,0,0,0,0,0,0,0,6000,12000.000000000002,42000,0,0,0,0,0,0,0,0,0,0,0,6000,12000.000000000002,42000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков"]
[170,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[171,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[172,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[173,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[174,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[175,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[176]
[177,null,null,null,null,null,0,"Съемка видео-роликов",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,498585.8585858586,null,null,0,0,0,0,0,11.22334455667789,33.670033670033675,44.893378226711562,101.01010101010102,112.23344556677891,168.35016835016836,213.24354657687991,269.3602693602694,314.25364758698095,370.37037037037044,448.93378226711565,505.05050505050502,583.61391694725023,639.73063973063984,718.29405162738499,808.0808080808082,886.64421997755335,976.43097643097656,1054.9943883277217,1144.7811447811448,1223.3445566778898,1346.8013468013469,1425.3647586980921,1548.821548821549,1627.384960718294,1750.8417508417506,1829.4051627384961,1952.8619528619529,2065.0953984287316,2188.5521885521889,2300.7856341189672,2424.242424242424,2536.4758698092032,2659.93265993266,2772.1661054994388,2895.6228956228956,3030.3030303030305,3131.3131313131321,3265.9932659932665,3333.3333333333339,3468.0134680134688,3535.3535353535362,3636.3636363636369,3703.7037037037044,3804.7138047138051,3905.7239057239062,3973.0639730639737,4074.0740740740744,4141.4141414141413,4242.424242424242,4309.7643097643095,4377.1043771043778,4444.4444444444453,4511.7845117845118,4579.1245791245792,4680.1346801346808,4747.4747474747473,4814.8148148148148,4882.1548821548822,4949.4949494949497,5016.8350168350171,5084.1750841750845,5151.515151515152,5218.8552188552194,5252.5252525252536,5319.865319865321,5387.2053872053875,5454.545454545454,5521.8855218855224,5589.2255892255907,5656.5656565656573,5723.9057239057238,5757.575757575758,5824.9158249158263,5858.5858585858596,5925.9259259259261,5959.5959595959603,6026.9360269360277,6094.2760942760942,6161.6161616161617,6228.95622895623,6262.6262626262633,6329.9663299663298,6363.636363636364,6430.9764309764323,6464.6464646464647,6531.9865319865321,6565.6565656565663,6632.9966329966337,6666.666666666667,6734.0067340067344,6767.6767676767677,6835.0168350168351,6868.6868686868693,6936.0269360269367,6969.69696969697,7037.0370370370365,7070.7070707070707,7138.047138047139,7171.7171717171723,7239.0572390572388,7272.727272727273,7306.3973063973071,7340.0673400673404,7373.7373737373737,7441.0774410774411,7474.7474747474753,7542.0875420875427,7575.757575757576,7643.0976430976425,7676.7676767676767,7744.107744107745,7777.7777777777783,7845.1178451178448,7845.1178451178448,0,0,0,0,0,0,0,0,0,0,0,0,0]
[178,null,null,null,null,null,0,"Съемка видео-роликов","Применяется процентное распределение трафика"]
[179,null,null,null,null,null,0,"Съемка видео-роликов","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,0.999999999999998,null,null,0,0,0,0,5.6116722783389455E-4,5.6116722783389455E-4,1.1223344556677891E-3,1.1223344556677891E-3,1.6835016835016834E-3,1.6835016835016834E-3,2.2446689113355782E-3,2.2446689113355782E-3,2.8058361391694723E-3,2.8058361391694723E-3,3.3670033670033669E-3,3.3670033670033669E-3,3.9281705948372618E-3,3.9281705948372618E-3,4.4893378226711564E-3,4.4893378226711564E-3,5.0505050505050509E-3,5.0505050505050509E-3,5.6116722783389446E-3,5.6116722783389446E-3,6.1728395061728392E-3,6.1728395061728392E-3,6.7340067340067337E-3,6.7340067340067337E-3,7.2951739618406283E-3,7.2951739618406283E-3,7.8563411896745237E-3,7.8563411896745237E-3,8.4175084175084174E-3,8.4175084175084174E-3,8.9786756453423128E-3,8.9786756453423128E-3,9.5398428731762065E-3,9.5398428731762065E-3,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180,null,null,null,null,null,0,"Съемка видео-роликов","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,202.02020202020205,190.79685746352413,190.79685746352413,179.57351290684625,179.57351290684625,168.35016835016836,168.35016835016836,157.12682379349047,157.12682379349047,145.90347923681256,145.90347923681256,134.68013468013467,134.68013468013467,123.45679012345678,123.45679012345678,112.2334455667789,112.2334455667789,101.01010101010102,101.01010101010102,89.786756453423124,89.786756453423124,78.563411896745237,78.563411896745237,67.340067340067336,67.340067340067336,56.116722783389449,56.116722783389449,44.893378226711562,44.893378226711562,33.670033670033668,33.670033670033668,22.446689113355781,22.446689113355781,11.22334455667789,11.22334455667789,0,0,0,0]
[181,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[182]
[183,null,null,null,null,null,0,"Расходы на аренду",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2323300000,null,null,0,700000,2100000,2100000,4200000,4200000,4200000,6300000,6300000,6300000,6300000,8400000,8400000,8400000,8400000,8400000,10500000,10500000,10500000,10500000,10500000,10500000,12600000,12600000,12600000,12600000,12600000,12600000,12600000,14700000,14700000,14700000,14700000,14700000,14700000,14700000,14700000,16800000,16800000,16800000,16800000,16800000,16800000,16800000,16800000,16800000,18900000,18900000,18900000,18900000,18900000,18900000,18900000,18900000,18900000,18900000,21000000,21000000,21000000,21000000,21000000,21000000,21000000,21000000,21000000,21000000,21000000,23100000,23100000,23100000,23100000,23100000,23100000,23100000,23100000,23100000,23100000,23100000,23100000,25200000,25200000,25200000,25200000,25200000,25200000,25200000,25200000,25200000,25200000,25200000,25200000,25200000,27300000,27300000,27300000,27300000,27300000,27300000,27300000,27300000,27300000,27300000,27300000,27300000,27300000,27300000,29400000,29400000,29400000,29400000,29400000,29400000,29400000,29400000,29400000,29400000,29400000,29400000,29400000,29400000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[184,null,null,null,null,null,0,"Расходы на аренду","Распределение расхода для одного запуска",null,null,null,"руб.",null,null,null,"процесс",null,null,0,0,null,null,84000000,null,null,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185,null,null,null,null,null,0,"Расходы на аренду","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",84000000,null,0,null,null,null,null,null,"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000]
[186,null,null,null,null,null,0,"Расходы на аренду","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99999999999999889,null,null,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187]
[188,null,null,null,null,null,0,"Расходы на аренду",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2302720000,null,null,69999.999999999985,350000,1120000,2310000,2730000,4200000,4410000,4830000,6300000,6300000,6510000,6930000,8400000,8400000,8400000,8610000,9030000,10500000,10500000,10500000,10500000,10710000,11130000,12600000,12600000,12600000,12600000,12600000,12810000,13230000,14700000,14700000,14700000,14700000,14700000,14700000,14910000,15330000,16800000,16800000,16800000,16800000,16800000,16800000,16800000,17010000,17430000,18900000,18900000,18900000,18900000,18900000,18900000,18900000,18900000,19110000,19530000,21000000,21000000,21000000,21000000,21000000,21000000,21000000,21000000,21000000,21210000,21630000,23100000,23100000,23100000,23100000,23100000,23100000,23100000,23100000,23100000,23100000,23310000,23730000,25200000,25200000,25200000,25200000,25200000,25200000,25200000,25200000,25200000,25200000,25200000,25410000,25830000,27300000,27300000,27300000,27300000,27300000,27300000,27300000,27300000,27300000,27300000,27300000,27300000,27510000,27930000,29400000,29400000,29400000,29400000,29400000,29400000,29400000,29400000,29400000,29400000,29400000,29400000,26460000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[189,null,null,null,null,null,0,"Расходы на аренду","Задаем через указание % предоплаты и сроков"]
[190,null,null,null,null,null,0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[191,null,null,null,null,null,0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[192,null,null,null,null,null,0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[193,null,null,null,null,null,0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[194,null,null,null,null,null,0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[195,null,null,null,null,null,0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[196]
[197,null,null,null,null,null,0,"Расходы на аренду",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,2094060606.0606055,null,null,0,0,0,0,0,47138.047138047143,141414.14141414143,188552.18855218857,424242.42424242431,471380.47138047137,707070.70707070711,895622.89562289568,1131313.1313131314,1319865.3198653199,1555555.5555555557,1885521.8855218857,2121212.1212121211,2451178.4511784515,2686868.6868686872,3016835.0168350167,3393939.393939394,3723905.723905724,4101010.1010101009,4430976.4309764309,4808080.8080808083,5138047.1380471373,5656565.6565656569,5986531.9865319869,6505050.5050505046,6835016.8350168355,7353535.3535353523,7683501.6835016832,8202020.2020202028,8673400.673400674,9191919.1919191927,9663299.663299663,10181818.181818182,10653198.653198652,11171717.171717172,11643097.643097643,12161616.161616161,12727272.727272728,13151515.151515152,13717171.717171717,14000000,14565656.565656567,14848484.84848485,15272727.272727273,15555555.555555556,15979797.97979798,16404040.404040404,16686868.686868686,17111111.111111112,17393939.393939395,17818181.81818182,18101010.101010103,18383838.383838382,18666666.666666664,18949494.94949495,19232323.232323233,19656565.656565655,19939393.939393938,20222222.22222222,20505050.505050503,20787878.787878785,21070707.070707072,21353535.353535354,21636363.636363633,21919191.919191916,22060606.060606059,22343434.343434341,22626262.626262628,22909090.90909091,23191919.191919189,23474747.474747472,23757575.757575758,24040404.04040404,24181818.18181818,24464646.464646462,24606060.606060605,24888888.888888892,25030303.030303031,25313131.31313131,25595959.595959596,25878787.878787883,26161616.161616161,26303030.303030301,26585858.585858587,26727272.72727273,27010101.010101009,27151515.151515152,27434343.434343439,27575757.575757578,27858585.858585857,28000000,28282828.282828286,28424242.424242429,28707070.707070708,28848484.848484848,29131313.131313134,29272727.272727277,29555555.55555556,29696969.696969699,29979797.979797982,30121212.121212125,30404040.404040407,30545454.545454547,30686868.68686869,30828282.828282833,30969696.969696973,31252525.252525255,31393939.393939398,31676767.676767681,31818181.818181824,32101010.101010107,32242424.242424246,32525252.525252528,32666666.666666672,32949494.949494954,32949494.949494954,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198,null,null,null,null,null,0,"Расходы на аренду","Применяется процентное распределение трафика"]
[199,null,null,null,null,null,0,"Расходы на аренду","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,0.999999999999998,null,null,0,0,0,0,5.6116722783389455E-4,5.6116722783389455E-4,1.1223344556677891E-3,1.1223344556677891E-3,1.6835016835016834E-3,1.6835016835016834E-3,2.2446689113355782E-3,2.2446689113355782E-3,2.8058361391694723E-3,2.8058361391694723E-3,3.3670033670033669E-3,3.3670033670033669E-3,3.9281705948372618E-3,3.9281705948372618E-3,4.4893378226711564E-3,4.4893378226711564E-3,5.0505050505050509E-3,5.0505050505050509E-3,5.6116722783389446E-3,5.6116722783389446E-3,6.1728395061728392E-3,6.1728395061728392E-3,6.7340067340067337E-3,6.7340067340067337E-3,7.2951739618406283E-3,7.2951739618406283E-3,7.8563411896745237E-3,7.8563411896745237E-3,8.4175084175084174E-3,8.4175084175084174E-3,8.9786756453423128E-3,8.9786756453423128E-3,9.5398428731762065E-3,9.5398428731762065E-3,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,1.0101010101010102E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,null,null,null,null,null,0,"Расходы на аренду","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,848484.84848484851,801346.80134680134,801346.80134680134,754208.75420875428,754208.75420875428,707070.70707070711,707070.70707070711,659932.65993265994,659932.65993265994,612794.61279461277,612794.61279461277,565656.5656565656,565656.5656565656,518518.51851851848,518518.51851851848,471380.47138047137,471380.47138047137,424242.42424242425,424242.42424242425,377104.37710437714,377104.37710437714,329966.32996632997,329966.32996632997,282828.2828282828,282828.2828282828,235690.23569023568,235690.23569023568,188552.18855218857,188552.18855218857,141414.1414141414,141414.1414141414,94276.094276094285,94276.094276094285,47138.047138047143,47138.047138047143,0,0,0,0]
[201,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[202]
[203,null,null,null,null,null,0,"Представительские расходы",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,17748975,null,null,0,0,0,0,0,500,750,1400,4275,4500,4875,7600,9600,9800,16500,18000,15749.999999999998,26000,14250,22400,34200,35550,28275,37600,40800,38150,60000,57150,48300,72500,39000,57050,82650,82800,63375,82000,86400,79100,118500,111150,90300,135000,69750,101850,141075,139050,102375,129600,132000,118649.99999999999,174000,159300,127049.99999999999,184500,94500,134400,185250,178200,130650,163200,166800,148050,214500,195750,154350,223500,113250,160650,220875,210600,154050,192000,194400,172200,249000,226800,178500,256500,129750,182700,250800,238950,174525,217200,219600,194250,279000,253800,198450,286500,144000,203700,277875,265950,193050,240000,241200,213150,306000,278100,217350,313500,157500,222600,303525,290250,210600,260400,261600,229949.99999999997,331500,299700,235199.99999999997,337500,170250,239399.99999999997,327750,311850,227175,279600,0,0,0,0,0,0,0,0,0,0,0,0,0]
[204,null,null,null,null,null,0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",null,null,null,null,null,null,"*","натуральные факторы","^",0]
[205,null,null,null,null,null,0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",null,null,null,null,null,null,"*","Трафик","^",0]
[206,null,null,null,null,null,0,"Представительские расходы","Норматив расхода на единицу фактора",null,null,null,"руб.",null,null,"*",1,null,0]
[207]
[208,null,null,null,null,null,0,"Представительские расходы",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,17553255,null,null,0,0,0,0,49.999999999999993,175,640,1232.5,2285,4380,4885,5892.5,8220,10330,11960,16725,18350,17650,23290,17875,26075,33877.5,34300,31392.5,38295,42190,44420,58260,56915,52210,64255,46975,64745,80752.5,78835,69402.5,82590,88150,90185,114210,109365,97185,118635,83302.5,113415,136800,130770,110782.5,128985,133530,133785,166365,155370,135285,161490,111555,148950,178380,167190,140775,162405,167820,166110,204735,190245,164070,195165,133492.5,177690,212137.5,197430,165675,190500,195420,193020,237510,220110,189225,223770,152445,201945,240802.5,223890,187567.5,215385,220470,217155,265905,246000,210615,249720,169327.5,224760,267007.5,248775,207255,237555,242070,238215,291555,269490,230595,273210,185122.5,245550,291577.5,271335,225660,257595,262260,257234.99999999997,315510,290580,249164.99999999997,294240,199830,264315,314512.5,291690,214942.5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков"]
[210,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[211,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[212,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[213,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[214,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[215,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[216]
[217,null,null,null,null,null,0,"Представительские расходы",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,17748975,null,null,0,0,0,0,0,500,750,1400,4275,4500,4875,7600,9600,9800,16500,18000,15749.999999999998,26000,14250,22400,34200,35550,28275,37600,40800,38150,60000,57150,48300,72500,39000,57050,82650,82800,63375,82000,86400,79100,118500,111150,90300,135000,69750,101850,141075,139050,102375,129600,132000,118649.99999999999,174000,159300,127049.99999999999,184500,94500,134400,185250,178200,130650,163200,166800,148050,214500,195750,154350,223500,113250,160650,220875,210600,154050,192000,194400,172200,249000,226800,178500,256500,129750,182700,250800,238950,174525,217200,219600,194250,279000,253800,198450,286500,144000,203700,277875,265950,193050,240000,241200,213150,306000,278100,217350,313500,157500,222600,303525,290250,210600,260400,261600,229949.99999999997,331500,299700,235199.99999999997,337500,170250,239399.99999999997,327750,311850,227175,279600,0,0,0,0,0,0,0,0,0,0,0,0,0]
[218,null,null,null,null,null,0,"Представительские расходы","Задаем через %-ное распределение"]
[219,null,null,null,null,null,0,"Представительские расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[220,null,null,null,null,null,0,"Представительские расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[221]
[222,null,null,null,null,null,0,"Командировочные расходы",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,12600000,null,null,0,300000,600000,0,900000,0,0,900000,0,0,0,900000,0,0,0,0,900000,0,0,0,0,0,900000,0,0,0,0,0,0,900000,0,0,0,0,0,0,0,900000,0,0,0,0,0,0,0,0,900000,0,0,0,0,0,0,0,0,0,900000,0,0,0,0,0,0,0,0,0,0,900000,0,0,0,0,0,0,0,0,0,0,0,900000,0,0,0,0,0,0,0,0,0,0,0,0,900000,0,0,0,0,0,0,0,0,0,0,0,0,0,900000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[223,null,null,null,null,null,0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",null,null,null,null,null,null,"*","натуральные факторы","^",0]
[224,null,null,null,null,null,0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",null,null,null,null,null,null,"*","Поток запусков создания хостелов","^",0]
[225,null,null,null,null,null,0,"Командировочные расходы","Норматив расхода на единицу фактора",null,null,null,"руб.",null,null,"*",300000,null,0]
[226]
[227,null,null,null,null,null,0,"Командировочные расходы",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,12600000,null,null,0,280000,580000,40000,840000,60000,0,840000,60000,0,0,840000,60000,0,0,0,840000,60000,0,0,0,0,840000,60000,0,0,0,0,0,840000,60000,0,0,0,0,0,0,840000,60000,0,0,0,0,0,0,0,840000,60000,0,0,0,0,0,0,0,0,840000,60000,0,0,0,0,0,0,0,0,0,840000,60000,0,0,0,0,0,0,0,0,0,0,840000,60000,0,0,0,0,0,0,0,0,0,0,0,840000,60000,0,0,0,0,0,0,0,0,0,0,0,0,840000,60000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[228,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков"]
[229,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[230,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[231,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[232,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[233,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[234,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,6.6666666666666666E-2,null,0,0]
[235]
[236,null,null,null,null,null,0,"Командировочные расходы",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,12600000,null,null,0,150000,360000,210000,630000,180000,270000,450000,180000,270000,0,450000,180000,270000,0,0,450000,180000,270000,0,0,0,450000,180000,270000,0,0,0,0,450000,180000,270000,0,0,0,0,0,450000,180000,270000,0,0,0,0,0,0,450000,180000,270000,0,0,0,0,0,0,0,450000,180000,270000,0,0,0,0,0,0,0,0,450000,180000,270000,0,0,0,0,0,0,0,0,0,450000,180000,270000,0,0,0,0,0,0,0,0,0,0,450000,180000,270000,0,0,0,0,0,0,0,0,0,0,0,450000,180000,270000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[237,null,null,null,null,null,0,"Командировочные расходы","Задаем через %-ное распределение"]
[238,null,null,null,null,null,0,"Командировочные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,0.5,0.2,0.3]
[239,null,null,null,null,null,0,"Командировочные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.3,0.2,0.5]
[240]
[241,null,null,null,null,null,0,"Расходы на поддержание конверсии",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,32320000,null,null,0,50000,50000,70000,70000,90000,90000,110000,110000,130000,130000,150000.00000000003,150000.00000000003,169999.99999999997,169999.99999999997,190000,190000,210000.00000000003,210000.00000000003,229999.99999999997,229999.99999999997,250000,250000,270000,270000,290000,290000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242,null,null,null,null,null,0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",null,null,null,null,null,null,"*","натуральные факторы","^",0]
[243,null,null,null,null,null,0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",null,null,null,null,null,null,"*","Конверсия в гостя","^",0]
[244,null,null,null,null,null,0,"Расходы на поддержание конверсии","Норматив расхода на единицу фактора",null,null,null,"руб.",null,null,"*",1000000,null,0]
[245]
[246,null,null,null,null,null,0,"Расходы на поддержание конверсии",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,32300000,null,null,0,46666.666666666664,50000,68666.666666666672,70000,88666.666666666672,90000,108666.66666666667,110000,128666.66666666666,130000,148666.66666666669,150000.00000000003,168666.66666666663,169999.99999999997,188666.66666666669,190000,208666.66666666669,210000.00000000003,228666.66666666666,230000,248666.66666666669,250000,268666.66666666669,270000,288666.66666666669,290000,299333.33333333331,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[247,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков"]
[248,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[249,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[250,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[251,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[252,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[253,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,6.6666666666666666E-2,null,0,0]
[254]
[255,null,null,null,null,null,0,"Расходы на поддержание конверсии",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,32170000,null,null,0,25000,50000,60000,70000,80000,90000,100000,110000,120000,130000,140000,150000.00000000003,160000,169999.99999999997,180000,190000,200000,210000.00000000003,220000,229999.99999999997,240000,250000,260000,270000,280000,290000,295000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[256,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через %-ное распределение"]
[257,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,0.5,0.5]
[258,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5,0.5]
[259]
[260,null,null,null,null,null,0,"ФОТ сотрудников маркетинга",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,17883651.725894351,null,null,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[261,null,null,null,null,null,0,"дата старта","Начальная дата начисления ФОТ",null,null,null,"дата из списка",null,null,"*","2021-07-01","^",0]
[262,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Начальная дата начисления ФОТ","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,1,null,0,0]
[263,null,null,null,null,null,0,"дата старта","Конечная дата начисления ФОТ",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[264,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Конечная дата начисления ФОТ","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[265,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Количество сотрудников",null,null,null,"кол-во сотр.",null,null,"*",2,null,0]
[266,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",65000,null,0]
[267,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Ежегодная индексация ФОТ",null,null,null,"%г",null,null,"*",0.03,null,0]
[268]
[269,null,null,null,null,null,0,"ФОТ сотрудников маркетинга",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,17798841.468945447,null,null,65000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,131950,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,135908.5,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,139985.755,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,144185.32764999999,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,148510.88747949997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,152966.21410388499,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,157555.20052700155,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,162281.85654281158,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,167150.31223909592,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[270,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков"]
[271,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[272,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[273,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[274,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[275,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[276,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[277]
[278,null,null,null,null,null,0,"ФОТ сотрудников маркетинга",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,17883651.725894351,null,null,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[279,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение"]
[280,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[281,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[282]
[283,null,null,null,null,null,0,"Прочие расходы маркетинга",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1841752.5213900022,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,0,0,0,0,0,0,0,0,0,0,0,0,0]
[284,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-10-01","^",0]
[285,null,null,null,null,null,0,"Прочие расходы маркетинга","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,4,null,0,0]
[286,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[287,null,null,null,null,null,0,"Прочие расходы маркетинга","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[288,null,null,null,null,null,0,"Прочие расходы маркетинга","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[289,null,null,null,null,null,0,"Прочие расходы маркетинга","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[290,null,null,null,null,null,0,"Прочие расходы маркетинга","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.1,null,0]
[291]
[292,null,null,null,null,null,0,"Прочие расходы маркетинга",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1841752.5213900022,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,0,0,0,0,0,0,0,0,0,0,0,0,0]
[293,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков"]
[294,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[295,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[296,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[297,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[298,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[299,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[300]
[301,null,null,null,null,null,0,"Прочие расходы маркетинга",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,1771014.0906600014,null,null,0,0,0,0,2000,4000,6000,8000,10000,10000,10000,10000,10000,10000,10000,10000,10200,10400,10600,10800,11000,11000,11000,11000,11000,11000,11000,11000,11220,11440,11660,11880,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12342.000000000004,12584.000000000004,12826.000000000004,13068.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13576.200000000004,13842.400000000005,14108.600000000004,14374.800000000003,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14933.820000000003,15226.640000000003,15519.460000000003,15812.280000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16427.202000000008,16749.304000000007,17071.406000000006,17393.508000000009,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,18069.922200000008,18424.234400000012,18778.546600000012,19132.858800000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19876.914420000016,20266.657840000014,20656.401260000013,21046.144680000012,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21864.605862000011,22293.323624000011,22722.041386000012,23150.759148000012,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через %-ное распределение"]
[303,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,0,0.2,0.2,0.2,0.2,0.2]
[304,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.2,0.2,0.2,0.2,0.2,0]
[305]
[306,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 1 маркетингового блока"]
[307,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[308,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[309,null,null,null,null,null,0,"Метод расчета потока клиентов/заказчиков",null,null,2,"Формат Econom"]
[310,null,null,null,null,null,0,"Метод расчета потока клиентов/заказчиков","Сеть хостелов - Поток гостей",null,null,"начало 2 маркетингового блока"]
[311]
[312,null,null,null,null,null,0,"Поток запусков создания хостелов",null,null,null,2,"кол-во хостелов",null,null,null,"запуски процесса",null,null,null,null,null,null,14,null,null,0,0,1,0,1,0,0,1,0,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313,null,null,null,null,null,0,"дата старта","Начальная дата старта запусков создания",null,null,null,"дата из списка",null,null,"*","2021-09-01","^",0,null,null,null,null,null,"идентификаторы запуска",null,0,0,1,0,1,0,0,1,0,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[314,null,null,null,null,null,0,"Поток запусков создания хостелов","номер соответствующего периода расчетов",null,null,null,"номер периода",null,null,null,3,null,0,0]
[315,null,null,null,null,null,0,"дата старта","Конечная дата активности по запуску создания",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[316,null,null,null,null,null,0,"Поток запусков создания хостелов","номер соответствующего периода расчетов",null,null,null,"номер периода",null,null,null,120,null,0,0]
[317,null,null,null,null,null,0,"Поток запусков создания хостелов","Задание потока запусков создания вручную",null,null,null,"кол-во хостелов",null,null,null,null,null,null,null,null,null,null,0,"*"]
[318,null,null,null,null,null,0,"Поток запусков создания хостелов","Задание потока запусков создания через прогрессии"]
[319,null,null,null,null,null,0,"Поток запусков создания хостелов","Задание потока запусков создания через прогрессии","Начальная частота запусков создания",null,null,"кол-во периодов",null,null,"*",2,null,0]
[320,null,null,null,null,null,0,"Поток запусков создания хостелов","Задание потока запусков создания через прогрессии","Лин. коэфф. изменения частоты создания",null,null,"кол-во периодов",null,null,"*",1,null,0]
[321,null,null,null,null,null,0,"дата старта","Задание потока запусков создания через прогрессии","Кол-во запусков создания в 1-ый период",null,null,"кол-во хостелов",null,null,"*",1,null,0]
[322,null,null,null,null,null,0,"Поток запусков создания хостелов","Задание потока запусков создания через прогрессии","Лин. коэфф. изменения кол-ва запусков создания",null,null,"кол-во хостелов",null,null,"*",0,null,0]
[323,null,null,null,null,null,0,"дата старта","Задание потока запусков создания через прогрессии","Максимальное кол-во новых запусков за период",null,null,"кол-во хостелов",null,null,"*",1,null,0]
[324]
[325,null,null,null,null,null,0,"Расчет максим. загрузки хостела за период",null,null,null,null,"гостей/период",null,null,null,3000,null,null,0]
[326,null,null,null,null,null,0,"Расчет максим. загрузки хостела за период","Кол-во рабочих суток в периоде",null,null,null,"кол-во суток",null,null,"*",30,null,0]
[327,null,null,null,null,null,0,"Расчет максим. загрузки хостела за период","Средн. продолжит-сть проживания 1 гостя",null,null,null,"суток/гость",null,null,"*",3,null,0]
[328,null,null,null,null,null,0,"Расчет максим. загрузки хостела за период","Кол-во койко-мест в одном номере",null,null,null,"койко-мест/номер",null,null,"*",6,null,0]
[329,null,null,null,null,null,0,"Расчет максим. загрузки хостела за период","Кол-во номеров одного хостела",null,null,null,"кол-во номеров",null,null,"*",50,null,0]
[330]
[331,null,null,null,null,null,0,"Расчет максимального трафика за период",null,null,null,null,"трафик/период",null,null,null,14000,null,null,0]
[332,null,null,null,null,null,0,"Расчет максимального трафика за период","Кол-во рабочих дней в периоде",null,null,null,"кол-во дней",null,null,"*",25,null,0]
[333,null,null,null,null,null,0,"Расчет максимального трафика за период","Поправка на конкурентов",null,null,null,"%",null,null,"*",0.2,null,0]
[334,null,null,null,null,null,0,"Расчет максимального трафика за период","Коэффициент лояльности",null,null,null,"%",null,null,"*",0.7,null,0]
[335,null,null,null,null,null,0,"Расчет максимального трафика за период","Доля людей, которые снимают хостелы",null,null,null,"%",null,null,"*",0.5,null,0]
[336,null,null,null,null,null,0,"Расчет максимального трафика за период","Ежедневный трафик",null,null,null,"кол-во чел",null,null,"M",8000,null,0]
[337]
[338,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик",null,null,null,null,"трафик/хостел",null,null,null,"процесс",null,null,null,null,null,null,1315800,null,null,0,0,0,0,700,700,1300,1300,1900,1900,2500,2500,3100,3100,3700,3700,4300,4300,4900,4900,5500,5500,6100,6100,6700,6700,7300,7300,7900,7900,8500,8500,9100,9100,9700,9700,10300,10300,10900,10900,11500,11500,12100,12100,12700,12700,13300,13300,13900,13900,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[339,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик","Стартовый период с запуска создания",null,null,null,"номер периода",null,null,"*",5,null,0]
[340,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик","Финишный период с запуска создания",null,null,null,"номер периода",null,null,"*",null,null,0]
[341,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик","Вручную для каждого периода расчетов",null,null,null,"трафик/хостел",null,null,null,null,null,null,null,null,null,null,0,"*"]
[342,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","линейная","^",0]
[343,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик","Значение в стартовый период",null,null,null,"трафик/хостел",null,null,"M",700,null,0]
[344,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик","Коэффициент прироста",null,null,null,"трафик/хостел",null,null,"M",600,null,0]
[345,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик","Частота приростов",null,null,null,"кол-во периодов",null,null,"M",2,null,0]
[346,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик","Обратное распределение трафика",null,null,null,"трафик/хостел",null,null,null,null,null,null,null,null,null,null,1315800,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,13900,13900,13300,13300,12700,12700,12100,12100,11500,11500,10900,10900,10300,10300,9700,9700,9100,9100,8500,8500,7900,7900,7300,7300,6700,6700,6100,6100,5500,5500,4900,4900,4300,4300,3700,3700,3100,3100,2500,2500,1900,1900,1300,1300,700,700,0,0,0,0]
[347,null,null,null,null,null,0,"Динамика выхода коворкинга на максим. трафик","Процентное распределние трафика",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99999999999999933,null,null,0,0,0,0,5.3199574403404776E-4,5.3199574403404776E-4,9.8799209606323141E-4,9.8799209606323141E-4,1.4439884480924152E-3,1.4439884480924152E-3,1.8999848001215989E-3,1.8999848001215989E-3,2.3559811521507829E-3,2.3559811521507829E-3,2.8119775041799667E-3,2.8119775041799667E-3,3.2679738562091504E-3,3.2679738562091504E-3,3.7239702082383342E-3,3.7239702082383342E-3,4.1799665602675175E-3,4.1799665602675175E-3,4.6359629122967013E-3,4.6359629122967013E-3,5.091959264325885E-3,5.091959264325885E-3,5.5479556163550688E-3,5.5479556163550688E-3,6.0039519683842526E-3,6.0039519683842526E-3,6.4599483204134363E-3,6.4599483204134363E-3,6.9159446724426201E-3,6.9159446724426201E-3,7.3719410244718038E-3,7.3719410244718038E-3,7.8279373765009885E-3,7.8279373765009885E-3,8.2839337285301722E-3,8.2839337285301722E-3,8.739930080559356E-3,8.739930080559356E-3,9.1959264325885397E-3,9.1959264325885397E-3,9.6519227846177235E-3,9.6519227846177235E-3,1.0107919136646907E-2,1.0107919136646907E-2,1.0563915488676091E-2,1.0563915488676091E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[348]
[349,null,null,null,null,null,0,"Зависимость заполняемости от сезона",null,null,null,null,"за 100% берется максимальный трафик за период"]
[350,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года"]
[351,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",1,null,null,"%",null,null,"*",0.5,null,0]
[352,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",2,null,null,"%",null,null,"*",0.7,null,0]
[353,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",3,null,null,"%",null,null,"*",0.95,null,0]
[354,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",4,null,null,"%",null,null,"*",0.9,null,0]
[355,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",5,null,null,"%",null,null,"*",0.65,null,0]
[356,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",6,null,null,"%",null,null,"*",0.8,null,0]
[357,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",7,null,null,"%",null,null,"*",0.8,null,0]
[358,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",8,null,null,"%",null,null,"*",0.7,null,0]
[359,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",9,null,null,"%",null,null,"*",1,null,0]
[360,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",10,null,null,"%",null,null,"*",0.9,null,0]
[361,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",11,null,null,"%",null,null,"*",0.7,null,0]
[362,null,null,null,null,null,0,"Зависимость заполняемости от сезона","Номера месяцев года",12,null,null,"%",null,null,"*",1,null,0]
[363]
[364,null,null,null,null,null,0,"Трафик",null,null,null,2,"кол-во потенциальных гостей",null,null,null,null,null,null,null,null,null,null,8510710,null,null,0,0,0,0,0,0,350,489.99999999999994,1900,1800,2080,3120,4080,3989.9999999999995,6900,7380,6580,10600,5900,9100,14155,14490,11635,15280,16720,15469.999999999998,24600,23220,19740,29400,15900,23100,33630,33570,25805,33200,35120,31989.999999999996,48100,44910,36610,54800,28600,41720,58900,57960,43420,55360,57280,51800,77100,71550,57399.999999999993,84400,43150,62089.999999999993,85975,83160,61230,76800,78800,69860,102200,93060,74060,107000,54450,77070,106305,101790,74685,93440,94480,83930,121100,110610,86870,125900,63550,89880,123120,117720,85800,107120,108080,95830,138100,125460,98420,141800,71500,100940,138130,131940,96070,119200,120320,106120,152800,138600,108640,156400,78800,111160,152000,145080,105235,130480,130960,115429.99999999999,166200,150660,118019.99999999999,169800,85500,120539.99999999999,164730,156690,113945,140720,0,0,0,0,0,0,0,0,0,0,0,0,0]
[365]
[366,null,null,null,null,null,0,"Конверсия в гостя",null,null,null,2,"%",null,null,null,null,null,null,null,null,null,null,0.19849586579733067,null,null,0,0,0.05,0.05,6.0000000000000005E-2,6.0000000000000005E-2,7.0000000000000007E-2,7.0000000000000007E-2,0.08,0.08,0.09,0.09,0.1,0.1,0.11,0.11,0.12000000000000001,0.12000000000000001,0.13,0.13,0.14000000000000001,0.14000000000000001,0.15000000000000002,0.15000000000000002,0.16,0.16,0.16999999999999998,0.16999999999999998,0.18,0.18,0.19,0.19,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[367,null,null,null,null,null,0,"Конверсия в гостя","Единое значение для всех периодов расчета",null,null,null,"%",null,null,"*",null,null,0]
[368,null,null,null,null,null,0,"Конверсия в гостя","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0,"*"]
[369,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","линейная","^",0]
[370,null,null,null,null,null,0,"Конверсия в гостя","Значение в стартовый период",null,null,null,"%",null,null,"*",0.05,null,0]
[371,null,null,null,null,null,0,"Конверсия в гостя","Коэффициент прироста",null,null,null,"%",null,null,"*",0.01,null,0]
[372,null,null,null,null,null,0,"Конверсия в гостя","Частота приростов",null,null,null,"кол-во периодов",null,null,"*",2,null,0]
[373,null,null,null,null,null,0,"Конверсия в гостя","Максимальное значение",null,null,null,"%",null,null,"*",0.2,null,0]
[374]
[375,null,null,null,null,null,0,"Валовый поток гостей",null,null,null,2,"кол-во гостей",null,null,null,null,null,null,0,null,null,null,1689340.75,null,null,0,0,0,0,0,0,24.500000000000004,34.299999999999997,152,144,187.2,280.8,408,399,759,811.8,789.6,1272,767,1183,1981.7000000000003,2028.6000000000001,1745.2500000000002,2292.0000000000005,2675.2000000000003,2475.1999999999998,4182,3947.3999999999996,3553.2,5292,3021,4389,6726,6714,5161,6640,7024,6398,9620,8982,7322,10960,5720,8344,11780,11592,8684,11072,11456,10360,15420,14310,11480,16880,8630,12418,17195,16632,12246,15360,15760,13972,20440,18612,14812,21400,10890,15414,21261,20358,14937,18688,18896,16786,24220,22122,17374,25180,12710,17976,24624,23544,17160,21424,21616,19166,27620,25092,19684,28360,14300,20188,27626,26388,19214,23840,24064,21224,30560,27720,21728,31280,15760,22232,30400,29016,21047,26096,26192,23086,33240,30132,23604,33960,17100,24108,32946,31338,22789,28144,0,0,0,0,0,0,0,0,0,0,0,0,0]
[376,null,null,null,null,null,0,"Валовый поток гостей","Койко-место в сутки",null,null,2,"шт",null,null,null,null,null,null,0,null,null,null,760203.33749999991,null,null,0,0,0,0,0,0,11.025,15.434999999999997,68.399999999999991,64.8,84.239999999999981,126.36,183.6,179.54999999999998,341.54999999999995,365.30999999999995,355.32,572.4,345.15,532.34999999999991,891.76499999999999,912.87,785.36250000000007,1031.4000000000001,1203.8399999999999,1113.8399999999999,1881.8999999999999,1776.3299999999997,1598.9399999999998,2381.3999999999996,1359.4499999999998,1975.0499999999997,3026.7,3021.2999999999997,2322.4499999999998,2987.9999999999995,3160.7999999999997,2879.1,4329,4041.8999999999996,3294.8999999999996,4931.9999999999991,2573.9999999999995,3754.7999999999997,5300.9999999999991,5216.3999999999996,3907.7999999999997,4982.3999999999996,5155.2,4661.9999999999991,6938.9999999999991,6439.4999999999991,5165.9999999999991,7595.9999999999991,3883.4999999999995,5588.0999999999995,7737.7499999999991,7484.4,5510.7,6911.9999999999991,7091.9999999999991,6287.4,9198,8375.4,6665.4,9629.9999999999982,4900.4999999999991,6936.2999999999993,9567.4499999999989,9161.0999999999985,6721.65,8409.5999999999985,8503.1999999999989,7553.6999999999989,10898.999999999998,9954.9,7818.2999999999993,11330.999999999998,5719.4999999999991,8089.1999999999989,11080.8,10594.8,7721.9999999999991,9640.7999999999993,9727.1999999999989,8624.6999999999989,12428.999999999998,11291.4,8857.7999999999993,12761.999999999998,6434.9999999999991,9084.5999999999985,12431.699999999999,11874.599999999999,8646.2999999999993,10727.999999999998,10828.8,9550.7999999999993,13751.999999999998,12473.999999999998,9777.5999999999985,14075.999999999998,7091.9999999999991,10004.4,13679.999999999998,13057.199999999999,9471.15,11743.199999999999,11786.4,10388.699999999999,14957.999999999998,13559.399999999998,10621.8,15281.999999999998,7694.9999999999991,10848.599999999999,14825.699999999999,14102.099999999999,10255.049999999999,12664.8,0,0,0,0,0,0,0,0,0,0,0,0,0]
[377,null,null,null,null,null,0,"Валовый поток гостей","Допуслуги",null,null,2,"шт",null,null,null,null,null,null,0,null,null,null,422335.1875,null,null,0,0,0,0,0,0,6.1250000000000009,8.5749999999999993,38,36,46.8,70.2,102,99.75,189.75,202.95,197.4,318,191.75,295.75,495.42500000000007,507.15000000000003,436.31250000000006,573.00000000000011,668.80000000000007,618.79999999999995,1045.5,986.84999999999991,888.3,1323,755.25,1097.25,1681.5,1678.5,1290.25,1660,1756,1599.5,2405,2245.5,1830.5,2740,1430,2086,2945,2898,2171,2768,2864,2590,3855,3577.5,2870,4220,2157.5,3104.5,4298.75,4158,3061.5,3840,3940,3493,5110,4653,3703,5350,2722.5,3853.5,5315.25,5089.5,3734.25,4672,4724,4196.5,6055,5530.5,4343.5,6295,3177.5,4494,6156,5886,4290,5356,5404,4791.5,6905,6273,4921,7090,3575,5047,6906.5,6597,4803.5,5960,6016,5306,7640,6930,5432,7820,3940,5558,7600,7254,5261.75,6524,6548,5771.5,8310,7533,5901,8490,4275,6027,8236.5,7834.5,5697.25,7036,0,0,0,0,0,0,0,0,0,0,0,0,0]
[378,null,null,null,null,null,0,"Валовый поток гостей","Up-Sale",null,null,2,"шт",null,null,null,null,null,null,0,null,null,null,506802.22500000003,null,null,0,0,0,0,0,0,7.3500000000000005,10.29,45.6,43.199999999999996,56.16,84.24,122.39999999999999,119.69999999999999,227.7,243.53999999999996,236.88,381.59999999999997,230.1,354.9,594.5100000000001,608.58000000000004,523.57500000000005,687.60000000000014,802.56000000000006,742.56,1254.5999999999999,1184.2199999999998,1065.9599999999998,1587.6,906.3,1316.7,2017.8,2014.1999999999998,1548.3,1992,2107.1999999999998,1919.3999999999999,2886,2694.6,2196.6,3288,1716,2503.1999999999998,3534,3477.6,2605.1999999999998,3321.6,3436.7999999999997,3108,4626,4293,3444,5064,2589,3725.3999999999996,5158.5,4989.5999999999995,3673.7999999999997,4608,4728,4191.5999999999995,6132,5583.5999999999995,4443.5999999999995,6420,3267,4624.2,6378.3,6107.4,4481.0999999999995,5606.4,5668.8,5035.8,7266,6636.5999999999995,5212.2,7554,3813,5392.8,7387.2,7063.2,5148,6427.2,6484.8,5749.8,8286,7527.5999999999995,5905.2,8508,4290,6056.4,8287.7999999999993,7916.4,5764.2,7152,7219.2,6367.2,9168,8316,6518.4,9384,4728,6669.5999999999995,9120,8704.7999999999993,6314.0999999999995,7828.7999999999993,7857.5999999999995,6925.8,9972,9039.6,7081.2,10188,5130,7232.4,9883.7999999999993,9401.4,6836.7,8443.1999999999989,0,0,0,0,0,0,0,0,0,0,0,0,0]
[379,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[380]
[381,null,null,null,null,null,0,"Долевое распределние потока по продукции",null,null,null,null,null,null,null,null,null,null,null,0]
[382,null,null,null,null,null,0,"продукция","Расчет формулой разности: 100%-сумму()",null,null,null,"%",null,null,"*","Койко-место в сутки","^",0,0,null,null,null,0.45000000000000101,null,null,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996,0.44999999999999996]
[383,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,"*","Допуслуги","^",0,0,null,null,null,0.25,"*",null,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25]
[384,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,"*","Up-Sale","^",0,0,null,null,null,0.29999999999999982,"*",null,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[385,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[386]
[387,null,null,null,null,null,0,"Базовый прайс-лист продукции",null,null,null,null,"руб./гость",null,null,null,null,null,null,null,null,null,null,865.59379908644303,null,null,712.49999999999989,712.49999999999989,712.49999999999989,712.49999999999989,712.49999999999989,712.49999999999989,726.75,726.75,726.75,726.75,726.75,726.75,741.28499999999985,741.28499999999985,741.28499999999985,741.28499999999985,741.28499999999985,741.28499999999985,756.11069999999984,756.11069999999984,756.11069999999984,756.11069999999984,756.11069999999984,756.11069999999984,771.23291399999994,771.23291399999994,771.23291399999994,771.23291399999994,771.23291399999994,771.23291399999994,786.65757227999995,786.65757227999995,786.65757227999995,786.65757227999995,786.65757227999995,786.65757227999995,802.39072372559986,802.39072372559986,802.39072372559986,802.39072372559986,802.39072372559986,802.39072372559986,818.43853820011179,818.43853820011179,818.43853820011179,818.43853820011179,818.43853820011179,818.43853820011179,834.8073089641141,834.8073089641141,834.8073089641141,834.8073089641141,834.8073089641141,834.8073089641141,851.50345514339642,851.50345514339642,851.50345514339642,851.50345514339642,851.50345514339642,851.50345514339642,868.53352424626428,868.53352424626428,868.53352424626428,868.53352424626428,868.53352424626428,868.53352424626428,885.90419473118948,885.90419473118948,885.90419473118948,885.90419473118948,885.90419473118948,885.90419473118948,903.62227862581346,903.62227862581346,903.62227862581346,903.62227862581346,903.62227862581346,903.62227862581346,921.6947241983296,921.6947241983296,921.6947241983296,921.6947241983296,921.6947241983296,921.6947241983296,940.12861868229641,940.12861868229641,940.12861868229641,940.12861868229641,940.12861868229641,940.12861868229641,958.93119105594201,958.93119105594201,958.93119105594201,958.93119105594201,958.93119105594201,958.93119105594201,978.10981487706113,978.10981487706113,978.10981487706113,978.10981487706113,978.10981487706113,978.10981487706113,997.67201117460218,997.67201117460218,997.67201117460218,997.67201117460218,997.67201117460218,997.67201117460218,1017.6254513980941,1017.6254513980941,1017.6254513980941,1017.6254513980941,1017.6254513980941,1017.6254513980941,1037.9779604260559,1037.9779604260559,1037.9779604260559,1037.9779604260559,1037.9779604260559,1037.9779604260559,0,0,0,0,0,0,0,0,0,0,0,0,0]
[388,null,null,null,null,null,0,"Базовый прайс-лист продукции","Койко-место в сутки",null,null,null,"руб./шт",null,null,"M",450,null,0,null,null,null,null,1640.0724614269473,null,null,1350,1350,1350,1350,1350,1350,1377,1377,1377,1377,1377,1377,1404.54,1404.54,1404.54,1404.54,1404.54,1404.54,1432.6307999999999,1432.6307999999999,1432.6307999999999,1432.6307999999999,1432.6307999999999,1432.6307999999999,1461.283416,1461.283416,1461.283416,1461.283416,1461.283416,1461.283416,1490.5090843200001,1490.5090843200001,1490.5090843200001,1490.5090843200001,1490.5090843200001,1490.5090843200001,1520.3192660064001,1520.3192660064001,1520.3192660064001,1520.3192660064001,1520.3192660064001,1520.3192660064001,1550.7256513265277,1550.7256513265277,1550.7256513265277,1550.7256513265277,1550.7256513265277,1550.7256513265277,1581.7401643530584,1581.7401643530584,1581.7401643530584,1581.7401643530584,1581.7401643530584,1581.7401643530584,1613.3749676401196,1613.3749676401196,1613.3749676401196,1613.3749676401196,1613.3749676401196,1613.3749676401196,1645.642466992922,1645.642466992922,1645.642466992922,1645.642466992922,1645.642466992922,1645.642466992922,1678.5553163327802,1678.5553163327802,1678.5553163327802,1678.5553163327802,1678.5553163327802,1678.5553163327802,1712.126422659436,1712.126422659436,1712.126422659436,1712.126422659436,1712.126422659436,1712.126422659436,1746.3689511126247,1746.3689511126247,1746.3689511126247,1746.3689511126247,1746.3689511126247,1746.3689511126247,1781.2963301348775,1781.2963301348775,1781.2963301348775,1781.2963301348775,1781.2963301348775,1781.2963301348775,1816.9222567375743,1816.9222567375743,1816.9222567375743,1816.9222567375743,1816.9222567375743,1816.9222567375743,1853.2607018723263,1853.2607018723263,1853.2607018723263,1853.2607018723263,1853.2607018723263,1853.2607018723263,1890.3259159097729,1890.3259159097729,1890.3259159097729,1890.3259159097729,1890.3259159097729,1890.3259159097729,1928.1324342279681,1928.1324342279681,1928.1324342279681,1928.1324342279681,1928.1324342279681,1928.1324342279681,1966.6950829125274,1966.6950829125274,1966.6950829125274,1966.6950829125274,1966.6950829125274,1966.6950829125274,0,0,0,0,0,0,0,0,0,0,0,0,0]
[389,null,null,null,null,null,0,"Базовый прайс-лист продукции","Допуслуги",null,null,null,"руб./шт",null,null,"M",300,null,0,null,null,null,null,364.46054698376548,null,null,300,300,300,300,300,300,306,306,306,306,306,306,312.12,312.12,312.12,312.12,312.12,312.12,318.36239999999998,318.36239999999998,318.36239999999998,318.36239999999998,318.36239999999998,318.36239999999998,324.729648,324.729648,324.729648,324.729648,324.729648,324.729648,331.22424096000003,331.22424096000003,331.22424096000003,331.22424096000003,331.22424096000003,331.22424096000003,337.84872577920004,337.84872577920004,337.84872577920004,337.84872577920004,337.84872577920004,337.84872577920004,344.60570029478396,344.60570029478396,344.60570029478396,344.60570029478396,344.60570029478396,344.60570029478396,351.49781430067964,351.49781430067964,351.49781430067964,351.49781430067964,351.49781430067964,351.49781430067964,358.52777058669324,358.52777058669324,358.52777058669324,358.52777058669324,358.52777058669324,358.52777058669324,365.69832599842715,365.69832599842715,365.69832599842715,365.69832599842715,365.69832599842715,365.69832599842715,373.01229251839561,373.01229251839561,373.01229251839561,373.01229251839561,373.01229251839561,373.01229251839561,380.47253836876359,380.47253836876359,380.47253836876359,380.47253836876359,380.47253836876359,380.47253836876359,388.08198913613882,388.08198913613882,388.08198913613882,388.08198913613882,388.08198913613882,388.08198913613882,395.84362891886167,395.84362891886167,395.84362891886167,395.84362891886167,395.84362891886167,395.84362891886167,403.76050149723875,403.76050149723875,403.76050149723875,403.76050149723875,403.76050149723875,403.76050149723875,411.83571152718361,411.83571152718361,411.83571152718361,411.83571152718361,411.83571152718361,411.83571152718361,420.07242575772733,420.07242575772733,420.07242575772733,420.07242575772733,420.07242575772733,420.07242575772733,428.4738742728818,428.4738742728818,428.4738742728818,428.4738742728818,428.4738742728818,428.4738742728818,437.04335175833944,437.04335175833944,437.04335175833944,437.04335175833944,437.04335175833944,437.04335175833944,0,0,0,0,0,0,0,0,0,0,0,0,0]
[390,null,null,null,null,null,0,"Базовый прайс-лист продукции","Up-Sale",null,null,null,"руб./шт",null,null,"M",100,null,0,null,null,null,null,121.48684899458857,null,null,100,100,100,100,100,100,102,102,102,102,102,102,104.03999999999999,104.03999999999999,104.03999999999999,104.03999999999999,104.03999999999999,104.03999999999999,106.12079999999999,106.12079999999999,106.12079999999999,106.12079999999999,106.12079999999999,106.12079999999999,108.243216,108.243216,108.243216,108.243216,108.243216,108.243216,110.40808032,110.40808032,110.40808032,110.40808032,110.40808032,110.40808032,112.61624192640001,112.61624192640001,112.61624192640001,112.61624192640001,112.61624192640001,112.61624192640001,114.86856676492798,114.86856676492798,114.86856676492798,114.86856676492798,114.86856676492798,114.86856676492798,117.16593810022655,117.16593810022655,117.16593810022655,117.16593810022655,117.16593810022655,117.16593810022655,119.50925686223108,119.50925686223108,119.50925686223108,119.50925686223108,119.50925686223108,119.50925686223108,121.89944199947571,121.89944199947571,121.89944199947571,121.89944199947571,121.89944199947571,121.89944199947571,124.3374308394652,124.3374308394652,124.3374308394652,124.3374308394652,124.3374308394652,124.3374308394652,126.82417945625453,126.82417945625453,126.82417945625453,126.82417945625453,126.82417945625453,126.82417945625453,129.3606630453796,129.3606630453796,129.3606630453796,129.3606630453796,129.3606630453796,129.3606630453796,131.94787630628721,131.94787630628721,131.94787630628721,131.94787630628721,131.94787630628721,131.94787630628721,134.58683383241294,134.58683383241294,134.58683383241294,134.58683383241294,134.58683383241294,134.58683383241294,137.27857050906121,137.27857050906121,137.27857050906121,137.27857050906121,137.27857050906121,137.27857050906121,140.02414191924245,140.02414191924245,140.02414191924245,140.02414191924245,140.02414191924245,140.02414191924245,142.82462475762728,142.82462475762728,142.82462475762728,142.82462475762728,142.82462475762728,142.82462475762728,145.68111725277981,145.68111725277981,145.68111725277981,145.68111725277981,145.68111725277981,145.68111725277981,0,0,0,0,0,0,0,0,0,0,0,0,0]
[391,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[392,null,null,null,null,null,0,"Индексация прайс-листа"]
[393,null,null,null,null,null,0,"Индексация прайс-листа","Процент индексации/прироста",null,null,null,"%",null,null,"M",0.02,null,0]
[394,null,null,null,null,null,0,"Индексация прайс-листа","Частота индексации",null,null,null,"кол-во периодов",null,null,"*",6,null,0]
[395]
[396,null,null,null,null,null,0,"Общий оборот (GMV)",null,null,null,2,"руб.",null,null,null,null,null,null,0,null,null,null,1572436616.4431946,null,null,0,0,0,0,0,0,17805.375000000004,24927.524999999998,110466,104652,136047.6,204071.4,302444.27999999991,295772.71499999997,562635.31499999994,601775.16299999983,585318.63599999994,942914.51999999979,579936.90689999983,894478.95809999981,1498384.5741899998,1533846.1660199999,1319602.199175,1733005.7243999999,2063202.2915328001,1908955.7087327996,3225296.0463479999,3044364.8047235995,2740344.7900247998,4081364.5808879999,2376492.5258578798,3452640.08473692,5291058.8311552797,5281618.9402879197,4059939.7305370797,5223406.2799391998,5635992.4434486134,5133695.8503963882,7718998.7622402702,7207073.4805033375,5875104.8791188421,8794202.3320325743,4681468.4385046391,6829051.1627417328,9641205.9799973164,9487339.5348156951,7107320.265729771,9061751.4949516375,9563552.5314928908,8648603.7208682224,12872728.704226639,11946092.591276472,9583587.9069080297,14091547.375314247,7348474.8178875111,10573969.905970696,14641601.911190702,14162205.46594497,10427511.311686033,13079093.071002569,13688088.342121124,12135150.400768805,17752825.235593643,16165145.953271471,12864718.561135666,18586617.418870054,9647496.680622654,13655327.257586554,18835209.084179819,18035237.596337557,13232750.956699777,16555777.591136469,17074846.576913372,15168203.569012905,21885731.588317201,19989932.047760244,15699533.468844883,22753208.975797985,11714739.94456077,16568384.362189174,22695810.888659667,21700380.586525474,15816281.467243336,19746387.771225013,20321820.221436519,18018505.105664894,25966352.448005028,23589707.299976181,18505491.730142321,26662047.625829928,13712716.032099972,19358902.885037359,26491433.084111452,25304276.269584198,18424903.904948872,22860919.594773658,23537234.585201599,20759402.710950747,29891035.942642987,27113204.068392135,21252370.057648785,30595275.009354472,15723310.89611173,22180244.152433757,30329229.139707904,28948451.076242257,20998002.819191851,26035248.803612418,26653645.823018882,23492901.1709764,33825870.004472651,30663090.101527371,24020031.154800612,34558560.329479277,17749423.123285554,25023572.669951357,34197221.88419684,32528153.323831741,23654479.74014939,29212851.718230918,0,0,0,0,0,0,0,0,0,0,0,0,0]
[397,null,null,null,null,null,0,"Общий оборот (GMV)","Койко-место в сутки",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1340709115.0726185,null,null,0,0,0,0,0,0,15181.425000000001,21253.994999999995,94186.799999999988,89229.599999999991,115998.47999999997,173997.72,257873.54399999999,252185.15699999998,479720.63699999993,513092.50739999989,499061.15279999998,803958.696,494472.52061999991,762661.0063799998,1277570.0053619999,1307805.6783959998,1125134.506665,1477615.4071200001,1759151.4275174399,1627635.9200774399,2749989.2605703999,2595721.5703432797,2336504.5051790397,3479900.3268623995,2026272.5746788238,2943829.9669862157,4511323.8455113443,4503275.0964560155,3461632.8228789838,4453641.1439481592,4805425.135993029,4377151.1987590259,6581462.1025417056,6144978.4412712678,5009299.9495644867,7498214.6199435638,3991567.8265144816,5822664.6756008454,8220396.677681922,8089205.2875796985,6059925.7002538042,7726335.4851692906,8154186.8952728864,7374072.6462139571,10975695.000445871,10185615.788351517,8171269.6890478982,12014898.288425829,6265541.6868304042,9015700.6566697508,12483892.155857334,12075143.60780571,8890825.4341744073,11151647.776328506,11670896.375913801,10346812.446971297,15136619.411400896,13782913.918052519,10968865.299494622,15847536.957141835,8225760.3276887881,11642963.240679063,16059494.061248057,15377413.10845623,11282661.342028232,14115978.788232146,14558553.397157714,12932889.35884258,18660465.880565189,17044047.324932419,13385918.010278268,19400104.495154068,9988357.2158886548,14126727.719340242,19351165.073488772,18502429.763248034,13485461.040491687,16836393.783886589,17327025.66248798,15363146.458514277,22139732.087246388,20113329.382084955,15778366.633068716,22732903.765181303,11691894.722106289,16506011.933558166,22587432.419084501,21575225.029855996,15709654.908430088,19491941.970280696,20068589.488435045,17700122.311442211,25486041.172148228,23117573.995155394,18120441.838626854,26086497.639554862,13406191.395632107,18911576.593127731,25859658.529645689,24682363.549217086,17903560.298468843,22198475.295711644,22725740.122784521,20030789.419464089,28841004.951181944,26144318.928670708,20480237.089882631,29465719.859871805,15133718.663011895,21335888.276484843,29157631.290736254,27734530.728740748,20168556.410022113,24907799.886070576,0,0,0,0,0,0,0,0,0,0,0,0,0]
[398,null,null,null,null,null,0,"Общий оборот (GMV)","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,165519643.83612582,null,null,0,0,0,0,0,0,1874.2500000000002,2623.95,11628,11016,14320.8,21481.200000000001,31836.240000000002,31133.97,59224.770000000004,63344.754000000001,61612.488000000005,99254.16,61045.990199999993,94155.679799999998,157724.69202000002,161457.49116000001,138905.49465000001,182421.65520000004,217179.18858240003,200942.7061824,339504.846984,320459.45312879997,288457.3463184,429617.32430400001,250157.10798504003,363435.79839336005,556953.56117424008,555959.88845136005,427362.07689864002,549832.23999360006,593262.36246827524,540389.03688383044,812526.18549897615,758639.3137371937,618432.0925388257,925705.50863500813,492786.15142154106,718847.49081491935,1014863.7873681388,998667.31945428392,748138.97533997602,953868.57841596205,1006689.7401571465,910379.33903876028,1355024.07412912,1257483.4306606813,1008798.7270429506,1483320.7763488682,773523.66504079069,1113049.4637863892,1541221.2538095475,1490758.4700994706,1097632.7696511613,1376746.6390529021,1440851.4044338029,1277384.2527125061,1868718.4458519628,1701594.3108706814,1354180.9011721758,1956486.0440915853,1015525.966381332,1437402.8692196375,1982653.5878084023,1898446.0627723744,1392921.1533368188,1742713.4306459443,1797352.2712540391,1596653.0072645163,2303761.2198228636,2104203.3734484469,1652582.4704047246,2395074.6290313667,1233130.520480081,1744040.4591778079,2389032.7251220704,2284250.5880553131,1664871.7333940356,2078567.1338131595,2139138.9706775285,1896684.7479647256,2733300.2576847398,2483127.0842080191,1947946.4979097182,2806531.3290347294,1443443.7928526285,2037779.251056564,2788571.9035906796,2663608.0283772838,1939463.5689419864,2406412.5889235428,2477603.6405475368,2185200.285363236,3146424.8360676826,2854021.4808833823,2237091.5850156615,3220555.2641425757,1655085.3574854457,2334762.5423614485,3192550.4357587276,3047205.376446554,2210316.0862307218,2740552.5056434129,2805646.9287388301,2472936.9653659374,3560617.8952076477,3227693.6948976186,2528424.3320842753,3637743.1925767665,1868360.328766901,2634060.2810475118,3599707.5667575626,3424016.1393507104,2489945.2358051995,3075037.0229716762,0,0,0,0,0,0,0,0,0,0,0,0,0]
[399,null,null,null,null,null,0,"Общий оборот (GMV)","Up-Sale",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,66207857.534450278,null,null,0,0,0,0,0,0,749.7,1049.58,4651.2,4406.3999999999996,5728.32,8592.48,12734.495999999997,12453.587999999998,23689.907999999996,25337.901599999994,24644.995199999998,39701.663999999997,24418.396079999995,37662.271919999992,63089.876808000001,64582.996463999996,55562.19786,72968.662080000009,86871.675432960008,80377.082472959999,135801.93879359998,128183.78125151998,115382.93852735998,171846.9297216,100062.84319401599,145374.31935734401,222781.42446969598,222383.95538054398,170944.830759456,219932.89599744001,237304.94498731007,216155.61475353217,325010.47419959045,303455.72549487744,247372.83701553024,370282.2034540032,197114.4605686164,287538.99632596772,405945.51494725549,399466.92778171354,299255.59013599035,381547.43136638473,402675.89606285858,364151.73561550415,542009.62965164799,502993.37226427259,403519.49081718025,593328.31053954724,309409.46601631626,445219.78551455564,616488.50152381905,596303.38803978811,439053.10786046454,550698.65562116087,576340.56177352113,510953.70108500234,747487.37834078504,680637.72434827255,541672.36046887026,782594.41763663408,406210.38655253279,574961.14768785494,793061.43512336095,759378.42510894965,557168.46133472747,697085.37225837761,718940.90850161563,638661.2029058066,921504.48792914534,841681.34937937872,661032.98816188984,958029.85161254671,493252.20819203241,697616.18367112312,955613.09004882816,913700.23522212519,665948.6933576141,831426.85352526372,855655.58827101137,758673.89918589022,1093320.1030738959,993250.83368320751,779178.59916388721,1122612.5316138917,577377.51714105147,815111.70042262564,1115428.7614362717,1065443.2113509136,775785.42757679464,962565.03556941729,991041.45621901471,874080.11414529453,1258569.9344270732,1141608.592353353,894836.6340062645,1288222.1056570304,662034.14299417834,933905.01694457943,1277020.1743034911,1218882.1505786215,884126.43449228874,1096221.0022573653,1122258.771495532,989174.786146375,1424247.1580830591,1291077.4779590475,1011369.7328337103,1455097.2770307066,747344.13150676049,1053624.1124190048,1439883.026703025,1369606.4557402842,995978.09432207968,1230014.8091886705,0,0,0,0,0,0,0,0,0,0,0,0,0]
[400,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[401]
[402,null,null,null,null,null,0,"Доля продаж со скидками"]
[403,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,"Койко-место в сутки",null,0,0,null,null,null,0.19999999999999954,"*",null,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
[404,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,"Допуслуги",null,0,0,null,null,null,0.29999999999999982,"*",null,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[405,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,"Up-Sale",null,0,0,null,null,null,0.39999999999999908,"*",null,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4]
[406,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[407]
[408,null,null,null,null,null,0,"Средний размер скидок"]
[409,null,null,null,null,null,0,"Средний размер скидок","Койко-место в сутки",null,null,null,"%",null,null,"*",0.3,null,0,null,null,null,null,0.15499999999999994,null,null,0.3,0.3,0.3,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.27999999999999997,0.27999999999999997,0.27999999999999997,0.27,0.27,0.27,0.26,0.26,0.26,0.25,0.25,0.25,0.24,0.24,0.24,0.22999999999999998,0.22999999999999998,0.22999999999999998,0.21999999999999997,0.21999999999999997,0.21999999999999997,0.21,0.21,0.21,0.19999999999999998,0.19999999999999998,0.19999999999999998,0.19,0.19,0.19,0.18,0.18,0.18,0.16999999999999998,0.16999999999999998,0.16999999999999998,0.15999999999999998,0.15999999999999998,0.15999999999999998,0.15,0.15,0.15,0.13999999999999999,0.13999999999999999,0.13999999999999999,0.12999999999999998,0.12999999999999998,0.12999999999999998,0.12,0.12,0.12,0.10999999999999999,0.10999999999999999,0.10999999999999999,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,0.09,0.09,0.09,7.9999999999999988E-2,7.9999999999999988E-2,7.9999999999999988E-2,6.9999999999999979E-2,6.9999999999999979E-2,6.9999999999999979E-2,0.06,0.06,0.06,4.9999999999999989E-2,4.9999999999999989E-2,4.9999999999999989E-2,3.999999999999998E-2,3.999999999999998E-2,3.999999999999998E-2,2.9999999999999971E-2,2.9999999999999971E-2,2.9999999999999971E-2,1.9999999999999962E-2,1.9999999999999962E-2,1.9999999999999962E-2,1.0000000000000009E-2,1.0000000000000009E-2,1.0000000000000009E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[410,null,null,null,null,null,0,"Средний размер скидок","Допуслуги",null,null,null,"%",null,null,"*",0.4,null,0,null,null,null,null,0.20500000000000002,null,null,0.4,0.4,0.4,0.39,0.39,0.39,0.38,0.38,0.38,0.37,0.37,0.37,0.36000000000000004,0.36000000000000004,0.36000000000000004,0.35000000000000003,0.35000000000000003,0.35000000000000003,0.34,0.34,0.34,0.33,0.33,0.33,0.32,0.32,0.32,0.31000000000000005,0.31000000000000005,0.31000000000000005,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.29000000000000004,0.29000000000000004,0.29000000000000004,0.28000000000000003,0.28000000000000003,0.28000000000000003,0.27,0.27,0.27,0.26,0.26,0.26,0.25,0.25,0.25,0.24000000000000002,0.24000000000000002,0.24000000000000002,0.23,0.23,0.23,0.22000000000000003,0.22000000000000003,0.22000000000000003,0.21000000000000002,0.21000000000000002,0.21000000000000002,0.2,0.2,0.2,0.19000000000000003,0.19000000000000003,0.19000000000000003,0.18000000000000002,0.18000000000000002,0.18000000000000002,0.17,0.17,0.17,0.16000000000000003,0.16000000000000003,0.16000000000000003,0.15000000000000002,0.15000000000000002,0.15000000000000002,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.13,0.13,0.13,0.12,0.12,0.12,0.11000000000000004,0.11000000000000004,0.11000000000000004,0.10000000000000003,0.10000000000000003,0.10000000000000003,9.0000000000000024E-2,9.0000000000000024E-2,9.0000000000000024E-2,8.0000000000000016E-2,8.0000000000000016E-2,8.0000000000000016E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,0.06,0.06,0.06,4.9999999999999989E-2,4.9999999999999989E-2,4.9999999999999989E-2,4.0000000000000036E-2,4.0000000000000036E-2,4.0000000000000036E-2,3.0000000000000027E-2,3.0000000000000027E-2,3.0000000000000027E-2,2.0000000000000018E-2,2.0000000000000018E-2,2.0000000000000018E-2,1.0000000000000009E-2,1.0000000000000009E-2,1.0000000000000009E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[411,null,null,null,null,null,0,"Средний размер скидок","Up-Sale",null,null,null,"%",null,null,"*",0.5,null,0,null,null,null,null,0.30499999999999988,null,null,0.5,0.5,0.5,0.49,0.49,0.49,0.48,0.48,0.48,0.47,0.47,0.47,0.46,0.46,0.46,0.45,0.45,0.45,0.44,0.44,0.44,0.43,0.43,0.43,0.42,0.42,0.42,0.41000000000000003,0.41000000000000003,0.41000000000000003,0.4,0.4,0.4,0.39,0.39,0.39,0.38,0.38,0.38,0.37,0.37,0.37,0.36,0.36,0.36,0.35,0.35,0.35,0.33999999999999997,0.33999999999999997,0.33999999999999997,0.32999999999999996,0.32999999999999996,0.32999999999999996,0.32,0.32,0.32,0.31,0.31,0.31,0.3,0.3,0.3,0.29000000000000004,0.29000000000000004,0.29000000000000004,0.28000000000000003,0.28000000000000003,0.28000000000000003,0.27,0.27,0.27,0.26,0.26,0.26,0.25,0.25,0.25,0.24,0.24,0.24,0.22999999999999998,0.22999999999999998,0.22999999999999998,0.21999999999999997,0.21999999999999997,0.21999999999999997,0.21000000000000002,0.21000000000000002,0.21000000000000002,0.2,0.2,0.2,0.19,0.19,0.19,0.18,0.18,0.18,0.16999999999999998,0.16999999999999998,0.16999999999999998,0.15999999999999998,0.15999999999999998,0.15999999999999998,0.14999999999999997,0.14999999999999997,0.14999999999999997,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.13,0.13,0.13,0.12,0.12,0.12,0.10999999999999999,0.10999999999999999,0.10999999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[412,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[413,null,null,null,null,null,0,"Линейные изменения размеров скидок"]
[414,null,null,null,null,null,0,"Линейные изменения размеров скидок","Коэффициент прироста",null,null,null,"%",null,null,"*",-0.01,null,0]
[415,null,null,null,null,null,0,"Линейные изменения размеров скидок","Частота приростов",null,null,null,"кол-во периодов",null,null,"*",3,null,0]
[416,null,null,null,null,null,0,"Линейные изменения размеров скидок","Максимальное значение",null,null,null,"%",null,null,"*",0.5,null,0]
[417]
[418,null,null,null,null,null,0,"Маркетинговые скидки",null,null,null,2,"руб.",null,null,null,null,null,null,0,null,null,null,23834336.000020999,null,null,0,0,0,0,0,0,1207.7667000000001,1690.8733799999998,7493.0831999999991,6869.5775999999996,8930.4508799999985,13395.676320000002,19190.885471999998,18767.557116,35700.691356000003,36866.646827999997,35858.468015999999,57765.921120000006,34259.009700239993,52840.167503759993,88515.097161623984,87251.62822286399,75064.529308860001,98580.662470080017,112846.30638741504,104409.83013237503,176406.71849288637,159845.17522064544,143882.5243436179,214293.12136283517,119575.09761684912,173722.31163202607,266223.80224128673,254184.86099996179,195389.94155805823,251383.3001250739,258899.69498115531,235825.77569610358,354586.42735175317,315290.49878917768,257020.37765913591,384723.20938870928,194551.97258122434,283800.98937373009,400668.2232529411,373501.57747590216,279803.97677715099,356746.84832756972,355562.81622350408,321545.98254849005,478594.50298240513,417987.49235161045,335324.6968690767,493055.82605836366,241029.97402671038,346826.21291583881,480244.54268705501,433512.56310492603,319191.60941455769,400357.92263658391,389029.87919712672,344893.74823237653,504553.98038002977,424037.30226897384,337461.88057210622,487556.32218762301,231946.13072149624,328302.8153297652,452838.079455439,394117.40263154486,289170.43143272353,361787.30820209795,335745.40427025442,298254.78175701166,430342.59586291085,349297.75999244215,274328.69008718425,397582.38841920684,179050.55157370772,253234.67467261764,346887.55168772454,284160.77315408085,207110.04363421793,258573.75144635694,221614.79736219178,196496.53988914544,283169.90669613885,205602.92257242405,161289.97002692471,232380.79404407568,89493.515156862995,126342.31356550699,172891.45802262216,152891.10082885611,111325.20885727004,138128.08260421141,130817.47222090996,115378.57506717888,166131.23134437366,137563.83537857904,107827.81439775488,155230.76373167217,72161.721586365427,101795.64684695915,139195.19899908052,118841.00968141557,86202.327362998127,106881.54772009308,96514.254348615796,85069.031608588281,122485.25559514313,96185.272107949073,75347.045096111426,108404.74713878767,47082.680284925918,66378.319082397313,90712.63068229059,70534.732470624644,51292.871857587103,63345.76267321653,0,0,0,0,0,0,0,0,0,0,0,0,0]
[419,null,null,null,null,null,0,"Маркетинговые скидки","Койко-место в сутки",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,11934856.693554157,null,null,0,0,0,0,0,0,850.15980000000002,1190.2237199999997,5274.4607999999989,4818.3984,6263.917919999999,9395.8768800000016,13409.424288,13113.628164,24945.473124,25654.625369999994,24953.057639999999,40197.934800000003,23734.680989759996,36607.728306239995,61323.360257375993,60159.061206215985,51756.18730659,67970.308727520009,77402.66281076736,71615.980483407358,120999.52746509758,109020.30595441775,98133.18921751967,146155.81372822079,81050.902987152949,117753.19867944863,180452.95382045375,171124.45366532859,131542.0472694014,169238.36347003005,172995.30489574905,157577.44315532493,236932.6356915014,208929.26700322313,170316.19828519254,254939.29707808117,127730.1704484634,186325.26961922704,263052.69368582149,242676.15862739095,181797.77100761412,231790.06455507874,228317.2330676408,206474.03409399078,307319.46001248434,264826.01049713942,212453.01191524533,312387.35549907148,150373.0004839297,216376.81576007401,299613.41174057603,265653.15937172563,195598.15955183693,245336.25107922714,233417.92751827597,206936.24893942592,302732.38822801784,248092.45052494537,197439.57539090319,285255.66522855306,131612.1652430206,186287.41185086497,256951.90497996888,215283.78351838715,157957.25878839521,197623.70303524999,174702.64076589255,155194.67230611097,223925.59056678225,170440.47324932416,133859.18010278267,194001.04495154065,79906.857727109207,113013.82175472188,154809.3205879101,111014.57857948809,80912.766242950049,101018.36270331945,69308.10264995179,61452.58583405699,88558.928348985384,40226.658764169944,31556.73326613746,45465.807530362647,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[420,null,null,null,null,null,0,"Маркетинговые скидки","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,6033368.4815796716,null,null,0,0,0,0,0,0,213.66450000000003,299.13029999999998,1325.5920000000001,1222.7759999999998,1589.6088,2384.4132,3438.3139200000001,3362.4687600000007,6396.2751600000011,6651.1991699999999,6469.3112400000009,10421.686800000001,6226.6910003999992,9603.8793396000001,16087.918586040001,15984.29162484,13751.643970350002,18059.743864800002,20849.202103910404,19290.4997935104,32592.465310463998,29802.729140978401,26826.533207611203,39954.411160272008,22514.139718653605,32709.221855402408,50125.820505681608,48368.51029526833,37180.500690181681,47835.404879443209,49834.038447335122,45392.679098241766,68252.199581913999,61449.784412712695,50092.999495644886,74982.14619943565,38437.319810880203,56070.104283563705,79159.375414714828,74900.048959071297,56110.423150498202,71540.143381197151,72481.661291314551,65547.31241079075,97561.733337296653,86766.356715587011,69607.112165963583,102349.13356807191,51052.561892692196,73461.264609901686,101720.60275143014,93917.78361626665,69150.864488023173,86735.038260332833,86451.084266028178,76643.055162750359,112123.10675111777,96990.87571962885,77188.311366814029,111519.70451322038,54838.402184591934,77619.754937860431,107063.29374165373,96820.749201391081,71038.978820177756,88878.384962943164,86272.909020193882,76639.344348696788,110580.53855149746,94689.15180518011,74366.211168212612,107778.35830641151,51791.481860163403,73249.699285467941,100339.37445512696,89085.772934157212,64929.997602367388,81064.118218713222,77009.002944391032,68280.650926730115,98398.809276650631,81943.193778864661,64282.234431020719,92615.533858146111,43303.313785578866,61133.377531696933,83657.157107720413,71917.416766186681,52365.516361433649,64973.139900935676,59462.487373140895,52444.806848717672,75514.19606562439,59934.451098551028,46978.9232853289,67631.660546994099,29791.53643473802,42025.725762506067,57465.907843657093,45708.080646698298,33154.741293460815,41108.287584651182,33667.763144865996,29675.243584391272,42727.414742491805,29049.243254078592,22755.818988758496,32739.688733190924,11210.161972601416,15804.361686285085,21598.245400545391,10272.04841805214,7469.8357074156047,9225.1110689150373,0,0,0,0,0,0,0,0,0,0,0,0,0]
[421,null,null,null,null,null,0,"Маркетинговые скидки","Up-Sale",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,5866110.8248871723,null,null,0,0,0,0,0,0,143.94240000000002,201.51935999999998,893.03039999999999,828.40319999999997,1076.92416,1615.38624,2343.1472640000002,2291.460192,4358.9430719999991,4560.8222879999994,4436.0991359999998,7146.2995200000005,4297.63771008,6628.5598579199986,11103.818318208001,11108.275391808,9556.6980319200011,12550.609877760002,14594.441472737282,13503.34985545728,22814.725717324796,21022.140125249276,18922.801918487039,28182.8964743424,16010.054911042562,23259.891097175045,35645.027915151361,34691.897039364863,26667.393598475141,34309.531775600648,36070.35163807113,32855.653442536888,49401.592078337751,44911.447373241863,36611.179878298477,54801.766111192483,28384.482321880761,41405.615470939352,58456.154152404793,55925.369889439899,41895.782619038648,53416.640391293862,54763.921864548764,49524.63604370856,73713.309632624121,66395.125138883974,53264.572787867786,78319.336991220232,39604.411650088485,56988.132545863133,78910.528195048842,73941.620116933729,54442.585374697606,68286.633297023945,69160.867412822539,61314.444130200282,89698.485400894206,78953.976024399628,62833.993814388967,90780.952445849573,45495.563293883679,64395.648541039765,88822.880733816448,82012.869911766582,60174.19382415057,75285.220203904784,74769.854484168027,66420.765102203892,95836.466744631121,84168.134937937881,66103.298816188981,95802.985161254677,47352.211986435112,66971.153632427813,91738.856644687505,84060.42164043551,61267.279788900494,76491.270524324253,75297.691767848984,66763.303128358326,96212.169070502845,83433.070029389448,65451.002329766539,94299.452655566914,46190.201371284122,65208.93603381006,89234.300914901745,80973.684062669432,58959.692495836389,73154.942703275723,71354.984847769068,62933.768218461213,90617.035278749274,77629.384280028011,60848.891112425983,87599.103184678068,42370.185151627411,59769.921084453083,81729.291155423431,73132.929034717279,53047.586069537319,65773.260135441902,62846.491203749807,55393.788024197012,79757.840852651323,67136.028853870477,52591.226107352937,75665.058405596748,35872.518312324501,50573.95739611223,69114.385281745199,60262.684052572498,43823.036150171502,54120.651604301493,0,0,0,0,0,0,0,0,0,0,0,0,0]
[422,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[423]
[424,null,null,null,null,null,0,"Доля скидок в общем обороте",null,null,null,2,"%",null,null,null,null,null,null,null,null,null,null,1.5157581393604002E-2,null,null,0,0,0,0,0,0,6.7831578947368409E-2,6.7831578947368423E-2,6.7831578947368409E-2,6.5642105263157891E-2,6.5642105263157877E-2,6.5642105263157904E-2,6.3452631578947385E-2,6.3452631578947372E-2,6.3452631578947385E-2,6.1263157894736853E-2,6.1263157894736846E-2,6.126315789473686E-2,5.907368421052632E-2,5.907368421052632E-2,5.9073684210526313E-2,5.6884210526315787E-2,5.6884210526315794E-2,5.6884210526315801E-2,5.4694736842105261E-2,5.4694736842105268E-2,5.4694736842105254E-2,5.2505263157894749E-2,5.2505263157894735E-2,5.2505263157894728E-2,5.0315789473684217E-2,5.031578947368421E-2,5.0315789473684217E-2,4.8126315789473684E-2,4.8126315789473691E-2,4.8126315789473684E-2,4.5936842105263165E-2,4.5936842105263165E-2,4.5936842105263172E-2,4.3747368421052646E-2,4.3747368421052639E-2,4.3747368421052632E-2,4.1557894736842099E-2,4.1557894736842099E-2,4.1557894736842106E-2,3.9368421052631587E-2,3.936842105263158E-2,3.936842105263158E-2,3.7178947368421048E-2,3.7178947368421048E-2,3.7178947368421054E-2,3.4989473684210522E-2,3.4989473684210522E-2,3.4989473684210522E-2,3.2800000000000003E-2,3.2799999999999996E-2,3.2800000000000003E-2,3.0610526315789473E-2,3.061052631578947E-2,3.0610526315789473E-2,2.8421052631578951E-2,2.8421052631578944E-2,2.8421052631578944E-2,2.6231578947368429E-2,2.6231578947368429E-2,2.6231578947368429E-2,2.4042105263157896E-2,2.4042105263157899E-2,2.4042105263157896E-2,2.1852631578947363E-2,2.1852631578947367E-2,2.1852631578947367E-2,1.9663157894736837E-2,1.9663157894736844E-2,1.9663157894736841E-2,1.7473684210526315E-2,1.7473684210526315E-2,1.7473684210526315E-2,1.5284210526315786E-2,1.5284210526315786E-2,1.5284210526315787E-2,1.3094736842105258E-2,1.3094736842105258E-2,1.309473684210526E-2,1.0905263157894729E-2,1.0905263157894729E-2,1.0905263157894729E-2,8.7157894736842132E-3,8.7157894736842132E-3,8.7157894736842149E-3,6.5263157894736856E-3,6.5263157894736856E-3,6.5263157894736865E-3,6.0421052631578955E-3,6.0421052631578955E-3,6.0421052631578964E-3,5.5578947368421063E-3,5.5578947368421054E-3,5.5578947368421054E-3,5.0736842105263153E-3,5.0736842105263153E-3,5.0736842105263162E-3,4.5894736842105269E-3,4.5894736842105269E-3,4.5894736842105269E-3,4.1052631578947368E-3,4.1052631578947368E-3,4.1052631578947368E-3,3.6210526315789493E-3,3.6210526315789498E-3,3.6210526315789489E-3,3.1368421052631597E-3,3.1368421052631592E-3,3.1368421052631592E-3,2.65263157894737E-3,2.6526315789473696E-3,2.6526315789473691E-3,2.1684210526315799E-3,2.168421052631579E-3,2.1684210526315795E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[425,null,null,null,null,null,0,"Доля скидок в общем обороте","Койко-место в сутки",null,null,2,"%",null,null,null,null,null,null,null,null,null,null,8.9018986739026647E-3,null,null,0,0,0,0,0,0,5.5999999999999994E-2,5.6000000000000001E-2,5.5999999999999994E-2,5.4000000000000006E-2,5.4000000000000006E-2,5.4000000000000006E-2,5.2000000000000005E-2,5.2000000000000005E-2,5.2000000000000005E-2,0.05,0.05,0.05,4.8000000000000001E-2,4.8000000000000008E-2,4.8000000000000001E-2,4.5999999999999992E-2,4.5999999999999999E-2,4.5999999999999999E-2,4.4000000000000004E-2,4.4000000000000004E-2,4.3999999999999991E-2,4.2000000000000003E-2,4.2000000000000003E-2,4.2000000000000003E-2,0.04,0.04,3.9999999999999994E-2,3.7999999999999999E-2,3.8000000000000006E-2,3.7999999999999999E-2,3.6000000000000004E-2,3.5999999999999997E-2,3.5999999999999997E-2,3.4000000000000002E-2,3.3999999999999996E-2,3.4000000000000002E-2,3.1999999999999994E-2,3.2000000000000001E-2,3.2000000000000001E-2,0.03,0.03,3.0000000000000002E-2,2.7999999999999997E-2,2.7999999999999997E-2,2.7999999999999997E-2,2.5999999999999999E-2,2.5999999999999995E-2,2.5999999999999992E-2,2.4E-2,2.4E-2,2.4E-2,2.2000000000000002E-2,2.1999999999999995E-2,2.1999999999999999E-2,1.9999999999999997E-2,1.9999999999999997E-2,1.9999999999999993E-2,1.8000000000000002E-2,1.7999999999999999E-2,1.8000000000000002E-2,1.6E-2,1.5999999999999997E-2,1.5999999999999997E-2,1.3999999999999995E-2,1.3999999999999997E-2,1.3999999999999997E-2,1.1999999999999999E-2,1.2E-2,1.1999999999999999E-2,9.9999999999999985E-3,0.01,9.9999999999999985E-3,7.9999999999999967E-3,7.9999999999999967E-3,7.9999999999999967E-3,5.9999999999999941E-3,5.9999999999999949E-3,5.9999999999999949E-3,3.9999999999999923E-3,3.9999999999999923E-3,3.9999999999999923E-3,2.0000000000000018E-3,2.0000000000000018E-3,2.0000000000000018E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[426,null,null,null,null,null,0,"Доля скидок в общем обороте","Допуслуги",null,null,2,"%",null,null,null,null,null,null,null,null,null,null,3.6451072161278096E-2,null,null,0,0,0,0,0,0,0.114,0.114,0.114,0.11099999999999999,0.111,0.11099999999999999,0.108,0.10800000000000001,0.10800000000000001,0.105,0.10500000000000001,0.10500000000000001,0.10199999999999999,0.10200000000000001,0.10199999999999999,9.8999999999999991E-2,9.9000000000000005E-2,9.8999999999999991E-2,9.6000000000000002E-2,9.6000000000000002E-2,9.5999999999999988E-2,9.3000000000000013E-2,9.3000000000000013E-2,9.3000000000000013E-2,9.0000000000000011E-2,9.0000000000000011E-2,0.09,8.7000000000000008E-2,8.6999999999999994E-2,8.7000000000000008E-2,8.4000000000000005E-2,8.4000000000000019E-2,8.4000000000000005E-2,8.1000000000000003E-2,8.1000000000000003E-2,8.0999999999999989E-2,7.8E-2,7.8E-2,7.8E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.2000000000000008E-2,7.2000000000000008E-2,7.2000000000000008E-2,6.9000000000000006E-2,6.8999999999999992E-2,6.9000000000000006E-2,6.6000000000000017E-2,6.6000000000000003E-2,6.6000000000000003E-2,6.3E-2,6.3000000000000014E-2,6.3E-2,0.06,0.06,0.06,5.7000000000000002E-2,5.7000000000000009E-2,5.7000000000000009E-2,5.4000000000000006E-2,5.4000000000000006E-2,5.4000000000000006E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.1000000000000004E-2,4.8000000000000001E-2,4.8000000000000001E-2,4.8000000000000008E-2,4.4999999999999998E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.2000000000000003E-2,4.2000000000000003E-2,4.2000000000000003E-2,3.9E-2,3.9E-2,3.9E-2,3.6000000000000004E-2,3.5999999999999997E-2,3.5999999999999997E-2,3.3000000000000015E-2,3.3000000000000008E-2,3.3000000000000015E-2,3.0000000000000009E-2,3.0000000000000006E-2,3.0000000000000009E-2,2.7000000000000007E-2,2.7000000000000007E-2,2.700000000000001E-2,2.4000000000000004E-2,2.4000000000000004E-2,2.4000000000000004E-2,2.1000000000000001E-2,2.1000000000000005E-2,2.1000000000000001E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.4999999999999996E-2,1.4999999999999994E-2,1.4999999999999996E-2,1.2000000000000012E-2,1.2000000000000009E-2,1.2000000000000009E-2,9.000000000000008E-3,9.0000000000000063E-3,9.0000000000000063E-3,6.0000000000000053E-3,6.0000000000000053E-3,6.0000000000000045E-3,3.0000000000000027E-3,3.0000000000000027E-3,3.0000000000000027E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[427,null,null,null,null,null,0,"Доля скидок в общем обороте","Up-Sale",null,null,2,"%",null,null,null,null,null,null,null,null,null,null,8.8601429548370872E-2,null,null,0,0,0,0,0,0,0.192,0.192,0.192,0.188,0.18800000000000003,0.18800000000000003,0.18400000000000005,0.18400000000000002,0.184,0.18000000000000002,0.18000000000000002,0.18000000000000002,0.17600000000000005,0.17599999999999999,0.17600000000000002,0.17200000000000001,0.17200000000000001,0.17200000000000001,0.16800000000000001,0.16800000000000001,0.16799999999999998,0.16400000000000001,0.16400000000000003,0.16400000000000001,0.16000000000000003,0.16000000000000003,0.16,0.156,0.15600000000000003,0.15600000000000003,0.152,0.152,0.15200000000000002,0.14800000000000002,0.14799999999999999,0.14800000000000002,0.14399999999999999,0.14400000000000002,0.14400000000000002,0.14000000000000001,0.13999999999999999,0.14000000000000001,0.13599999999999998,0.13599999999999998,0.13599999999999998,0.13199999999999998,0.13199999999999998,0.13200000000000001,0.128,0.12800000000000003,0.128,0.124,0.12400000000000001,0.124,0.12000000000000001,0.12,0.12,0.11600000000000002,0.11600000000000003,0.11600000000000002,0.11200000000000002,0.11200000000000002,0.11200000000000003,0.10800000000000003,0.10800000000000001,0.108,0.104,0.10400000000000001,0.10400000000000001,0.1,9.9999999999999992E-2,0.1,9.6000000000000002E-2,9.5999999999999988E-2,9.6000000000000002E-2,9.1999999999999998E-2,9.1999999999999998E-2,9.1999999999999985E-2,8.7999999999999981E-2,8.7999999999999981E-2,8.8000000000000009E-2,8.4000000000000019E-2,8.4000000000000019E-2,8.4000000000000005E-2,0.08,8.0000000000000016E-2,0.08,7.5999999999999998E-2,7.5999999999999998E-2,7.6000000000000012E-2,7.2000000000000008E-2,7.2000000000000008E-2,7.1999999999999995E-2,6.8000000000000005E-2,6.7999999999999991E-2,6.8000000000000005E-2,6.4000000000000001E-2,6.4000000000000001E-2,6.4000000000000001E-2,5.9999999999999991E-2,0.06,5.9999999999999984E-2,5.6000000000000015E-2,5.6000000000000015E-2,5.6000000000000008E-2,5.2000000000000005E-2,5.2000000000000005E-2,5.2000000000000005E-2,4.7999999999999994E-2,4.8000000000000001E-2,4.8000000000000001E-2,4.3999999999999997E-2,4.3999999999999997E-2,4.3999999999999991E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[428,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[429]
[430,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок",null,null,null,2,"руб.",null,null,null,null,null,null,0,null,null,null,1548602280.4431734,null,null,0,0,0,0,0,0,16597.608300000004,23236.651619999997,102972.91680000001,97782.422399999996,127117.14912,190675.72368,283253.39452799992,277005.15788399999,526934.62364399992,564908.51617199986,549460.16798399994,885148.59887999983,545677.89719975984,841638.79059623985,1409869.477028376,1446594.537797136,1244537.66986614,1634425.06192992,1950355.9851453849,1804545.8786004246,3048889.3278551134,2884519.629502954,2596462.265681182,3867071.4595251647,2256917.4282410308,3278917.773104894,5024835.0289139934,5027434.0792879583,3864549.7889790214,4972022.9798141262,5377092.7484674584,4897870.0747002847,7364412.3348885169,6891782.9817141602,5618084.5014597066,8409479.1226438656,4486916.4659234146,6545250.1733680023,9240537.7567443755,9113837.9573397934,6827516.2889526198,8705004.6466240678,9207989.7152693868,8327057.7383197322,12394134.201244233,11528105.098924862,9248263.2100389525,13598491.549255883,7107444.8438608004,10227143.693054857,14161357.368503647,13728692.902840044,10108319.702271476,12678735.148365986,13299058.462923998,11790256.652536429,17248271.255213615,15741108.651002496,12527256.68056356,18099061.096682429,9415550.5499011576,13327024.442256788,18382371.00472438,17641120.193706013,12943580.525267053,16193990.282934371,16739101.172643118,14869948.787255893,21455388.99245429,19640634.287767801,15425204.778757699,22355626.587378778,11535689.392987061,16315149.687516555,22348923.336971942,21416219.813371394,15609171.423609119,19487814.019778658,20100205.424074326,17822008.565775748,25683182.541308891,23384104.377403758,18344201.760115396,26429666.83178585,13623222.516943108,19232560.571471851,26318541.626088832,25151385.168755341,18313578.6960916,22722791.512169447,23406417.11298069,20644024.13588357,29724904.711298615,26975640.233013555,21144542.243251029,30440044.245622799,15651149.174525365,22078448.505586799,30190033.940708824,28829610.066560842,20911800.491828851,25928367.255892325,26557131.568670265,23407832.139367811,33703384.74887751,30566904.829419423,23944684.109704502,34450155.582340486,17702340.44300063,24957194.350868959,34106509.253514551,32457618.591361117,23603186.868291803,29149505.9555577,0,0,0,0,0,0,0,0,0,0,0,0,0]
[431,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Койко-место в сутки",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1328774258.3790638,null,null,0,0,0,0,0,0,14331.265200000002,20063.771279999997,88912.339199999988,84411.201599999986,109734.56207999997,164601.84312000001,244464.11971199999,239071.52883599998,454775.16387599992,487437.88202999986,474108.09515999997,763760.76119999995,470737.83963023993,726053.27807375975,1216246.6451046239,1247646.6171897838,1073378.3193584101,1409645.0983924801,1681748.7647066726,1556019.9395940325,2628989.7331053023,2486701.2643888621,2238371.3159615202,3333744.5131341787,1945221.6716916708,2826076.7683067671,4330870.8916908903,4332150.6427906873,3330090.7756095822,4284402.7804781292,4632429.8310972797,4219573.7556037009,6344529.4668502044,5936049.1742680445,4838983.7512792945,7243275.3228654824,3863837.6560660182,5636339.405981618,7957343.9839961007,7846529.1289523076,5878127.92924619,7494545.4206142118,7925869.6622052453,7167598.6121199662,10668375.540433386,9920789.7778543774,7958816.6771326531,11702510.932926757,6115168.6863464741,8799323.8409096766,12184278.744116757,11809490.448433984,8695227.2746225707,10906311.525249278,11437478.448395524,10139876.198031871,14833887.023172878,13534821.467527574,10771425.724103719,15562281.291913282,8094148.1624457678,11456675.828828199,15802542.156268088,15162129.324937843,11124704.083239837,13918355.085196896,14383850.756391821,12777694.686536469,18436540.289998408,16873606.851683095,13252058.830175485,19206103.450202528,9908450.3581615463,14013713.897585521,19196355.752900861,18391415.184668545,13404548.274248738,16735375.421183269,17257717.559838027,15301693.872680221,22051173.158897404,20073102.723320786,15746809.899802579,22687437.957650941,11691894.722106289,16506011.933558166,22587432.419084501,21575225.029855996,15709654.908430088,19491941.970280696,20068589.488435045,17700122.311442211,25486041.172148228,23117573.995155394,18120441.838626854,26086497.639554862,13406191.395632107,18911576.593127731,25859658.529645689,24682363.549217086,17903560.298468843,22198475.295711644,22725740.122784521,20030789.419464089,28841004.951181944,26144318.928670708,20480237.089882631,29465719.859871805,15133718.663011895,21335888.276484843,29157631.290736254,27734530.728740748,20168556.410022113,24907799.886070576,0,0,0,0,0,0,0,0,0,0,0,0,0]
[432,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,159486275.35454616,null,null,0,0,0,0,0,0,1660.5855000000001,2324.8197,10302.407999999999,9793.2240000000002,12731.191199999999,19096.786800000002,28397.926080000001,27771.501240000001,52828.494839999999,56693.554830000001,55143.176760000002,88832.473200000008,54819.299199599991,84551.800460400002,141636.77343396001,145473.19953516001,125153.85067965,164361.91133520004,196329.98647848962,181652.20638888961,306912.38167353603,290656.72398782155,261630.81311078879,389662.91314372799,227642.96826638642,330726.57653795765,506827.74066855846,507591.37815609173,390181.57620845834,501996.83511415683,543428.32402094011,494996.35778558865,744273.98591706215,697189.52932448103,568339.09304318076,850723.36243557243,454348.83161066088,662777.38653135567,935704.41195342399,923767.27049521264,692028.55218947784,882328.43503476493,934208.07886583195,844832.02662796958,1257462.3407918233,1170717.0739450944,939191.61487698695,1380971.6427807962,722471.10314809845,1039588.1991764875,1439500.6510581174,1396840.6864832039,1028481.9051631381,1290011.6007925693,1354400.3201677748,1200741.1975497557,1756595.3391008449,1604603.4351510527,1276992.5898053618,1844966.339578365,960687.56419674004,1359783.1142817771,1875590.2940667486,1801625.3135709832,1321882.1745166411,1653835.0456830012,1711079.3622338453,1520013.6629158196,2193180.6812713663,2009514.2216432667,1578216.259236512,2287296.270724955,1181339.0386199176,1670790.7598923401,2288693.3506669435,2195164.8151211557,1599941.7357916683,1997503.0155944463,2062129.9677331375,1828404.0970379955,2634901.4484080891,2401183.8904291545,1883664.2634786975,2713915.7951765833,1400140.4790670497,1976645.873524867,2704914.746482959,2591690.6116110971,1887098.0525805529,2341439.4490226069,2418141.1531743957,2132755.4785145181,3070910.6400020584,2794087.0297848312,2190112.6617303328,3152923.6035955814,1625293.8210507077,2292736.8165989425,3135084.5279150703,3001497.2957998556,2177161.3449372612,2699444.2180587617,2771979.165593964,2443261.7217815462,3517890.480465156,3198644.4516435401,2505668.5130955167,3605003.5038435757,1857150.1667942996,2618255.9193612267,3578109.3213570174,3413744.0909326584,2482475.4000977837,3065811.9119027611,0,0,0,0,0,0,0,0,0,0,0,0,0]
[433,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Up-Sale",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,60341746.709563129,null,null,0,0,0,0,0,0,605.75760000000002,848.06063999999992,3758.1695999999997,3577.9967999999999,4651.3958399999992,6977.0937599999997,10391.348735999996,10162.127807999997,19330.964927999998,20777.079311999994,20208.896063999997,32555.364479999997,20120.758369919997,31033.712062079994,51986.058489791998,53474.721072191998,46005.499828079999,60418.052202240011,72277.233960222729,66873.732617502712,112987.21307627519,107161.6411262707,96460.136608872941,143664.03324725758,84052.78828297343,122114.42826016896,187136.39655454463,187692.0583411791,144277.43716098086,185623.36422183935,201234.59334923894,183299.96131099528,275608.88212125271,258544.27812163558,210761.65713723176,315480.43734281074,168729.97824673564,246133.38085502837,347489.36079485068,343541.55789227365,257359.8075169517,328130.79097509087,347911.97419830982,314627.09957179561,468296.32001902384,436598.24712538859,350254.91802931245,515008.97354832699,269805.05436622776,388231.65296869248,537577.97332877025,522361.7679228544,384610.52248576691,482412.02232413692,507179.69436069857,449639.25695480208,657788.89293989085,601683.74832387292,478838.36665448127,691813.46519078454,360714.82325864909,510565.49914681516,704238.55438954453,677365.55519718304,496994.26751057687,621800.15205447283,644171.05401744763,572240.43780360266,825668.02118451428,757513.21444144088,594929.6893457009,862226.86645129207,445899.9962055973,630645.03003869532,863874.23340414069,829639.81358168973,604681.41356871359,754935.58300093946,780357.89650316234,691910.59605753189,997107.93400339305,909817.76365381805,713727.59683412069,1028313.0789583249,531187.31576976739,749902.76438881562,1026194.4605213699,984469.52728824422,716825.73508095823,889410.09286614158,919686.47137124569,811146.34592683334,1167952.899148324,1063979.208073325,833987.74289383856,1200623.0024723522,619663.95784255094,874135.09586012631,1195290.8831480676,1145749.2215439042,831078.84842275141,1030447.7421219234,1059412.2802917822,933780.99812217802,1344489.3172304078,1223941.4491051771,958778.50672635739,1379432.2186251099,711471.61319443595,1003050.1550228925,1370768.6414212799,1309343.7716877116,952155.05817190814,1175894.1575843689,0,0,0,0,0,0,0,0,0,0,0,0,0]
[434,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[435]
[436,null,null,null,null,null,0,"Подготовка рекламных материалов",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,700000,null,null,0,0,0,40000,10000,40000,10000,0,40000,10000,0,0,40000,10000,0,0,0,40000,10000,0,0,0,0,40000,10000,0,0,0,0,0,40000,10000,0,0,0,0,0,0,40000,10000,0,0,0,0,0,0,0,40000,10000,0,0,0,0,0,0,0,0,40000,10000,0,0,0,0,0,0,0,0,0,40000,10000,0,0,0,0,0,0,0,0,0,0,40000,10000,0,0,0,0,0,0,0,0,0,0,0,40000,10000,0,0,0,0,0,0,0,0,0,0,0,0,40000,10000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[437,null,null,null,null,null,0,"Подготовка рекламных материалов","Распределение расхода для одного запуска",null,null,null,"руб.",null,null,null,"процесс",null,null,0,0,null,null,50000,null,null,0,40000,10000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[438,null,null,null,null,null,0,"Подготовка рекламных материалов","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,null,"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10000,40000,0]
[439,null,null,null,null,null,0,"Подготовка рекламных материалов","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",null,null,null,null,null,null,0,null,null,null,1,"*",null,null,0.8,0.2]
[440]
[441,null,null,null,null,null,0,"Подготовка рекламных материалов",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,700000,null,null,0,0,3999.9999999999995,9000,34000,16000,30000,11000,9000,30000,7000,3999.9999999999995,9000,30000,7000,0,3999.9999999999995,9000,30000,7000,0,0,3999.9999999999995,9000,30000,7000,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[442,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков"]
[443,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[444,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[445,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[446,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[447,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[448,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[449]
[450,null,null,null,null,null,0,"Подготовка рекламных материалов",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,404738.56209150323,null,null,0,0,0,0,0,0,26.599787201702387,26.599787201702387,75.999392004863964,75.999392004863964,121.59902720778234,148.19881440948473,193.79844961240309,216.59826721386227,262.19790241678066,311.5975072199422,357.19714242286062,402.79677762577904,448.39641282869741,493.99604803161577,566.19547043623652,611.79510563915483,680.1945584435324,725.79419364645071,794.1936464508284,839.7932816537467,934.79252165982678,980.39215686274508,1071.5914272685818,1117.1910624715001,1208.3903328773367,1253.9899680802553,1345.1892384860921,1417.3886608907128,1508.5879312965496,1576.9873841009271,1668.1866545067637,1736.5861073111412,1827.7853777169782,1896.1848305213557,1987.3841009271925,2082.3833409332724,2173.5826113391095,2264.7818817449465,2355.9811521507831,2447.1804225566198,2538.3796929624564,2629.5789633682934,2720.7782337741296,2811.9775041799667,2929.7765617875061,3020.9758321933427,3115.9750721994228,3207.1743426052594,3279.3737650098797,3370.5730354157167,3438.9724882200944,3511.1719106247151,3579.5713634290923,3647.9708162334696,3742.9700562395501,3792.3696610427119,3883.5689314485485,3929.1685666514663,4020.3678370573034,4065.9674722602217,4138.1668946648424,4183.7665298677612,4252.1659826721389,4297.7656178750567,4366.1650706794335,4438.3644930840546,4487.7640978872168,4556.1635506915945,4601.7631858945124,4670.1626386988901,4715.7622739018088,4784.1617267061865,4829.7613619091053,4879.1609667122657,4924.7606019151835,4970.3602371181023,5015.9598723210211,5088.1592947256422,5133.7589299285601,5202.1583827329368,5247.7580179358556,5297.1576227390178,5342.7572579419357,5388.3568931448544,5433.9565283477732,5479.5561635506911,5525.1557987536098,5570.7554339565277,5616.3550691594455,5661.9547043623643,5715.154278765769,5760.7539139686878,5806.3535491716057,5851.9531843745235,5897.5528195774432,5943.1524547803619,5988.7520899832798,6034.3517251861986,6079.9513603891164,6125.5509955920343,6152.1507827937367,6197.7504179966545,6220.5502355981143,6266.1498708010331,6315.5494756041944,6361.1491108071132,6406.748746010031,6452.3483812129489,6497.9480164158686,6543.5476516187873,6589.1472868217052,6615.7470740234075,6661.3467092263254,6684.1465268277843,0,0,0,0,0,0,0,0,0,0,0,0,0]
[451,null,null,null,null,null,0,"Подготовка рекламных материалов","Применяется процентное распределение трафика"]
[452,null,null,null,null,null,0,"Подготовка рекламных материалов","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,0.99999999999999933,null,null,0,0,0,0,5.3199574403404776E-4,5.3199574403404776E-4,9.8799209606323141E-4,9.8799209606323141E-4,1.4439884480924152E-3,1.4439884480924152E-3,1.8999848001215989E-3,1.8999848001215989E-3,2.3559811521507829E-3,2.3559811521507829E-3,2.8119775041799667E-3,2.8119775041799667E-3,3.2679738562091504E-3,3.2679738562091504E-3,3.7239702082383342E-3,3.7239702082383342E-3,4.1799665602675175E-3,4.1799665602675175E-3,4.6359629122967013E-3,4.6359629122967013E-3,5.091959264325885E-3,5.091959264325885E-3,5.5479556163550688E-3,5.5479556163550688E-3,6.0039519683842526E-3,6.0039519683842526E-3,6.4599483204134363E-3,6.4599483204134363E-3,6.9159446724426201E-3,6.9159446724426201E-3,7.3719410244718038E-3,7.3719410244718038E-3,7.8279373765009885E-3,7.8279373765009885E-3,8.2839337285301722E-3,8.2839337285301722E-3,8.739930080559356E-3,8.739930080559356E-3,9.1959264325885397E-3,9.1959264325885397E-3,9.6519227846177235E-3,9.6519227846177235E-3,1.0107919136646907E-2,1.0107919136646907E-2,1.0563915488676091E-2,1.0563915488676091E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[453,null,null,null,null,null,0,"Подготовка рекламных материалов","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,531.99574403404768,528.19577443380456,528.19577443380456,505.39595683234535,505.39595683234535,482.59613923088619,482.59613923088619,459.79632162942698,459.79632162942698,436.99650402796777,436.99650402796777,414.19668642650862,414.19668642650862,391.39686882504941,391.39686882504941,368.5970512235902,368.5970512235902,345.79723362213099,345.79723362213099,322.99741602067184,322.99741602067184,300.19759841921262,300.19759841921262,277.39778081775341,277.39778081775341,254.59796321629426,254.59796321629426,231.79814561483505,231.79814561483505,208.99832801337587,208.99832801337587,186.19851041191671,186.19851041191671,163.39869281045753,163.39869281045753,140.59887520899832,140.59887520899832,117.79905760753914,117.79905760753914,94.999240006079944,94.999240006079944,72.199422404620762,72.199422404620762,49.399604803161573,49.399604803161573,26.599787201702387,26.599787201702387,0,0,0,0]
[454,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[455]
[456,null,null,null,null,null,0,"Съемка видео-роликов",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,280000,null,null,0,0,0,20000,0,20000,0,0,20000,0,0,0,20000,0,0,0,0,20000,0,0,0,0,0,20000,0,0,0,0,0,0,20000,0,0,0,0,0,0,0,20000,0,0,0,0,0,0,0,0,20000,0,0,0,0,0,0,0,0,0,20000,0,0,0,0,0,0,0,0,0,0,20000,0,0,0,0,0,0,0,0,0,0,0,20000,0,0,0,0,0,0,0,0,0,0,0,0,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[457,null,null,null,null,null,0,"Съемка видео-роликов","Распределение расхода для одного запуска",null,null,null,"руб.",null,null,null,"процесс",null,null,0,0,null,null,20000,null,null,0,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[458,null,null,null,null,null,0,"Съемка видео-роликов","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",20000,null,0,null,null,null,null,null,"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20000,0]
[459,null,null,null,null,null,0,"Съемка видео-роликов","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",null,null,null,null,null,null,0,null,null,null,1,"*",null,0,1]
[460]
[461,null,null,null,null,null,0,"Съемка видео-роликов",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,280000,null,null,0,0,1999.9999999999998,4000,16000,4000,14000,1999.9999999999998,4000,14000,0,1999.9999999999998,4000,14000,0,0,1999.9999999999998,4000,14000,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[462,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков"]
[463,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[464,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[465,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[466,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[467,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[468,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[469]
[470,null,null,null,null,null,0,"Съемка видео-роликов",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,161895.42483660125,null,null,0,0,0,0,0,0,10.639914880680955,10.639914880680955,30.399756801945582,30.399756801945582,48.63961088311293,59.279525763793885,77.519379844961236,86.639306885544912,104.87916096671226,124.63900288797689,142.87885696914424,161.11871105031162,179.35856513147897,197.59841921264629,226.47818817449456,244.71804225566194,272.07782337741298,290.31767745858036,317.67745858033135,335.91731266149867,373.91700866393069,392.15686274509807,428.63657090743277,446.87642498860009,483.3561331509348,501.59598723210212,538.07569539443682,566.95546435628512,603.43517251861988,630.79495364037086,667.27466180270551,694.63444292445649,731.11415108679114,758.47393220854235,794.95364037087711,832.95333637330907,869.43304453564372,905.91275269797848,942.39246086031312,978.87216902264788,1015.3518771849825,1051.8315853473173,1088.3112935096522,1124.7910016719868,1171.9106247150023,1208.390332877337,1246.390028879769,1282.8697370421037,1311.7495060039521,1348.2292141662867,1375.5889952880377,1404.4687642498861,1431.8285453716371,1459.1883264933881,1497.1880224958202,1516.9478644170847,1553.4275725794193,1571.6674266605867,1608.1471348229215,1626.3869889040889,1655.2667578659371,1673.5066119471046,1700.8663930688556,1719.1062471500229,1746.4660282717739,1775.3457972336221,1795.1056391548866,1822.4654202766376,1840.7052743578049,1868.0650554795563,1886.3049095607237,1913.6646906824747,1931.904544763642,1951.6643866849065,1969.9042407660738,1988.1440948472411,2006.3839489284085,2035.2637178902567,2053.5035719714242,2080.8633530931752,2099.1032071743425,2118.863049095607,2137.1029031767744,2155.3427572579417,2173.582611339109,2191.8224654202763,2210.0623195014437,2228.3021735826114,2246.5420276637788,2264.7818817449461,2286.0617115063078,2304.3015655874751,2322.5414196686424,2340.7812737498098,2359.0211278309771,2377.2609819121444,2395.5008359933117,2413.7406900744791,2431.9805441556468,2450.2203982368142,2460.860313117495,2479.1001671986623,2488.220094239246,2506.4599483204133,2526.2197902416779,2544.4596443228452,2562.6994984040125,2580.9393524851798,2599.1792065663471,2617.4190606475145,2635.6589147286822,2646.2988296093627,2664.5386836905304,2673.6586107311141,0,0,0,0,0,0,0,0,0,0,0,0,0]
[471,null,null,null,null,null,0,"Съемка видео-роликов","Применяется процентное распределение трафика"]
[472,null,null,null,null,null,0,"Съемка видео-роликов","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,0.99999999999999933,null,null,0,0,0,0,5.3199574403404776E-4,5.3199574403404776E-4,9.8799209606323141E-4,9.8799209606323141E-4,1.4439884480924152E-3,1.4439884480924152E-3,1.8999848001215989E-3,1.8999848001215989E-3,2.3559811521507829E-3,2.3559811521507829E-3,2.8119775041799667E-3,2.8119775041799667E-3,3.2679738562091504E-3,3.2679738562091504E-3,3.7239702082383342E-3,3.7239702082383342E-3,4.1799665602675175E-3,4.1799665602675175E-3,4.6359629122967013E-3,4.6359629122967013E-3,5.091959264325885E-3,5.091959264325885E-3,5.5479556163550688E-3,5.5479556163550688E-3,6.0039519683842526E-3,6.0039519683842526E-3,6.4599483204134363E-3,6.4599483204134363E-3,6.9159446724426201E-3,6.9159446724426201E-3,7.3719410244718038E-3,7.3719410244718038E-3,7.8279373765009885E-3,7.8279373765009885E-3,8.2839337285301722E-3,8.2839337285301722E-3,8.739930080559356E-3,8.739930080559356E-3,9.1959264325885397E-3,9.1959264325885397E-3,9.6519227846177235E-3,9.6519227846177235E-3,1.0107919136646907E-2,1.0107919136646907E-2,1.0563915488676091E-2,1.0563915488676091E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[473,null,null,null,null,null,0,"Съемка видео-роликов","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,212.79829761361907,211.27830977352181,211.27830977352181,202.15838273293815,202.15838273293815,193.03845569235446,193.03845569235446,183.9185286517708,183.9185286517708,174.79860161118711,174.79860161118711,165.67867457060345,165.67867457060345,156.55874753001976,156.55874753001976,147.43882048943607,147.43882048943607,138.31889344885241,138.31889344885241,129.19896640826872,129.19896640826872,120.07903936768506,120.07903936768506,110.95911232710138,110.95911232710138,101.8391852865177,101.8391852865177,92.719258245934029,92.719258245934029,83.599331205350353,83.599331205350353,74.479404164766677,74.479404164766677,65.359477124183002,65.359477124183002,56.239550083599333,56.239550083599333,47.119623043015658,47.119623043015658,37.999696002431982,37.999696002431982,28.879768961848303,28.879768961848303,19.759841921264627,19.759841921264627,10.639914880680955,10.639914880680955,0,0,0,0]
[474,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[475]
[476,null,null,null,null,null,0,"Расходы на аренду",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,619360000,null,null,0,0,560000,560000,1120000,1120000,1120000,1680000,1680000,1680000,1680000,2240000,2240000,2240000,2240000,2240000,2800000,2800000,2800000,2800000,2800000,2800000,3360000,3360000,3360000,3360000,3360000,3360000,3360000,3920000,3920000,3920000,3920000,3920000,3920000,3920000,3920000,4480000,4480000,4480000,4480000,4480000,4480000,4480000,4480000,4480000,5040000,5040000,5040000,5040000,5040000,5040000,5040000,5040000,5040000,5040000,5600000,5600000,5600000,5600000,5600000,5600000,5600000,5600000,5600000,5600000,5600000,6160000,6160000,6160000,6160000,6160000,6160000,6160000,6160000,6160000,6160000,6160000,6160000,6720000,6720000,6720000,6720000,6720000,6720000,6720000,6720000,6720000,6720000,6720000,6720000,6720000,7280000,7280000,7280000,7280000,7280000,7280000,7280000,7280000,7280000,7280000,7280000,7280000,7280000,7280000,7840000,7840000,7840000,7840000,7840000,7840000,7840000,7840000,7840000,7840000,7840000,7840000,7840000,7840000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[477,null,null,null,null,null,0,"Расходы на аренду","Распределение расхода для одного запуска",null,null,null,"руб.",null,null,null,"процесс",null,null,0,0,null,null,67200000,null,null,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[478,null,null,null,null,null,0,"Расходы на аренду","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",67200000,null,0,null,null,null,null,null,"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000]
[479,null,null,null,null,null,0,"Расходы на аренду","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99999999999999889,"*",null,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[480]
[481,null,null,null,null,null,0,"Расходы на аренду",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,613872000,null,null,0,55999.999999999993,168000,616000,728000,1120000,1176000,1288000,1680000,1680000,1736000,1848000,2240000,2240000,2240000,2296000,2408000,2800000,2800000,2800000,2800000,2856000,2968000,3360000,3360000,3360000,3360000,3360000,3416000,3528000,3920000,3920000,3920000,3920000,3920000,3920000,3976000,4088000,4480000,4480000,4480000,4480000,4480000,4480000,4480000,4536000,4648000,5040000,5040000,5040000,5040000,5040000,5040000,5040000,5040000,5096000,5208000,5600000,5600000,5600000,5600000,5600000,5600000,5600000,5600000,5600000,5656000,5768000,6160000,6160000,6160000,6160000,6160000,6160000,6160000,6160000,6160000,6160000,6216000,6328000,6720000,6720000,6720000,6720000,6720000,6720000,6720000,6720000,6720000,6720000,6720000,6776000,6888000,7280000,7280000,7280000,7280000,7280000,7280000,7280000,7280000,7280000,7280000,7280000,7280000,7336000,7448000,7840000,7840000,7840000,7840000,7840000,7840000,7840000,7840000,7840000,7840000,7840000,7840000,7056000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[482,null,null,null,null,null,0,"Расходы на аренду","Задаем через указание % предоплаты и сроков"]
[483,null,null,null,null,null,0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[484,null,null,null,null,null,0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[485,null,null,null,null,null,0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[486,null,null,null,null,null,0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[487,null,null,null,null,null,0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[488,null,null,null,null,null,0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[489]
[490,null,null,null,null,null,0,"Расходы на аренду",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,543968627.45098031,null,null,0,0,0,0,0,0,35750.113999088011,35750.113999088011,102143.18285453715,102143.18285453715,163429.09256725945,199179.20656634745,260465.11627906974,291108.07113543089,352393.98084815318,418787.04970360233,480072.95941632468,541358.86912904703,602644.77884176932,663930.68855449161,760966.71226630197,822252.62197902426,914181.48654810758,975467.39626082988,1067396.2608299134,1128682.1705426357,1256361.1491108071,1317647.0588235294,1440218.878248974,1501504.787961696,1624076.6073871406,1685362.5170998632,1807934.3365253077,1904970.3602371179,2027542.1796625624,2119471.0442316462,2242042.8636570908,2333971.7282261741,2456543.5476516187,2548472.4122207025,2671044.2316461471,2798723.2102143178,2921295.0296397619,3043866.8490652069,3166438.6684906515,3289010.4879160966,3411582.3073415412,3534154.1267669862,3656725.9461924313,3779297.7656178749,3937619.6990424069,4060191.5184678519,4187870.4970360231,4310442.3164614681,4407478.340173278,4530050.1595987231,4621979.0241678068,4719015.0478796167,4810943.9124486996,4902872.7770177834,5030551.7555859555,5096944.8244414032,5219516.6438668482,5280802.5535795707,5403374.3730050148,5464660.2827177374,5561696.3064295482,5622982.2161422707,5714911.0807113545,5776196.9904240761,5868125.8549931599,5965161.8787049698,6031554.9475604193,6123483.8121295031,6184769.7218422256,6276698.5864113085,6337984.496124031,6429913.3606931148,6491199.2704058373,6557592.339261286,6618878.2489740076,6680164.1586867301,6741450.0683994526,6838486.0921112634,6899772.0018239859,6991700.8663930697,7052986.7761057923,7119379.8449612409,7180665.7546739625,7241951.664386685,7303237.5740994075,7364523.4838121291,7425809.3935248516,7487095.3032375742,7548381.2129502967,7609667.1226630192,7681167.3506611958,7742453.2603739183,7803739.1700866399,7865025.0797993625,7926310.9895120841,7987596.8992248066,8048882.8089375291,8110168.7186502507,8171454.6283629732,8232740.5380756957,8268490.652074784,8329776.5617875066,8360419.5166438678,8421705.4263565894,8488098.4952120371,8549384.4049247596,8610670.314637484,8671956.2243502066,8733242.1340629272,8794528.0437756497,8855813.9534883741,8891564.0674874615,8952849.9772001822,8983492.9320565443,0,0,0,0,0,0,0,0,0,0,0,0,0]
[491,null,null,null,null,null,0,"Расходы на аренду","Применяется процентное распределение трафика"]
[492,null,null,null,null,null,0,"Расходы на аренду","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,0.99999999999999933,null,null,0,0,0,0,5.3199574403404776E-4,5.3199574403404776E-4,9.8799209606323141E-4,9.8799209606323141E-4,1.4439884480924152E-3,1.4439884480924152E-3,1.8999848001215989E-3,1.8999848001215989E-3,2.3559811521507829E-3,2.3559811521507829E-3,2.8119775041799667E-3,2.8119775041799667E-3,3.2679738562091504E-3,3.2679738562091504E-3,3.7239702082383342E-3,3.7239702082383342E-3,4.1799665602675175E-3,4.1799665602675175E-3,4.6359629122967013E-3,4.6359629122967013E-3,5.091959264325885E-3,5.091959264325885E-3,5.5479556163550688E-3,5.5479556163550688E-3,6.0039519683842526E-3,6.0039519683842526E-3,6.4599483204134363E-3,6.4599483204134363E-3,6.9159446724426201E-3,6.9159446724426201E-3,7.3719410244718038E-3,7.3719410244718038E-3,7.8279373765009885E-3,7.8279373765009885E-3,8.2839337285301722E-3,8.2839337285301722E-3,8.739930080559356E-3,8.739930080559356E-3,9.1959264325885397E-3,9.1959264325885397E-3,9.6519227846177235E-3,9.6519227846177235E-3,1.0107919136646907E-2,1.0107919136646907E-2,1.0563915488676091E-2,1.0563915488676091E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,1.0639914880680954E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[493,null,null,null,null,null,0,"Расходы на аренду","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,715002.27998176008,709895.12083903328,709895.12083903328,679252.16598267213,679252.16598267213,648609.21112631098,648609.21112631098,617966.25626994984,617966.25626994984,587323.30141358869,587323.30141358869,556680.34655722755,556680.34655722755,526037.3917008664,526037.3917008664,495394.4368445052,495394.4368445052,464751.48198814405,464751.48198814405,434108.5271317829,434108.5271317829,403465.57227542176,403465.57227542176,372822.61741906061,372822.61741906061,342179.66256269946,342179.66256269946,311536.70770633832,311536.70770633832,280893.75284997717,280893.75284997717,250250.79799361606,250250.79799361606,219607.84313725491,219607.84313725491,188964.88828089376,188964.88828089376,158321.93342453262,158321.93342453262,127678.97856817144,127678.97856817144,97036.023711810296,97036.023711810296,66393.06885544915,66393.06885544915,35750.113999088011,35750.113999088011,0,0,0,0]
[494,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[495]
[496,null,null,null,null,null,0,"Представительские расходы",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,8510710,null,null,0,0,0,0,0,0,350,489.99999999999994,1900,1800,2080,3120,4080,3989.9999999999995,6900,7380,6580,10600,5900,9100,14155,14490,11635,15280,16720,15469.999999999998,24600,23220,19740,29400,15900,23100,33630,33570,25805,33200,35120,31989.999999999996,48100,44910,36610,54800,28600,41720,58900,57960,43420,55360,57280,51800,77100,71550,57399.999999999993,84400,43150,62089.999999999993,85975,83160,61230,76800,78800,69860,102200,93060,74060,107000,54450,77070,106305,101790,74685,93440,94480,83930,121100,110610,86870,125900,63550,89880,123120,117720,85800,107120,108080,95830,138100,125460,98420,141800,71500,100940,138130,131940,96070,119200,120320,106120,152800,138600,108640,156400,78800,111160,152000,145080,105235,130480,130960,115429.99999999999,166200,150660,118019.99999999999,169800,85500,120539.99999999999,164730,156690,113945,140720,0,0,0,0,0,0,0,0,0,0,0,0,0]
[497,null,null,null,null,null,0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",null,null,null,null,null,null,"*","натуральные факторы","^",0]
[498,null,null,null,null,null,0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",null,null,null,null,null,null,"*","Трафик","^",0]
[499,null,null,null,null,null,0,"Представительские расходы","Норматив расхода на единицу фактора",null,null,null,"руб.",null,null,"*",1,null,0]
[500]
[501,null,null,null,null,null,0,"Представительские расходы",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,8412206,null,null,0,0,0,0,0,34.999999999999993,119,533,903,1898,1988,2488,3399,4344,4911,6964,7542,7316,9510,7365.5,10650,13970,13998,12872.5,15587,17258,18071,23838,23142,21288,26070,19113,26253,32835.5,31980,28215.5,33463,35792,36504,46313,44238.999999999993,39447,48252,34254,46780,57164,54792,47194,55388,58166,58835,74020,70005,61374.999999999993,73919,51220.5,68974,82937.5,78138,66101,76506,79352,78648,97558,90654,78687,93497,64159.5,85389,102240,95534,80415.5,92697,95032,94032,115579,107391,92344,109828,74773,99312,118308,110276,92292,106183,108632,107247,131604,121686,104404,123654,84051,111478,132686,123492,103121,118116,120728,118704,145544,134388,115208,136356,92592,122720,145939.5,135651,112856.5,129071,131378,129106.99999999999,158274,146046,125123.99999999999,148014,100431,132993,158043.5,146544,107905.5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[502,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков"]
[503,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[504,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[505,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[506,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[507,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[508,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[509]
[510,null,null,null,null,null,0,"Представительские расходы",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,8510710,null,null,0,0,0,0,0,0,350,489.99999999999994,1900,1800,2080,3120,4080,3989.9999999999995,6900,7380,6580,10600,5900,9100,14155,14490,11635,15280,16720,15469.999999999998,24600,23220,19740,29400,15900,23100,33630,33570,25805,33200,35120,31989.999999999996,48100,44910,36610,54800,28600,41720,58900,57960,43420,55360,57280,51800,77100,71550,57399.999999999993,84400,43150,62089.999999999993,85975,83160,61230,76800,78800,69860,102200,93060,74060,107000,54450,77070,106305,101790,74685,93440,94480,83930,121100,110610,86870,125900,63550,89880,123120,117720,85800,107120,108080,95830,138100,125460,98420,141800,71500,100940,138130,131940,96070,119200,120320,106120,152800,138600,108640,156400,78800,111160,152000,145080,105235,130480,130960,115429.99999999999,166200,150660,118019.99999999999,169800,85500,120539.99999999999,164730,156690,113945,140720,0,0,0,0,0,0,0,0,0,0,0,0,0]
[511,null,null,null,null,null,0,"Представительские расходы","Задаем через %-ное распределение"]
[512,null,null,null,null,null,0,"Представительские расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[513,null,null,null,null,null,0,"Представительские расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[514]
[515,null,null,null,null,null,0,"Командировочные расходы",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,14000000,null,null,0,0,1000000,0,1000000,0,0,1000000,0,0,0,1000000,0,0,0,0,1000000,0,0,0,0,0,1000000,0,0,0,0,0,0,1000000,0,0,0,0,0,0,0,1000000,0,0,0,0,0,0,0,0,1000000,0,0,0,0,0,0,0,0,0,1000000,0,0,0,0,0,0,0,0,0,0,1000000,0,0,0,0,0,0,0,0,0,0,0,1000000,0,0,0,0,0,0,0,0,0,0,0,0,1000000,0,0,0,0,0,0,0,0,0,0,0,0,0,1000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[516,null,null,null,null,null,0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",null,null,null,null,null,null,"*","натуральные факторы","^",0]
[517,null,null,null,null,null,0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",null,null,null,null,null,null,"*","Поток запусков создания хостелов","^",0]
[518,null,null,null,null,null,0,"Командировочные расходы","Норматив расхода на единицу фактора",null,null,null,"руб.",null,null,"*",1000000,null,0]
[519]
[520,null,null,null,null,null,0,"Командировочные расходы",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,14000000,null,null,0,0,933333.33333333337,66666.666666666672,933333.33333333337,66666.666666666672,0,933333.33333333337,66666.666666666672,0,0,933333.33333333337,66666.666666666672,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,0,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[521,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков"]
[522,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[523,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[524,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[525,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[526,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[527,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,6.6666666666666666E-2,null,0,0]
[528]
[529,null,null,null,null,null,0,"Командировочные расходы",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,14000000,null,null,0,0,500000,200000,800000,200000,300000,500000,200000,300000,0,500000,200000,300000,0,0,500000,200000,300000,0,0,0,500000,200000,300000,0,0,0,0,500000,200000,300000,0,0,0,0,0,500000,200000,300000,0,0,0,0,0,0,500000,200000,300000,0,0,0,0,0,0,0,500000,200000,300000,0,0,0,0,0,0,0,0,500000,200000,300000,0,0,0,0,0,0,0,0,0,500000,200000,300000,0,0,0,0,0,0,0,0,0,0,500000,200000,300000,0,0,0,0,0,0,0,0,0,0,0,500000,200000,300000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[530,null,null,null,null,null,0,"Командировочные расходы","Задаем через %-ное распределение"]
[531,null,null,null,null,null,0,"Командировочные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,0.5,0.2,0.3]
[532,null,null,null,null,null,0,"Командировочные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.3,0.2,0.5]
[533]
[534,null,null,null,null,null,0,"Расходы на поддержание конверсии",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,21200000,null,null,0,0,50000,50000,60000.000000000007,60000.000000000007,70000,70000,80000,80000,90000,90000,100000,100000,110000,110000,120000.00000000001,120000.00000000001,130000,130000,140000,140000,150000.00000000003,150000.00000000003,160000,160000,169999.99999999997,169999.99999999997,180000,180000,190000,190000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[535,null,null,null,null,null,0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",null,null,null,null,null,null,"*","натуральные факторы","^",0]
[536,null,null,null,null,null,0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",null,null,null,null,null,null,"*","Конверсия в гостя","^",0]
[537,null,null,null,null,null,0,"Расходы на поддержание конверсии","Норматив расхода на единицу фактора",null,null,null,"руб.",null,null,"*",1000000,null,0]
[538]
[539,null,null,null,null,null,0,"Расходы на поддержание конверсии",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,21186666.666666668,null,null,0,0,46666.666666666664,50000,59333.333333333343,60000.000000000007,69333.333333333343,70000,79333.333333333343,80000,89333.333333333328,90000,99333.333333333328,100000,109333.33333333334,110000,119333.33333333334,120000.00000000001,129333.33333333333,130000,139333.33333333334,140000,149333.33333333337,150000.00000000003,159333.33333333334,160000,169333.33333333328,169999.99999999997,179333.33333333334,180000,189333.33333333334,190000,199333.33333333331,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[540,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков"]
[541,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[542,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[543,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[544,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[545,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[546,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,6.6666666666666666E-2,null,0,0]
[547]
[548,null,null,null,null,null,0,"Расходы на поддержание конверсии",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,21100000,null,null,0,0,25000,50000,55000,60000.000000000007,65000,70000,75000,80000,85000,90000,95000,100000,105000,110000,115000,120000.00000000001,125000,130000,135000,140000,145000,150000.00000000003,155000,160000,165000,169999.99999999997,175000,180000,185000,190000,195000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[549,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через %-ное распределение"]
[550,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,0.5,0.5]
[551,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5,0.5]
[552]
[553,null,null,null,null,null,0,"ФОТ сотрудников маркетинга",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,28340971.127697982,null,null,0,0,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,216300,216300,216300,216300,216300,216300,216300,216300,216300,216300,216300,216300,222789,222789,222789,222789,222789,222789,222789,222789,222789,222789,222789,222789,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,0,0,0,0,0,0,0,0,0,0,0,0,0]
[554,null,null,null,null,null,0,"дата старта","Начальная дата начисления ФОТ",null,null,null,"дата из списка",null,null,"*","2021-09-01","^",0]
[555,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Начальная дата начисления ФОТ","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,3,null,0,0]
[556,null,null,null,null,null,0,"дата старта","Конечная дата начисления ФОТ",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[557,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Конечная дата начисления ФОТ","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[558,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Количество сотрудников",null,null,null,"кол-во сотр.",null,null,"*",3,null,0]
[559,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",70000,null,0]
[560,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Ежегодная индексация ФОТ",null,null,null,"%г",null,null,"*",0.03,null,0]
[561]
[562,null,null,null,null,null,0,"ФОТ сотрудников маркетинга",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,28203969.943395913,null,null,0,0,105000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,213150,216300,216300,216300,216300,216300,216300,216300,216300,216300,216300,216300,219544.5,222789,222789,222789,222789,222789,222789,222789,222789,222789,222789,222789,226130.83500000002,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,232914.76004999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,239902.20285149995,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,247099.26893704495,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,254512.24700515633,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,262147.61441531102,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,270012.04284777038,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,0,0,0,0,0,0,0,0,0,0,0,0,0]
[563,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков"]
[564,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[565,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[566,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[567,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[568,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[569,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[570]
[571,null,null,null,null,null,0,"ФОТ сотрудников маркетинга",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,28340971.127697982,null,null,0,0,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,216300,216300,216300,216300,216300,216300,216300,216300,216300,216300,216300,216300,222789,222789,222789,222789,222789,222789,222789,222789,222789,222789,222789,222789,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,229472.67,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,236356.85009999998,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,243447.55560299996,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,250750.98227108998,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,258273.51173922268,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,266021.71709139936,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,274002.36860414135,0,0,0,0,0,0,0,0,0,0,0,0,0]
[572,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение"]
[573,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[574,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[575]
[576,null,null,null,null,null,0,"Прочие расходы маркетинга",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1841752.5213900022,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,0,0,0,0,0,0,0,0,0,0,0,0,0]
[577,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-10-01","^",0]
[578,null,null,null,null,null,0,"Прочие расходы маркетинга","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,4,null,0,0]
[579,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[580,null,null,null,null,null,0,"Прочие расходы маркетинга","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[581,null,null,null,null,null,0,"Прочие расходы маркетинга","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[582,null,null,null,null,null,0,"Прочие расходы маркетинга","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[583,null,null,null,null,null,0,"Прочие расходы маркетинга","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.1,null,0]
[584]
[585,null,null,null,null,null,0,"Прочие расходы маркетинга",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1841752.5213900022,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,0,0,0,0,0,0,0,0,0,0,0,0,0]
[586,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков"]
[587,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[588,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[589,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[590,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[591,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[592,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[593]
[594,null,null,null,null,null,0,"Прочие расходы маркетинга",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,1771014.0906600014,null,null,0,0,0,0,2000,4000,6000,8000,10000,10000,10000,10000,10000,10000,10000,10000,10200,10400,10600,10800,11000,11000,11000,11000,11000,11000,11000,11000,11220,11440,11660,11880,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12342.000000000004,12584.000000000004,12826.000000000004,13068.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13576.200000000004,13842.400000000005,14108.600000000004,14374.800000000003,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14933.820000000003,15226.640000000003,15519.460000000003,15812.280000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16427.202000000008,16749.304000000007,17071.406000000006,17393.508000000009,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,18069.922200000008,18424.234400000012,18778.546600000012,19132.858800000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19876.914420000016,20266.657840000014,20656.401260000013,21046.144680000012,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21864.605862000011,22293.323624000011,22722.041386000012,23150.759148000012,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,0,0,0,0,0,0,0,0,0,0,0,0,0]
[595,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через %-ное распределение"]
[596,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,0,0.2,0.2,0.2,0.2,0.2]
[597,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.2,0.2,0.2,0.2,0.2,0]
[598]
[599,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 2 маркетингового блока"]
[600,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[601,null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"CapEx","index":8,"n_rows":322,"n_cols":159,"rows_kept":322,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"CapEx",null,null,"Календарный план-график капитальных затрат",null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,133,132,131,130,129,128,127,126,125,124,123,122,121,120,119,118,117,116,115,114,113,112,111,110,109,108,107,106,105,104,103,102,101,100,99,98,97,96,95,94,93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,3370000,null,null,2120000,1250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Оформление юрлица",null,null,null,"руб. // %",null,null,"*",20000,null,0,0,null,null,null,1,"*",null,1]
[18,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Юридические расходы",null,null,null,"руб. // %",null,null,"*",50000,null,0,0,null,null,null,1,"*",null,1]
[19,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Разработка логотипа и дизайна",null,null,null,"руб. // %",null,null,"*",300000,null,0,0,null,null,null,1,"*",null,1]
[20,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Заключение контрактов с агентами",null,null,null,"руб. // %",null,null,"*",500000,null,0,0,null,null,null,1,"*",null,0.5,0.5]
[21,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 5",null,null,null,"руб. // %",null,null,"*",2000000,null,0,0,null,null,null,1,"*",null,0.5,0.5]
[22,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 6",null,null,null,"руб. // %",null,null,"*",500000,null,0,0,null,null,null,1,"*",null,1]
[23,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 7",null,null,null,"руб. // %",null,null,"*",null,null,0,0,null,null,null,1,"*",null,1]
[24,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 8",null,null,null,"руб. // %",null,null,"*",null,null,0,0,null,null,null,1,"*",null,1]
[25,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 9",null,null,null,"руб. // %",null,null,"*",null,null,0,0,null,null,null,1,"*",null,1]
[26,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 10",null,null,null,"руб. // %",null,null,"*",null,null,0,0,null,null,null,1,"*",null,1]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,0,"Капзатраты разовые амортизируемые",null,null,null,null,"руб.",null,null,null,"начисление",null,null,0,null,null,null,3370000,null,null,2120000,1250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Оформление юрлица",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,20000,null,null,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Юридические расходы",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,50000,null,null,50000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,300000,null,null,300000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Заключение контрактов с агентами",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,500000,null,null,250000,250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 5",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2000000,null,null,1000000,1000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 6",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,500000,null,null,500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[41]
[42,null,null,null,null,null,0,"Капзатраты разовые амортизируемые",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,3370000,null,null,2120000,1250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков"]
[44,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",null,null,0]
[45,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[46,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[47,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[48,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[49,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[50]
[51,null,null,null,null,null,0,"Ввод в эксплуатацию",null,null,null,null,"руб.",null,null,null,"списание",null,null,0,null,null,null,3370000,null,null,870000,2500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,null,null,null,null,null,0,"Ввод в эксплуатацию","Оформление юрлица",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,20000,null,null,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,0,"Ввод в эксплуатацию","Юридические расходы",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,50000,null,null,50000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,0,"Ввод в эксплуатацию","Разработка логотипа и дизайна",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,300000,null,null,300000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,0,"Ввод в эксплуатацию","Заключение контрактов с агентами",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,500000,null,null,0,500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,0,"Ввод в эксплуатацию","Разовые капзатраты - 5",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,2000000,null,null,0,2000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,0,"Ввод в эксплуатацию","Разовые капзатраты - 6",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,500000,null,null,500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,null,null,null,null,null,0,"Ввод в эксплуатацию","Разовые капзатраты - 7",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,0,"Ввод в эксплуатацию","Разовые капзатраты - 8",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,0,"Ввод в эксплуатацию","Разовые капзатраты - 9",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,0,"Ввод в эксплуатацию","Разовые капзатраты - 10",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[63]
[64,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат",null,null,null,null,null,null,null,null,"процесс"]
[65,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Оформление юрлица",null,null,null,"кол-во лет // %",null,null,"*",5,null,0,0,null,null,null,1.0000000000000013,null,null,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Юридические расходы",null,null,null,"кол-во лет // %",null,null,"*",5,null,0,0,null,null,null,1.0000000000000013,null,null,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Разработка логотипа и дизайна",null,null,null,"кол-во лет // %",null,null,"*",5,null,0,0,null,null,null,1.0000000000000013,null,null,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Заключение контрактов с агентами",null,null,null,"кол-во лет // %",null,null,"*",5,null,0,0,null,null,null,1.0000000000000013,null,null,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 5",null,null,null,"кол-во лет // %",null,null,"*",5,null,0,0,null,null,null,1.0000000000000013,null,null,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 6",null,null,null,"кол-во лет // %",null,null,"*",null,null,0,0,null,null,null,1,null,null,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 7",null,null,null,"кол-во лет // %",null,null,"*",null,null,0,0,null,null,null,1,null,null,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 8",null,null,null,"кол-во лет // %",null,null,"*",null,null,0,0,null,null,null,1,null,null,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 9",null,null,null,"кол-во лет // %",null,null,"*",null,null,0,0,null,null,null,1,null,null,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 10",null,null,null,"кол-во лет // %",null,null,"*",null,null,0,0,null,null,null,1,null,null,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[76]
[77,null,null,null,null,null,0,"Обратное распределение амортизации"]
[78,null,null,null,null,null,0,"Обратное распределение амортизации","Оформление юрлица",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1.0000000000000013,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0]
[79,null,null,null,null,null,0,"Обратное распределение амортизации","Юридические расходы",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1.0000000000000013,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0]
[80,null,null,null,null,null,0,"Обратное распределение амортизации","Разработка логотипа и дизайна",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1.0000000000000013,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0]
[81,null,null,null,null,null,0,"Обратное распределение амортизации","Заключение контрактов с агентами",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1.0000000000000013,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0]
[82,null,null,null,null,null,0,"Обратное распределение амортизации","Разовые капзатраты - 5",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1.0000000000000013,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0]
[83,null,null,null,null,null,0,"Обратное распределение амортизации","Разовые капзатраты - 6",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0]
[84,null,null,null,null,null,0,"Обратное распределение амортизации","Разовые капзатраты - 7",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0]
[85,null,null,null,null,null,0,"Обратное распределение амортизации","Разовые капзатраты - 8",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0]
[86,null,null,null,null,null,0,"Обратное распределение амортизации","Разовые капзатраты - 9",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0]
[87,null,null,null,null,null,0,"Обратное распределение амортизации","Разовые капзатраты - 10",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0]
[88,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[89]
[90,null,null,null,null,null,0,"Амортизация",null,null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,3370000.0000000019,null,null,0,47833.333333333328,89500,89500,89500,89500,89500,89500,89500,89500,89500,89500,89500,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,41666.666666666672,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,null,null,null,null,null,0,"Амортизация","Оформление юрлица",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,20000,null,null,0,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,null,null,null,null,null,0,"Амортизация","Юридические расходы",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,50000.000000000029,null,null,0,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,null,null,null,null,null,0,"Амортизация","Разработка логотипа и дизайна",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,300000,null,null,0,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,0,"Амортизация","Заключение контрактов с агентами",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,499999.99999999959,null,null,0,0,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,0,"Амортизация","Разовые капзатраты - 5",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,1999999.9999999984,null,null,0,0,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,0,"Амортизация","Разовые капзатраты - 6",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,500000.00000000006,null,null,0,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,0,"Амортизация","Разовые капзатраты - 7",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,0,"Амортизация","Разовые капзатраты - 8",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,0,"Амортизация","Разовые капзатраты - 9",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,null,null,null,null,null,0,"Амортизация","Разовые капзатраты - 10",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[102]
[103,null,null,null,null,null,0,"Внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1.9499566406011581E-9,null,null,870000,3322166.6666666665,3232666.6666666665,3143166.6666666665,3053666.6666666665,2964166.6666666665,2874666.6666666665,2785166.6666666665,2695666.6666666665,2606166.6666666665,2516666.666666667,2427166.6666666665,2337666.666666667,2289833.333333333,2242000,2194166.666666667,2146333.333333333,2098500,2050666.666666667,2002833.3333333333,1954999.9999999998,1907166.6666666665,1859333.3333333333,1811499.9999999998,1763666.6666666663,1715833.333333333,1667999.9999999998,1620166.6666666663,1572333.3333333328,1524499.9999999995,1476666.666666666,1428833.3333333328,1380999.9999999995,1333166.666666666,1285333.3333333328,1237499.9999999995,1189666.6666666663,1141833.333333333,1093999.9999999998,1046166.6666666665,998333.33333333326,950500,902666.66666666674,854833.33333333349,807000.00000000047,759166.66666666721,711333.33333333395,663500.0000000007,615666.66666666744,567833.33333333419,520000.00000000087,472166.66666666768,424333.33333333442,376500.00000000116,328666.66666666797,280833.33333333471,233000.00000000146,185166.66666666823,137333.333333335,89500.000000001761,41666.66666666852,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,1.9499566406011581E-9,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,0,"Внеоборотные активы","Оформление юрлица",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,20000,19666.666666666668,19333.333333333332,19000,18666.666666666668,18333.333333333332,18000,17666.666666666668,17333.333333333332,17000,16666.666666666668,16333.333333333332,16000,15666.666666666666,15333.333333333332,15000,14666.666666666668,14333.333333333334,14000,13666.666666666668,13333.333333333336,13000.000000000002,12666.666666666668,12333.333333333336,12000.000000000004,11666.66666666667,11333.333333333336,11000.000000000002,10666.666666666668,10333.333333333334,10000,9666.6666666666661,9333.3333333333321,8999.9999999999982,8666.6666666666642,8333.3333333333303,7999.9999999999964,7666.6666666666624,7333.3333333333285,6999.9999999999945,6666.6666666666606,6333.3333333333267,5999.9999999999927,5666.6666666666588,5333.3333333333248,4999.9999999999909,4666.666666666657,4333.333333333323,3999.9999999999891,3666.6666666666551,3333.3333333333212,2999.9999999999891,2666.666666666657,2333.3333333333248,1999.9999999999927,1666.6666666666606,1333.3333333333285,999.99999999999636,666.66666666666424,333.33333333333212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,0,"Внеоборотные активы","Юридические расходы",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,-2.9103830456733704E-11,null,null,50000,49166.666666666664,48333.333333333336,47500,46666.666666666664,45833.333333333336,45000,44166.666666666664,43333.333333333336,42500,41666.666666666672,40833.333333333336,40000,39166.666666666664,38333.333333333328,37500,36666.666666666664,35833.333333333328,35000,34166.666666666664,33333.333333333328,32499.999999999996,31666.666666666664,30833.333333333332,30000,29166.666666666668,28333.333333333336,27500.000000000004,26666.666666666672,25833.333333333339,25000.000000000007,24166.666666666675,23333.333333333343,22500.000000000011,21666.666666666679,20833.333333333347,20000.000000000015,19166.666666666682,18333.33333333335,17500.000000000018,16666.666666666686,15833.33333333335,15000.000000000015,14166.666666666679,13333.333333333343,12500.000000000007,11666.666666666672,10833.333333333336,10000,9166.6666666666642,8333.3333333333285,7499.9999999999927,6666.666666666657,5833.3333333333212,4999.9999999999854,4166.6666666666497,3333.3333333333139,2499.9999999999782,1666.6666666666424,833.33333333330665,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,null,null,null,null,null,0,"Внеоборотные активы","Разработка логотипа и дизайна",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,300000,295000,290000,285000,280000,275000,270000,265000,260000,255000,250000,245000,240000,235000,230000,225000,220000,215000,210000,205000,200000,195000,190000,185000,180000,175000,170000,165000,160000,155000,150000,145000,140000,135000,130000,125000,120000,115000,110000,105000,100000,95000,90000,85000,80000,75000,70000,65000,60000,55000,50000,45000,40000,35000,30000,25000,20000,15000,10000,5000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,0,"Внеоборотные активы","Заключение контрактов с агентами",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,4.0745362639427185E-10,null,null,0,500000,491666.66666666669,483333.33333333331,475000,466666.66666666669,458333.33333333331,450000,441666.66666666663,433333.33333333331,425000,416666.66666666669,408333.33333333337,400000,391666.66666666669,383333.33333333337,375000,366666.66666666669,358333.33333333337,350000,341666.66666666663,333333.33333333331,325000,316666.66666666663,308333.33333333326,299999.99999999994,291666.66666666663,283333.33333333326,274999.99999999988,266666.66666666657,258333.33333333323,249999.99999999988,241666.66666666654,233333.3333333332,224999.99999999988,216666.66666666657,208333.33333333326,199999.99999999994,191666.66666666663,183333.33333333331,175000,166666.66666666669,158333.33333333337,150000.00000000006,141666.66666666674,133333.33333333343,125000.00000000012,116666.6666666668,108333.33333333349,100000.00000000017,91666.666666666861,83333.333333333547,75000.000000000233,66666.666666666919,58333.333333333605,50000.000000000291,41666.666666666977,33333.333333333663,25000.000000000349,16666.666666667035,8333.3333333337214,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,0,"Внеоборотные активы","Разовые капзатраты - 5",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1.6298145055770874E-9,null,null,0,2000000,1966666.6666666667,1933333.3333333333,1900000,1866666.6666666667,1833333.3333333333,1800000,1766666.6666666665,1733333.3333333333,1700000,1666666.6666666667,1633333.3333333335,1600000,1566666.6666666667,1533333.3333333335,1500000,1466666.6666666667,1433333.3333333335,1400000,1366666.6666666665,1333333.3333333333,1300000,1266666.6666666665,1233333.333333333,1199999.9999999998,1166666.6666666665,1133333.333333333,1099999.9999999995,1066666.6666666663,1033333.3333333329,999999.99999999953,966666.66666666616,933333.33333333279,899999.99999999953,866666.66666666628,833333.33333333302,799999.99999999977,766666.66666666651,733333.33333333326,700000,666666.66666666674,633333.33333333349,600000.00000000023,566666.66666666698,533333.33333333372,500000.00000000047,466666.66666666721,433333.33333333395,400000.0000000007,366666.66666666744,333333.33333333419,300000.00000000093,266666.66666666768,233333.33333333442,200000.00000000116,166666.66666666791,133333.33333333465,100000.0000000014,66666.666666668141,33333.333333334886,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,1.6298145055770874E-9,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109,null,null,null,null,null,0,"Внеоборотные активы","Разовые капзатраты - 6",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,-5.8207660913467407E-11,null,null,500000,458333.33333333331,416666.66666666669,375000,333333.33333333337,291666.66666666669,250000.00000000003,208333.33333333337,166666.66666666669,125000,83333.333333333314,41666.666666666628,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,-5.8207660913467407E-11,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,null,null,null,null,null,0,"Внеоборотные активы","Разовые капзатраты - 7",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111,null,null,null,null,null,0,"Внеоборотные активы","Разовые капзатраты - 8",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112,null,null,null,null,null,0,"Внеоборотные активы","Разовые капзатраты - 9",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113,null,null,null,null,null,0,"Внеоборотные активы","Разовые капзатраты - 10",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[115]
[116,null,null,null,null,null,0,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,"начисление"]
[117,null,null,null,null,null,0,"Налоги на внеоборотные активы","Оформление юрлица",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,null,null,null,null,null,0,"Налоги на внеоборотные активы","Юридические расходы",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,0,"Налоги на внеоборотные активы","Разработка логотипа и дизайна",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,0,"Налоги на внеоборотные активы","Заключение контрактов с агентами",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,null,null,null,null,null,0,"Налоги на внеоборотные активы","Разовые капзатраты - 5",null,null,null,"руб.",null,null,"*","налог на имущество организаций","^",0,null,null,null,null,null,null,null,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,null,null,null,null,null,0,"Налоги на внеоборотные активы","Разовые капзатраты - 6",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,0,"Налоги на внеоборотные активы","Разовые капзатраты - 7",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,0,"Налоги на внеоборотные активы","Разовые капзатраты - 8",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,null,null,null,null,null,0,"Налоги на внеоборотные активы","Разовые капзатраты - 9",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[126,null,null,null,null,null,0,"Налоги на внеоборотные активы","Разовые капзатраты - 10",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[128,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[129]
[130,null,null,null,null,null,0,"Поток запусков создания хостелов",null,null,null,null,"кол-во хостелов",null,null,null,"запуски процесса",null,null,null,null,null,null,56,null,null,0,1,3,0,4,0,0,4,0,0,0,4,0,0,0,0,4,0,0,0,0,0,4,0,0,0,0,0,0,4,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131]
[132,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку",null,null,null,null,"руб.",null,null,null,"калькуляция",null,null,0,null,null,null,13000000,null,null,840000,5800000,4960000,1400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Ремонтные работы (700кв.м.)",null,null,null,"руб. // %",null,null,"*",4200000,null,0,0,null,null,null,1,"*",null,0.2,0.5,0.3]
[134,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Номерной фонд",null,null,null,"руб. // %",null,null,"*",5000000,null,0,0,null,null,null,1,"*",null,null,0.5,0.5]
[135,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Ресепшн и площади общего назначения",null,null,null,"руб. // %",null,null,"*",700000,null,0,0,null,null,null,1,"*",null,null,0.5,0.5]
[136,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Подсобные и административные помещ.",null,null,null,"руб. // %",null,null,"*",1200000,null,0,0,null,null,null,1,"*",null,null,0.5,0.5]
[137,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Туалетные комнаты",null,null,null,"руб. // %",null,null,"*",500000,null,0,0,null,null,null,1,"*",null,null,0.5,0.5]
[138,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Развлекательное оборудование",null,null,null,"руб. // %",null,null,"*",400000,null,0,0,null,null,null,1,"*",null,null,null,null,1]
[139,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Охранная и пожарная сигнализации",null,null,null,"руб. // %",null,null,"*",600000,null,0,0,null,null,null,1,"*",null,null,null,null,1]
[140,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Оргтехника, кассовая техника и ПО",null,null,null,"руб. // %",null,null,"*",400000,null,0,0,null,null,null,1,"*",null,null,null,null,1]
[141,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Переменные капзатраты - 9",null,null,null,"руб. // %",null,null,"*",null,null,0,0,null,null,null,1,"*",null,1]
[142,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Переменные капзатраты - 10",null,null,null,"руб. // %",null,null,"*",null,null,0,0,null,null,null,1,"*",null,1]
[143,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[144,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки",null,null,null,null,"руб.",null,null,null,"процесс",null,null,0,null,null,null,13000000,null,null,840000,5800000,4960000,1400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Ремонтные работы (700кв.м.)",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,4200000,null,null,840000,2100000,1260000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Номерной фонд",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,5000000,null,null,0,2500000,2500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Ресепшн и площади общего назначения",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,700000,null,null,0,350000,350000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Подсобные и административные помещ.",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,1200000,null,null,0,600000,600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Туалетные комнаты",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,500000,null,null,0,250000,250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Развлекательное оборудование",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,400000,null,null,0,0,0,400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,600000,null,null,0,0,0,600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[153,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,400000,null,null,0,0,0,400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[157]
[158,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки"]
[159,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Ремонтные работы (700кв.м.)",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,4200000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1260000,2100000,840000]
[160,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Номерной фонд",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,5000000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2500000,2500000,0]
[161,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Ресепшн и площади общего назначения",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,700000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,350000,350000,0]
[162,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Подсобные и административные помещ.",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1200000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,600000,600000,0]
[163,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Туалетные комнаты",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,500000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250000,250000,0]
[164,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Развлекательное оборудование",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,400000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,400000,0,0,0]
[165,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,600000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,600000,0,0,0]
[166,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,400000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,400000,0,0,0]
[167,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[170]
[171,null,null,null,null,null,0,"Ввод в эксплуатацию капзатрат одной точки",null,null,null,null,"руб.",null,null,null,"процесс",null,null,0,null,null,null,13000000,null,null,0,0,11600000,1400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[172,null,null,null,null,null,0,"Ввод в эксплуатацию","Ремонтные работы (700кв.м.)",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,4200000,null,null,0,0,4200000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173,null,null,null,null,null,0,"Ввод в эксплуатацию","Номерной фонд",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,5000000,null,null,0,0,5000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[174,null,null,null,null,null,0,"Ввод в эксплуатацию","Ресепшн и площади общего назначения",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,700000,null,null,0,0,700000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175,null,null,null,null,null,0,"Ввод в эксплуатацию","Подсобные и административные помещ.",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,1200000,null,null,0,0,1200000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[176,null,null,null,null,null,0,"Ввод в эксплуатацию","Туалетные комнаты",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,500000,null,null,0,0,500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177,null,null,null,null,null,0,"Ввод в эксплуатацию","Развлекательное оборудование",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,400000,null,null,0,0,0,400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[178,null,null,null,null,null,0,"Ввод в эксплуатацию","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,600000,null,null,0,0,0,600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179,null,null,null,null,null,0,"Ввод в эксплуатацию","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,400000,null,null,0,0,0,400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180,null,null,null,null,null,0,"Ввод в эксплуатацию","Переменные капзатраты - 9",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,null,null,null,null,null,0,"Ввод в эксплуатацию","Переменные капзатраты - 10",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[183]
[184,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки"]
[185,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Ремонтные работы (700кв.м.)",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,4200000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4200000,0,0]
[186,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Номерной фонд",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,5000000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5000000,0,0]
[187,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Ресепшн и площади общего назначения",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,700000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,700000,0,0]
[188,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Подсобные и административные помещ.",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1200000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1200000,0,0]
[189,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Туалетные комнаты",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,500000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,500000,0,0]
[190,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Развлекательное оборудование",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,400000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,400000,0,0,0]
[191,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,600000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,600000,0,0,0]
[192,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,400000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,400000,0,0,0]
[193,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[194,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[196]
[197,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки",null,null,null,null,null,null,null,null,"процесс"]
[198,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Ремонтные работы (700кв.м.)",null,null,null,"кол-во лет // %",null,null,"*",10,null,0,0,null,null,null,0.99166666666666559,null,null,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Номерной фонд",null,null,null,"кол-во лет // %",null,null,"*",10,null,0,0,null,null,null,0.99166666666666559,null,null,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Ресепшн и площади общего назначения",null,null,null,"кол-во лет // %",null,null,"*",10,null,0,0,null,null,null,0.99166666666666559,null,null,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Подсобные и административные помещ.",null,null,null,"кол-во лет // %",null,null,"*",10,null,0,0,null,null,null,0.99166666666666559,null,null,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[202,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Туалетные комнаты",null,null,null,"кол-во лет // %",null,null,"*",10,null,0,0,null,null,null,0.99166666666666559,null,null,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[203,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Развлекательное оборудование",null,null,null,"кол-во лет // %",null,null,"*",10,null,0,0,null,null,null,0.99166666666666559,null,null,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[204,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Охранная и пожарная сигнализации",null,null,null,"кол-во лет // %",null,null,"*",10,null,0,0,null,null,null,0.99166666666666559,null,null,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Оргтехника, кассовая техника и ПО",null,null,null,"кол-во лет // %",null,null,"*",null,null,0,0,null,null,null,1,null,null,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[206,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Переменные капзатраты - 9",null,null,null,"кол-во лет // %",null,null,"*",null,null,0,0,null,null,null,1,null,null,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Переменные капзатраты - 10",null,null,null,"кол-во лет // %",null,null,"*",null,null,0,0,null,null,null,1,null,null,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[209]
[210,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки"]
[211,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Ремонтные работы (700кв.м.)",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99166666666666559,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0]
[212,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Номерной фонд",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99166666666666559,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0]
[213,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Ресепшн и площади общего назначения",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99166666666666559,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0]
[214,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Подсобные и административные помещ.",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99166666666666559,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0]
[215,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Туалетные комнаты",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99166666666666559,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0]
[216,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Развлекательное оборудование",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99166666666666559,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0]
[217,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Охранная и пожарная сигнализации",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99166666666666559,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0]
[218,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Оргтехника, кассовая техника и ПО",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0]
[219,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Переменные капзатраты - 9",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0]
[220,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Переменные капзатраты - 10",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0]
[221,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[222]
[223,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки",null,null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,12676666.666666666,null,null,0,0,0,96666.666666666657,138333.33333333331,138333.33333333331,138333.33333333331,138333.33333333331,138333.33333333331,138333.33333333331,138333.33333333331,138333.33333333331,138333.33333333331,138333.33333333331,138333.33333333331,138333.33333333331,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,104999.99999999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[224,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Ремонтные работы (700кв.м.)",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,4095000,null,null,0,0,0,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[225,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Номерной фонд",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,4874999.9999999991,null,null,0,0,0,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,0,0,0,0,0,0,0,0,0,0,0,0,0]
[226,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Ресепшн и площади общего назначения",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,682500.00000000035,null,null,0,0,0,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0]
[227,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Подсобные и административные помещ.",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,1170000,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[228,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Туалетные комнаты",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,487500.00000000081,null,null,0,0,0,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,0,0,0,0,0,0,0,0,0,0,0,0,0]
[229,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Развлекательное оборудование",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,386666.66666666622,null,null,0,0,0,0,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,580000,null,null,0,0,0,0,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[231,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,399999.99999999983,null,null,0,0,0,0,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[233,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[234,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[235]
[236,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки"]
[237,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Ремонтные работы (700кв.м.)",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,4095000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,35000,0,0,0]
[238,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Номерной фонд",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,4874999.9999999991,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,0,0,0]
[239,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Ресепшн и площади общего назначения",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,682500.00000000035,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,5833.333333333333,0,0,0]
[240,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Подсобные и административные помещ.",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1170000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,0,0,0]
[241,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Туалетные комнаты",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,487500.00000000081,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,0,0,0]
[242,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Развлекательное оборудование",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,386666.66666666622,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,0,0,0,0]
[243,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,580000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,0,0,0,0]
[244,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,399999.99999999983,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,33333.333333333328,0,0,0,0]
[245,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[246,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[247,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[248]
[249,null,null,null,null,null,0,"Капзатраты переменные амортизируемые",null,null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,728000000,null,null,0,840000,8320000,22360000,19640000,27400000,19840000,8960000,23200000,19840000,5600000,3360000,23200000,19840000,5600000,0,3360000,23200000,19840000,5600000,0,0,3360000,23200000,19840000,5600000,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,0,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Ремонтные работы (700кв.м.)",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,235200000,null,null,0,840000,4620000,7560000,7140000,8400000,5040000,3360000,8400000,5040000,0,3360000,8400000,5040000,0,0,3360000,8400000,5040000,0,0,0,3360000,8400000,5040000,0,0,0,0,3360000,8400000,5040000,0,0,0,0,0,3360000,8400000,5040000,0,0,0,0,0,0,3360000,8400000,5040000,0,0,0,0,0,0,0,3360000,8400000,5040000,0,0,0,0,0,0,0,0,3360000,8400000,5040000,0,0,0,0,0,0,0,0,0,3360000,8400000,5040000,0,0,0,0,0,0,0,0,0,0,3360000,8400000,5040000,0,0,0,0,0,0,0,0,0,0,0,3360000,8400000,5040000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[251,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Номерной фонд",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,280000000,null,null,0,0,2500000,10000000,7500000,10000000,10000000,0,10000000,10000000,0,0,10000000,10000000,0,0,0,10000000,10000000,0,0,0,0,10000000,10000000,0,0,0,0,0,10000000,10000000,0,0,0,0,0,0,10000000,10000000,0,0,0,0,0,0,0,10000000,10000000,0,0,0,0,0,0,0,0,10000000,10000000,0,0,0,0,0,0,0,0,0,10000000,10000000,0,0,0,0,0,0,0,0,0,0,10000000,10000000,0,0,0,0,0,0,0,0,0,0,0,10000000,10000000,0,0,0,0,0,0,0,0,0,0,0,0,10000000,10000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[252,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Ресепшн и площади общего назначения",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,39200000,null,null,0,0,350000,1400000,1050000,1400000,1400000,0,1400000,1400000,0,0,1400000,1400000,0,0,0,1400000,1400000,0,0,0,0,1400000,1400000,0,0,0,0,0,1400000,1400000,0,0,0,0,0,0,1400000,1400000,0,0,0,0,0,0,0,1400000,1400000,0,0,0,0,0,0,0,0,1400000,1400000,0,0,0,0,0,0,0,0,0,1400000,1400000,0,0,0,0,0,0,0,0,0,0,1400000,1400000,0,0,0,0,0,0,0,0,0,0,0,1400000,1400000,0,0,0,0,0,0,0,0,0,0,0,0,1400000,1400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[253,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Подсобные и административные помещ.",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,67200000,null,null,0,0,600000,2400000,1800000,2400000,2400000,0,2400000,2400000,0,0,2400000,2400000,0,0,0,2400000,2400000,0,0,0,0,2400000,2400000,0,0,0,0,0,2400000,2400000,0,0,0,0,0,0,2400000,2400000,0,0,0,0,0,0,0,2400000,2400000,0,0,0,0,0,0,0,0,2400000,2400000,0,0,0,0,0,0,0,0,0,2400000,2400000,0,0,0,0,0,0,0,0,0,0,2400000,2400000,0,0,0,0,0,0,0,0,0,0,0,2400000,2400000,0,0,0,0,0,0,0,0,0,0,0,0,2400000,2400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[254,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Туалетные комнаты",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,28000000,null,null,0,0,250000,1000000,750000,1000000,1000000,0,1000000,1000000,0,0,1000000,1000000,0,0,0,1000000,1000000,0,0,0,0,1000000,1000000,0,0,0,0,0,1000000,1000000,0,0,0,0,0,0,1000000,1000000,0,0,0,0,0,0,0,1000000,1000000,0,0,0,0,0,0,0,0,1000000,1000000,0,0,0,0,0,0,0,0,0,1000000,1000000,0,0,0,0,0,0,0,0,0,0,1000000,1000000,0,0,0,0,0,0,0,0,0,0,0,1000000,1000000,0,0,0,0,0,0,0,0,0,0,0,0,1000000,1000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[255,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Развлекательное оборудование",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,22400000,null,null,0,0,0,0,400000,1200000,0,1600000,0,0,1600000,0,0,0,1600000,0,0,0,0,1600000,0,0,0,0,0,1600000,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[256,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,33600000,null,null,0,0,0,0,600000,1800000,0,2400000,0,0,2400000,0,0,0,2400000,0,0,0,0,2400000,0,0,0,0,0,2400000,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[257,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,22400000,null,null,0,0,0,0,400000,1200000,0,1600000,0,0,1600000,0,0,0,1600000,0,0,0,0,1600000,0,0,0,0,0,1600000,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[258,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[260,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[261]
[262,null,null,null,null,null,0,"Капзатраты переменные амортизируемые",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,728000000,null,null,0,840000,8320000,22360000,19640000,27400000,19840000,8960000,23200000,19840000,5600000,3360000,23200000,19840000,5600000,0,3360000,23200000,19840000,5600000,0,0,3360000,23200000,19840000,5600000,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,0,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[263,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков"]
[264,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",null,null,0]
[265,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[266,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[267,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[268,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[269,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[270]
[271,null,null,null,null,null,0,"Ввод в эксплуатацию",null,null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,728000000,null,null,0,0,0,11600000,36200000,4200000,46400000,5600000,0,46400000,5600000,0,0,46400000,5600000,0,0,0,46400000,5600000,0,0,0,0,46400000,5600000,0,0,0,0,0,46400000,5600000,0,0,0,0,0,0,46400000,5600000,0,0,0,0,0,0,0,46400000,5600000,0,0,0,0,0,0,0,0,46400000,5600000,0,0,0,0,0,0,0,0,0,46400000,5600000,0,0,0,0,0,0,0,0,0,0,46400000,5600000,0,0,0,0,0,0,0,0,0,0,0,46400000,5600000,0,0,0,0,0,0,0,0,0,0,0,0,46400000,5600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[272,null,null,null,null,null,0,"Ввод в эксплуатацию","Ремонтные работы (700кв.м.)",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,235200000,null,null,0,0,0,4200000,12600000,0,16800000,0,0,16800000,0,0,0,16800000,0,0,0,0,16800000,0,0,0,0,0,16800000,0,0,0,0,0,0,16800000,0,0,0,0,0,0,0,16800000,0,0,0,0,0,0,0,0,16800000,0,0,0,0,0,0,0,0,0,16800000,0,0,0,0,0,0,0,0,0,0,16800000,0,0,0,0,0,0,0,0,0,0,0,16800000,0,0,0,0,0,0,0,0,0,0,0,0,16800000,0,0,0,0,0,0,0,0,0,0,0,0,0,16800000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[273,null,null,null,null,null,0,"Ввод в эксплуатацию","Номерной фонд",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,280000000,null,null,0,0,0,5000000,15000000,0,20000000,0,0,20000000,0,0,0,20000000,0,0,0,0,20000000,0,0,0,0,0,20000000,0,0,0,0,0,0,20000000,0,0,0,0,0,0,0,20000000,0,0,0,0,0,0,0,0,20000000,0,0,0,0,0,0,0,0,0,20000000,0,0,0,0,0,0,0,0,0,0,20000000,0,0,0,0,0,0,0,0,0,0,0,20000000,0,0,0,0,0,0,0,0,0,0,0,0,20000000,0,0,0,0,0,0,0,0,0,0,0,0,0,20000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[274,null,null,null,null,null,0,"Ввод в эксплуатацию","Ресепшн и площади общего назначения",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,39200000,null,null,0,0,0,700000,2100000,0,2800000,0,0,2800000,0,0,0,2800000,0,0,0,0,2800000,0,0,0,0,0,2800000,0,0,0,0,0,0,2800000,0,0,0,0,0,0,0,2800000,0,0,0,0,0,0,0,0,2800000,0,0,0,0,0,0,0,0,0,2800000,0,0,0,0,0,0,0,0,0,0,2800000,0,0,0,0,0,0,0,0,0,0,0,2800000,0,0,0,0,0,0,0,0,0,0,0,0,2800000,0,0,0,0,0,0,0,0,0,0,0,0,0,2800000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[275,null,null,null,null,null,0,"Ввод в эксплуатацию","Подсобные и административные помещ.",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,67200000,null,null,0,0,0,1200000,3600000,0,4800000,0,0,4800000,0,0,0,4800000,0,0,0,0,4800000,0,0,0,0,0,4800000,0,0,0,0,0,0,4800000,0,0,0,0,0,0,0,4800000,0,0,0,0,0,0,0,0,4800000,0,0,0,0,0,0,0,0,0,4800000,0,0,0,0,0,0,0,0,0,0,4800000,0,0,0,0,0,0,0,0,0,0,0,4800000,0,0,0,0,0,0,0,0,0,0,0,0,4800000,0,0,0,0,0,0,0,0,0,0,0,0,0,4800000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[276,null,null,null,null,null,0,"Ввод в эксплуатацию","Туалетные комнаты",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,28000000,null,null,0,0,0,500000,1500000,0,2000000,0,0,2000000,0,0,0,2000000,0,0,0,0,2000000,0,0,0,0,0,2000000,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[277,null,null,null,null,null,0,"Ввод в эксплуатацию","Развлекательное оборудование",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,22400000,null,null,0,0,0,0,400000,1200000,0,1600000,0,0,1600000,0,0,0,1600000,0,0,0,0,1600000,0,0,0,0,0,1600000,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[278,null,null,null,null,null,0,"Ввод в эксплуатацию","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,33600000,null,null,0,0,0,0,600000,1800000,0,2400000,0,0,2400000,0,0,0,2400000,0,0,0,0,2400000,0,0,0,0,0,2400000,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[279,null,null,null,null,null,0,"Ввод в эксплуатацию","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,22400000,null,null,0,0,0,0,400000,1200000,0,1600000,0,0,1600000,0,0,0,1600000,0,0,0,0,1600000,0,0,0,0,0,1600000,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[280,null,null,null,null,null,0,"Ввод в эксплуатацию","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[281,null,null,null,null,null,0,"Ввод в эксплуатацию","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[282,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[283]
[284,null,null,null,null,null,0,"Амортизация",null,null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,468651666.66666627,null,null,0,0,0,0,96666.666666666657,428333.33333333326,553333.33333333326,940000,1106666.6666666665,1106666.6666666665,1493333.3333333335,1660000,1660000,1660000,2046666.6666666665,2213333.333333333,2213333.333333333,2179999.9999999995,2079999.9999999998,2466666.6666666665,2500000,2500000,2500000,2366666.6666666665,2366666.6666666665,2753333.333333333,2920000,2786666.6666666665,2786666.6666666665,2786666.6666666665,2786666.6666666665,2786666.6666666665,3040000,3206666.6666666665,3206666.6666666665,3206666.6666666665,3206666.6666666665,3206666.6666666665,3073333.3333333335,3073333.3333333335,3460000,3626666.666666666,3626666.666666666,3626666.666666666,3626666.666666666,3493333.333333333,3493333.333333333,3493333.333333333,3493333.333333333,3880000,4046666.6666666665,4046666.6666666665,4046666.6666666665,3913333.3333333335,3913333.3333333335,3913333.3333333335,3913333.3333333335,3913333.3333333335,3913333.3333333335,4300000,4466666.666666667,4466666.666666667,4333333.333333333,4333333.333333333,4333333.333333333,4333333.333333333,4333333.333333333,4333333.333333333,4333333.333333333,4333333.333333333,4719999.9999999991,4886666.666666667,4753333.333333333,4753333.333333333,4753333.333333333,4753333.333333333,4753333.333333333,4753333.333333333,4753333.333333333,4753333.333333333,4753333.333333333,4753333.333333333,5140000,5173333.333333333,5173333.333333333,5173333.333333333,5173333.333333333,5173333.333333333,5173333.333333333,5173333.333333333,5173333.333333333,5173333.333333333,5173333.333333333,5173333.333333333,5173333.333333333,5426666.666666667,5593333.333333333,5593333.333333333,5593333.333333333,5593333.333333333,5593333.333333333,5593333.333333333,5593333.333333333,5593333.333333333,5593333.333333333,5593333.333333333,5593333.333333333,5593333.333333333,5460000,5846666.666666667,6013333.333333334,6013333.333333334,6013333.333333334,6013333.333333334,6013333.333333334,6013333.333333334,6013333.333333334,6013333.333333334,6013333.333333334,6013333.333333334,0,0,0,0,0,0,0,0,0,0,0,0,0]
[285,null,null,null,null,null,0,"Амортизация","Ремонтные работы (700кв.м.)",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,148995000,null,null,0,0,0,0,35000,140000,140000,280000,280000,280000,420000,420000,420000,420000,560000,560000,560000,560000,560000,700000,700000,700000,700000,700000,700000,840000,840000,840000,840000,840000,840000,840000,980000,980000,980000,980000,980000,980000,980000,980000,1120000,1120000,1120000,1120000,1120000,1120000,1120000,1120000,1120000,1260000,1260000,1260000,1260000,1260000,1260000,1260000,1260000,1260000,1260000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1540000,1540000,1540000,1540000,1540000,1540000,1540000,1540000,1540000,1540000,1540000,1540000,1680000,1680000,1680000,1680000,1680000,1680000,1680000,1680000,1680000,1680000,1680000,1680000,1680000,1820000,1820000,1820000,1820000,1820000,1820000,1820000,1820000,1820000,1820000,1820000,1820000,1820000,1820000,1960000,1960000,1960000,1960000,1960000,1960000,1960000,1960000,1960000,1960000,1960000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[286,null,null,null,null,null,0,"Амортизация","Номерной фонд",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,177375000,null,null,0,0,0,0,41666.666666666664,166666.66666666666,166666.66666666666,333333.33333333331,333333.33333333331,333333.33333333331,500000,500000,500000,500000,666666.66666666663,666666.66666666663,666666.66666666663,666666.66666666663,666666.66666666663,833333.33333333326,833333.33333333326,833333.33333333326,833333.33333333326,833333.33333333326,833333.33333333326,999999.99999999988,999999.99999999988,999999.99999999988,999999.99999999988,999999.99999999988,999999.99999999988,999999.99999999988,1166666.6666666665,1166666.6666666665,1166666.6666666665,1166666.6666666665,1166666.6666666665,1166666.6666666665,1166666.6666666665,1166666.6666666665,1333333.3333333333,1333333.3333333333,1333333.3333333333,1333333.3333333333,1333333.3333333333,1333333.3333333333,1333333.3333333333,1333333.3333333333,1333333.3333333333,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1833333.3333333335,1833333.3333333335,1833333.3333333335,1833333.3333333335,1833333.3333333335,1833333.3333333335,1833333.3333333335,1833333.3333333335,1833333.3333333335,1833333.3333333335,1833333.3333333335,1833333.3333333335,2000000.0000000002,2000000.0000000002,2000000.0000000002,2000000.0000000002,2000000.0000000002,2000000.0000000002,2000000.0000000002,2000000.0000000002,2000000.0000000002,2000000.0000000002,2000000.0000000002,2000000.0000000002,2000000.0000000002,2166666.666666667,2166666.666666667,2166666.666666667,2166666.666666667,2166666.666666667,2166666.666666667,2166666.666666667,2166666.666666667,2166666.666666667,2166666.666666667,2166666.666666667,2166666.666666667,2166666.666666667,2166666.666666667,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,0,0,0,0,0,0,0,0,0,0,0,0,0]
[287,null,null,null,null,null,0,"Амортизация","Ресепшн и площади общего назначения",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,24832499.999999996,null,null,0,0,0,0,5833.333333333333,23333.333333333332,23333.333333333332,46666.666666666664,46666.666666666664,46666.666666666664,70000,70000,70000,70000,93333.333333333328,93333.333333333328,93333.333333333328,93333.333333333328,93333.333333333328,116666.66666666666,116666.66666666666,116666.66666666666,116666.66666666666,116666.66666666666,116666.66666666666,140000,140000,140000,140000,140000,140000,140000,163333.33333333334,163333.33333333334,163333.33333333334,163333.33333333334,163333.33333333334,163333.33333333334,163333.33333333334,163333.33333333334,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,210000.00000000003,210000.00000000003,210000.00000000003,210000.00000000003,210000.00000000003,210000.00000000003,210000.00000000003,210000.00000000003,210000.00000000003,210000.00000000003,233333.33333333337,233333.33333333337,233333.33333333337,233333.33333333337,233333.33333333337,233333.33333333337,233333.33333333337,233333.33333333337,233333.33333333337,233333.33333333337,233333.33333333337,256666.66666666672,256666.66666666672,256666.66666666672,256666.66666666672,256666.66666666672,256666.66666666672,256666.66666666672,256666.66666666672,256666.66666666672,256666.66666666672,256666.66666666672,256666.66666666672,280000.00000000006,280000.00000000006,280000.00000000006,280000.00000000006,280000.00000000006,280000.00000000006,280000.00000000006,280000.00000000006,280000.00000000006,280000.00000000006,280000.00000000006,280000.00000000006,280000.00000000006,303333.33333333337,303333.33333333337,303333.33333333337,303333.33333333337,303333.33333333337,303333.33333333337,303333.33333333337,303333.33333333337,303333.33333333337,303333.33333333337,303333.33333333337,303333.33333333337,303333.33333333337,303333.33333333337,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[288,null,null,null,null,null,0,"Амортизация","Подсобные и административные помещ.",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,42570000,null,null,0,0,0,0,10000,40000,40000,80000,80000,80000,120000,120000,120000,120000,160000,160000,160000,160000,160000,200000,200000,200000,200000,200000,200000,240000,240000,240000,240000,240000,240000,240000,280000,280000,280000,280000,280000,280000,280000,280000,320000,320000,320000,320000,320000,320000,320000,320000,320000,360000,360000,360000,360000,360000,360000,360000,360000,360000,360000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,440000,440000,440000,440000,440000,440000,440000,440000,440000,440000,440000,440000,480000,480000,480000,480000,480000,480000,480000,480000,480000,480000,480000,480000,480000,520000,520000,520000,520000,520000,520000,520000,520000,520000,520000,520000,520000,520000,520000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289,null,null,null,null,null,0,"Амортизация","Туалетные комнаты",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,17737499.999999996,null,null,0,0,0,0,4166.666666666667,16666.666666666668,16666.666666666668,33333.333333333336,33333.333333333336,33333.333333333336,50000,50000,50000,50000,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,100000.00000000001,100000.00000000001,100000.00000000001,100000.00000000001,100000.00000000001,100000.00000000001,100000.00000000001,116666.66666666669,116666.66666666669,116666.66666666669,116666.66666666669,116666.66666666669,116666.66666666669,116666.66666666669,116666.66666666669,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,0,0,0,0,0,0,0,0,0,0,0,0,0]
[290,null,null,null,null,null,0,"Амортизация","Развлекательное оборудование",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,14003333.333333334,null,null,0,0,0,0,0,3333.3333333333335,13333.333333333334,13333.333333333334,26666.666666666668,26666.666666666668,26666.666666666668,40000,40000,40000,40000,53333.333333333336,53333.333333333336,53333.333333333336,53333.333333333336,53333.333333333336,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,80000,80000,80000,80000,80000,80000,80000,93333.333333333328,93333.333333333328,93333.333333333328,93333.333333333328,93333.333333333328,93333.333333333328,93333.333333333328,93333.333333333328,106666.66666666666,106666.66666666666,106666.66666666666,106666.66666666666,106666.66666666666,106666.66666666666,106666.66666666666,106666.66666666666,106666.66666666666,119999.99999999999,119999.99999999999,119999.99999999999,119999.99999999999,119999.99999999999,119999.99999999999,119999.99999999999,119999.99999999999,119999.99999999999,119999.99999999999,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,146666.66666666666,146666.66666666666,146666.66666666666,146666.66666666666,146666.66666666666,146666.66666666666,146666.66666666666,146666.66666666666,146666.66666666666,146666.66666666666,146666.66666666666,146666.66666666666,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,173333.33333333334,173333.33333333334,173333.33333333334,173333.33333333334,173333.33333333334,173333.33333333334,173333.33333333334,173333.33333333334,173333.33333333334,173333.33333333334,173333.33333333334,173333.33333333334,173333.33333333334,173333.33333333334,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,186666.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[291,null,null,null,null,null,0,"Амортизация","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,21005000,null,null,0,0,0,0,0,5000,20000,20000,40000,40000,40000,60000,60000,60000,60000,80000,80000,80000,80000,80000,100000,100000,100000,100000,100000,100000,120000,120000,120000,120000,120000,120000,120000,140000,140000,140000,140000,140000,140000,140000,140000,160000,160000,160000,160000,160000,160000,160000,160000,160000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,220000,220000,220000,220000,220000,220000,220000,220000,220000,220000,220000,220000,240000,240000,240000,240000,240000,240000,240000,240000,240000,240000,240000,240000,240000,260000,260000,260000,260000,260000,260000,260000,260000,260000,260000,260000,260000,260000,260000,280000,280000,280000,280000,280000,280000,280000,280000,280000,280000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[292,null,null,null,null,null,0,"Амортизация","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,22133333.333333291,null,null,0,0,0,0,0,33333.333333333328,133333.33333333331,133333.33333333331,266666.66666666663,266666.66666666663,266666.66666666663,399999.99999999994,399999.99999999994,399999.99999999994,399999.99999999994,533333.33333333326,533333.33333333326,499999.99999999994,399999.99999999994,399999.99999999994,399999.99999999994,399999.99999999994,399999.99999999994,266666.66666666663,266666.66666666663,266666.66666666663,399999.99999999994,266666.66666666663,266666.66666666663,266666.66666666663,266666.66666666663,266666.66666666663,133333.33333333331,266666.66666666663,266666.66666666663,266666.66666666663,266666.66666666663,266666.66666666663,133333.33333333331,133333.33333333331,133333.33333333331,266666.66666666663,266666.66666666663,266666.66666666663,266666.66666666663,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,266666.66666666663,266666.66666666663,266666.66666666663,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,266666.66666666663,266666.66666666663,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,266666.66666666663,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,0,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,0,0,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,133333.33333333331,0,0,0,0,0,0,0,0,0,0,0,0,0]
[293,null,null,null,null,null,0,"Амортизация","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[294,null,null,null,null,null,0,"Амортизация","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[295,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[296]
[297,null,null,null,null,null,0,"Внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,259348333.33333337,null,null,0,0,0,11600000,47703333.333333328,51475000,97321666.666666657,101981666.66666666,100875000,146168333.33333331,150275000,148615000,146955000,191695000,195248333.33333331,193035000,190821666.66666669,188641666.66666666,232961666.66666669,236095000,233595000,231095000.00000003,228595000,226228333.33333331,270261666.66666663,273108333.33333331,270188333.33333331,267401666.66666666,264615000,261828333.33333334,259041666.66666666,302655000,305215000,302008333.33333331,298801666.66666669,295595000,292388333.33333331,289181666.66666663,286108333.33333331,329435000,331575000,327948333.33333337,324321666.66666663,320695000,317068333.33333337,313574999.99999994,310081666.66666669,306588333.33333337,349494999.99999994,351215000,347168333.33333331,343121666.66666669,339075000,335161666.66666669,331248333.33333331,327335000,323421666.66666669,319508333.33333331,361995000,363295000.00000006,358828333.33333331,354361666.66666663,350028333.33333337,345695000,341361666.66666663,337028333.33333337,332695000,328361666.66666663,324028333.33333337,366095000,366975000,362088333.33333331,357335000,352581666.66666669,347828333.33333331,343075000,338321666.66666669,333568333.33333331,328815000,324061666.66666669,319308333.33333331,360955000.00000006,361415000.00000006,356241666.66666675,351068333.33333337,345895000.00000006,340721666.66666675,335548333.33333337,330375000.00000006,325201666.66666675,320028333.33333337,314855000.00000006,309681666.66666675,304508333.33333343,345735000.00000006,345908333.33333337,340315000.00000006,334721666.66666669,329128333.33333337,323535000.00000006,317941666.66666669,312348333.33333337,306755000.00000012,301161666.66666675,295568333.33333343,289975000.00000012,284381666.66666681,278788333.33333349,319728333.33333349,319481666.66666675,313468333.33333349,307455000.00000018,301441666.66666681,295428333.33333343,289415000.00000006,283401666.66666681,277388333.33333337,271375000.00000006,265361666.66666672,259348333.33333337,0,0,0,0,0,0,0,0,0,0,0,0,0]
[298,null,null,null,null,null,0,"Внеоборотные активы","Ремонтные работы (700кв.м.)",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,86205000,null,null,0,0,0,4200000,16765000,16625000,33285000,33005000,32725000,49245000,48825000,48405000,47985000,64365000,63805000,63245000,62685000,62125000,78365000,77665000,76965000,76265000,75565000,74865000,90965000,90125000,89285000,88445000,87605000,86765000,85925000,101885000,100905000,99925000,98945000,97965000,96985000,96005000,95025000,110845000,109725000,108605000,107485000,106365000,105245000,104125000,103005000,101885000,117565000,116305000,115045000,113785000,112525000,111265000,110005000,108745000,107485000,106225000,121765000,120365000,118965000,117565000,116165000,114765000,113365000,111965000,110565000,109165000,107765000,123165000,121625000,120085000,118545000,117005000,115465000,113925000,112385000,110845000,109305000,107765000,106225000,121485000,119805000,118125000,116445000,114765000,113085000,111405000,109725000,108045000,106365000,104685000,103005000,101325000,116445000,114625000,112805000,110985000,109165000,107345000,105525000,103705000,101885000,100065000,98245000,96425000,94605000,92785000,107765000,105805000,103845000,101885000,99925000,97965000,96005000,94045000,92085000,90125000,88165000,86205000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[299,null,null,null,null,null,0,"Внеоборотные активы","Номерной фонд",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,102625000,null,null,0,0,0,5000000,19958333.333333332,19791666.666666668,39625000,39291666.666666664,38958333.333333336,58625000,58125000,57625000,57125000,76625000,75958333.333333328,75291666.666666672,74625000,73958333.333333328,93291666.666666672,92458333.333333328,91625000,90791666.666666672,89958333.333333328,89125000,108291666.66666666,107291666.66666666,106291666.66666666,105291666.66666666,104291666.66666666,103291666.66666666,102291666.66666666,121291666.66666666,120125000,118958333.33333333,117791666.66666666,116625000,115458333.33333333,114291666.66666666,113124999.99999999,131958333.33333331,130624999.99999999,129291666.66666666,127958333.33333333,126625000,125291666.66666666,123958333.33333331,122624999.99999999,121291666.66666666,139958333.33333331,138458333.33333331,136958333.33333331,135458333.33333331,133958333.33333331,132458333.33333331,130958333.33333331,129458333.33333331,127958333.33333331,126458333.33333331,144958333.33333331,143291666.66666666,141625000,139958333.33333331,138291666.66666666,136625000,134958333.33333331,133291666.66666666,131625000,129958333.33333333,128291666.66666666,146625000,144791666.66666666,142958333.33333331,141125000,139291666.66666669,137458333.33333334,135625000,133791666.66666669,131958333.33333336,130125000.00000003,128291666.6666667,126458333.33333337,144625000.00000006,142625000.00000006,140625000.00000006,138625000.00000006,136625000.00000006,134625000.00000006,132625000.00000004,130625000.00000004,128625000.00000004,126625000.00000004,124625000.00000004,122625000.00000004,120625000.00000004,138625000.00000006,136458333.33333337,134291666.66666669,132125000.00000003,129958333.33333336,127791666.66666669,125625000.00000003,123458333.33333337,121291666.66666672,119125000.00000006,116958333.3333334,114791666.66666675,112625000.00000009,110458333.33333343,128291666.66666678,125958333.33333343,123625000.00000009,121291666.66666675,118958333.3333334,116625000.00000006,114291666.66666672,111958333.33333337,109625000.00000003,107291666.66666669,104958333.33333334,102625000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300,null,null,null,null,null,0,"Внеоборотные активы","Ресепшн и площади общего назначения",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,14367500.000000004,null,null,0,0,0,700000,2794166.6666666665,2770833.3333333335,5547500,5500833.333333333,5454166.666666667,8207500,8137500,8067500,7997500,10727500,10634166.666666666,10540833.333333334,10447500,10354166.666666666,13060833.333333334,12944166.666666666,12827500,12710833.333333332,12594166.666666666,12477500,15160833.333333332,15020833.333333332,14880833.333333332,14740833.333333332,14600833.333333332,14460833.333333332,14320833.333333332,16980833.333333332,16817500,16654166.666666666,16490833.333333332,16327500,16164166.666666666,16000833.333333332,15837499.999999998,18474166.666666664,18287500,18100833.333333332,17914166.666666664,17727500,17540833.333333332,17354166.666666664,17167499.999999996,16980833.333333328,19594166.666666664,19384166.666666664,19174166.666666664,18964166.666666664,18754166.666666664,18544166.666666664,18334166.666666664,18124166.666666664,17914166.666666664,17704166.666666664,20294166.666666664,20060833.333333328,19827499.999999996,19594166.666666664,19360833.333333328,19127499.999999996,18894166.666666664,18660833.333333328,18427499.999999993,18194166.66666666,17960833.333333328,20527499.999999993,20270833.333333328,20014166.66666666,19757499.999999993,19500833.333333328,19244166.666666664,18987499.999999996,18730833.333333328,18474166.666666664,18217500,17960833.333333332,17704166.666666664,20247500,19967500,19687500,19407500,19127500,18847500,18567500,18287500,18007500,17727500,17447500,17167500,16887500,19407500,19104166.666666668,18800833.333333336,18497500.000000004,18194166.666666672,17890833.33333334,17587500.000000007,17284166.666666675,16980833.333333343,16677500.000000011,16374166.666666679,16070833.333333347,15767500.000000015,15464166.666666683,17960833.333333351,17634166.666666683,17307500.000000015,16980833.333333347,16654166.666666679,16327500.000000011,16000833.333333343,15674166.666666675,15347500.000000007,15020833.33333334,14694166.666666672,14367500.000000004,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,null,null,null,null,null,0,"Внеоборотные активы","Подсобные и административные помещ.",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,24630000,null,null,0,0,0,1200000,4790000,4750000,9510000,9430000,9350000,14070000,13950000,13830000,13710000,18390000,18230000,18070000,17910000,17750000,22390000,22190000,21990000,21790000,21590000,21390000,25990000,25750000,25510000,25270000,25030000,24790000,24550000,29110000,28830000,28550000,28270000,27990000,27710000,27430000,27150000,31670000,31350000,31030000,30710000,30390000,30070000,29750000,29430000,29110000,33590000,33230000,32870000,32510000,32150000,31790000,31430000,31070000,30710000,30350000,34790000,34390000,33990000,33590000,33190000,32790000,32390000,31990000,31590000,31190000,30790000,35190000,34750000,34310000,33870000,33430000,32990000,32550000,32110000,31670000,31230000,30790000,30350000,34710000,34230000,33750000,33270000,32790000,32310000,31830000,31350000,30870000,30390000,29910000,29430000,28950000,33270000,32750000,32230000,31710000,31190000,30670000,30150000,29630000,29110000,28590000,28070000,27550000,27030000,26510000,30790000,30230000,29670000,29110000,28550000,27990000,27430000,26870000,26310000,25750000,25190000,24630000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302,null,null,null,null,null,0,"Внеоборотные активы","Туалетные комнаты",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,10262500.000000004,null,null,0,0,0,500000,1995833.3333333333,1979166.6666666667,3962500,3929166.6666666665,3895833.3333333335,5862500,5812500,5762500,5712500,7662500,7595833.333333333,7529166.666666667,7462500,7395833.333333333,9329166.666666666,9245833.333333334,9162500,9079166.666666666,8995833.333333334,8912500,10829166.666666666,10729166.666666666,10629166.666666666,10529166.666666666,10429166.666666666,10329166.666666666,10229166.666666666,12129166.666666666,12012500,11895833.333333334,11779166.666666668,11662500,11545833.333333334,11429166.666666668,11312500,13195833.333333334,13062500,12929166.666666668,12795833.333333334,12662500,12529166.666666668,12395833.333333334,12262500,12129166.666666666,13995833.333333332,13845833.333333332,13695833.333333332,13545833.333333332,13395833.333333332,13245833.333333332,13095833.333333332,12945833.333333332,12795833.333333332,12645833.333333332,14495833.333333332,14329166.666666666,14162500,13995833.333333332,13829166.666666664,13662499.999999998,13495833.333333332,13329166.666666664,13162499.999999996,12995833.33333333,12829166.666666664,14662499.999999996,14479166.666666664,14295833.33333333,14112499.999999996,13929166.666666664,13745833.333333332,13562499.999999998,13379166.666666664,13195833.33333333,13012499.999999996,12829166.666666662,12645833.333333328,14462499.999999994,14262499.999999994,14062499.999999994,13862499.999999994,13662499.999999994,13462499.999999994,13262499.999999994,13062499.999999994,12862499.999999994,12662499.999999994,12462499.999999994,12262499.999999994,12062499.999999994,13862499.999999994,13645833.333333328,13429166.666666662,13212499.999999996,12995833.33333333,12779166.666666664,12562499.999999998,12345833.333333332,12129166.666666666,11912500,11695833.333333334,11479166.666666668,11262500.000000002,11045833.333333336,12829166.66666667,12595833.333333336,12362500.000000002,12129166.666666668,11895833.333333334,11662500,11429166.666666666,11195833.333333332,10962500,10729166.666666668,10495833.333333336,10262500.000000004,0,0,0,0,0,0,0,0,0,0,0,0,0]
[303,null,null,null,null,null,0,"Внеоборотные активы","Развлекательное оборудование",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,8396666.666666666,null,null,0,0,0,0,400000,1596666.6666666667,1583333.3333333333,3170000,3143333.3333333335,3116666.6666666665,4690000,4650000,4610000,4570000,6130000,6076666.666666667,6023333.333333333,5970000,5916666.666666667,7463333.333333333,7396666.666666667,7330000,7263333.333333334,7196666.666666667,7130000,8663333.333333334,8583333.333333334,8503333.333333334,8423333.333333334,8343333.333333334,8263333.333333334,8183333.333333334,9703333.333333334,9610000,9516666.6666666679,9423333.333333334,9330000,9236666.6666666679,9143333.333333334,9050000,10556666.666666668,10450000,10343333.333333334,10236666.666666668,10130000,10023333.333333334,9916666.6666666679,9810000.0000000019,9703333.3333333358,11196666.666666668,11076666.666666668,10956666.666666668,10836666.666666668,10716666.666666668,10596666.666666668,10476666.666666668,10356666.666666668,10236666.666666668,10116666.666666668,11596666.666666668,11463333.333333336,11330000.000000004,11196666.66666667,11063333.333333336,10930000.000000004,10796666.666666672,10663333.333333338,10530000.000000004,10396666.666666672,10263333.33333334,11730000.000000006,11583333.33333334,11436666.666666672,11290000.000000004,11143333.333333338,10996666.666666672,10850000.000000004,10703333.333333336,10556666.66666667,10410000.000000004,10263333.333333336,10116666.666666668,11570000.000000002,11410000.000000002,11250000.000000002,11090000.000000002,10930000.000000002,10770000.000000002,10610000.000000002,10450000.000000002,10290000.000000002,10130000.000000002,9970000.0000000019,9810000.0000000019,9650000.0000000019,11090000.000000002,10916666.666666668,10743333.333333334,10570000,10396666.666666666,10223333.333333332,10049999.999999998,9876666.6666666642,9703333.3333333302,9529999.9999999963,9356666.6666666623,9183333.3333333284,9009999.9999999944,8836666.6666666605,10263333.333333327,10076666.66666666,9889999.9999999944,9703333.3333333284,9516666.6666666623,9329999.9999999963,9143333.3333333302,8956666.6666666642,8769999.9999999981,8583333.3333333321,8396666.666666666,0,0,0,0,0,0,0,0,0,0,0,0,0]
[304,null,null,null,null,null,0,"Внеоборотные активы","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,12595000,null,null,0,0,0,0,600000,2395000,2375000,4755000,4715000,4675000,7035000,6975000,6915000,6855000,9195000,9115000,9035000,8955000,8875000,11195000,11095000,10995000,10895000,10795000,10695000,12995000,12875000,12755000,12635000,12515000,12395000,12275000,14555000,14415000,14275000,14135000,13995000,13855000,13715000,13575000,15835000,15675000,15515000,15355000,15195000,15035000,14875000,14715000,14555000,16795000,16615000,16435000,16255000,16075000,15895000,15715000,15535000,15355000,15175000,17395000,17195000,16995000,16795000,16595000,16395000,16195000,15995000,15795000,15595000,15395000,17595000,17375000,17155000,16935000,16715000,16495000,16275000,16055000,15835000,15615000,15395000,15175000,17355000,17115000,16875000,16635000,16395000,16155000,15915000,15675000,15435000,15195000,14955000,14715000,14475000,16635000,16375000,16115000,15855000,15595000,15335000,15075000,14815000,14555000,14295000,14035000,13775000,13515000,13255000,15395000,15115000,14835000,14555000,14275000,13995000,13715000,13435000,13155000,12875000,12595000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,null,null,null,null,null,0,"Внеоборотные активы","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,266666.66666670889,null,null,0,0,0,0,400000,1566666.6666666667,1433333.3333333335,2900000,2633333.3333333335,2366666.666666667,3700000,3300000,2900000,2500000.0000000005,3700000.0000000005,3166666.666666667,2633333.333333334,2133333.333333334,1733333.333333334,2933333.333333334,2533333.333333334,2133333.333333334,1733333.333333334,1466666.666666667,1200000,2533333.333333333,2133333.333333333,1866666.666666666,1599999.9999999991,1333333.3333333321,1066666.666666666,800000,2266666.666666666,2000000,1733333.333333334,1466666.6666666679,1200000.0000000019,933333.33333333582,800000.00000000186,666666.66666666791,2133333.333333334,1866666.6666666679,1600000.0000000019,1333333.3333333358,1066666.6666666698,933333.33333333582,800000.00000000186,666666.66666666791,533333.33333333395,2000000,1733333.333333334,1466666.6666666679,1200000.0000000019,1066666.6666666679,933333.33333333395,800000,666666.66666666605,533333.33333333209,399999.99999999814,1866666.6666666642,1599999.9999999981,1333333.3333333321,1199999.9999999981,1066666.6666666642,933333.33333333023,799999.99999999627,666666.66666666232,533333.33333332837,399999.99999999441,266666.66666666046,1733333.3333333265,1466666.6666666605,1333333.3333333265,1199999.9999999925,1066666.6666666586,933333.33333332464,799999.99999999255,666666.66666666046,533333.33333332837,399999.99999999627,266666.66666666418,133333.33333333209,1600000,1466666.6666666679,1333333.3333333358,1200000.0000000037,1066666.6666666716,933333.33333333954,800000.00000000745,666666.66666667536,533333.33333334327,400000.00000001118,266666.66666667908,133333.33333334699,1.4901161193847656E-8,1600000.0000000149,1466666.6666666828,1333333.3333333507,1200000.0000000186,1066666.6666666865,933333.33333335444,800000.00000002235,666666.66666669026,533333.33333335817,400000.00000002608,266666.66666669399,133333.33333336189,2.9802322387695313E-8,2.9802322387695313E-8,1600000.0000000298,1466666.6666666977,1333333.3333333656,1200000.0000000335,1066666.6666667014,933333.33333336934,800000.00000003725,666666.66666670516,533333.33333337307,400000.00000004098,266666.66666670889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[306,null,null,null,null,null,0,"Внеоборотные активы","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[307,null,null,null,null,null,0,"Внеоборотные активы","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[308,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[309]
[310,null,null,null,null,null,0,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,"начисление"]
[311,null,null,null,null,null,0,"Налоги на внеоборотные активы","Ремонтные работы (700кв.м.)",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[312,null,null,null,null,null,0,"Налоги на внеоборотные активы","Номерной фонд",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313,null,null,null,null,null,0,"Налоги на внеоборотные активы","Ресепшн и площади общего назначения",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[314,null,null,null,null,null,0,"Налоги на внеоборотные активы","Подсобные и административные помещ.",null,null,null,"руб.",null,null,"*","налог на имущество организаций","^",0,null,null,null,null,null,null,null,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[315,null,null,null,null,null,0,"Налоги на внеоборотные активы","Туалетные комнаты",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[316,null,null,null,null,null,0,"Налоги на внеоборотные активы","Развлекательное оборудование",null,null,null,"руб.",null,null,"*","налог на имущество организаций","^",0,null,null,null,null,null,null,null,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[317,null,null,null,null,null,0,"Налоги на внеоборотные активы","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,"*","налог на имущество организаций","^",0,null,null,null,null,null,null,null,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[318,null,null,null,null,null,0,"Налоги на внеоборотные активы","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,"*","налог на имущество организаций","^",0,null,null,null,null,null,null,null,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[319,null,null,null,null,null,0,"Налоги на внеоборотные активы","Переменные капзатраты - 9",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[320,null,null,null,null,null,0,"Налоги на внеоборотные активы","Переменные капзатраты - 10",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[321,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[322,null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Sales","index":9,"n_rows":347,"n_cols":159,"rows_kept":347,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Sales",null,null,"Параметры бюджета продаж",null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,133,132,131,130,129,128,127,126,125,124,123,122,121,120,119,118,117,116,115,114,113,112,111,110,109,108,107,106,105,104,103,102,101,100,99,98,97,96,95,94,93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,null,null,null,null,null,0,"Валовый поток гостей",null,null,1,"начало 1 блока продаж"]
[17,null,null,null,null,null,0,"Валовый поток гостей","Койко-место в сутки",null,null,1,"шт",null,null,null,null,null,null,null,null,null,null,3002011.2750000004,null,null,0,0,0,0,0,33.75,61.65,130.935,421.08749999999998,503.55,559.55250000000001,981.36000000000024,1263.6000000000001,1429.0499999999997,2445.2999999999993,2930.31,2599.6949999999997,4667.4000000000005,2589.5250000000005,4396.3500000000004,6791.2649999999994,7578.4949999999999,6086.9250000000002,8645.4,9465.84,9411.4650000000001,14931.9,14635.08,12466.44,18693.900000000001,10134.450000000001,14811.3,20981.7,20031.3,14607.45,18108,18280.8,17999.099999999999,25929,23481.9,18414.900000000001,26532,13374,18874.8,25821,24656.400000000001,19702.8,24422.400000000001,24595.200000000001,21672,31239,28309.5,22176,31896,16033.5,22598.1,33387.75,31784.400000000001,23060.7,28512,28692,25187.4,36198,32675.4,25565.4,36630,18400.5,27726.3,37782.449999999997,35891.1,26026.65,32169.599999999999,32263.199999999997,28343.699999999997,40599,36684.9,28608.3,41031,20569.5,30769.199999999997,41860.800000000003,39754.800000000003,28782,35560.800000000003,35647.199999999997,31304.699999999997,44829,40451.4,31537.799999999996,45162,22635,31764.599999999995,45776.7,43464.6,31461.3,38808,38908.800000000003,34120.799999999996,48852,44064,34347.599999999991,49176,24642,34574.399999999994,47025,44647.199999999997,34041.15,41983.199999999997,42026.400000000001,36848.699999999997,52758,47579.399999999994,37081.800000000003,53082,26595,37308.6,50735.7,48122.1,34825.050000000003,42904.800000000003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок"]
[19,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,9912345293.9268074,null,null,0,0,0,0,0,95478.75,160878.4902,354408.55128000001,1109858.0067,1358514.8766000001,1490013.54333,2647470.5431200005,3453557.1117120003,3951813.8376359986,6705820.8878759984,8133051.3720299993,7164019.8989099981,12969915.631200001,7315883.6178002404,12510912.442361759,19209201.262008619,21640877.436914783,17293310.848970909,24704393.82208848,27545062.395827312,27530853.850079071,43480628.910801306,42864921.14738626,36363795.993980318,54557208.056744181,30138201.001604471,44067345.249627925,62018043.982127845,59152180.458629698,42922334.531493306,53013318.172335029,54489171.712804757,54076315.637311175,77568446.440718025,70234607.827623516,54848973.815000221,78686118.271038234,40411339.806529626,56802842.41663067,77397598.069876969,73833007.044198707,59492141.235383898,73481023.33586061,75437070.661056742,66239899.486115031,95057376.788997754,86101508.617524981,67210486.885765359,96347754.088116318,49414926.067872003,69418984.175045416,103594877.66067065,98670371.95624274,71428086.141373351,88115983.97663483,90428316.864055783,79256859.811734602,113572435.04274821,102399514.68514536,79888409.337806448,114300829.31148861,58450807.652429171,89005931.443402648,121047960.49033341,114868315.11510497,83134727.153916106,102546075.78756769,104784125.87281005,91877935.413402408,131436884.18552119,118573916.3576536,92352299.557041436,132206447.3457253,67538625.744878173,102030709.0336618,138647992.00900438,131556123.21676663,95134615.186319575,117326227.00527045,119860386.17560697,105079028.91147801,150304508.92860857,135501104.91606084,105524144.93860038,150940773.7273621,77101095.964658976,108078893.67313191,157221371.64333877,149123167.45283371,107827613.32502511,132867890.79070534,135712057.28526819,118888156.63367121,170040375.91818967,153216475.26659268,119308476.16085586,170640832.38559631,87128902.116113245,122123371.60180132,165932808.89855987,157383242.84608316,121115355.30714245,149228376.84484839,152296239.70290399,133404976.55206862,190804129.42633128,171911130.95630512,133854424.22248717,191428844.33502114,97734912.145338044,136977559.15174145,186099898.90715593,176416678.99692783,127550107.9370461,157069709.4577924,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20]
[21,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя",null,null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,12,null,null,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Представительские расходы",null,null,null,"руб. // %",null,null,"*",5,null,0,0,null,null,null,1,"*",null,1]
[23,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Консультационные расходы",null,null,null,"руб. // %",null,null,"*",5,null,0,0,null,null,null,1,"*",null,1]
[24,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Прочие расходники",null,null,null,"руб. // %",null,null,"*",2,null,0,0,null,null,null,1,"*",null,1]
[25,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12]
[27,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,36024135.300000012,null,null,0,0,0,0,0,405,739.8,1571.22,5053.0499999999993,6042.6,6714.63,11776.320000000003,15163.2,17148.599999999999,29343.599999999991,35163.72,31196.339999999997,56008.800000000003,31074.300000000007,52756.200000000004,81495.179999999993,90941.94,73043.100000000006,103744.79999999999,113590.08,112937.58,179182.8,175620.96,149597.28,224326.80000000002,121613.40000000001,177735.59999999998,251780.40000000002,240375.59999999998,175289.40000000002,217296,219369.59999999998,215989.19999999998,311148,281782.80000000005,220978.80000000002,318384,160488,226497.59999999998,309852,295876.80000000005,236433.59999999998,293068.80000000005,295142.40000000002,260064,374868,339714,266112,382752,192402,271177.19999999995,400653,381412.80000000005,276728.40000000002,342144,344304,302248.80000000005,434376,392104.80000000005,306784.80000000005,439560,220806,332715.59999999998,453389.39999999997,430693.19999999995,312319.80000000005,386035.19999999995,387158.39999999997,340124.39999999997,487188,440218.80000000005,343299.6,492372,246834,369230.39999999997,502329.60000000003,477057.60000000003,345384,426729.60000000003,427766.39999999997,375656.39999999997,537948,485416.80000000005,378453.6,541944,271620,381175.19999999995,549320.39999999991,521575.19999999995,377535.6,465696,466905.60000000003,409449.6,586224,528768,412171.1999999999,590112,295704,414892.79999999993,564300,535766.39999999991,408493.80000000005,503798.39999999997,504316.80000000005,442184.39999999997,633096,570952.79999999993,444981.60000000003,636984,319140,447703.19999999995,608828.39999999991,577465.19999999995,417900.60000000003,514857.60000000003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28]
[29,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,35663734.979999989,null,null,0,0,0,0,40.5,154.97999999999999,588.58199999999999,1337.4089999999999,2714.7240000000002,5417.1179999999995,6750.3780000000006,8571.8250000000007,12990.924000000003,16978.32,21389.111999999997,30692.897999999994,36454.752,36146.627999999997,50696.639999999999,40452.768000000004,62322.570000000007,82539.323999999993,88642.457999999999,83238.137999999992,106633.13399999999,120018.852,132454.962,175511.87999999998,175286.80799999999,161744.796,199125,145854.54,198808.55999999997,241850.34,225050.4,188098.74,217580.03999999998,227871.35999999999,241600.31999999998,296258.03999999998,273282.12,234410.76,277616.15999999997,188626.32,250106.39999999997,299715.12,283707.36,253631.51999999996,290183.04000000004,296099.27999999997,290989.8,356961.6,329297.39999999997,282069,333524.51999999996,228982.13999999998,308095.92,384412.5,356549.04000000004,296569.08,338586.48,344900.16000000003,337659.84000000008,413162.63999999996,379786.32000000007,324741.96000000002,385124.76,266446.26,366648.11999999994,434743.19999999995,402552.72,334546.74,381668.75999999995,387754.55999999994,379546.55999999994,463405.31999999995,426050.28,363467.52000000002,430950.24,296862.83999999997,406632.95999999996,481580.64,445690.08,369891.36,421829.64,428362.55999999994,419090.76,511492.31999999995,469676.88,400468.31999999995,471802.32,321301.07999999996,428844.24,526592.87999999989,487179.36,404104.68,460313.27999999997,467346.24,456736.31999999995,557327.52,511583.04,436112.6399999999,513708.48,346401.36,456861.59999999992,543012.65999999992,507115.07999999996,437137.02,497740.67999999993,504768.24,493243.55999999994,601855.91999999993,552361.67999999993,470797.92,554487.12,373821.48,492904.43999999994,583462.97999999986,539291.52,395501.94,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков"]
[31,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[32,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[33,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[34,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[35,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[36,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[37]
[38,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,36024135.300000012,null,null,0,0,0,0,0,405,739.8,1571.22,5053.0499999999993,6042.6,6714.63,11776.320000000003,15163.2,17148.599999999999,29343.599999999991,35163.72,31196.339999999997,56008.800000000003,31074.300000000007,52756.200000000004,81495.179999999993,90941.94,73043.100000000006,103744.79999999999,113590.08,112937.58,179182.8,175620.96,149597.28,224326.80000000002,121613.40000000001,177735.59999999998,251780.40000000002,240375.59999999998,175289.40000000002,217296,219369.59999999998,215989.19999999998,311148,281782.80000000005,220978.80000000002,318384,160488,226497.59999999998,309852,295876.80000000005,236433.59999999998,293068.80000000005,295142.40000000002,260064,374868,339714,266112,382752,192402,271177.19999999995,400653,381412.80000000005,276728.40000000002,342144,344304,302248.80000000005,434376,392104.80000000005,306784.80000000005,439560,220806,332715.59999999998,453389.39999999997,430693.19999999995,312319.80000000005,386035.19999999995,387158.39999999997,340124.39999999997,487188,440218.80000000005,343299.6,492372,246834,369230.39999999997,502329.60000000003,477057.60000000003,345384,426729.60000000003,427766.39999999997,375656.39999999997,537948,485416.80000000005,378453.6,541944,271620,381175.19999999995,549320.39999999991,521575.19999999995,377535.6,465696,466905.60000000003,409449.6,586224,528768,412171.1999999999,590112,295704,414892.79999999993,564300,535766.39999999991,408493.80000000005,503798.39999999997,504316.80000000005,442184.39999999997,633096,570952.79999999993,444981.60000000003,636984,319140,447703.19999999995,608828.39999999991,577465.19999999995,417900.60000000003,514857.60000000003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства",null,null,null,"кол-во дней",null,null,"*",0,null,0]
[40,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[41,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[43,null,null,null,null,null,0,"Затраты времени на одного посетителя",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,0.16666666666666666,null,null,0.16666666666666666,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,0,"Затраты времени на одного посетителя","информирование об услугах",null,null,null,"кол-во минут // %",null,null,"*",5,null,0,0,null,null,null,1,"*",null,1]
[45,null,null,null,null,null,0,"Затраты времени на одного посетителя","информирование о ценах и условиях",null,null,null,"кол-во минут // %",null,null,"*",2,null,0,0,null,null,null,1,"*",null,1]
[46,null,null,null,null,null,0,"Затраты времени на одного посетителя","представительская деятельность",null,null,null,"кол-во минут // %",null,null,"*",3,null,0,0,null,null,null,1,"*",null,1]
[47,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.16666666666666666]
[49,null,null,null,null,null,0,"Затраты времени сотрудников отдела продаж",null,null,null,null,"кол-во часов",null,null,null,null,null,null,null,null,null,null,500335.21249999997,null,null,0,0,0,0,0,5.625,10.274999999999999,21.822499999999998,70.181249999999991,83.924999999999997,93.258749999999992,163.56000000000003,210.60000000000002,238.17499999999995,407.54999999999984,488.38499999999999,433.28249999999991,777.90000000000009,431.58750000000009,732.72500000000002,1131.8774999999998,1263.0825,1014.4875,1440.8999999999999,1577.6399999999999,1568.5774999999999,2488.6499999999996,2439.1799999999998,2077.7399999999998,3115.65,1689.075,2468.5499999999997,3496.95,3338.5499999999997,2434.5749999999998,3018,3046.7999999999997,2999.8499999999995,4321.5,3913.65,3069.15,4422,2229,3145.7999999999997,4303.5,4109.3999999999996,3283.7999999999997,4070.4,4099.2,3612,5206.5,4718.25,3696,5316,2672.25,3766.3499999999995,5564.625,5297.4,3843.45,4752,4782,4197.8999999999996,6033,5445.9,4260.8999999999996,6105,3066.75,4621.0499999999993,6297.0749999999989,5981.8499999999995,4337.7749999999996,5361.5999999999995,5377.1999999999989,4723.9499999999989,6766.5,6114.15,4768.0499999999993,6838.5,3428.25,5128.1999999999989,6976.8,6625.8,4797,5926.8,5941.1999999999989,5217.4499999999989,7471.5,6741.9,5256.2999999999993,7527,3772.5,5294.0999999999985,7629.4499999999989,7244.0999999999995,5243.5499999999993,6468,6484.8,5686.7999999999993,8142,7344,5724.5999999999985,8196,4107,5762.3999999999987,7837.5,7441.1999999999989,5673.5249999999996,6997.1999999999989,7004.4,6141.4499999999989,8793,7929.8999999999987,6180.3,8847,4432.5,6218.0999999999995,8455.9499999999989,8020.3499999999995,5804.1750000000002,7150.8,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50]
[51,null,null,null,null,null,0,"Потребность в сотрудниках отдела продаж",null,null,null,null,"кол-во сотр.*пер.",null,null,null,null,null,null,null,null,null,null,3765.7779062499976,null,null,0,0,0,0,0,3.515625E-2,6.4218749999999991E-2,0.13639062499999999,0.43863281249999997,0.52453125,0.58286718749999999,1.0222500000000001,1.3162500000000001,1.4885937499999997,2.5471874999999988,3.0524062499999998,3.0524062499999998,4.8618750000000004,4.8618750000000004,4.8618750000000004,7.0742343749999987,7.8942656250000001,7.8942656250000001,9.0056249999999984,9.8602499999999988,9.8602499999999988,15.554062499999997,15.554062499999997,15.554062499999997,19.4728125,19.4728125,19.4728125,21.8559375,21.8559375,21.8559375,21.8559375,21.8559375,21.8559375,27.009374999999999,27.009374999999999,27.009374999999999,27.637499999999999,27.637499999999999,27.637499999999999,27.637499999999999,27.637499999999999,27.637499999999999,27.637499999999999,27.637499999999999,27.637499999999999,32.540624999999999,32.540624999999999,32.540624999999999,33.225000000000001,33.225000000000001,33.225000000000001,34.778906249999999,34.778906249999999,34.778906249999999,34.778906249999999,34.778906249999999,34.778906249999999,37.706249999999997,37.706249999999997,37.706249999999997,38.15625,38.15625,38.15625,39.356718749999992,39.356718749999992,39.356718749999992,39.356718749999992,39.356718749999992,39.356718749999992,42.290624999999999,42.290624999999999,42.290624999999999,42.740625000000001,42.740625000000001,42.740625000000001,43.605000000000004,43.605000000000004,43.605000000000004,43.605000000000004,43.605000000000004,43.605000000000004,46.696874999999999,46.696874999999999,46.696874999999999,47.043750000000003,47.043750000000003,47.043750000000003,47.684062499999996,47.684062499999996,47.684062499999996,47.684062499999996,47.684062499999996,47.684062499999996,50.887500000000003,50.887500000000003,50.887500000000003,51.225000000000001,51.225000000000001,51.225000000000001,51.225000000000001,51.225000000000001,51.225000000000001,51.225000000000001,51.225000000000001,51.225000000000001,54.956249999999997,54.956249999999997,54.956249999999997,55.293750000000003,55.293750000000003,55.293750000000003,55.293750000000003,55.293750000000003,55.293750000000003,55.293750000000003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52]
[53,null,null,null,null,null,0,"ФОТ менеджеров-консультантов",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,135597853.85545164,null,null,0,0,0,0,0,1054.6875,1926.5624999999998,4091.7187499999995,13158.984374999998,15735.9375,17486.015625,30667.500000000004,40672.125000000007,45997.546874999993,78708.093749999971,94319.353125000009,94319.353125000009,150231.9375,150231.9375,150231.9375,218593.84218749998,243932.80781250002,243932.80781250002,278273.81249999994,313822.17674999993,313822.17674999993,495039.14718749985,495039.14718749985,495039.14718749985,619761.20343749993,619761.20343749993,619761.20343749993,695608.92281249992,695608.92281249992,695608.92281249992,695608.92281249992,716477.19049687497,716477.19049687497,885416.19946875004,885416.19946875004,885416.19946875004,906007.27387499996,906007.27387499996,906007.27387499996,906007.27387499996,906007.27387499996,906007.27387499996,906007.27387499996,933187.49209124991,933187.49209124991,1098742.8036121875,1098742.8036121875,1098742.8036121875,1121850.9063674998,1121850.9063674998,1121850.9063674998,1174318.9615961718,1174318.9615961718,1174318.9615961718,1174318.9615961718,1209548.530444057,1209548.530444057,1311356.341922231,1311356.341922231,1311356.341922231,1327006.5419252811,1327006.5419252811,1327006.5419252811,1368756.7108917506,1368756.7108917506,1368756.7108917506,1368756.7108917506,1409819.4122185032,1409819.4122185032,1514916.5370869022,1514916.5370869022,1514916.5370869022,1531036.2430900435,1531036.2430900435,1531036.2430900435,1561999.5117044116,1561999.5117044116,1561999.5117044116,1561999.5117044116,1608859.4970555441,1608859.4970555441,1722937.9847853594,1722937.9847853594,1722937.9847853594,1735736.3596974369,1735736.3596974369,1735736.3596974369,1759361.4679810824,1759361.4679810824,1759361.4679810824,1759361.4679810824,1812142.3120205146,1812142.3120205146,1933882.8754983691,1933882.8754983691,1933882.8754983691,1946708.9225724188,1946708.9225724188,1946708.9225724188,1946708.9225724188,1946708.9225724188,1946708.9225724188,1946708.9225724188,2005110.1902495914,2005110.1902495914,2151163.2385144774,2151163.2385144774,2151163.2385144774,2164374.0670007486,2164374.0670007486,2164374.0670007486,2164374.0670007486,2164374.0670007486,2164374.0670007486,2164374.0670007486,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",30000,null,0]
[55,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Ежегодная индексация ФОТ",null,null,null,"%г",null,null,"*",0.03,null,0]
[56]
[57,null,null,null,null,null,0,"ФОТ менеджеров-консультантов",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,134515666.8219513,null,null,0,0,0,0,0,527.34375,1490.625,3009.1406249999995,8625.3515624999982,14447.4609375,16610.9765625,24076.7578125,35669.812500000007,43334.8359375,62352.820312499985,86513.723437499983,94319.353125000009,122275.64531250001,150231.9375,150231.9375,184412.88984374999,231263.32500000001,243932.80781250002,261103.31015624997,296047.99462499993,313822.17674999993,404430.66196874989,495039.14718749985,495039.14718749985,557400.17531249986,619761.20343749993,619761.20343749993,657685.06312499987,695608.92281249992,695608.92281249992,695608.92281249992,706043.05665468751,716477.19049687497,800946.69498281251,885416.19946875004,885416.19946875004,895711.736671875,906007.27387499996,906007.27387499996,906007.27387499996,906007.27387499996,906007.27387499996,906007.27387499996,919597.38298312493,933187.49209124991,1015965.1478517187,1098742.8036121875,1098742.8036121875,1110296.8549898437,1121850.9063674998,1121850.9063674998,1148084.9339818358,1174318.9615961718,1174318.9615961718,1174318.9615961718,1191933.7460201145,1209548.530444057,1260452.4361831439,1311356.341922231,1311356.341922231,1319181.4419237562,1327006.5419252811,1327006.5419252811,1347881.626408516,1368756.7108917506,1368756.7108917506,1368756.7108917506,1389288.0615551269,1409819.4122185032,1462367.9746527027,1514916.5370869022,1514916.5370869022,1522976.390088473,1531036.2430900435,1531036.2430900435,1546517.8773972276,1561999.5117044116,1561999.5117044116,1561999.5117044116,1585429.5043799779,1608859.4970555441,1665898.7409204517,1722937.9847853594,1722937.9847853594,1729337.1722413981,1735736.3596974369,1735736.3596974369,1747548.9138392597,1759361.4679810824,1759361.4679810824,1759361.4679810824,1785751.8900007985,1812142.3120205146,1873012.5937594417,1933882.8754983691,1933882.8754983691,1940295.899035394,1946708.9225724188,1946708.9225724188,1946708.9225724188,1946708.9225724188,1946708.9225724188,1946708.9225724188,1975909.5564110051,2005110.1902495914,2078136.7143820343,2151163.2385144774,2151163.2385144774,2157768.652757613,2164374.0670007486,2164374.0670007486,2164374.0670007486,2164374.0670007486,2164374.0670007486,2164374.0670007486,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков"]
[59,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[60,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[61,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[62,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[63,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[64,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[65]
[66,null,null,null,null,null,0,"ФОТ менеджеров-консультантов",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,135597853.85545164,null,null,0,0,0,0,0,1054.6875,1926.5624999999998,4091.7187499999995,13158.984374999998,15735.9375,17486.015625,30667.500000000004,40672.125000000007,45997.546874999993,78708.093749999971,94319.353125000009,94319.353125000009,150231.9375,150231.9375,150231.9375,218593.84218749998,243932.80781250002,243932.80781250002,278273.81249999994,313822.17674999993,313822.17674999993,495039.14718749985,495039.14718749985,495039.14718749985,619761.20343749993,619761.20343749993,619761.20343749993,695608.92281249992,695608.92281249992,695608.92281249992,695608.92281249992,716477.19049687497,716477.19049687497,885416.19946875004,885416.19946875004,885416.19946875004,906007.27387499996,906007.27387499996,906007.27387499996,906007.27387499996,906007.27387499996,906007.27387499996,906007.27387499996,933187.49209124991,933187.49209124991,1098742.8036121875,1098742.8036121875,1098742.8036121875,1121850.9063674998,1121850.9063674998,1121850.9063674998,1174318.9615961718,1174318.9615961718,1174318.9615961718,1174318.9615961718,1209548.530444057,1209548.530444057,1311356.341922231,1311356.341922231,1311356.341922231,1327006.5419252811,1327006.5419252811,1327006.5419252811,1368756.7108917506,1368756.7108917506,1368756.7108917506,1368756.7108917506,1409819.4122185032,1409819.4122185032,1514916.5370869022,1514916.5370869022,1514916.5370869022,1531036.2430900435,1531036.2430900435,1531036.2430900435,1561999.5117044116,1561999.5117044116,1561999.5117044116,1561999.5117044116,1608859.4970555441,1608859.4970555441,1722937.9847853594,1722937.9847853594,1722937.9847853594,1735736.3596974369,1735736.3596974369,1735736.3596974369,1759361.4679810824,1759361.4679810824,1759361.4679810824,1759361.4679810824,1812142.3120205146,1812142.3120205146,1933882.8754983691,1933882.8754983691,1933882.8754983691,1946708.9225724188,1946708.9225724188,1946708.9225724188,1946708.9225724188,1946708.9225724188,1946708.9225724188,1946708.9225724188,2005110.1902495914,2005110.1902495914,2151163.2385144774,2151163.2385144774,2151163.2385144774,2164374.0670007486,2164374.0670007486,2164374.0670007486,2164374.0670007486,2164374.0670007486,2164374.0670007486,2164374.0670007486,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через %-ное распределение"]
[68,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[69,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[70]
[71,null,null,null,null,null,0,"Конверсия в решение о покупке",null,null,null,null,"%",null,null,null,"процесс",null,null,null,null,null,null,0.85,null,null,0.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,0,"Конверсия в решение о покупке","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.85,null,0,0,null,null,null,1,"*",null,1]
[73]
[74,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.85]
[75,null,null,null,null,null,0,"Поток решений о покупке",null,null,null,1,"шт",null,null,null,null,null,null,null,null,null,null,2551709.5837499993,null,null,0,0,0,0,0,28.6875,52.402499999999996,111.29474999999999,357.924375,428.01749999999998,475.61962499999998,834.15600000000018,1074.0600000000002,1214.6924999999997,2078.5049999999992,2490.7635,2209.7407499999995,3967.2900000000004,2201.0962500000005,3736.8975,5772.575249999999,6441.7207499999995,5173.8862500000005,7348.5899999999992,8045.9639999999999,7999.7452499999999,12692.115,12439.817999999999,10596.474,15889.815000000001,8614.2825000000012,12589.605,17834.445,17026.605,12416.3325,15391.8,15538.679999999998,15299.234999999999,22039.649999999998,19959.615000000002,15652.665000000001,22552.2,11367.9,16043.579999999998,21947.85,20957.940000000002,16747.379999999997,20759.04,20905.919999999998,18421.2,26553.149999999998,24063.075000000001,18849.599999999999,27111.599999999999,13628.475,19208.384999999998,28379.587499999998,27016.74,19601.595000000001,24235.200000000001,24388.2,21409.29,30768.3,27774.09,21730.59,31135.5,15640.424999999999,23567.355,32115.082499999997,30507.434999999998,22122.6525,27344.16,27423.719999999998,24092.144999999997,34509.15,31182.165000000001,24317.055,34876.35,17484.075000000001,26153.819999999996,35581.68,33791.58,24464.7,30226.68,30300.119999999995,26608.994999999995,38104.65,34383.69,26807.129999999997,38387.699999999997,19239.75,26999.909999999996,38910.195,36944.909999999996,26742.105,32986.799999999996,33072.480000000003,29002.679999999997,41524.199999999997,37454.400000000001,29195.459999999992,41799.599999999999,20945.7,29388.239999999994,39971.25,37950.119999999995,28934.977500000001,35685.719999999994,35722.44,31321.394999999997,44844.299999999996,40442.489999999991,31519.530000000002,45119.7,22605.75,31712.309999999998,43125.344999999994,40903.784999999996,29601.292500000003,36469.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76]
[77,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,8425493499.8377848,null,null,0,0,0,0,0,81156.9375,136746.71666999999,301247.26858799998,943379.30569499999,1154737.6451099999,1266511.5118305001,2250349.9616520004,2935523.5449552001,3359041.7619905989,5699947.7546945987,6913093.6662254995,6089416.914073498,11024428.286520001,6218501.0751302037,10634275.576007495,16327821.072707325,18394745.821377564,14699314.221625272,20998734.748775207,23413303.036453214,23401225.772567209,36958534.57418111,36435182.975278318,30909226.594883271,46373626.848232552,25617470.8513638,37457243.462183736,52715337.384808667,50279353.389835238,36483984.351769306,45061320.446484774,46315795.955884039,45964868.291714497,65933179.474610321,59699416.653479986,46621627.74275019,66883200.530382499,34349638.835550182,48282416.054136068,65787958.359395422,62758055.9875689,50568320.050076313,62458869.835481517,64121510.061898232,56303914.563197777,80798770.270648092,73186282.324896231,57128913.85290055,81895590.974898875,42002687.157691203,59006136.5487886,88055646.011570051,83869816.162806332,60713873.220167346,74898586.380139604,76864069.334447414,67368330.839974403,96536569.786335975,87039587.482373551,67905147.937135473,97155704.914765313,49683186.504564792,75655041.726892248,102890766.41678339,97638067.847839221,70664518.080828682,87164164.419432536,89066506.991888538,78096245.101392046,111721351.557693,100787828.90400556,78499454.623485222,112375480.2438665,57407831.883146442,86726102.67861253,117850793.20765372,111822704.73425163,80864422.908371642,99727292.954479888,101881328.24926592,89317174.574756309,127758832.58931728,115175939.17865171,89695523.197810322,128299657.66825777,65535931.569960125,91867059.622162119,133638165.89683795,126754692.33490865,91653471.32627134,112937707.17209953,115355248.69247796,101054933.13862053,144534319.53046122,130234003.97660378,101412204.73672748,145044707.52775687,74059566.79869625,103804865.86153112,141042887.5637759,133775756.41917069,102948052.01107109,126844120.31812114,129451803.74746838,113394230.06925833,162183510.01238158,146124461.31285936,113776260.58911408,162714517.68476796,83074675.323537335,116430925.27898023,158184914.07108253,149954177.14738864,108417591.74648918,133509253.03912354,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78]
[79,null,null,null,null,null,0,"Количество продаж",null,null,null,1,"шт",null,null,null,null,null,null,0,null,null,null,2508140.2933124988,null,null,0,0,0,0,0,14.200312499999999,40.13955,81.030138749999992,232.26346687500001,389.04122812499998,447.30037687499998,648.33893437500012,944.56692000000021,1132.9324874999998,1630.1327624999994,2261.7879074999996,2326.7496037499996,3057.63022125,3053.3511937500007,2939.3069062500003,4707.1890112499996,6046.0765199999987,5749.7254649999995,6198.6257437499999,7620.3042299999997,7942.6260787499996,10242.47082375,12440.306834999999,11402.964540000001,13110.713055,12129.5282625,10495.924312499999,15059.90475,17256.21975,14574.2540625,13765.0255875,15310.587599999999,15264.767924999998,18482.748075,20789.636175,17628.078600000001,18911.408175,16790.449499999999,13568.6826,18805.757849999998,21238.366050000001,18664.133399999999,18565.677899999999,20624.155200000001,19466.9244,22262.303249999997,25055.031374999999,21241.774125,22750.793999999998,20166.337124999998,16254.245699999999,23556.046387499999,27421.182112499999,23076.075825,21699.213524999999,24068.582999999999,22669.757550000002,25827.907050000002,28978.483049999999,24504.816599999998,26168.714550000001,23154.082875,19407.8511,27562.806562499998,30998.146162499997,26051.893312499997,24486.072187499998,27110.100599999998,25500.353174999997,29007.641024999997,32517.200924999997,27472.1139,29300.735475000001,25918.410374999999,21600.758024999999,30559.072499999998,34339.763699999996,28836.8586,27072.233099999998,29960.765999999996,28170.011924999995,32033.254274999999,35881.728300000002,30289.455900000001,32271.440849999999,28525.587749999999,22888.631699999998,32625.501974999996,37548.276975000001,31525.072424999998,29565.807974999996,32699.3436,30727.2042,34910.8056,39094.406999999999,32991.680699999997,35142.554699999993,31058.923500000001,24915.300299999999,34332.947549999997,38571.078150000001,33108.123262499998,31987.245262500001,35347.039199999999,33186.698324999998,37702.019024999994,42216.961049999998,35621.1999,37936.418850000002,33524.097750000001,26887.439699999999,37044.639224999992,41594.419349999996,34900.013362500002,32704.834387499999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80]
[81,null,null,null,null,null,0,"Продажи",null,null,null,1,"руб.",null,null,null,"учет",null,null,0,null,null,null,8275151484.585041,null,null,0,0,0,0,0,40172.684062499997,107862.30881414999,216807.02270270998,616090.15427008504,1038567.8906484749,1198518.3326855474,1740846.4293738378,2567007.385770564,3115809.8269381705,4484199.8107591728,6243455.5033554491,6436242.7372480035,8471353.3742937818,8535250.0340168513,8342124.4423131607,13346237.841113836,17187670.612572022,16381559.721286405,17670534.240348238,21983958.70368807,23173191.760465108,29878081.371640421,36329890.186982423,33335482.737229988,38255012.454342335,35635593.361300193,31221983.585206028,44635427.519261241,50982371.933448732,42947852.182094246,40364925.875135772,45231672.619172566,45678928.802561276,55389533.644330785,62188135.083404705,52628916.976133935,56184889.995200679,50110255.486136675,40902867.170394689,56464835.334698081,63630277.101747334,56096556.138634384,55948458.993351124,62657288.049202979,59610585.189422525,67865828.992753699,76222601.034794435,64506022.108009405,68817129.889760718,61329647.675632089,49999367.734707505,72795582.367377535,85103103.776316315,71568926.244571969,67128167.502151936,75122514.57872057,71395038.086338803,81132925.810023636,90870197.848011225,76697644.032656968,81705122.161690891,72685251.252568394,62042422.974571235,88380175.031119436,99261772.960988194,83309780.034690619,78125197.837629303,87234182.348603934,82745562.28617388,93959710.346247107,105192044.32854079,88747205.34610793,94483092.759339109,84042739.502871409,71346297.608070701,101265563.46370178,113688381.48124313,95380128.183098525,89392899.352111503,99796267.495854169,94643258.897891,107452623.54621643,120252712.02514464,101411373.8763487,107907614.5287037,95948616.672917858,77914480.640100509,111625086.63190503,128894464.82471457,108112041.0122841,101272633.35669358,113005013.15296584,107123040.00639375,121566680.07119547,136010320.13599718,114664873.31309897,121996171.57091975,108456615.7915943,88042894.166812554,121199637.94552697,136035228.77155855,117178285.17296967,113747125.30295014,126866482.41246681,120208786.73927972,136410981.34041175,152612445.80599427,128650857.34147686,136862935.24557161,121665650.53911114,98755272.29824619,135934840.47828105,152528850.15314323,127894025.60246952,119753788.16887829,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82]
[83,null,null,null,null,null,0,"Количество отмен",null,null,null,1,"шт",null,null,null,null,null,null,0,null,null,null,25444.157677500021,null,null,0,0,0,0,0,0.2295000000000002,0.47659500000000043,0.99516300000000091,3.0859845000000026,4.1399887500000041,4.6609920000000038,7.6244872500000085,10.260792000000011,11.865660000000009,19.057425000000009,24.08311800000002,22.659453000000013,36.157801500000033,25.543350000000029,34.297372500000037,53.654397000000046,63.078916500000048,54.274531500000052,69.13649250000006,79.064892000000071,80.089890000000068,117.5364105000001,124.90277400000011,109.6514280000001,148.31146800000013,100.6938900000001,117.94540500000011,167.85477000000014,171.88173000000015,133.38387000000012,147.96706500000013,155.09304000000012,153.47124000000011,206.91567000000015,203.75622000000021,165.14055000000016,211.72293000000019,136.0476000000001,151.08444000000011,207.66996000000017,211.55922000000021,175.89492000000016,199.5670800000002,208.76544000000018,189.18144000000018,249.26760000000019,245.61090000000021,198.92295000000018,254.59200000000021,163.25100000000015,180.92403000000013,265.45347000000021,272.89309500000024,210.84624000000019,233.08479000000023,243.57600000000022,220.05072000000021,288.96498000000025,283.72932000000026,229.39290000000022,292.5451800000003,187.39440000000016,219.81969000000018,304.05537000000027,308.28964500000029,237.99609000000021,262.99858500000022,274.07808000000023,247.58460000000019,324.2574900000003,318.47562000000028,256.90077000000025,327.64491000000027,209.62530000000018,244.1987100000002,336.96108000000032,341.49600000000032,263.30076000000025,290.74284000000023,302.8543200000002,273.47220000000016,358.05519000000032,351.27882000000034,283.22442000000024,360.7158600000003,230.69340000000022,254.4787800000002,365.28138000000035,373.37967000000032,287.82666000000023,317.37861000000021,330.55344000000031,298.16640000000024,390.19896000000034,382.68360000000035,308.47248000000025,392.78772000000032,251.16480000000024,276.99732000000023,378.54648000000032,383.54346000000027,307.3800600000003,343.35571500000026,357.15096000000034,322.01604000000026,421.39719000000031,413.22852000000029,333.04122000000029,423.99666000000036,271.08540000000028,298.90998000000025,408.42738000000031,413.48097000000035,318.61791000000028,350.95522500000033,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84]
[85,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,1,"руб.",null,null,null,"учет",null,null,0,null,null,null,83987916.492299676,null,null,0,0,0,0,0,649.25550000000055,1256.2876083600011,2683.4715820440019,8149.5289827360075,11124.65977227001,12441.567384864011,20535.822716877025,27984.888282945627,32743.38118583522,52317.66556153803,66704.64483919325,62541.522645039033,100374.2601203071,71796.8651740817,97511.206758320448,151891.11973367372,179813.60871643532,154384.00541575745,197388.50643345239,229303.89378917633,234036.41225344429,342470.7281385836,365398.53295058908,320144.17870962305,432807.46797562734,297687.02050737577,350892.88940019778,496637.18600283726,507665.50188829971,392430.58159382525,433458.53227541724,460649.00854004227,460350.53824548447,619395.17238031211,609461.69217706111,492371.85524896189,628308.8597285609,408563.51174516685,454958.6061041893,622868.49898343603,633640.36461934261,530062.67237574875,600807.59878400527,637889.82016614941,578674.33662937919,758997.99129158095,747087.79914046673,603403.87547299743,769422.55550499284,499812.67921132781,556054.46670569165,822457.44119013834,847069.82132559153,653450.61808695202,720616.43748145225,764709.72743585927,692674.78538869065,907029.21997063735,889389.83943166106,717320.35846183158,913055.9351923943,591776.90186604951,704606.70682426821,974436.21478805249,986886.07561628148,760592.28034230857,838642.35151711828,886860.38477397407,802902.97479491413,1049963.3026643291,1029745.3343474313,829571.2947958936,1056002.7511979034,684013.61555290513,808624.48519519379,1116258.5510184558,1130283.2242893216,870560.79273547709,959547.1894525832,1014505.211903088,918300.05309658311,1200705.0098640518,1176925.1786078492,947916.06393978675,1205788.3077416839,780886.76789619727,866008.34011721797,1252839.446419029,1281313.8704729462,986737.15527998889,1086808.60002934,1148717.4038840237,1039149.962493921,1358384.422520932,1330940.670873754,1071765.6458470284,1363182.0696955111,882565.94944508444,978558.06048964232,1335952.8322332706,1352291.8264809186,1091135.9289269112,1220649.0665671122,1289302.6706159904,1166057.4480490044,1524256.5402375709,1493362.7105276394,1202459.0073386324,1529268.6626563731,990026.43795783538,1097596.7528789174,1498341.1631266219,1516003.2453212757,1167249.0882666919,1284909.2078059679,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86]
[87,null,null,null,null,null,0,"Условия предоплаты от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,null,null,null,null,null,0,"Условия предоплаты от клиентов","Процент предоплаты и его распределение",null,null,null,"% // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[89]
[90,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[91,null,null,null,null,null,0,"Условия окончательного расчета от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,null,null,null,null,null,0,"Условия окончательного расчета от клиентов","Процент доплаты и его распределение",null,null,null,"% // %",null,null,null,0,null,0,0,null,null,null,1,"*",null,1]
[93]
[94,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,0,"Поступление ДС",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,8341505583.3454876,null,null,0,0,0,0,0,80507.682000000001,135490.42906164,298563.797005956,935229.77671226393,1143612.98533773,1254069.9444456361,2229814.1389351236,2907538.6566722542,3326298.3808047636,5647630.0891330605,6846389.0213863058,6026875.3914284585,10924054.026399694,6146704.2099561216,10536764.369249174,16175929.952973651,18214932.212661128,14544930.216209514,20801346.242341753,23183999.142664038,23167189.360313766,36616063.846042529,36069784.44232773,30589082.416173648,45940819.380256929,25319783.830856424,37106350.572783537,52218700.198805831,49771687.887946941,36091553.770175479,44627861.914209358,45855146.947343998,45504517.753469013,65313784.302230008,59089954.961302921,46129255.887501225,66254891.670653939,33941075.323805012,47827457.44803188,65165089.860411987,62124415.622949556,50038257.377700567,61858062.23669751,63483620.241732083,55725240.226568401,80039772.279356509,72439194.525755763,56525509.97742755,81126168.419393882,41502874.478479877,58450082.082082905,87233188.570379913,83022746.341480747,60060422.602080397,74177969.942658156,76099359.607011557,66675656.05458571,95629540.566365331,86150197.642941892,67187827.578673646,96242648.979572922,49091409.602698743,74950435.020067975,101916330.20199534,96651181.772222936,69903925.800486371,86325522.067915425,88179646.607114568,77293342.126597136,110671388.25502868,99758083.56965813,77669883.328689322,111319477.4926686,56723818.26759354,85917478.193417341,116734534.65663525,110692421.50996231,79993862.11563617,98767745.7650273,100866823.03736283,88398874.521659732,126558127.57945323,113999014.00004385,88747607.133870542,127093869.36051609,64755044.802063927,91001051.282044902,132385326.45041892,125473378.4644357,90666734.170991346,111850898.5720702,114206531.28859393,100015783.1761266,143175935.10794029,128903063.30573002,100340439.09088045,143681525.45806137,73177000.849251166,102826307.80104148,139706934.73154262,132423464.59268977,101856916.08214417,125623471.25155403,128162501.0768524,112228172.62120932,160659253.47214401,144631098.60233173,112573801.58177546,161185249.02211159,82084648.885579497,115333328.52610131,156686572.90795591,148438173.90206736,107250342.6582225,132224343.83131757,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,0,"Поступление ДС","Поступление предоплат",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,8425493499.8377848,null,null,0,0,0,0,0,81156.9375,136746.71666999999,301247.26858799998,943379.30569499999,1154737.6451099999,1266511.5118305001,2250349.9616520004,2935523.5449552001,3359041.7619905989,5699947.7546945987,6913093.6662254995,6089416.914073498,11024428.286520001,6218501.0751302037,10634275.576007495,16327821.072707325,18394745.821377564,14699314.221625272,20998734.748775207,23413303.036453214,23401225.772567209,36958534.57418111,36435182.975278318,30909226.594883271,46373626.848232552,25617470.8513638,37457243.462183736,52715337.384808667,50279353.389835238,36483984.351769306,45061320.446484774,46315795.955884039,45964868.291714497,65933179.474610321,59699416.653479986,46621627.74275019,66883200.530382499,34349638.835550182,48282416.054136068,65787958.359395422,62758055.9875689,50568320.050076313,62458869.835481517,64121510.061898232,56303914.563197777,80798770.270648092,73186282.324896231,57128913.85290055,81895590.974898875,42002687.157691203,59006136.5487886,88055646.011570051,83869816.162806332,60713873.220167346,74898586.380139604,76864069.334447414,67368330.839974403,96536569.786335975,87039587.482373551,67905147.937135473,97155704.914765313,49683186.504564792,75655041.726892248,102890766.41678339,97638067.847839221,70664518.080828682,87164164.419432536,89066506.991888538,78096245.101392046,111721351.557693,100787828.90400556,78499454.623485222,112375480.2438665,57407831.883146442,86726102.67861253,117850793.20765372,111822704.73425163,80864422.908371642,99727292.954479888,101881328.24926592,89317174.574756309,127758832.58931728,115175939.17865171,89695523.197810322,128299657.66825777,65535931.569960125,91867059.622162119,133638165.89683795,126754692.33490865,91653471.32627134,112937707.17209953,115355248.69247796,101054933.13862053,144534319.53046122,130234003.97660378,101412204.73672748,145044707.52775687,74059566.79869625,103804865.86153112,141042887.5637759,133775756.41917069,102948052.01107109,126844120.31812114,129451803.74746838,113394230.06925833,162183510.01238158,146124461.31285936,113776260.58911408,162714517.68476796,83074675.323537335,116430925.27898023,158184914.07108253,149954177.14738864,108417591.74648918,133509253.03912354,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,0,"Поступление ДС","Возврат предоплат по отказам",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,-83987916.492299676,null,null,0,0,0,0,0,-649.25550000000055,-1256.2876083600011,-2683.4715820440019,-8149.5289827360075,-11124.65977227001,-12441.567384864011,-20535.822716877025,-27984.888282945627,-32743.38118583522,-52317.66556153803,-66704.64483919325,-62541.522645039033,-100374.2601203071,-71796.8651740817,-97511.206758320448,-151891.11973367372,-179813.60871643532,-154384.00541575745,-197388.50643345239,-229303.89378917633,-234036.41225344429,-342470.7281385836,-365398.53295058908,-320144.17870962305,-432807.46797562734,-297687.02050737577,-350892.88940019778,-496637.18600283726,-507665.50188829971,-392430.58159382525,-433458.53227541724,-460649.00854004227,-460350.53824548447,-619395.17238031211,-609461.69217706111,-492371.85524896189,-628308.8597285609,-408563.51174516685,-454958.6061041893,-622868.49898343603,-633640.36461934261,-530062.67237574875,-600807.59878400527,-637889.82016614941,-578674.33662937919,-758997.99129158095,-747087.79914046673,-603403.87547299743,-769422.55550499284,-499812.67921132781,-556054.46670569165,-822457.44119013834,-847069.82132559153,-653450.61808695202,-720616.43748145225,-764709.72743585927,-692674.78538869065,-907029.21997063735,-889389.83943166106,-717320.35846183158,-913055.9351923943,-591776.90186604951,-704606.70682426821,-974436.21478805249,-986886.07561628148,-760592.28034230857,-838642.35151711828,-886860.38477397407,-802902.97479491413,-1049963.3026643291,-1029745.3343474313,-829571.2947958936,-1056002.7511979034,-684013.61555290513,-808624.48519519379,-1116258.5510184558,-1130283.2242893216,-870560.79273547709,-959547.1894525832,-1014505.211903088,-918300.05309658311,-1200705.0098640518,-1176925.1786078492,-947916.06393978675,-1205788.3077416839,-780886.76789619727,-866008.34011721797,-1252839.446419029,-1281313.8704729462,-986737.15527998889,-1086808.60002934,-1148717.4038840237,-1039149.962493921,-1358384.422520932,-1330940.670873754,-1071765.6458470284,-1363182.0696955111,-882565.94944508444,-978558.06048964232,-1335952.8322332706,-1352291.8264809186,-1091135.9289269112,-1220649.0665671122,-1289302.6706159904,-1166057.4480490044,-1524256.5402375709,-1493362.7105276394,-1202459.0073386324,-1529268.6626563731,-990026.43795783538,-1097596.7528789174,-1498341.1631266219,-1516003.2453212757,-1167249.0882666919,-1284909.2078059679,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,0,"Поступление ДС","Поступление окончательного расчета",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99]
[100,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-10-01","^",0]
[102,null,null,null,null,null,0,"Прочие расходы отдела продаж","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,4,null,0,0]
[103,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[104,null,null,null,null,null,0,"Прочие расходы отдела продаж","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[105,null,null,null,null,null,0,"Прочие расходы отдела продаж","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[106,null,null,null,null,null,0,"Прочие расходы отдела продаж","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[107,null,null,null,null,null,0,"Прочие расходы отдела продаж","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[108]
[109,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков"]
[111,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[112,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[113,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[114,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[115,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[116,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[117]
[118,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение"]
[120,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[121,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[122]
[123,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 1 блока продаж"]
[124,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[125,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[127,null,null,null,null,null,0,"Валовый поток гостей",null,null,2,"начало 2 блока продаж"]
[128,null,null,null,null,null,0,"Валовый поток гостей","Допуслуги",null,null,2,"шт",null,null,null,null,null,null,null,null,null,null,870696.77500000002,null,null,0,0,0,0,0,6.75,16.25,31.674999999999997,108.53749999999999,123.75,141.86250000000001,241.20000000000005,318,349.65,610.5,715.95,646.27499999999998,1137,640.625,1068.55,1675.3249999999998,1840.2750000000001,1496.625,2095.8000000000002,2321.1999999999998,2278.3249999999998,3655.5,3558.6,3061.8,4585.5,2510.25,3664.5,5272.5,5080.5,3747.25,4684,4780,4623.5,6725,6133.5,4854.5,7060,3590,5110,7049,6786,5330,6656,6752,5992,8715,7951.5,6272,9080,4587.5,6506.5,9428.75,9018,6571.5,8160,8260,7273,10510,9513,7483,10750,5422.5,8011.5,10958.25,10435.5,7595.25,9424,9476,8354.5,11995,10876.5,8501.5,12235,6147.5,9030,12312,11718,8502,10540,10588,9327.5,13385,12105,9457,13570,6815,9583,13575.5,12915,9366.5,11576,11632,10220,14660,13248,10346,14840,7450,10472,14269,13572,10175.75,12572,12596,11063.5,15870,14337,11193,16050,8055,11319,15418.5,14638.5,10611.25,13084,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок"]
[130,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,443149185.72716868,null,null,0,0,0,0,0,3051,6349.2705000000005,13021.967699999997,42966.913499999995,50607.504000000001,56946.661200000002,98632.30680000002,131322.61728000003,146849.65091999999,253317.21623999998,302207.14683000004,269967.56975999998,480792.7692000001,274892.87954160001,463438.7130491999,720115.8989043599,801904.63209515985,647252.26855964994,914189.41100879991,1029822.6664302336,1018738.8317198735,1623431.3205951361,1593449.3406884614,1362678.641398469,2042374.456639728,1138344.0187859065,1662918.7542851015,2370262.1978854225,2280462.5034096725,1670588.5000027111,2077882.2797840063,2157642.5078958953,2109210.541660544,3050294.2485955697,2781364.8047073353,2189364.3072298449,3166473.668416521,1640343.8097451893,2323170.3559196955,3189094.8704090281,3067490.4108890048,2433803.6037594341,3026051.5754285571,3129916.5054141739,2766076.8998577683,4002097.8739772504,3651138.7300769864,2868408.4585351255,4136995.7051495654,2133851.5248396751,3015520.7895446951,4419081.5412958907,4231217.8296333663,3075532.0641049221,3809457.95025938,3934767.7084126766,3458562.6622640449,4982054.5744069722,4519365.3726889165,3544029.6523348112,5083590.7146204356,2619100.2167335264,3913738.5991884293,5341672.7378686331,5098576.5236991765,3703013.6040536696,4584458.3435747288,4712368.49609893,4146141.6550477687,5944792.0986027224,5399524.5385089498,4214890.9501320431,6053974.4005757142,3102344.8848438049,4604690.5977615491,6270414.5592037272,5967321.7495244248,4324277.2995273629,5350531.4017306855,5482218.9215921024,4820981.9316645889,6910012.6407317948,6248783.9635204896,4876242.0981052909,6989026.9875002885,3580447.1871521389,5029075.264843991,7192712.7206247672,6843288.6923770206,4957696.6664670538,6120637.7430367619,6272923.4130688347,5505689.955922151,7889388.4648701064,7130717.072166075,5563047.1391379666,7971401.4284636304,4082717.5117334127,5733129.9835547283,7804189.5402122103,7424859.939028725,5617554.511893048,6933774.2696966529,7090995.8182646129,6222401.2928683637,8916661.296303466,8057538.185898019,6284808.0841823341,9003774.3196818866,4610523.2828718387,6472978.2818697803,8809518.2419043407,8369815.6998722274,6061860.4509985838,7471208.8976268228,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131]
[132,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя",null,null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,3,null,null,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Представительские расходы",null,null,null,"руб. // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[134,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Консультационные расходы",null,null,null,"руб. // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[135,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Прочие расходники",null,null,null,"руб. // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[136,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[137,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3]
[138,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2612090.3250000002,null,null,0,0,0,0,0,20.25,48.75,95.024999999999991,325.61249999999995,371.25,425.58750000000003,723.60000000000014,954,1048.9499999999998,1831.5,2147.8500000000004,1938.8249999999998,3411,1921.875,3205.6499999999996,5025.9749999999995,5520.8250000000007,4489.875,6287.4000000000005,6963.5999999999995,6834.9749999999995,10966.5,10675.8,9185.4000000000015,13756.5,7530.75,10993.5,15817.5,15241.5,11241.75,14052,14340,13870.5,20175,18400.5,14563.5,21180,10770,15330,21147,20358,15990,19968,20256,17976,26145,23854.5,18816,27240,13762.5,19519.5,28286.25,27054,19714.5,24480,24780,21819,31530,28539,22449,32250,16267.5,24034.5,32874.75,31306.5,22785.75,28272,28428,25063.5,35985,32629.5,25504.5,36705,18442.5,27090,36936,35154,25506,31620,31764,27982.5,40155,36315,28371,40710,20445,28749,40726.5,38745,28099.5,34728,34896,30660,43980,39744,31038,44520,22350,31416,42807,40716,30527.25,37716,37788,33190.5,47610,43011,33579,48150,24165,33957,46255.5,43915.5,31833.75,39252,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139]
[140,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2584613.9250000012,null,null,0,0,0,0,2.0249999999999999,8.9249999999999989,33.427500000000002,85.691249999999997,168.76499999999999,344.73749999999995,417.35250000000008,538.03125,802.21500000000003,1060.74,1315.35,1905.5025000000001,2232.36,2231.5650000000001,3092.64,2489.04,3801.2324999999992,5071.335,5391.2925000000005,5096.7525000000005,6477.3975000000009,7338.165,8045.3624999999993,10730.25,10685.789999999999,9934.1550000000007,12235.05,9051.9749999999985,12383.1,15244.725,14322.599999999999,12113.625,14091.45,14829.6,15584.399999999998,19258.95,17911.05,15507.449999999999,18513,12719.699999999999,16996.2,20473.5,19445.399999999998,17212.2,19826.399999999998,20388.899999999998,20197.650000000001,24954,23185.35,19995.45,23772.45,16366.275,22026.300000000003,27182.625,25328.699999999997,21174.15,24273.9,24862.799999999999,24433.200000000001,30023.7,27692.1,23791.05,28231.95,19481.625,26529.75,31552.199999999997,29298.899999999998,24447.224999999999,27982.35,28510.799999999999,28004.399999999994,34265.85,31612.05,27038.399999999998,32091,22021.35,29865.599999999999,35436.6,32871,27354.6,31285.050000000003,31846.799999999999,31250.25,38208.6,35165.699999999997,30046.199999999997,35460.9,24133.95,32144.1,39067.5,36214.199999999997,30104.85,34354.799999999996,34957.199999999997,34232.400000000001,41838.6,38480.400000000001,32865.599999999999,38775.599999999999,26208.899999999998,34624.199999999997,41160.824999999997,38378.25,32691.074999999997,37277.85,37850.699999999997,37056.449999999997,45287.1,41638.5,35551.800000000003,41933.699999999997,28332.449999999997,37412.549999999996,44345.324999999997,41032.799999999996,30134.025000000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков"]
[142,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[143,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[144,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[145,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[146,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[147,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[148]
[149,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,2612090.3250000002,null,null,0,0,0,0,0,20.25,48.75,95.024999999999991,325.61249999999995,371.25,425.58750000000003,723.60000000000014,954,1048.9499999999998,1831.5,2147.8500000000004,1938.8249999999998,3411,1921.875,3205.6499999999996,5025.9749999999995,5520.8250000000007,4489.875,6287.4000000000005,6963.5999999999995,6834.9749999999995,10966.5,10675.8,9185.4000000000015,13756.5,7530.75,10993.5,15817.5,15241.5,11241.75,14052,14340,13870.5,20175,18400.5,14563.5,21180,10770,15330,21147,20358,15990,19968,20256,17976,26145,23854.5,18816,27240,13762.5,19519.5,28286.25,27054,19714.5,24480,24780,21819,31530,28539,22449,32250,16267.5,24034.5,32874.75,31306.5,22785.75,28272,28428,25063.5,35985,32629.5,25504.5,36705,18442.5,27090,36936,35154,25506,31620,31764,27982.5,40155,36315,28371,40710,20445,28749,40726.5,38745,28099.5,34728,34896,30660,43980,39744,31038,44520,22350,31416,42807,40716,30527.25,37716,37788,33190.5,47610,43011,33579,48150,24165,33957,46255.5,43915.5,31833.75,39252,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства",null,null,null,"кол-во дней",null,null,"*",0,null,0]
[151,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[152,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[154,null,null,null,null,null,0,"Затраты времени на одного посетителя",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,8.3333333333333329E-2,null,null,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155,null,null,null,null,null,0,"Затраты времени на одного посетителя","информирование об услугах",null,null,null,"кол-во минут // %",null,null,"*",2,null,0,0,null,null,null,1,"*",null,1]
[156,null,null,null,null,null,0,"Затраты времени на одного посетителя","информирование о ценах и условиях",null,null,null,"кол-во минут // %",null,null,"*",2,null,0,0,null,null,null,1,"*",null,1]
[157,null,null,null,null,null,0,"Затраты времени на одного посетителя","представительская деятельность",null,null,null,"кол-во минут // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[158,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[159,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2]
[160,null,null,null,null,null,0,"Затраты времени сотрудников отдела продаж",null,null,null,null,"кол-во часов",null,null,null,null,null,null,null,null,null,null,72558.064583333296,null,null,0,0,0,0,0,0.5625,1.3541666666666665,2.6395833333333329,9.044791666666665,10.3125,11.821875,20.100000000000001,26.5,29.137499999999996,50.875,59.662500000000001,53.856249999999996,94.75,53.385416666666664,89.04583333333332,139.61041666666665,153.35624999999999,124.71875,174.65,193.43333333333331,189.86041666666665,304.625,296.54999999999995,255.15,382.125,209.1875,305.375,439.375,423.375,312.27083333333331,390.33333333333331,398.33333333333331,385.29166666666663,560.41666666666663,511.125,404.54166666666663,588.33333333333326,299.16666666666663,425.83333333333331,587.41666666666663,565.5,444.16666666666663,554.66666666666663,562.66666666666663,499.33333333333331,726.25,662.625,522.66666666666663,756.66666666666663,382.29166666666663,542.20833333333326,785.72916666666663,751.5,547.625,680,688.33333333333326,606.08333333333326,875.83333333333326,792.75,623.58333333333326,895.83333333333326,451.875,667.625,913.1875,869.625,632.9375,785.33333333333326,789.66666666666663,696.20833333333326,999.58333333333326,906.375,708.45833333333326,1019.5833333333333,512.29166666666663,752.5,1026,976.5,708.5,878.33333333333326,882.33333333333326,777.29166666666663,1115.4166666666665,1008.75,788.08333333333326,1130.8333333333333,567.91666666666663,798.58333333333326,1131.2916666666665,1076.25,780.54166666666663,964.66666666666663,969.33333333333326,851.66666666666663,1221.6666666666665,1104,862.16666666666663,1236.6666666666665,620.83333333333326,872.66666666666663,1189.0833333333333,1131,847.97916666666663,1047.6666666666665,1049.6666666666665,921.95833333333326,1322.5,1194.75,932.75,1337.5,671.25,943.25,1284.875,1219.875,884.27083333333326,1090.3333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0]
[161]
[162,null,null,null,null,null,0,"Потребность в сотрудниках отдела продаж",null,null,null,null,"кол-во сотр.*пер.",null,null,null,null,null,null,null,null,null,null,544.1797656250003,null,null,0,0,0,0,0,3.5156250000000001E-3,8.4635416666666661E-3,1.6497395833333331E-2,5.6529947916666656E-2,6.4453125E-2,7.3886718749999997E-2,0.12562500000000001,0.16562499999999999,0.18210937499999996,0.31796875000000002,0.37289062500000003,0.37289062500000003,0.59218749999999998,0.59218749999999998,0.59218749999999998,0.87256510416666655,0.95847656249999991,0.95847656249999991,1.0915625,1.2089583333333331,1.2089583333333331,1.9039062499999999,1.9039062499999999,1.9039062499999999,2.3882812499999999,2.3882812499999999,2.3882812499999999,2.74609375,2.74609375,2.74609375,2.74609375,2.74609375,2.74609375,3.5026041666666665,3.5026041666666665,3.5026041666666665,3.677083333333333,3.677083333333333,3.677083333333333,3.677083333333333,3.677083333333333,3.677083333333333,3.677083333333333,3.677083333333333,3.677083333333333,4.5390625,4.5390625,4.5390625,4.7291666666666661,4.7291666666666661,4.7291666666666661,4.9108072916666661,4.9108072916666661,4.9108072916666661,4.9108072916666661,4.9108072916666661,4.9108072916666661,5.473958333333333,5.473958333333333,5.473958333333333,5.598958333333333,5.598958333333333,5.598958333333333,5.7074218749999996,5.7074218749999996,5.7074218749999996,5.7074218749999996,5.7074218749999996,5.7074218749999996,6.247395833333333,6.247395833333333,6.247395833333333,6.372395833333333,6.372395833333333,6.372395833333333,6.4124999999999996,6.4124999999999996,6.4124999999999996,6.4124999999999996,6.4124999999999996,6.4124999999999996,6.9713541666666661,6.9713541666666661,6.9713541666666661,7.067708333333333,7.067708333333333,7.067708333333333,7.0705729166666655,7.0705729166666655,7.0705729166666655,7.0705729166666655,7.0705729166666655,7.0705729166666655,7.6354166666666661,7.6354166666666661,7.6354166666666661,7.7291666666666661,7.7291666666666661,7.7291666666666661,7.7291666666666661,7.7291666666666661,7.7291666666666661,7.7291666666666661,7.7291666666666661,7.7291666666666661,8.265625,8.265625,8.265625,8.359375,8.359375,8.359375,8.359375,8.359375,8.359375,8.359375,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163]
[164,null,null,null,null,null,0,"ФОТ менеджеров-консультантов",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,16383042.609481776,null,null,0,0,0,0,0,87.890625,211.58854166666666,412.43489583333326,1413.2486979166665,1611.328125,1847.16796875,3140.6250000000005,4264.84375,4689.3164062499991,8187.6953125000009,9601.93359375,9601.93359375,15248.828125,15248.828125,15248.828125,22468.551432291664,24680.771484374996,24680.771484374996,28107.734375,32064.597395833327,32064.597395833327,50496.353515625,50496.353515625,50496.353515625,63343.189453125,63343.189453125,63343.189453125,72833.271484375,72833.271484375,72833.271484375,72833.271484375,75018.269628906244,75018.269628906244,95684.753580729157,95684.753580729157,95684.753580729157,100451.20598958332,100451.20598958332,100451.20598958332,100451.20598958332,100451.20598958332,100451.20598958332,100451.20598958332,103464.74216927082,103464.74216927082,127718.87082226561,127718.87082226561,127718.87082226561,133067.96868229166,133067.96868229166,133067.96868229166,138178.9217745768,138178.9217745768,138178.9217745768,138178.9217745768,142324.2894278141,142324.2894278141,158645.44949079421,158645.44949079421,158645.44949079421,162268.18097298173,162268.18097298173,162268.18097298173,165411.65526950487,165411.65526950487,165411.65526950487,165411.65526950487,170374.00492759002,170374.00492759002,186492.93355293426,186492.93355293426,186492.93355293426,190224.3469795874,190224.3469795874,190224.3469795874,191421.5087873053,191421.5087873053,191421.5087873053,191421.5087873053,197164.15405092447,197164.15405092447,214347.15740510265,214347.15740510265,214347.15740510265,217309.74419030579,217309.74419030579,217309.74419030579,217397.82109473072,217397.82109473072,217397.82109473072,217397.82109473072,223919.7557275726,223919.7557275726,241807.9348065423,241807.9348065423,241807.9348065423,244776.92718479453,244776.92718479453,244776.92718479453,244776.92718479453,244776.92718479453,244776.92718479453,244776.92718479453,252120.23500033838,252120.23500033838,269619.14618971496,269619.14618971496,269619.14618971496,272677.20833931473,272677.20833931473,272677.20833931473,272677.20833931473,272677.20833931473,272677.20833931473,272677.20833931473,0,0,0,0,0,0,0,0,0,0,0,0,0]
[165,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",25000,null,0]
[166,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Ежегодная индексация ФОТ",null,null,null,"%г",null,null,"*",0.03,null,0]
[167]
[168,null,null,null,null,null,0,"ФОТ менеджеров-консультантов",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,16246704.005312119,null,null,0,0,0,0,0,43.9453125,149.73958333333331,312.01171874999994,912.84179687499989,1512.2884114583333,1729.248046875,2493.896484375,3702.734375,4477.080078125,6438.505859375,8894.814453125,9601.93359375,12425.380859375,15248.828125,15248.828125,18858.689778645832,23574.661458333328,24680.771484374996,26394.2529296875,30086.165885416664,32064.597395833327,41280.47545572916,50496.353515625,50496.353515625,56919.771484375,63343.189453125,63343.189453125,68088.23046875,72833.271484375,72833.271484375,72833.271484375,73925.770556640622,75018.269628906244,85351.511604817701,95684.753580729157,95684.753580729157,98067.979785156233,100451.20598958332,100451.20598958332,100451.20598958332,100451.20598958332,100451.20598958332,100451.20598958332,101957.97407942708,103464.74216927082,115591.80649576822,127718.87082226561,127718.87082226561,130393.41975227863,133067.96868229166,133067.96868229166,135623.44522843423,138178.9217745768,138178.9217745768,138178.9217745768,140251.60560119545,142324.2894278141,150484.86945930414,158645.44949079421,158645.44949079421,160456.81523188797,162268.18097298173,162268.18097298173,163839.9181212433,165411.65526950487,165411.65526950487,165411.65526950487,167892.83009854745,170374.00492759002,178433.46924026214,186492.93355293426,186492.93355293426,188358.64026626083,190224.3469795874,190224.3469795874,190822.92788344633,191421.5087873053,191421.5087873053,191421.5087873053,194292.8314191149,197164.15405092447,205755.65572801355,214347.15740510265,214347.15740510265,215828.45079770422,217309.74419030579,217309.74419030579,217353.78264251826,217397.82109473072,217397.82109473072,217397.82109473072,220658.78841115168,223919.7557275726,232863.84526705745,241807.9348065423,241807.9348065423,243292.4309956684,244776.92718479453,244776.92718479453,244776.92718479453,244776.92718479453,244776.92718479453,244776.92718479453,248448.58109256646,252120.23500033838,260869.69059502665,269619.14618971496,269619.14618971496,271148.17726451484,272677.20833931473,272677.20833931473,272677.20833931473,272677.20833931473,272677.20833931473,272677.20833931473,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков"]
[170,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[171,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[172,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[173,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[174,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[175,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[176]
[177,null,null,null,null,null,0,"ФОТ менеджеров-консультантов",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,16383042.609481776,null,null,0,0,0,0,0,87.890625,211.58854166666666,412.43489583333326,1413.2486979166665,1611.328125,1847.16796875,3140.6250000000005,4264.84375,4689.3164062499991,8187.6953125000009,9601.93359375,9601.93359375,15248.828125,15248.828125,15248.828125,22468.551432291664,24680.771484374996,24680.771484374996,28107.734375,32064.597395833327,32064.597395833327,50496.353515625,50496.353515625,50496.353515625,63343.189453125,63343.189453125,63343.189453125,72833.271484375,72833.271484375,72833.271484375,72833.271484375,75018.269628906244,75018.269628906244,95684.753580729157,95684.753580729157,95684.753580729157,100451.20598958332,100451.20598958332,100451.20598958332,100451.20598958332,100451.20598958332,100451.20598958332,100451.20598958332,103464.74216927082,103464.74216927082,127718.87082226561,127718.87082226561,127718.87082226561,133067.96868229166,133067.96868229166,133067.96868229166,138178.9217745768,138178.9217745768,138178.9217745768,138178.9217745768,142324.2894278141,142324.2894278141,158645.44949079421,158645.44949079421,158645.44949079421,162268.18097298173,162268.18097298173,162268.18097298173,165411.65526950487,165411.65526950487,165411.65526950487,165411.65526950487,170374.00492759002,170374.00492759002,186492.93355293426,186492.93355293426,186492.93355293426,190224.3469795874,190224.3469795874,190224.3469795874,191421.5087873053,191421.5087873053,191421.5087873053,191421.5087873053,197164.15405092447,197164.15405092447,214347.15740510265,214347.15740510265,214347.15740510265,217309.74419030579,217309.74419030579,217309.74419030579,217397.82109473072,217397.82109473072,217397.82109473072,217397.82109473072,223919.7557275726,223919.7557275726,241807.9348065423,241807.9348065423,241807.9348065423,244776.92718479453,244776.92718479453,244776.92718479453,244776.92718479453,244776.92718479453,244776.92718479453,244776.92718479453,252120.23500033838,252120.23500033838,269619.14618971496,269619.14618971496,269619.14618971496,272677.20833931473,272677.20833931473,272677.20833931473,272677.20833931473,272677.20833931473,272677.20833931473,272677.20833931473,0,0,0,0,0,0,0,0,0,0,0,0,0]
[178,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через %-ное распределение"]
[179,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[180,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[181]
[182,null,null,null,null,null,0,"Конверсия в решение о покупке",null,null,null,null,"%",null,null,null,"процесс",null,null,null,null,null,null,0.9,null,null,0.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183,null,null,null,null,null,0,"Конверсия в решение о покупке","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.9,null,0,0,null,null,null,1,"*",null,1]
[184]
[185,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.9]
[186,null,null,null,null,null,0,"Поток решений о покупке",null,null,null,2,"шт",null,null,null,null,null,null,null,null,null,null,783627.09750000015,null,null,0,0,0,0,0,6.0750000000000002,14.625,28.507499999999997,97.683750000000003,111.375,127.67625000000001,217.08000000000004,286.2,314.685,549.45000000000005,644.35500000000002,581.64750000000004,1023.3000000000001,576.5625,961.69499999999994,1507.7924999999998,1656.2475000000002,1346.9625000000001,1886.2200000000003,2089.08,2050.4924999999998,3289.9500000000003,3202.74,2755.6200000000003,4126.95,2259.2249999999999,3298.05,4745.25,4572.45,3372.5250000000001,4215.6000000000004,4302,4161.1500000000005,6052.5,5520.1500000000005,4369.05,6354,3231,4599,6344.1,6107.4000000000005,4797,5990.4000000000005,6076.8,5392.8,7843.5,7156.35,5644.8,8172,4128.75,5855.85,8485.875,8116.2,5914.35,7344,7434,6545.7,9459,8561.7000000000007,6734.7,9675,4880.25,7210.35,9862.4250000000011,9391.9500000000007,6835.7250000000004,8481.6,8528.4,7519.05,10795.5,9788.85,7651.35,11011.5,5532.75,8127,11080.800000000001,10546.2,7651.8,9486,9529.2000000000007,8394.75,12046.5,10894.5,8511.3000000000011,12213,6133.5,8624.7000000000007,12217.95,11623.5,8429.85,10418.4,10468.800000000001,9198,13194,11923.2,9311.4,13356,6705,9424.8000000000011,12842.1,12214.800000000001,9158.1750000000011,11314.800000000001,11336.4,9957.15,14283,12903.300000000001,10073.700000000001,14445,7249.5,10187.1,13876.65,13174.65,9550.125,11775.6,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187]
[188,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,398834267.15445197,null,null,0,0,0,0,0,2745.9,5714.3434500000003,11719.770929999999,38670.222149999994,45546.753600000004,51251.995080000001,88769.076120000027,118190.35555200004,132164.68582799999,227985.49461599998,271986.43214700004,242970.81278399998,432713.49228000012,247403.59158744002,417094.8417442799,648104.30901392398,721714.16888564383,582527.04170368495,822770.46990791999,926840.39978721028,916864.9485478861,1461088.1885356226,1434104.4066196154,1226410.7772586222,1838137.0109757553,1024509.6169073159,1496626.8788565914,2133235.9780968805,2052416.2530687053,1503529.65000244,1870094.0518056056,1941878.2571063058,1898289.4874944896,2745264.8237360129,2503228.3242366021,1970427.8765068604,2849826.3015748691,1476309.4287706704,2090853.320327726,2870185.3833681252,2760741.3698001043,2190423.2433834909,2723446.4178857016,2816924.8548727566,2489469.2098719915,3601888.0865795254,3286024.8570692879,2581567.6126816128,3723296.1346346089,1920466.3723557077,2713968.7105902256,3977173.3871663017,3808096.0466700299,2767978.8576944298,3428512.1552334423,3541290.9375714092,3112706.3960376405,4483849.1169662755,4067428.835420025,3189626.6871013301,4575231.643158392,2357190.195060174,3522364.7392695863,4807505.4640817698,4588718.8713292591,3332712.2436483027,4126012.5092172562,4241131.6464890372,3731527.4895429919,5350312.8887424506,4859572.0846580546,3793401.8551188391,5448576.9605181431,2792110.3963594246,4144221.5379853942,5643373.103283355,5370589.574571982,3891849.5695746266,4815478.2615576172,4933997.0294328919,4338883.7384981299,6219011.3766586157,5623905.5671684407,4388617.888294762,6290124.2887502601,3222402.4684369252,4526167.7383595919,6473441.4485622905,6158959.8231393183,4461926.9998203488,5508573.9687330863,5645631.0717619518,4955120.9603299359,7100449.6183830956,6417645.3649494676,5006742.4252241701,7174261.2856172677,3674445.7605600716,5159816.9851992559,7023770.5861909892,6682373.9451258527,5055799.0607037432,6240396.8427269878,6381896.2364381514,5600161.1635815278,8024995.1666731192,7251784.3673082171,5656327.2757641012,8103396.8877136977,4149470.9545846549,5825680.4536828026,7928566.4177139066,7532834.1298850048,5455674.4058987256,6724088.0078641409,0,0,0,0,0,0,0,0,0,0,0,0,0]
[189]
[190,null,null,null,null,null,0,"Количество продаж",null,null,null,2,"шт",null,null,null,null,null,null,0,null,null,null,769961.90452499967,null,null,0,0,0,0,0,3.0071250000000003,10.246500000000001,21.3505875,62.464668750000001,103.48408125,118.33036875000001,170.65434375000001,249.12360000000001,297.43807499999997,427.746825,590.93347500000004,606.87123750000001,794.44901249999998,791.9319375,761.43746250000004,1222.3963124999998,1566.1997999999999,1486.5889500000003,1600.4253375000003,1967.7735,2049.0883875,2643.5190375000002,3213.8815500000001,2949.3882000000003,3406.8721500000001,3161.1566249999996,2750.8511250000001,3981.4335000000001,4612.2614999999996,3932.7626249999998,3756.1218750000003,4216.2119999999995,4189.2592500000001,5055.7567500000005,5728.4617500000004,4895.1540000000005,5307.9097500000007,4744.5749999999998,3875.8500000000004,5416.8345000000008,6163.4925000000003,5397.6779999999999,5339.7629999999999,5973.2640000000001,5677.4520000000002,6551.9684999999999,7424.9257500000003,6336.5692500000005,6839.3159999999998,6088.8712500000001,4942.3770000000004,7099.153875,8218.0271250000005,6945.1222500000003,6562.8832499999999,7315.11,6919.9514999999992,7922.3264999999992,8920.2465000000011,7571.7180000000008,8122.8014999999996,7204.8487500000001,5984.8469999999998,8451.0236249999998,9530.9156250000015,8032.699125000001,7582.0758750000005,8419.9500000000007,7943.4877500000002,9065.7022500000003,10189.25325,8632.8989999999994,9238.1107499999998,8189.4037499999995,6761.5762500000001,9507.8610000000008,10705.365000000002,9008.01,8483.2109999999993,9412.5240000000013,8872.3552500000005,10118.418750000001,11355.795,9605.871000000001,10258.5285,9081.5174999999999,7305.3090000000011,10317.11175,11801.517749999999,9926.4082500000004,9329.8837500000009,10339.164000000001,9735.0660000000007,11084.04,12433.013999999999,10511.127,11220.363000000001,9930.1949999999997,7984.2510000000002,11022.1155,12403.165500000001,10579.622625000002,10134.122625000002,11212.344000000001,10540.30725,11998.874250000001,13457.218500000001,11373.615000000002,12136.7565,10738.7775,8631.1170000000002,11911.556250000001,13390.3935,11248.763625,10556.233875000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191]
[192,null,null,null,null,null,0,"Продажи",null,null,null,2,"руб.",null,null,null,"учет",null,null,0,null,null,null,391517500.91901463,null,null,0,0,0,0,0,1359.2205000000001,4187.8205077500006,8629.8866180999994,24943.046574599994,41687.402996249992,47915.3805966,69310.430244000017,102444.91867764003,123925.74548310001,178274.33931978,247486.103747685,254903.83624084498,334463.73100668006,336657.95651438285,328926.72449920134,527273.57962531084,678060.14656028606,645599.39924171777,695622.26824774453,866057.38049908949,912634.14742587274,1177086.8028563368,1433120.3346018428,1316955.0160197276,1516951.155176017,1417010.0808021203,1247962.5654031341,1796782.1141919687,2071897.8544269651,1760193.2220202168,1669943.7323949826,1886926.2929113961,1900883.0335773937,2298559.3840590985,2598004.1082464447,2214459.8193680141,2386025.8181504561,2141437.1865210421,1765745.5608037063,2455714.1583294463,2787308.7428182736,2450826.4835258797,2432365.4823282501,2742483.7800154369,2626665.0620486503,3015221.8617435009,3409516.907106163,2904458.2725266959,3120907.5549215297,2793662.440960207,2294045.3660582369,3312115.338389481,3853708.3697489845,3255157.0776604079,3067263.0513992966,3450052.5309384014,3293728.6801364794,3760294.9789369381,4232882.5864312183,3592242.4836480711,3843604.8734785626,3431548.8099181904,2910379.692493231,4123285.7506589214,4651131.0460284594,3921108.4019138934,3692068.7526684515,4141736.3570746151,3946466.2723358544,4495510.9872512938,5053893.0618332503,4283222.1001895629,4574779.5137403067,4079140.2416543961,3433484.3075006851,4844859.3474280313,5451911.5255383924,4584907.376352571,4310127.2764104605,4825990.2690403014,4590075.9801258557,5226158.0820025895,5862243.8871943932,4956199.1104542855,5285977.3776372857,4708700.7448076569,3835542.252364276,5444806.5475263316,6253038.6294922959,5257338.9773650356,4935397.97943395,5521331.4950450435,5247372.2558854837,5967507.43646295,6691457.0167496186,5655071.956135951,6029596.836866511,5370109.9878577832,4372960.0591508672,6030875.8478381708,6784541.5430018362,5810395.6378856506,5591616.9721982125,6248035.0741867442,5931118.4130097413,6744452.3834760506,7562005.8693207614,6389515.2633207981,6811063.4609215111,6065169.5819376847,4937699.9470923916,6808352.2013413711,7653393.2710614614,6429311.7252129465,6028982.3948126193,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193]
[194,null,null,null,null,null,0,"Количество отмен",null,null,null,2,"шт",null,null,null,null,null,null,0,null,null,null,7812.7197750000059,null,null,0,0,0,0,0,4.8600000000000046E-2,0.12915000000000013,0.25731000000000021,0.83848500000000081,1.086367500000001,1.2441600000000013,1.9919925000000023,2.7237600000000022,3.0898800000000026,5.024970000000005,6.2537400000000058,5.9418900000000052,9.3496950000000094,6.6591000000000058,8.8466850000000079,13.985730000000011,16.265565000000016,14.088195000000015,17.78368500000002,20.485080000000018,20.582100000000018,30.420585000000031,32.201820000000026,28.450440000000025,38.526840000000036,26.327700000000021,30.902850000000029,44.558100000000039,46.070100000000039,36.125100000000032,40.469850000000037,42.847200000000043,41.893200000000043,56.742300000000057,56.266200000000055,45.992700000000042,59.570100000000053,38.556000000000033,43.254000000000033,59.950800000000058,61.547400000000067,50.590800000000044,57.517200000000052,60.595200000000055,55.296000000000049,73.533600000000064,72.937800000000067,59.471100000000057,76.665600000000069,49.374000000000045,55.104300000000052,79.598700000000065,81.901350000000065,63.547200000000061,70.580700000000064,74.160000000000068,67.233600000000052,88.763400000000075,87.411600000000092,71.001000000000062,90.86940000000007,58.392000000000053,67.443300000000065,93.320100000000096,94.860450000000085,73.469700000000074,81.524250000000066,85.190400000000068,77.209200000000067,101.40210000000009,99.901800000000094,80.78850000000007,103.3947000000001,66.285000000000053,76.081500000000077,104.9004000000001,106.5312000000001,82.306800000000067,91.191600000000079,95.205600000000089,86.216400000000078,113.1615000000001,111.24900000000009,89.879400000000089,114.7266000000001,73.494000000000057,81.264600000000073,114.99300000000011,117.4239000000001,90.685800000000086,100.20690000000009,104.58720000000011,94.521600000000078,123.94800000000011,121.77360000000012,98.337600000000094,125.47080000000011,80.352000000000075,88.808400000000091,121.58640000000011,123.40260000000012,97.695000000000093,108.8347500000001,113.32080000000011,102.3300000000001,134.17830000000012,131.79240000000013,106.39620000000011,135.70740000000012,86.886000000000081,95.995800000000088,131.38740000000013,133.15050000000014,102.7503000000001,113.30505000000011,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195]
[196,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,2,"руб.",null,null,null,"учет",null,null,0,null,null,null,3974894.4955287944,null,null,0,0,0,0,0,21.96720000000002,51.20654760000005,105.1868543400001,332.80131906000025,441.71447310000042,501.10946784000043,812.65659912000092,1123.0609966560014,1293.6981977280011,2088.2133285840018,2631.8624464080026,2487.739366566002,3947.6495638080041,2844.655717259523,3831.5659171291227,6019.0241555999564,7069.9219691130047,6103.6446714007725,7747.2178426707369,9060.2641381135309,9188.6003879575183,13522.435405380766,14395.011630028181,12679.495031308219,17157.917642323304,11872.350957210048,14022.034264667376,20059.141582488242,20685.801980743421,16133.069706156944,17967.811714449741,19275.214160461674,19070.072414168546,25758.697564877104,25516.356241364865,20769.879660528106,26739.466165612699,17510.128033315115,19679.445420163167,27143.189707600475,27826.301725137109,23044.868686668156,26168.41782985262,27982.291674753484,25549.603388721469,33794.043112380219,33491.97502971338,27224.590615591504,34949.504302440131,22810.323248114899,25552.682429433244,37245.324518510897,38419.115147692879,29760.022954895525,32964.054957256427,35187.351811038185,31984.233043443968,42096.205727805522,41507.128917292786,33651.871167650723,42981.106519469831,28007.984846798201,32893.298304277065,45504.773191193373,46324.76189879766,35839.135691844975,39673.52456103469,42181.078190346845,38334.483209322047,50265.558089025631,49577.202454749378,40066.359010266853,51175.419394382865,33234.037091911712,38737.993096602033,53435.42790223768,54251.462803142618,41875.975705741017,46307.525231610234,49102.932758578412,44579.063966850859,58429.858490265236,57429.267290664808,46356.754240695023,59098.230086591662,38359.468324995956,42654.146843750626,60839.867065217564,62218.56148223918,48013.335644841471,52992.445749505438,56182.196511561837,50932.229826163435,66713.838867724699,65542.062156361993,52889.23013169234,67407.575135386534,43744.088655715146,48627.427402714238,66509.798659926484,67506.532733388856,53811.140375881703,60034.77286322345,63535.963576959242,57565.08178152857,75400.283660548084,74064.265271812037,59754.186940729298,76139.829653237859,49402.561412104682,54904.385538631781,75079.892249076918,76119.805874507918,58711.063506959865,64704.052874710636,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197]
[198,null,null,null,null,null,0,"Условия предоплаты от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199,null,null,null,null,null,0,"Условия предоплаты от клиентов","Процент предоплаты и его распределение",null,null,null,"% // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[200]
[201,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[202,null,null,null,null,null,0,"Условия окончательного расчета от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[203,null,null,null,null,null,0,"Условия окончательного расчета от клиентов","Процент доплаты и его распределение",null,null,null,"% // %",null,null,null,0,null,0,0,null,null,null,1,"*",null,1]
[204]
[205,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[206,null,null,null,null,null,0,"Поступление ДС",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,394859372.65892309,null,null,0,0,0,0,0,2723.9328,5663.1369024000005,11614.584075659999,38337.420830939991,45105.039126900003,50750.885612159997,87956.419520880023,117067.29455534404,130870.98763027199,225897.28128741597,269354.56970059202,240483.07341743397,428765.84271619213,244558.93587018049,413263.27582715079,642085.28485832398,714644.24691653077,576423.39703228418,815023.25206524925,917780.1356490968,907676.34815992857,1447565.7531302418,1419709.3949895871,1213731.2822273141,1820979.093333432,1012637.2659501059,1482604.844591924,2113176.8365143924,2031730.4510879619,1487396.5802962831,1852126.240091156,1922603.0429458441,1879219.415080321,2719506.1261711358,2477711.9679952371,1949657.9968463322,2823086.8354092562,1458799.3007373554,2071173.8749075627,2843042.1936605247,2732915.0680749672,2167378.3746968228,2697278.0000558491,2788942.563198003,2463919.6064832699,3568094.0434671449,3252532.8820395744,2554343.0220660213,3688346.6303321687,1897656.0491075928,2688416.0281607923,3939928.0626477906,3769676.9315223368,2738218.8347395342,3395548.1002761857,3506103.5857603708,3080722.1629941966,4441752.9112384701,4025921.7065027324,3155974.8159336792,4532250.5366389221,2329182.2102133757,3489471.4409653093,4762000.6908905767,4542394.1094304612,3296873.1079564579,4086338.9846562217,4198950.56829869,3693193.0063336696,5300047.3306534253,4809994.8822033051,3753335.496108572,5397401.5411237599,2758876.3592675128,4105483.5448887921,5589937.6753811175,5316338.1117688389,3849973.5938688857,4769170.7363260072,4884894.0966743138,4294304.6745312791,6160581.5181683507,5566476.2998777758,4342261.1340540666,6231026.0586636681,3184043.0001119291,4483513.591515841,6412601.5814970732,6096741.2616570788,4413913.6641755076,5455581.5229835808,5589448.8752503898,4904188.7305037724,7033735.7795153707,6352103.3027931061,4953853.1950924778,7106853.7104818812,3630701.6719043562,5111189.5577965416,6957260.787531063,6614867.4123924635,5001987.9203278618,6180362.0698637646,6318360.272861192,5542596.0817999989,7949594.8830125714,7177720.1020364054,5596573.0888233716,8027257.0580604598,4100068.39317255,5770776.0681441706,7853486.52546483,7456714.324010497,5396963.3423917657,6659383.9549894305,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,null,null,null,null,null,0,"Поступление ДС","Поступление предоплат",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,398834267.15445197,null,null,0,0,0,0,0,2745.9,5714.3434500000003,11719.770929999999,38670.222149999994,45546.753600000004,51251.995080000001,88769.076120000027,118190.35555200004,132164.68582799999,227985.49461599998,271986.43214700004,242970.81278399998,432713.49228000012,247403.59158744002,417094.8417442799,648104.30901392398,721714.16888564383,582527.04170368495,822770.46990791999,926840.39978721028,916864.9485478861,1461088.1885356226,1434104.4066196154,1226410.7772586222,1838137.0109757553,1024509.6169073159,1496626.8788565914,2133235.9780968805,2052416.2530687053,1503529.65000244,1870094.0518056056,1941878.2571063058,1898289.4874944896,2745264.8237360129,2503228.3242366021,1970427.8765068604,2849826.3015748691,1476309.4287706704,2090853.320327726,2870185.3833681252,2760741.3698001043,2190423.2433834909,2723446.4178857016,2816924.8548727566,2489469.2098719915,3601888.0865795254,3286024.8570692879,2581567.6126816128,3723296.1346346089,1920466.3723557077,2713968.7105902256,3977173.3871663017,3808096.0466700299,2767978.8576944298,3428512.1552334423,3541290.9375714092,3112706.3960376405,4483849.1169662755,4067428.835420025,3189626.6871013301,4575231.643158392,2357190.195060174,3522364.7392695863,4807505.4640817698,4588718.8713292591,3332712.2436483027,4126012.5092172562,4241131.6464890372,3731527.4895429919,5350312.8887424506,4859572.0846580546,3793401.8551188391,5448576.9605181431,2792110.3963594246,4144221.5379853942,5643373.103283355,5370589.574571982,3891849.5695746266,4815478.2615576172,4933997.0294328919,4338883.7384981299,6219011.3766586157,5623905.5671684407,4388617.888294762,6290124.2887502601,3222402.4684369252,4526167.7383595919,6473441.4485622905,6158959.8231393183,4461926.9998203488,5508573.9687330863,5645631.0717619518,4955120.9603299359,7100449.6183830956,6417645.3649494676,5006742.4252241701,7174261.2856172677,3674445.7605600716,5159816.9851992559,7023770.5861909892,6682373.9451258527,5055799.0607037432,6240396.8427269878,6381896.2364381514,5600161.1635815278,8024995.1666731192,7251784.3673082171,5656327.2757641012,8103396.8877136977,4149470.9545846549,5825680.4536828026,7928566.4177139066,7532834.1298850048,5455674.4058987256,6724088.0078641409,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,null,null,null,null,null,0,"Поступление ДС","Возврат предоплат по отказам",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,-3974894.4955287944,null,null,0,0,0,0,0,-21.96720000000002,-51.20654760000005,-105.1868543400001,-332.80131906000025,-441.71447310000042,-501.10946784000043,-812.65659912000092,-1123.0609966560014,-1293.6981977280011,-2088.2133285840018,-2631.8624464080026,-2487.739366566002,-3947.6495638080041,-2844.655717259523,-3831.5659171291227,-6019.0241555999564,-7069.9219691130047,-6103.6446714007725,-7747.2178426707369,-9060.2641381135309,-9188.6003879575183,-13522.435405380766,-14395.011630028181,-12679.495031308219,-17157.917642323304,-11872.350957210048,-14022.034264667376,-20059.141582488242,-20685.801980743421,-16133.069706156944,-17967.811714449741,-19275.214160461674,-19070.072414168546,-25758.697564877104,-25516.356241364865,-20769.879660528106,-26739.466165612699,-17510.128033315115,-19679.445420163167,-27143.189707600475,-27826.301725137109,-23044.868686668156,-26168.41782985262,-27982.291674753484,-25549.603388721469,-33794.043112380219,-33491.97502971338,-27224.590615591504,-34949.504302440131,-22810.323248114899,-25552.682429433244,-37245.324518510897,-38419.115147692879,-29760.022954895525,-32964.054957256427,-35187.351811038185,-31984.233043443968,-42096.205727805522,-41507.128917292786,-33651.871167650723,-42981.106519469831,-28007.984846798201,-32893.298304277065,-45504.773191193373,-46324.76189879766,-35839.135691844975,-39673.52456103469,-42181.078190346845,-38334.483209322047,-50265.558089025631,-49577.202454749378,-40066.359010266853,-51175.419394382865,-33234.037091911712,-38737.993096602033,-53435.42790223768,-54251.462803142618,-41875.975705741017,-46307.525231610234,-49102.932758578412,-44579.063966850859,-58429.858490265236,-57429.267290664808,-46356.754240695023,-59098.230086591662,-38359.468324995956,-42654.146843750626,-60839.867065217564,-62218.56148223918,-48013.335644841471,-52992.445749505438,-56182.196511561837,-50932.229826163435,-66713.838867724699,-65542.062156361993,-52889.23013169234,-67407.575135386534,-43744.088655715146,-48627.427402714238,-66509.798659926484,-67506.532733388856,-53811.140375881703,-60034.77286322345,-63535.963576959242,-57565.08178152857,-75400.283660548084,-74064.265271812037,-59754.186940729298,-76139.829653237859,-49402.561412104682,-54904.385538631781,-75079.892249076918,-76119.805874507918,-58711.063506959865,-64704.052874710636,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209,null,null,null,null,null,0,"Поступление ДС","Поступление окончательного расчета",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[210]
[211,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-10-01","^",0]
[213,null,null,null,null,null,0,"Прочие расходы отдела продаж","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,4,null,0,0]
[214,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[215,null,null,null,null,null,0,"Прочие расходы отдела продаж","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[216,null,null,null,null,null,0,"Прочие расходы отдела продаж","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[217,null,null,null,null,null,0,"Прочие расходы отдела продаж","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[218,null,null,null,null,null,0,"Прочие расходы отдела продаж","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[219]
[220,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков"]
[222,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[223,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[224,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[225,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[226,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[227,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[228]
[229,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение"]
[231,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[232,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[233]
[234,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 2 блока продаж"]
[235,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[236,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[238,null,null,null,null,null,0,"Валовый поток гостей",null,null,3,"начало 3 блока продаж"]
[239,null,null,null,null,null,0,"Валовый поток гостей","Up-Sale",null,null,3,"шт",null,null,null,null,null,null,null,null,null,null,805709.95,null,null,0,0,0,0,0,4.5,14.100000000000001,25.689999999999998,92.625,101.69999999999999,119.535,198.24,266.40000000000003,286.29999999999995,508.19999999999993,585.54,536.12999999999988,927.60000000000014,529.35,870.1,1381.1100000000001,1497.33,1230.45,1702.8000000000002,1904.1600000000003,1848.91,2994.6,2898.72,2514.96,3762.6,2076.3000000000002,3028.2,4411.8,4282.2,3186.3,4008,4123.2,3935.3999999999996,5766,5286.6,4212.6000000000004,6168,3156,4519.2,6270,6069.6,4711.2,5913.6,6028.7999999999993,5376,7866,7209,5712,8304,4209,5993.4,8578.5,8229.5999999999985,6013.7999999999993,7488,7608,6711.5999999999995,9732,8823.5999999999985,6963.5999999999995,10020,5067,7396.2,10140.299999999999,9671.4,7055.0999999999995,8774.4,8836.7999999999993,7807.8,11226,10200.599999999999,7984.2,11514,5793,8416.7999999999993,11491.2,10951.2,7956,9883.2000000000007,9940.7999999999993,8773.7999999999993,12606,11415.599999999999,8929.2000000000007,12828,6450,9080.4,12733.8,12128.4,8806.2000000000007,10896,10963.2,9643.2000000000007,13848,12528,9794.4,14064,7068,9945.5999999999985,13566,12916.8,9590.0999999999985,11860.8,11889.599999999999,10453.799999999999,15012,13575.6,10609.2,15228,7650,10760.4,14671.8,13937.4,10112.700000000001,12475.199999999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[240,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок"]
[241,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,134753188.69013742,null,null,0,0,0,0,0,769.5,1789.9776000000002,3549.8366399999995,12008.2356,13900.906800000001,15834.548339999999,27093.533760000006,36459.611136,40321.659167999998,70109.767727999977,83045.019311999989,74693.343563999981,131965.58448000002,76012.461313920008,127258.95970368,198901.39194259196,220412.02504219196,178780.52851308,251106.94220543999,284525.72756739077,280037.42261595075,448238.10167147522,439355.20008555072,377211.64838023297,565081.93393925764,316572.20543689339,462248.60130199301,662906.89626948861,640926.0607012047,471613.10553211044,588498.03298630659,614437.09892623173,596502.46688798815,865898.175802671,792723.65542564436,626234.50615146081,909013.07879170938,473085.73274708883,672231.43715552287,925765.29434552183,894359.30924345634,704899.23048978765,878948.54232627363,912783.02169207402,808889.26612883923,1174385.129386229,1075494.7343108761,847174.40806246921,1224893.9593099798,633782.44706583873,897800.00274814782,1305974.691250171,1254188.6532444125,913152.16188467003,1132924.8092766332,1174213.4409818295,1033293.7852482918,1491581.0762163047,1356046.2551934286,1065564.7608863576,1529994.0283791795,790424.98423984088,1172319.1470578504,1602332.7908402353,1532623.0599750611,1114680.243183489,1382029.0451903646,1423622.3150212315,1254260.2911819136,1799982.0974392439,1638915.8968265187,1280465.1089785392,1841563.1802124893,947922.85735210637,1397370.8543351821,1904430.7092350868,1820459.7016849485,1320273.5549766226,1635664.3724260582,1683261.380321929,1481951.1443989528,2125737.2887768513,1930714.316380719,1507758.2489550435,2162642.5819882145,1112602.4379257914,1563883.935407249,2222940.586959186,2118229.015492491,1535652.0321173584,1897196.3046032498,1947628.4073430961,1710595.5399022023,2452880.3191131372,2220413.8860416566,1733436.9368692078,2485550.4224371649,1274976.9420246056,1791573.2737150029,2440385.5530939717,2325312.5930716023,1748517.0262776278,2159602.4225586946,2211150.0543372883,1941551.550411996,2784161.5347872907,2519646.4449063716,1966549.0590161756,2819104.4361819928,1445704.4441484462,2030976.1183585068,2765811.0202338994,2630962.8674049303,1906657.7384121213,2350666.6871107854,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242]
[243,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя",null,null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,3,null,null,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[244,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Представительские расходы",null,null,null,"руб. // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[245,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Консультационные расходы",null,null,null,"руб. // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[246,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Прочие расходники",null,null,null,"руб. // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[247,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[248,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3]
[249,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2417129.8500000006,null,null,0,0,0,0,0,13.5,42.300000000000004,77.069999999999993,277.875,305.09999999999997,358.60500000000002,594.72,799.2,858.89999999999986,1524.6,1756.62,1608.3899999999996,2782.8,1588.0500000000002,2610.3000000000002,4143.33,4491.99,3691.3500000000004,5108.4000000000005,5712.4800000000014,5546.7300000000005,8983.7999999999993,8696.16,7544.88,11287.8,6228.9000000000005,9084.5999999999985,13235.400000000001,12846.599999999999,9558.9000000000015,12024,12369.599999999999,11806.199999999999,17298,15859.800000000001,12637.800000000001,18504,9468,13557.599999999999,18810,18208.800000000003,14133.599999999999,17740.800000000003,18086.399999999998,16128,23598,21627,17136,24912,12627,17980.199999999997,25735.5,24688.799999999996,18041.399999999998,22464,22824,20134.8,29196,26470.799999999996,20890.8,30060,15201,22188.6,30420.899999999998,29014.199999999997,21165.3,26323.199999999997,26510.399999999998,23423.4,33678,30601.799999999996,23952.6,34542,17379,25250.399999999998,34473.600000000006,32853.600000000006,23868,29649.600000000002,29822.399999999998,26321.399999999998,37818,34246.799999999996,26787.600000000002,38484,19350,27241.199999999997,38201.399999999994,36385.199999999997,26418.600000000002,32688,32889.600000000006,28929.600000000002,41544,37584,29383.199999999997,42192,21204,29836.799999999996,40698,38750.399999999994,28770.299999999996,35582.399999999994,35668.799999999996,31361.399999999998,45036,40726.800000000003,31827.600000000002,45684,22950,32281.199999999997,44015.399999999994,41812.199999999997,30338.100000000002,37425.599999999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250]
[251,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2390931.9300000002,null,null,0,0,0,0,1.3499999999999999,6.9300000000000006,25.616999999999997,72.811499999999995,140.03399999999999,291.39299999999997,344.76299999999998,449.88750000000005,662.03399999999999,883.67999999999984,1081.8119999999999,1579.3829999999998,1829.5919999999996,1841.2379999999996,2526.6,2048.0280000000002,3105.0749999999998,4167.8639999999996,4393.5029999999997,4176.8730000000005,5273.0490000000009,6006.4620000000004,6549.0869999999995,8782.3799999999992,8725.0679999999993,8161.866,10055.699999999999,7500.6900000000005,10290.959999999999,12789.990000000002,12106.8,10332.990000000002,12071.339999999998,12749.759999999997,13309.919999999998,16544.34,15479.820000000002,13494.060000000001,16202.16,11220.119999999999,15073.199999999997,18222.12,17346.960000000003,15250.32,17648.64,18245.879999999997,18171.899999999998,22557.599999999999,21057.3,18240.3,21761.82,15008.489999999998,20202.12,24756.75,23136.839999999997,19404.179999999997,22303.08,22923.360000000001,22580.639999999999,27820.439999999995,25713.719999999994,22155.659999999996,26301.06,18120.509999999998,24517.62,29213.999999999996,27175.319999999992,22731.39,26070.659999999996,26609.759999999998,26192.160000000003,32090.22,29665.979999999996,25413.120000000003,30180.239999999998,20662.739999999998,27855.360000000001,33089.040000000008,30736.080000000005,25619.760000000002,29351.340000000004,29921.759999999995,29413.259999999995,36000.720000000001,33178.679999999993,28383.120000000003,33532.92,22813.379999999997,30347.639999999996,36659.879999999997,34022.159999999996,28319.58,32352.48,32963.040000000001,32317.919999999998,39535.919999999998,36404.639999999999,31127.039999999997,36758.879999999997,24879.96,32900.399999999994,39115.71,36437.579999999994,30822.569999999992,35177.579999999994,35744.039999999994,35032.86,42853.32,39442.680000000008,33711.119999999995,39796.92,26922.78,35581.14,42207.03,39078.720000000001,28721.79,0,0,0,0,0,0,0,0,0,0,0,0,0]
[252,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков"]
[253,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[254,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[255,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[256,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[257,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[258,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[259]
[260,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,2417129.8500000006,null,null,0,0,0,0,0,13.5,42.300000000000004,77.069999999999993,277.875,305.09999999999997,358.60500000000002,594.72,799.2,858.89999999999986,1524.6,1756.62,1608.3899999999996,2782.8,1588.0500000000002,2610.3000000000002,4143.33,4491.99,3691.3500000000004,5108.4000000000005,5712.4800000000014,5546.7300000000005,8983.7999999999993,8696.16,7544.88,11287.8,6228.9000000000005,9084.5999999999985,13235.400000000001,12846.599999999999,9558.9000000000015,12024,12369.599999999999,11806.199999999999,17298,15859.800000000001,12637.800000000001,18504,9468,13557.599999999999,18810,18208.800000000003,14133.599999999999,17740.800000000003,18086.399999999998,16128,23598,21627,17136,24912,12627,17980.199999999997,25735.5,24688.799999999996,18041.399999999998,22464,22824,20134.8,29196,26470.799999999996,20890.8,30060,15201,22188.6,30420.899999999998,29014.199999999997,21165.3,26323.199999999997,26510.399999999998,23423.4,33678,30601.799999999996,23952.6,34542,17379,25250.399999999998,34473.600000000006,32853.600000000006,23868,29649.600000000002,29822.399999999998,26321.399999999998,37818,34246.799999999996,26787.600000000002,38484,19350,27241.199999999997,38201.399999999994,36385.199999999997,26418.600000000002,32688,32889.600000000006,28929.600000000002,41544,37584,29383.199999999997,42192,21204,29836.799999999996,40698,38750.399999999994,28770.299999999996,35582.399999999994,35668.799999999996,31361.399999999998,45036,40726.800000000003,31827.600000000002,45684,22950,32281.199999999997,44015.399999999994,41812.199999999997,30338.100000000002,37425.599999999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[261,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства",null,null,null,"кол-во дней",null,null,"*",0,null,0]
[262,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[263,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[265,null,null,null,null,null,0,"Затраты времени на одного посетителя",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,0.05,null,null,0.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[266,null,null,null,null,null,0,"Затраты времени на одного посетителя","информирование об услугах",null,null,null,"кол-во минут // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[267,null,null,null,null,null,0,"Затраты времени на одного посетителя","информирование о ценах и условиях",null,null,null,"кол-во минут // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[268,null,null,null,null,null,0,"Затраты времени на одного посетителя","представительская деятельность",null,null,null,"кол-во минут // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[269,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[270,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.05]
[271,null,null,null,null,null,0,"Затраты времени сотрудников отдела продаж",null,null,null,null,"кол-во часов",null,null,null,null,null,null,null,null,null,null,40285.497500000005,null,null,0,0,0,0,0,0.22500000000000001,0.70500000000000007,1.2845,4.6312500000000005,5.085,5.97675,9.9120000000000008,13.320000000000002,14.314999999999998,25.409999999999997,29.277000000000001,26.806499999999996,46.38000000000001,26.467500000000001,43.505000000000003,69.055500000000009,74.866500000000002,61.522500000000008,85.140000000000015,95.208000000000027,92.44550000000001,149.72999999999999,144.93600000000001,125.748,188.13,103.81500000000001,151.41,220.59000000000003,214.11,159.31500000000003,200.4,206.16,196.76999999999998,288.3,264.33000000000004,210.63000000000002,308.40000000000003,157.80000000000001,225.96,313.5,303.48,235.56,295.68,301.44,268.8,393.3,360.45000000000005,285.60000000000002,415.20000000000005,210.45000000000002,299.67,428.92500000000001,411.47999999999996,300.69,374.40000000000003,380.40000000000003,335.58,486.6,441.17999999999995,348.18,501,253.35000000000002,369.81,507.01499999999999,483.57,352.755,438.72,441.84,390.39000000000004,561.30000000000007,510.03,399.21000000000004,575.70000000000005,289.65000000000003,420.84,574.56000000000006,547.56000000000006,397.8,494.16000000000008,497.03999999999996,438.69,630.30000000000007,570.78,446.46000000000004,641.40000000000009,322.5,454.02,636.69000000000005,606.41999999999996,440.31000000000006,544.80000000000007,548.16000000000008,482.16000000000008,692.40000000000009,626.40000000000009,489.72,703.2,353.40000000000003,497.28,678.30000000000007,645.84,479.50499999999994,593.04,594.4799999999999,522.68999999999994,750.6,678.78000000000009,530.46,761.40000000000009,382.5,538.02,733.59,696.87,505.63500000000005,623.76,0,0,0,0,0,0,0,0,0,0,0,0,0]
[272]
[273,null,null,null,null,null,0,"Потребность в сотрудниках отдела продаж",null,null,null,null,"кол-во сотр.*пер.",null,null,null,null,null,null,null,null,null,null,301.88351875000029,null,null,0,0,0,0,0,1.4062499999999999E-3,4.4062500000000004E-3,8.0281250000000005E-3,2.8945312500000004E-2,3.1781249999999997E-2,3.7354687499999997E-2,6.1950000000000005E-2,8.3250000000000018E-2,8.9468749999999986E-2,0.15881249999999997,0.18298125000000001,0.18298125000000001,0.28987500000000005,0.28987500000000005,0.28987500000000005,0.43159687500000005,0.467915625,0.467915625,0.53212500000000007,0.59505000000000019,0.59505000000000019,0.93581249999999994,0.93581249999999994,0.93581249999999994,1.1758124999999999,1.1758124999999999,1.1758124999999999,1.3786875000000003,1.3786875000000003,1.3786875000000003,1.3786875000000003,1.3786875000000003,1.3786875000000003,1.8018750000000001,1.8018750000000001,1.8018750000000001,1.9275000000000002,1.9275000000000002,1.9275000000000002,1.9593750000000001,1.9593750000000001,1.9593750000000001,1.9593750000000001,1.9593750000000001,1.9593750000000001,2.4581249999999999,2.4581249999999999,2.4581249999999999,2.5950000000000002,2.5950000000000002,2.5950000000000002,2.6807812499999999,2.6807812499999999,2.6807812499999999,2.6807812499999999,2.6807812499999999,2.6807812499999999,3.0412500000000002,3.0412500000000002,3.0412500000000002,3.1312500000000001,3.1312500000000001,3.1312500000000001,3.1688437499999997,3.1688437499999997,3.1688437499999997,3.1688437499999997,3.1688437499999997,3.1688437499999997,3.5081250000000006,3.5081250000000006,3.5081250000000006,3.5981250000000005,3.5981250000000005,3.5981250000000005,3.5981250000000005,3.5981250000000005,3.5981250000000005,3.5981250000000005,3.5981250000000005,3.5981250000000005,3.9393750000000005,3.9393750000000005,3.9393750000000005,4.0087500000000009,4.0087500000000009,4.0087500000000009,4.0087500000000009,4.0087500000000009,4.0087500000000009,4.0087500000000009,4.0087500000000009,4.0087500000000009,4.3275000000000006,4.3275000000000006,4.3275000000000006,4.3950000000000005,4.3950000000000005,4.3950000000000005,4.3950000000000005,4.3950000000000005,4.3950000000000005,4.3950000000000005,4.3950000000000005,4.3950000000000005,4.6912500000000001,4.6912500000000001,4.6912500000000001,4.7587500000000009,4.7587500000000009,4.7587500000000009,4.7587500000000009,4.7587500000000009,4.7587500000000009,4.7587500000000009,0,0,0,0,0,0,0,0,0,0,0,0,0]
[274]
[275,null,null,null,null,null,0,"ФОТ менеджеров-консультантов",null,null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,7285502.7931458242,null,null,0,0,0,0,0,28.125,88.125000000000014,160.5625,578.90625000000011,635.62499999999989,747.09375,1239,1714.9500000000005,1843.0562499999999,3271.5374999999995,3769.4137500000006,3769.4137500000006,5971.4250000000011,5971.4250000000011,5971.4250000000011,8890.8956250000028,9639.0618749999994,9639.0618749999994,10961.775000000001,12625.770900000003,12625.770900000003,19856.069625,19856.069625,19856.069625,24948.389625,24948.389625,24948.389625,29252.991375000005,29252.991375000005,29252.991375000005,29252.991375000005,30130.581116250007,30130.581116250007,39379.149262500003,39379.149262500003,39379.149262500003,42124.625850000011,42124.625850000011,42124.625850000011,42821.239312500002,42821.239312500002,42821.239312500002,42821.239312500002,44105.876491874995,44105.876491874995,55332.826871624995,55332.826871624995,55332.826871624995,58413.907239000007,58413.907239000007,58413.907239000007,60344.858291156248,60344.858291156248,60344.858291156248,60344.858291156248,62155.20403989093,62155.20403989093,70512.845569297497,70512.845569297497,70512.845569297497,72599.538903037494,72599.538903037494,72599.538903037494,73471.168097651796,73471.168097651796,73471.168097651796,73471.168097651796,75675.303140581353,75675.303140581353,83777.694255215974,83777.694255215974,83777.694255215974,85926.988388968181,85926.988388968181,85926.988388968181,85926.988388968181,85926.988388968181,85926.988388968181,85926.988388968181,88504.798040637223,88504.798040637223,96898.687172161968,96898.687172161968,96898.687172161968,98605.137160438971,98605.137160438971,98605.137160438971,98605.137160438971,98605.137160438971,98605.137160438971,98605.137160438971,101563.29127525212,101563.29127525212,109638.95054409817,109638.95054409817,109638.95054409817,111349.09015397145,111349.09015397145,111349.09015397145,111349.09015397145,111349.09015397145,111349.09015397145,111349.09015397145,114689.56285859061,114689.56285859061,122420.34397277886,122420.34397277886,122420.34397277886,124181.78777094836,124181.78777094836,124181.78777094836,124181.78777094836,124181.78777094836,124181.78777094836,124181.78777094836,0,0,0,0,0,0,0,0,0,0,0,0,0]
[276,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",20000,null,0]
[277,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Ежегодная индексация ФОТ",null,null,null,"%г",null,null,"*",0.03,null,0]
[278]
[279,null,null,null,null,null,0,"ФОТ менеджеров-консультантов",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,7223411.8992603496,null,null,0,0,0,0,0,14.0625,58.125000000000007,124.34375,369.73437500000006,607.265625,691.359375,993.046875,1476.9750000000004,1779.0031250000002,2557.2968749999995,3520.475625,3769.4137500000006,4870.4193750000013,5971.4250000000011,5971.4250000000011,7431.160312500002,9264.978750000002,9639.0618749999994,10300.4184375,11793.772950000002,12625.770900000003,16240.920262500002,19856.069625,19856.069625,22402.229625,24948.389625,24948.389625,27100.690500000004,29252.991375000005,29252.991375000005,29252.991375000005,29691.786245625008,30130.581116250007,34754.865189375007,39379.149262500003,39379.149262500003,40751.887556250003,42124.625850000011,42124.625850000011,42472.932581250003,42821.239312500002,42821.239312500002,42821.239312500002,43463.557902187502,44105.876491874995,49719.351681749991,55332.826871624995,55332.826871624995,56873.367055312498,58413.907239000007,58413.907239000007,59379.382765078131,60344.858291156248,60344.858291156248,60344.858291156248,61250.031165523586,62155.20403989093,66334.024804594213,70512.845569297497,70512.845569297497,71556.192236167495,72599.538903037494,72599.538903037494,73035.353500344645,73471.168097651796,73471.168097651796,73471.168097651796,74573.235619116575,75675.303140581353,79726.498697898671,83777.694255215974,83777.694255215974,84852.341322092077,85926.988388968181,85926.988388968181,85926.988388968181,85926.988388968181,85926.988388968181,85926.988388968181,87215.893214802694,88504.798040637223,92701.742606399595,96898.687172161968,96898.687172161968,97751.912166300463,98605.137160438971,98605.137160438971,98605.137160438971,98605.137160438971,98605.137160438971,98605.137160438971,100084.21421784555,101563.29127525212,105601.12090967514,109638.95054409817,109638.95054409817,110494.02034903481,111349.09015397145,111349.09015397145,111349.09015397145,111349.09015397145,111349.09015397145,111349.09015397145,113019.32650628104,114689.56285859061,118554.95341568474,122420.34397277886,122420.34397277886,123301.06587186361,124181.78777094836,124181.78777094836,124181.78777094836,124181.78777094836,124181.78777094836,124181.78777094836,0,0,0,0,0,0,0,0,0,0,0,0,0]
[280,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков"]
[281,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[282,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[283,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[284,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[285,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[286,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[287]
[288,null,null,null,null,null,0,"ФОТ менеджеров-консультантов",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,7285502.7931458242,null,null,0,0,0,0,0,28.125,88.125000000000014,160.5625,578.90625000000011,635.62499999999989,747.09375,1239,1714.9500000000005,1843.0562499999999,3271.5374999999995,3769.4137500000006,3769.4137500000006,5971.4250000000011,5971.4250000000011,5971.4250000000011,8890.8956250000028,9639.0618749999994,9639.0618749999994,10961.775000000001,12625.770900000003,12625.770900000003,19856.069625,19856.069625,19856.069625,24948.389625,24948.389625,24948.389625,29252.991375000005,29252.991375000005,29252.991375000005,29252.991375000005,30130.581116250007,30130.581116250007,39379.149262500003,39379.149262500003,39379.149262500003,42124.625850000011,42124.625850000011,42124.625850000011,42821.239312500002,42821.239312500002,42821.239312500002,42821.239312500002,44105.876491874995,44105.876491874995,55332.826871624995,55332.826871624995,55332.826871624995,58413.907239000007,58413.907239000007,58413.907239000007,60344.858291156248,60344.858291156248,60344.858291156248,60344.858291156248,62155.20403989093,62155.20403989093,70512.845569297497,70512.845569297497,70512.845569297497,72599.538903037494,72599.538903037494,72599.538903037494,73471.168097651796,73471.168097651796,73471.168097651796,73471.168097651796,75675.303140581353,75675.303140581353,83777.694255215974,83777.694255215974,83777.694255215974,85926.988388968181,85926.988388968181,85926.988388968181,85926.988388968181,85926.988388968181,85926.988388968181,85926.988388968181,88504.798040637223,88504.798040637223,96898.687172161968,96898.687172161968,96898.687172161968,98605.137160438971,98605.137160438971,98605.137160438971,98605.137160438971,98605.137160438971,98605.137160438971,98605.137160438971,101563.29127525212,101563.29127525212,109638.95054409817,109638.95054409817,109638.95054409817,111349.09015397145,111349.09015397145,111349.09015397145,111349.09015397145,111349.09015397145,111349.09015397145,111349.09015397145,114689.56285859061,114689.56285859061,122420.34397277886,122420.34397277886,122420.34397277886,124181.78777094836,124181.78777094836,124181.78777094836,124181.78777094836,124181.78777094836,124181.78777094836,124181.78777094836,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через %-ное распределение"]
[290,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[291,null,null,null,null,null,0,"ФОТ менеджеров-консультантов","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[292]
[293,null,null,null,null,null,0,"Конверсия в решение о покупке",null,null,null,null,"%",null,null,null,"процесс",null,null,null,null,null,null,0.8,null,null,0.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[294,null,null,null,null,null,0,"Конверсия в решение о покупке","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.8,null,0,0,null,null,null,1,"*",null,1]
[295]
[296,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.8]
[297,null,null,null,null,null,0,"Поток решений о покупке",null,null,null,3,"шт",null,null,null,null,null,null,null,null,null,null,644567.96000000008,null,null,0,0,0,0,0,3.6,11.280000000000001,20.552,74.100000000000009,81.36,95.628,158.59200000000001,213.12000000000003,229.03999999999996,406.55999999999995,468.43200000000002,428.90399999999994,742.08000000000015,423.48,696.08,1104.8880000000001,1197.864,984.36000000000013,1362.2400000000002,1523.3280000000004,1479.1280000000002,2395.6799999999998,2318.9760000000001,2011.9680000000001,3010.08,1661.0400000000002,2422.56,3529.4400000000005,3425.76,2549.0400000000004,3206.4,3298.56,3148.3199999999997,4612.8,4229.2800000000007,3370.0800000000004,4934.4000000000005,2524.8000000000002,3615.36,5016,4855.68,3768.96,4730.88,4823.04,4300.8,6292.8,5767.2000000000007,4569.6000000000004,6643.2000000000007,3367.2000000000003,4794.72,6862.8,6583.6799999999994,4811.04,5990.4000000000005,6086.4000000000005,5369.28,7785.6,7058.8799999999992,5570.88,8016,4053.6000000000004,5916.96,8112.24,7737.12,5644.08,7019.52,7069.44,6246.2400000000007,8980.8000000000011,8160.48,6387.3600000000006,9211.2000000000007,4634.4000000000005,6733.44,9192.9600000000009,8760.9600000000009,6364.8,7906.5600000000013,7952.6399999999994,7019.04,10084.800000000001,9132.48,7143.3600000000006,10262.400000000001,5160,7264.32,10187.040000000001,9702.7199999999993,7044.9600000000009,8716.8000000000011,8770.5600000000013,7714.5600000000013,11078.400000000001,10022.400000000001,7835.52,11251.2,5654.4000000000005,7956.48,10852.800000000001,10333.44,7672.079999999999,9488.64,9511.6799999999985,8363.0399999999991,12009.6,10860.480000000001,8487.36,12182.400000000001,6120,8608.32,11737.44,11149.92,8090.1600000000008,9980.16,0,0,0,0,0,0,0,0,0,0,0,0,0]
[298]
[299,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,107802550.95210998,null,null,0,0,0,0,0,615.6,1431.9820800000002,2839.8693119999998,9606.5884800000003,11120.725440000002,12667.638672000001,21674.827008000007,29167.688908800003,32257.327334400001,56087.814182399983,66436.015449599989,59754.67485119999,105572.46758400003,60809.96905113601,101807.16776294401,159121.11355407358,176329.62003375357,143024.42281046402,200885.55376435199,227620.58205391263,224029.93809276063,358590.48133718019,351484.1600684406,301769.31870418641,452065.54715140612,253257.76434951473,369798.88104159443,530325.51701559091,512740.84856096376,377290.4844256884,470798.42638904531,491549.67914098542,477201.97351039056,692718.54064213682,634178.92434051551,500987.60492116865,727210.46303336753,378468.58619767107,537785.1497244183,740612.23547641747,715487.4473947651,563919.38439183019,703158.833861019,730226.41735365929,647111.41290307138,939508.10350898327,860395.78744870098,677739.52644997544,979915.16744798387,507025.95765267103,718240.00219851825,1044779.7530001369,1003350.92259553,730521.72950773605,906339.84742130665,939370.7527854637,826635.02819863346,1193264.8609730438,1084837.0041547429,852451.80870908615,1223995.2227033437,632339.9873918728,937855.3176462804,1281866.2326721884,1226098.4479800488,891744.19454679126,1105623.2361522918,1138897.8520169852,1003408.2329455309,1439985.6779513953,1311132.7174612151,1024372.0871828315,1473250.5441699915,758338.28588168509,1117896.6834681458,1523544.5673880696,1456367.7613479588,1056218.8439812982,1308531.4979408467,1346609.1042575433,1185560.9155191623,1700589.8310214812,1544571.4531045752,1206206.5991640349,1730114.0655905716,890081.95034063316,1251107.1483257993,1778352.4695673489,1694583.2123939928,1228521.6256938868,1517757.0436825999,1558102.7258744771,1368476.4319217619,1962304.2552905099,1776331.1088333253,1386749.5494953664,1988440.3379497321,1019981.5536196845,1433258.6189720025,1952308.4424751773,1860250.074457282,1398813.6210221024,1727681.9380469557,1768920.0434698306,1553241.2403295969,2227329.2278298326,2015717.1559250974,1573239.2472129406,2255283.5489455941,1156563.555318757,1624780.8946868056,2212648.8161871196,2104770.2939239442,1525326.1907296972,1880533.3496886285,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300]
[301,null,null,null,null,null,0,"Количество продаж",null,null,null,3,"шт",null,null,null,null,null,null,0,null,null,null,633182.10119999992,null,null,0,0,0,0,0,1.782,7.3656000000000006,15.75684,46.852740000000004,76.952700000000007,87.609059999999999,125.83890000000001,183.99744000000004,218.86919999999998,314.62199999999996,433.12103999999999,444.18131999999997,579.63708000000008,576.95220000000006,554.18219999999997,891.47916000000009,1139.8622399999999,1080.2008800000001,1161.5670000000002,1428.3561600000003,1486.2157200000004,1918.0299600000001,2333.7547199999999,2143.8172800000002,2485.9137599999999,2312.2044000000001,2021.3820000000001,2946.24,3442.8240000000005,2957.5260000000003,2848.9428000000003,3219.9552000000003,3191.2055999999998,3841.7543999999998,4376.8296000000009,3761.6832000000004,4110.7175999999999,3692.3040000000001,3039.3792000000003,4272.5231999999996,4886.4816000000001,4269.1967999999997,4207.4207999999999,4729.1903999999995,4516.3008,5243.8320000000003,5969.7000000000007,5116.7160000000003,5550.3360000000011,4955.148000000001,4040.1504000000004,5770.4724000000006,6656.0075999999999,5640.3863999999994,5346.7127999999993,5978.0159999999996,5670.5616,6511.6656000000003,7348.0175999999992,6251.7311999999993,6725.5056000000004,5974.4520000000002,4935.4272000000001,6944.4539999999997,7845.4331999999995,6623.6939999999995,6268.482,6974.0352000000003,6591.2615999999998,7537.3847999999998,8484.9336000000003,7201.1808000000001,7721.2872000000007,6853.5720000000001,5627.0807999999997,7883.5680000000011,8887.1904000000013,7487.2512000000006,7064.3232000000007,7850.3040000000001,7410.9815999999992,8466.4007999999994,9512.5535999999993,8056.5407999999998,8615.851200000001,7634.0880000000006,6150.0383999999995,8638.4232000000011,9845.4311999999991,8290.1016,7802.0712000000012,8656.2432000000008,8160.1344000000017,9302.5152000000016,10444.896000000001,8839.6704000000009,9447.9264000000003,8368.2720000000008,6737.3855999999996,9310.5936000000002,10487.1888,8912.7324000000008,8494.5563999999995,9405.1584000000003,8847.986399999998,10084.4568,11320.689600000002,9577.1808000000001,10231.531200000001,9059.6880000000001,7290.518399999999,10071.1512,11329.243200000001,9523.8395999999993,8944.8083999999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302]
[303,null,null,null,null,null,0,"Продажи",null,null,null,3,"руб.",null,null,null,"учет",null,null,0,null,null,null,105793661.43449304,null,null,0,0,0,0,0,304.72200000000004,1013.5531296000001,2114.5664390399998,6160.9966070399996,10260.020390400001,11775.24023544,16999.520511600003,25167.045378816005,30405.383040384,43730.845050815988,60649.295667839986,62464.39169889599,81836.935505424015,82359.306134392333,80495.482722969609,129159.4992519237,166048.11312597443,158080.25120788772,170235.43840453392,212110.53723004099,223567.00747260326,288397.10761782067,351486.94749578228,323360.47199245042,373148.25859851833,349135.03919295582,308413.03946859902,445561.57703830674,516317.8509603946,440565.50982839282,419804.01085329318,476362.31223736517,479532.06806243106,579110.65450550104,656814.2451664129,561907.43198453367,607958.04363749537,547311.12936936412,453545.5992814342,632806.70567441371,720769.34302123543,633306.38173436467,627203.71803516033,709525.69935126579,681782.22597708169,785376.66062396707,890952.42602405371,761376.98037984478,820539.07347948989,736035.85692482418,606506.6501263387,872694.77882333426,1013824.6844198551,858266.96279111668,810246.48057987611,913626.74710235139,874172.86158712814,999850.44513998029,1127660.4232382546,958957.96236759541,1027841.2805491528,918885.92899713223,777246.67599388584,1098762.1674076421,1241442.5169228574,1048332.1080507857,988696.87819604599,1111037.9386437922,1060441.5120564455,1209479.9858939785,1361803.6057292423,1156074.878298803,1236323.2025196473,1104636.4708755799,928736.30982816615,1307513.4191738265,1475056.6027243342,1243730.3696379822,1170551.4192514617,1314294.598088203,1253424.1597894693,1428644.6195376185,1606354.8356423979,1361635.135872962,1453478.7290535304,1296997.0278859464,1059888.603839884,1499582.5108571085,1719103.1625708642,1446936.8948535004,1359407.941341361,1522550.585930753,1448656.6831091384,1648736.4401700746,1850624.5052412983,1565724.9258727024,1670718.9942853237,1489168.8363268613,1214353.885432885,1675855.6954163541,1887216.4658815674,1613236.5292622952,1547615.3017391837,1730817.9808508093,1644469.8354807165,1871382.3817389177,2100307.9599586902,1776533.4195533288,1895118.7840984748,1688864.3166108537,1376765.5027527534,1899527.7068825928,2137122.4595049764,1796897.7599035525,1685900.4725070712,0,0,0,0,0,0,0,0,0,0,0,0,0]
[304]
[305,null,null,null,null,null,0,"Количество отмен",null,null,null,3,"шт",null,null,null,null,null,null,0,null,null,null,6425.7192800000084,null,null,0,0,0,0,0,2.8800000000000027E-2,9.7440000000000096E-2,0.18697600000000017,0.63390400000000058,0.79908000000000068,0.92774400000000079,1.4599920000000013,2.0221440000000022,2.2585600000000019,3.7105600000000027,4.5605760000000046,4.368096000000004,6.7944480000000071,4.8720000000000052,6.4156000000000066,10.23126400000001,11.792688000000012,10.27060800000001,12.866640000000015,14.911104000000018,14.879680000000016,22.123696000000017,23.343168000000023,20.73369600000002,28.104576000000023,19.308480000000017,22.70256000000002,33.080640000000031,34.464960000000033,27.243840000000031,30.749280000000031,32.801280000000027,31.783680000000025,43.199040000000039,43.059840000000044,35.419200000000032,46.215360000000047,30.067200000000028,33.972480000000033,47.358720000000041,48.87744000000005,39.863040000000041,45.384960000000042,48.046080000000046,44.052480000000045,58.944000000000059,58.723200000000062,48.09120000000005,62.284800000000061,40.224000000000039,45.092160000000042,64.491840000000053,66.395040000000051,51.655680000000046,57.545280000000055,60.672000000000054,55.127040000000044,73.023360000000068,72.042240000000064,58.684800000000052,75.269760000000062,48.460800000000049,55.442880000000045,76.731840000000062,78.121440000000064,60.626880000000057,67.444320000000062,70.594560000000058,64.108800000000059,84.338880000000088,83.245440000000073,67.419840000000065,86.464320000000086,55.497600000000055,63.136320000000055,87.010560000000083,88.473600000000076,68.440320000000071,75.982080000000082,79.434240000000074,72.057600000000065,94.716480000000089,93.229440000000082,75.411840000000069,96.385920000000098,61.804800000000057,68.434560000000062,96.024960000000092,97.995840000000086,75.765120000000067,83.824320000000085,87.598080000000081,79.257600000000082,104.0563200000001,102.3360000000001,82.728960000000086,105.68064000000011,67.737600000000072,74.960640000000055,102.7353600000001,104.3731200000001,82.043520000000058,91.253280000000075,95.07072000000008,85.927680000000066,112.8028800000001,110.90304000000012,89.619840000000082,114.43392000000011,73.324800000000067,81.106560000000073,111.11616000000009,112.67424000000011,87.021120000000082,96.021600000000092,0,0,0,0,0,0,0,0,0,0,0,0,0]
[306]
[307,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,3,"руб.",null,null,null,"учет",null,null,0,null,null,null,1074264.4428217232,null,null,0,0,0,0,0,4.9248000000000047,12.687056640000014,25.582918656000022,82.532446464000074,108.17898048000011,123.58256025600011,198.73389340800023,276.69116528640029,316.39399649280028,513.21716812800037,643.6637519616005,610.90942970880042,964.08909037440105,697.62468757708871,936.07728020582499,1476.5832439584781,1728.8791873781772,1496.8546225512207,1893.1332757357459,2222.7357639600073,2247.4806688499125,3316.7837268829658,3529.0542432218886,3117.1228697703755,4220.0630146196254,2930.1932090989326,3464.9065770317879,4982.2018982079207,5162.577822518896,4043.805572527438,4520.9683799637432,4873.9942859059784,4800.7151463650998,6496.1522721578813,6458.8684760084034,5276.258688050385,6819.6589141092836,4482.1696156481075,5059.2183701906933,7000.4681832601827,7205.1240501109623,5942.329969924177,6753.1094396718181,7248.1290065513185,6637.3441379318956,8810.2876538780165,8762.1825066075817,7142.7077864972125,9194.8003924838304,6016.0379961173412,6759.9719328934943,9794.7180283981397,10116.366886764523,7850.8756812529555,8711.7622383859325,9327.6457171263319,8491.8217311600038,11199.388944181628,11065.225755184041,8989.2884779821834,11496.865399044931,7506.710344541676,8767.5225159539968,12130.640496670079,12372.520049184779,9586.1504523344374,10628.474278311925,11322.429288440475,10305.061567598226,13526.701889502237,13369.033095592524,10817.242132385092,13834.748527725607,9013.207375393471,10459.850039508547,14424.149906040861,14698.031225559822,11362.486274546314,12580.689671489381,13389.935829942051,12177.705532668397,15975.840479210188,15757.751286879577,12738.795699521441,16253.325723052658,10580.883733906217,11789.021087287671,16729.034053190404,17113.370638286655,13217.339430339092,14599.099600848585,15500.335894361029,14064.016907123063,18435.38690616762,18135.25738124764,14646.658613629594,18681.021802588606,12136.73310485695,13506.032059015402,18484.984777745442,18786.617480608627,14911.009117091397,16619.082746419866,17606.724223852572,15963.77000957645,20925.116303297873,20580.395703060462,16617.348289553735,21188.746885990651,13763.075540441256,15311.374268131971,20950.752318870585,21263.459983765813,16412.150113685479,18094.919178968437,0,0,0,0,0,0,0,0,0,0,0,0,0]
[308]
[309,null,null,null,null,null,0,"Условия предоплаты от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[310,null,null,null,null,null,0,"Условия предоплаты от клиентов","Процент предоплаты и его распределение",null,null,null,"% // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[311]
[312,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[313,null,null,null,null,null,0,"Условия окончательного расчета от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[314,null,null,null,null,null,0,"Условия окончательного расчета от клиентов","Процент доплаты и его распределение",null,null,null,"% // %",null,null,null,0,null,0,0,null,null,null,1,"*",null,1]
[315]
[316,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[317,null,null,null,null,null,0,"Поступление ДС",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,106728286.50928825,null,null,0,0,0,0,0,610.67520000000002,1419.2950233600002,2814.2863933439999,9524.0560335360005,11012.546459520001,12544.056111744001,21476.093114592008,28890.997743513602,31940.933337907201,55574.597014271982,65792.351697638383,59143.765421491189,104608.37849362563,60112.344363558921,100871.09048273819,157644.53031011511,174600.74084637538,141527.56818791281,198992.42048861625,225397.84628995263,221782.4574239107,355273.69761029724,347955.10582521872,298652.19583441602,447845.48413678649,250327.57114041579,366333.97446456266,525343.31511738303,507578.27073844487,373246.67885316093,466277.45800908154,486675.68485507945,472401.25836402545,686222.38836997899,627720.0558645071,495711.34623311827,720390.8041192583,373986.41658202297,532725.93135422759,733611.76729315729,708282.32334465417,557977.05442190601,696405.72442134714,722978.28834710794,640474.06876513944,930697.81585510529,851633.60494209337,670596.81866347825,970720.36705550004,501009.91965655371,711480.03026562475,1034985.0349717388,993234.55570876552,722670.85382648313,897628.08518292068,930043.10706833738,818143.20646747341,1182065.4720288622,1073771.778399559,843462.52023110399,1212498.3573042988,624833.2770473311,929087.79513032641,1269735.5921755184,1213725.927930864,882158.04409445683,1094994.7618739798,1127575.4227285448,993103.17137793265,1426458.9760618929,1297763.6843656225,1013554.8450504463,1459415.7956422658,749325.07850629161,1107436.8334286371,1509120.4174820287,1441669.7301223991,1044856.3577067518,1295950.8082693573,1333219.1684276012,1173383.2099864939,1684613.9905422709,1528813.7018176955,1193467.8034645135,1713860.7398675189,879501.06660672696,1239318.1272385116,1761623.4355141586,1677469.8417557061,1215304.2862635476,1503157.9440817514,1542602.3899801159,1354412.4150146388,1943868.8683843422,1758195.8514520777,1372102.8908817368,1969759.3161471435,1007844.8205148276,1419752.5869129871,1933823.457697432,1841463.4569766733,1383902.6119050111,1711062.8553005359,1751313.319245978,1537277.4703200206,2206404.1115265349,1995136.7602220369,1556621.8989233868,2234094.8020596034,1142800.4797783156,1609469.5204186735,2191698.0638682488,2083506.8339401784,1508914.0406160117,1862438.4305096599,0,0,0,0,0,0,0,0,0,0,0,0,0]
[318,null,null,null,null,null,0,"Поступление ДС","Поступление предоплат",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,107802550.95210998,null,null,0,0,0,0,0,615.6,1431.9820800000002,2839.8693119999998,9606.5884800000003,11120.725440000002,12667.638672000001,21674.827008000007,29167.688908800003,32257.327334400001,56087.814182399983,66436.015449599989,59754.67485119999,105572.46758400003,60809.96905113601,101807.16776294401,159121.11355407358,176329.62003375357,143024.42281046402,200885.55376435199,227620.58205391263,224029.93809276063,358590.48133718019,351484.1600684406,301769.31870418641,452065.54715140612,253257.76434951473,369798.88104159443,530325.51701559091,512740.84856096376,377290.4844256884,470798.42638904531,491549.67914098542,477201.97351039056,692718.54064213682,634178.92434051551,500987.60492116865,727210.46303336753,378468.58619767107,537785.1497244183,740612.23547641747,715487.4473947651,563919.38439183019,703158.833861019,730226.41735365929,647111.41290307138,939508.10350898327,860395.78744870098,677739.52644997544,979915.16744798387,507025.95765267103,718240.00219851825,1044779.7530001369,1003350.92259553,730521.72950773605,906339.84742130665,939370.7527854637,826635.02819863346,1193264.8609730438,1084837.0041547429,852451.80870908615,1223995.2227033437,632339.9873918728,937855.3176462804,1281866.2326721884,1226098.4479800488,891744.19454679126,1105623.2361522918,1138897.8520169852,1003408.2329455309,1439985.6779513953,1311132.7174612151,1024372.0871828315,1473250.5441699915,758338.28588168509,1117896.6834681458,1523544.5673880696,1456367.7613479588,1056218.8439812982,1308531.4979408467,1346609.1042575433,1185560.9155191623,1700589.8310214812,1544571.4531045752,1206206.5991640349,1730114.0655905716,890081.95034063316,1251107.1483257993,1778352.4695673489,1694583.2123939928,1228521.6256938868,1517757.0436825999,1558102.7258744771,1368476.4319217619,1962304.2552905099,1776331.1088333253,1386749.5494953664,1988440.3379497321,1019981.5536196845,1433258.6189720025,1952308.4424751773,1860250.074457282,1398813.6210221024,1727681.9380469557,1768920.0434698306,1553241.2403295969,2227329.2278298326,2015717.1559250974,1573239.2472129406,2255283.5489455941,1156563.555318757,1624780.8946868056,2212648.8161871196,2104770.2939239442,1525326.1907296972,1880533.3496886285,0,0,0,0,0,0,0,0,0,0,0,0,0]
[319,null,null,null,null,null,0,"Поступление ДС","Возврат предоплат по отказам",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,-1074264.4428217232,null,null,0,0,0,0,0,-4.9248000000000047,-12.687056640000014,-25.582918656000022,-82.532446464000074,-108.17898048000011,-123.58256025600011,-198.73389340800023,-276.69116528640029,-316.39399649280028,-513.21716812800037,-643.6637519616005,-610.90942970880042,-964.08909037440105,-697.62468757708871,-936.07728020582499,-1476.5832439584781,-1728.8791873781772,-1496.8546225512207,-1893.1332757357459,-2222.7357639600073,-2247.4806688499125,-3316.7837268829658,-3529.0542432218886,-3117.1228697703755,-4220.0630146196254,-2930.1932090989326,-3464.9065770317879,-4982.2018982079207,-5162.577822518896,-4043.805572527438,-4520.9683799637432,-4873.9942859059784,-4800.7151463650998,-6496.1522721578813,-6458.8684760084034,-5276.258688050385,-6819.6589141092836,-4482.1696156481075,-5059.2183701906933,-7000.4681832601827,-7205.1240501109623,-5942.329969924177,-6753.1094396718181,-7248.1290065513185,-6637.3441379318956,-8810.2876538780165,-8762.1825066075817,-7142.7077864972125,-9194.8003924838304,-6016.0379961173412,-6759.9719328934943,-9794.7180283981397,-10116.366886764523,-7850.8756812529555,-8711.7622383859325,-9327.6457171263319,-8491.8217311600038,-11199.388944181628,-11065.225755184041,-8989.2884779821834,-11496.865399044931,-7506.710344541676,-8767.5225159539968,-12130.640496670079,-12372.520049184779,-9586.1504523344374,-10628.474278311925,-11322.429288440475,-10305.061567598226,-13526.701889502237,-13369.033095592524,-10817.242132385092,-13834.748527725607,-9013.207375393471,-10459.850039508547,-14424.149906040861,-14698.031225559822,-11362.486274546314,-12580.689671489381,-13389.935829942051,-12177.705532668397,-15975.840479210188,-15757.751286879577,-12738.795699521441,-16253.325723052658,-10580.883733906217,-11789.021087287671,-16729.034053190404,-17113.370638286655,-13217.339430339092,-14599.099600848585,-15500.335894361029,-14064.016907123063,-18435.38690616762,-18135.25738124764,-14646.658613629594,-18681.021802588606,-12136.73310485695,-13506.032059015402,-18484.984777745442,-18786.617480608627,-14911.009117091397,-16619.082746419866,-17606.724223852572,-15963.77000957645,-20925.116303297873,-20580.395703060462,-16617.348289553735,-21188.746885990651,-13763.075540441256,-15311.374268131971,-20950.752318870585,-21263.459983765813,-16412.150113685479,-18094.919178968437,0,0,0,0,0,0,0,0,0,0,0,0,0]
[320,null,null,null,null,null,0,"Поступление ДС","Поступление окончательного расчета",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[321]
[322,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[323,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-10-01","^",0]
[324,null,null,null,null,null,0,"Прочие расходы отдела продаж","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,4,null,0,0]
[325,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[326,null,null,null,null,null,0,"Прочие расходы отдела продаж","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[327,null,null,null,null,null,0,"Прочие расходы отдела продаж","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[328,null,null,null,null,null,0,"Прочие расходы отдела продаж","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[329,null,null,null,null,null,0,"Прочие расходы отдела продаж","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[330]
[331,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[332,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков"]
[333,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[334,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[335,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[336,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[337,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[338,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[339]
[340,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[341,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение"]
[342,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[343,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[344]
[345,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 3 блока продаж"]
[346,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[347,null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Prdction","index":10,"n_rows":420,"n_cols":159,"rows_kept":420,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Prdction",null,null,"Технологическая карта производственного процесса",null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,133,132,131,130,129,128,127,126,125,124,123,122,121,120,119,118,117,116,115,114,113,112,111,110,109,108,107,106,105,104,103,102,101,100,99,98,97,96,95,94,93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,null,null,null,null,null,0,"Поток решений о покупке",null,null,1,"начало 1 блока производства"]
[17,null,null,null,null,null,0,"Поток решений о покупке","Койко-место в сутки",null,null,1,"шт",null,null,null,null,null,null,null,null,null,null,2551709.5837499993,null,null,0,0,0,0,0,28.6875,52.402499999999996,111.29474999999999,357.924375,428.01749999999998,475.61962499999998,834.15600000000018,1074.0600000000002,1214.6924999999997,2078.5049999999992,2490.7635,2209.7407499999995,3967.2900000000004,2201.0962500000005,3736.8975,5772.575249999999,6441.7207499999995,5173.8862500000005,7348.5899999999992,8045.9639999999999,7999.7452499999999,12692.115,12439.817999999999,10596.474,15889.815000000001,8614.2825000000012,12589.605,17834.445,17026.605,12416.3325,15391.8,15538.679999999998,15299.234999999999,22039.649999999998,19959.615000000002,15652.665000000001,22552.2,11367.9,16043.579999999998,21947.85,20957.940000000002,16747.379999999997,20759.04,20905.919999999998,18421.2,26553.149999999998,24063.075000000001,18849.599999999999,27111.599999999999,13628.475,19208.384999999998,28379.587499999998,27016.74,19601.595000000001,24235.200000000001,24388.2,21409.29,30768.3,27774.09,21730.59,31135.5,15640.424999999999,23567.355,32115.082499999997,30507.434999999998,22122.6525,27344.16,27423.719999999998,24092.144999999997,34509.15,31182.165000000001,24317.055,34876.35,17484.075000000001,26153.819999999996,35581.68,33791.58,24464.7,30226.68,30300.119999999995,26608.994999999995,38104.65,34383.69,26807.129999999997,38387.699999999997,19239.75,26999.909999999996,38910.195,36944.909999999996,26742.105,32986.799999999996,33072.480000000003,29002.679999999997,41524.199999999997,37454.400000000001,29195.459999999992,41799.599999999999,20945.7,29388.239999999994,39971.25,37950.119999999995,28934.977500000001,35685.719999999994,35722.44,31321.394999999997,44844.299999999996,40442.489999999991,31519.530000000002,45119.7,22605.75,31712.309999999998,43125.344999999994,40903.784999999996,29601.292500000003,36469.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,8425493499.8377848,null,null,0,0,0,0,0,81156.9375,136746.71666999999,301247.26858799998,943379.30569499999,1154737.6451099999,1266511.5118305001,2250349.9616520004,2935523.5449552001,3359041.7619905989,5699947.7546945987,6913093.6662254995,6089416.914073498,11024428.286520001,6218501.0751302037,10634275.576007495,16327821.072707325,18394745.821377564,14699314.221625272,20998734.748775207,23413303.036453214,23401225.772567209,36958534.57418111,36435182.975278318,30909226.594883271,46373626.848232552,25617470.8513638,37457243.462183736,52715337.384808667,50279353.389835238,36483984.351769306,45061320.446484774,46315795.955884039,45964868.291714497,65933179.474610321,59699416.653479986,46621627.74275019,66883200.530382499,34349638.835550182,48282416.054136068,65787958.359395422,62758055.9875689,50568320.050076313,62458869.835481517,64121510.061898232,56303914.563197777,80798770.270648092,73186282.324896231,57128913.85290055,81895590.974898875,42002687.157691203,59006136.5487886,88055646.011570051,83869816.162806332,60713873.220167346,74898586.380139604,76864069.334447414,67368330.839974403,96536569.786335975,87039587.482373551,67905147.937135473,97155704.914765313,49683186.504564792,75655041.726892248,102890766.41678339,97638067.847839221,70664518.080828682,87164164.419432536,89066506.991888538,78096245.101392046,111721351.557693,100787828.90400556,78499454.623485222,112375480.2438665,57407831.883146442,86726102.67861253,117850793.20765372,111822704.73425163,80864422.908371642,99727292.954479888,101881328.24926592,89317174.574756309,127758832.58931728,115175939.17865171,89695523.197810322,128299657.66825777,65535931.569960125,91867059.622162119,133638165.89683795,126754692.33490865,91653471.32627134,112937707.17209953,115355248.69247796,101054933.13862053,144534319.53046122,130234003.97660378,101412204.73672748,145044707.52775687,74059566.79869625,103804865.86153112,141042887.5637759,133775756.41917069,102948052.01107109,126844120.31812114,129451803.74746838,113394230.06925833,162183510.01238158,146124461.31285936,113776260.58911408,162714517.68476796,83074675.323537335,116430925.27898023,158184914.07108253,149954177.14738864,108417591.74648918,133509253.03912354,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19]
[20,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента"]
[21,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Расходы производственные - 1",null,null,null,"шт // %",null,null,"*",0.6,null,0,0,null,null,null,1,"*",null,1,0]
[22,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Расходы производственные - 2",null,null,null,"шт // %",null,null,"*",0.2,null,0,0,null,null,null,1,"*",null,1,0]
[23,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Расходы производственные - 3",null,null,null,"шт // %",null,null,"*",0.2,null,0,0,null,null,null,1,"*",null,1,0]
[24,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[27,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[28,null,null,null,null,null,0,"Натуральный поток решений о покупке"]
[29,null,null,null,null,null,0,"Натуральный поток решений о покупке","Расходы производственные - 1",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,1531025.7502499998,null,null,0,0,0,0,0,17.212499999999999,31.441499999999998,66.776849999999996,214.754625,256.81049999999999,285.37177499999996,500.49360000000007,644.43600000000004,728.81549999999982,1247.1029999999994,1494.4581000000001,1325.8444499999996,2380.3740000000003,1320.6577500000003,2242.1385,3463.5451499999995,3865.0324499999997,3104.3317500000003,4409.1539999999995,4827.5783999999994,4799.8471499999996,7615.2689999999993,7463.8907999999992,6357.8843999999999,9533.8889999999992,5168.5695000000005,7553.762999999999,10700.666999999999,10215.963,7449.7995000000001,9235.08,9323.2079999999987,9179.5409999999993,13223.789999999999,11975.769,9391.5990000000002,13531.32,6820.74,9626.1479999999992,13168.71,12574.764000000001,10048.427999999998,12455.424000000001,12543.551999999998,11052.72,15931.889999999998,14437.844999999999,11309.759999999998,16266.96,8177.085,11525.030999999999,17027.752499999999,16210.044,11760.957,14541.12,14632.92,12845.574000000001,18460.98,16664.453999999998,13038.353999999999,18681.3,9384.2549999999992,14140.412999999999,19269.049499999997,18304.460999999999,13273.5915,16406.495999999999,16454.231999999996,14455.286999999998,20705.490000000002,18709.298999999999,14590.233,20925.809999999998,10490.445,15692.291999999998,21349.007999999998,20274.948,14678.82,18136.007999999998,18180.071999999996,15965.396999999997,22862.79,20630.214,16084.277999999998,23032.62,11543.85,16199.945999999996,23346.116999999998,22166.945999999996,16045.262999999999,19792.079999999998,19843.488000000001,17401.607999999997,24914.519999999997,22472.639999999999,17517.275999999994,25079.759999999998,12567.42,17632.943999999996,23982.75,22770.071999999996,17360.986499999999,21411.431999999997,21433.464,18792.836999999996,26906.579999999998,24265.493999999995,18911.718000000001,27071.819999999996,13563.449999999999,19027.385999999999,25875.206999999995,24542.270999999997,17760.7755,21881.448,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,0,"Натуральный поток решений о покупке","Расходы производственные - 2",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,510341.91674999992,null,null,0,0,0,0,0,5.7375000000000007,10.480499999999999,22.258949999999999,71.584874999999997,85.603499999999997,95.123925,166.83120000000005,214.81200000000004,242.93849999999995,415.70099999999985,498.15270000000004,441.94814999999994,793.45800000000008,440.2192500000001,747.37950000000001,1154.5150499999997,1288.3441499999999,1034.7772500000001,1469.7179999999998,1609.1928,1599.9490500000002,2538.4230000000002,2487.9636,2119.2948000000001,3177.9630000000002,1722.8565000000003,2517.9210000000003,3566.8890000000001,3405.3209999999999,2483.2665000000002,3078.36,3107.7359999999999,3059.8469999999998,4407.9299999999994,3991.9230000000007,3130.5330000000004,4510.4400000000005,2273.58,3208.7159999999999,4389.57,4191.5880000000006,3349.4759999999997,4151.808,4181.1840000000002,3684.2400000000002,5310.63,4812.6150000000007,3769.92,5422.32,2725.6950000000002,3841.6769999999997,5675.9174999999996,5403.3480000000009,3920.3190000000004,4847.04,4877.6400000000003,4281.8580000000002,6153.66,5554.8180000000002,4346.1180000000004,6227.1,3128.085,4713.4710000000005,6423.0164999999997,6101.4870000000001,4424.5304999999998,5468.8320000000003,5484.7439999999997,4818.4289999999992,6901.8300000000008,6236.4330000000009,4863.4110000000001,6975.27,3496.8150000000005,5230.7639999999992,7116.3360000000002,6758.3160000000007,4892.9400000000005,6045.3360000000002,6060.0239999999994,5321.7989999999991,7620.93,6876.7380000000012,5361.4259999999995,7677.54,3847.9500000000003,5399.982,7782.0390000000007,7388.982,5348.4210000000003,6597.36,6614.496000000001,5800.5360000000001,8304.84,7490.880000000001,5839.0919999999987,8359.92,4189.1400000000003,5877.6479999999992,7994.25,7590.0239999999994,5786.9955000000009,7137.1439999999993,7144.4880000000012,6264.2789999999995,8968.8599999999988,8088.4979999999987,6303.9060000000009,9023.94,4521.1500000000005,6342.4619999999995,8625.0689999999995,8180.7569999999996,5920.2585000000008,7293.8160000000007,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,0,"Натуральный поток решений о покупке","Расходы производственные - 3",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,510341.91674999992,null,null,0,0,0,0,0,5.7375000000000007,10.480499999999999,22.258949999999999,71.584874999999997,85.603499999999997,95.123925,166.83120000000005,214.81200000000004,242.93849999999995,415.70099999999985,498.15270000000004,441.94814999999994,793.45800000000008,440.2192500000001,747.37950000000001,1154.5150499999997,1288.3441499999999,1034.7772500000001,1469.7179999999998,1609.1928,1599.9490500000002,2538.4230000000002,2487.9636,2119.2948000000001,3177.9630000000002,1722.8565000000003,2517.9210000000003,3566.8890000000001,3405.3209999999999,2483.2665000000002,3078.36,3107.7359999999999,3059.8469999999998,4407.9299999999994,3991.9230000000007,3130.5330000000004,4510.4400000000005,2273.58,3208.7159999999999,4389.57,4191.5880000000006,3349.4759999999997,4151.808,4181.1840000000002,3684.2400000000002,5310.63,4812.6150000000007,3769.92,5422.32,2725.6950000000002,3841.6769999999997,5675.9174999999996,5403.3480000000009,3920.3190000000004,4847.04,4877.6400000000003,4281.8580000000002,6153.66,5554.8180000000002,4346.1180000000004,6227.1,3128.085,4713.4710000000005,6423.0164999999997,6101.4870000000001,4424.5304999999998,5468.8320000000003,5484.7439999999997,4818.4289999999992,6901.8300000000008,6236.4330000000009,4863.4110000000001,6975.27,3496.8150000000005,5230.7639999999992,7116.3360000000002,6758.3160000000007,4892.9400000000005,6045.3360000000002,6060.0239999999994,5321.7989999999991,7620.93,6876.7380000000012,5361.4259999999995,7677.54,3847.9500000000003,5399.982,7782.0390000000007,7388.982,5348.4210000000003,6597.36,6614.496000000001,5800.5360000000001,8304.84,7490.880000000001,5839.0919999999987,8359.92,4189.1400000000003,5877.6479999999992,7994.25,7590.0239999999994,5786.9955000000009,7137.1439999999993,7144.4880000000012,6264.2789999999995,8968.8599999999988,8088.4979999999987,6303.9060000000009,9023.94,4521.1500000000005,6342.4619999999995,8625.0689999999995,8180.7569999999996,5920.2585000000008,7293.8160000000007,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[33]
[34,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах"]
[35,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Расходы производственные - 1",null,null,1,"кол-во периодов",null,null,"*",1,null,0]
[36,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Расходы производственные - 2",null,null,1,"кол-во периодов",null,null,"*",4,null,0]
[37,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Расходы производственные - 3",null,null,1,"кол-во периодов",null,null,"*",6,null,0]
[38,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[39]
[40,null,null,null,null,null,0,"Стоимостной поток решений о покупках"]
[41,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Расходы производственные - 1",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,1116641563.0301113,null,null,0,0,0,0,0,8606.25,15720.749999999998,34390.077749999997,110598.63187500001,132257.4075,146966.46412499997,257754.20400000003,331884.54000000004,386600.18197499984,661525.7863499996,792735.29914499994,703294.18850249972,1262669.3883,700542.90348750004,1225022.63834475,1892354.6505620249,2111712.6569955749,1696093.5600911253,2409000.8114789999,2637612.6311483998,2701135.1269891951,4285526.1750099435,4200337.4261389729,3577927.4525807812,5365238.0315310434,2908635.2536736475,4378440.8046532944,6202502.915408778,5921550.5249540247,4318179.7095415508,5352994.4090432217,5404076.6618531765,5480426.006066056,7894948.4091586117,7149847.2385754026,5607030.1770147299,8078551.8605343932,4072160.1305136052,5919473.9249559408,8097926.1351795699,7732686.8037427505,6179149.4929017471,7659300.2301928485,7713493.3921989286,7000627.5069772638,10091020.795979271,9144715.0428558905,7163432.7978371996,10303249.121564545,5179243.3154817261,7518775.6958003705,11108677.421440689,10575215.359946072,7672690.6548844203,9486431.7194215525,9546320.8085593153,8631688.6503384952,12405006.700372124,11197816.341713334,8761228.750143474,12553052.528720671,6305827.0012209853,9786819.3103161342,13336435.487282969,12668827.450777328,9186877.4702300504,11355213.731552565,11388252.625579014,10304891.406368017,14760538.892492343,13337493.367255161,10401091.770686191,14917600.711787315,7478433.0833055303,11522329.921663133,15675868.998373572,14887222.338238679,10778171.021843543,13316669.587713635,13349024.322488397,12074547.727716304,17291010.617760092,15602524.858981028,12164456.817256555,17419452.174246162,8730554.4476343356,12619494.009345941,18186244.795074593,17267689.79677432,12498998.472394915,15417707.873377828,15457753.867854135,13962236.20413648,19990245.335527755,18030995.055774484,14055042.796335317,20122826.181526098,10083509.89842944,14572284.870190183,19819915.776432663,18817729.795928638,14347532.715213412,17694917.342373796,17713125.111890901,15996773.511646256,22903325.678448178,20655189.61645925,16097966.984022891,23043980.697967816,11545432.852237182,16682318.262617236,22686166.049561474,21517510.377379287,15571813.673296731,19184625.759045903,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Расходы производственные - 2",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,146555669.22531226,null,null,0,0,0,0,0,1147.5000000000002,2096.1,4451.79,14316.974999999999,17120.7,19595.528549999999,34367.227200000008,44251.272000000012,50045.330999999991,85634.405999999974,102619.45620000002,93772.558466999981,168355.91844000001,93405.720465000006,158578.98230999999,244965.00330899993,273360.86174699996,226145.80801215002,321200.1081972,351681.68415312003,349661.50511187006,554760.66990420001,543733.00014744001,477056.9936774376,715365.070870806,387818.03382315306,566788.45367680199,802912.9987584179,766543.75727560197,575757.29460554023,713732.58787242952,720543.5549137569,709440.25968492625,1021999.7940658395,925546.56810037582,747604.023601964,1077140.2480712526,542954.68406848074,766274.94174186932,1048275.2278549604,1000995.0555006796,823886.59905356634,1021240.0306923797,1028465.785626524,906230.09799058468,1306281.0091882555,1183781.8825703424,955124.3730449602,1373766.5495419395,690565.77539756359,973304.29719098634,1438016.4946848785,1368959.9171451225,1023025.420651256,1264857.5625895401,1272842.7744745752,1117370.6990729442,1605826.1100805337,1449555.5134903991,1168163.8333524633,1673740.3371627564,840776.93349613156,1266902.1760927036,1726399.4158295107,1639977.6635310457,1224916.9960306732,1514028.4975403422,1518433.6834105353,1333966.5250961836,1910749.3711964199,1726536.3582207332,1386812.2360914922,1989013.4282383092,997124.41110740427,1491563.7439046127,2029238.7052910777,1927148.5227493441,1437089.4695791393,1775555.945028485,1779869.9096651201,1563048.2495425637,2238318.5265708854,2019744.3183146967,1621927.5756342073,2322593.6232328215,1164073.926351245,1633591.4575205103,2354206.445964349,2235299.6500678733,1666533.1296526555,2055694.3831170436,2061033.8490472182,1807409.2173639464,2587734.0240165386,2334109.3923332673,1874005.7061780426,2683043.4908701465,1344467.9864572587,1886379.9184712213,2565684.8901530956,2435952.0771428663,1913004.3620284554,2359322.3123165062,2361750.0149187874,2070779.7426079297,2964831.8030353622,2673810.9535869574,2146395.5978697189,3072530.7597290426,1539391.0469649578,2159523.3996915515,2936720.524215078,2785438.2365539535,2076241.8231062312,2557950.101206121,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Расходы производственные - 3",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,36273743.343868561,null,null,0,0,0,0,0,286.87500000000006,524.02499999999998,1112.9475,3579.2437499999996,4280.1750000000002,4756.19625,8341.5600000000031,11062.818000000003,12511.332749999998,21408.601499999993,25654.864050000004,22760.329724999996,40863.087000000007,23351.430116250001,39644.745577499998,61241.250827249984,68340.21543674999,54889.759226249997,77961.19130999998,87920.421038280008,87415.376277967516,138690.16747605,135933.25003686,115790.53244598,173632.29875505003,96954.508455788266,141697.1134192005,200728.24968960448,191635.93931890049,139746.91616639326,173236.06501758,180135.88872843923,177360.06492123156,255499.94851645987,231386.64202509396,181457.2872820301,261441.80778428461,135738.67101712018,191568.73543546733,262068.80696374009,250248.76387516991,199972.47549843841,247873.7938573737,257116.446406631,226557.52449764617,326570.25229706388,295945.4706425856,231826.30413712631,333438.48289852904,172641.4438493909,243326.07429774659,359504.12367121963,342239.97928628064,248307.14093477087,307004.2627644515,318210.6936186438,279342.67476823606,401456.52752013342,362388.87837259978,283534.91100787942,406247.65465115441,210194.23337403289,316725.5440231759,431599.85395737767,409994.41588276142,297309.95049288188,367482.64503406367,379608.42085263383,333491.63127404591,477687.34279910498,431634.08955518331,336604.91167269228,482770.24957240513,249281.10277685107,372890.93597615318,507309.67632276943,481787.13068733603,348808.12368425709,430960.18083215656,444967.47741628002,390762.06238564092,559579.63164272136,504936.07957867417,393671.74165878823,563736.31631864607,291018.48158781126,408397.86438012758,588551.61149108724,558824.91251696832,404498.33243996487,498954.94735850568,515258.46226180455,451852.30434098659,646933.50600413466,583527.34808331681,454855.75392670941,651224.14826945309,336116.99661431467,471594.97961780534,641421.2225382739,608988.01928571658,464321.44709428528,572651.04667876358,590437.50372969685,517694.93565198244,741207.95075884054,668452.73839673935,520969.80530818418,745759.89313811716,384847.76174123946,539880.84992288786,734180.1310537695,696359.55913848837,503942.19007432793,620861.67505002941,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[45]
[46,null,null,null,null,null,0,"Конверсия в продажу",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,0.99,null,null,0.495,0.495,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,0,"Конверсия в продажу","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.99,null,0,0,null,null,null,1,"*",null,0.5,0.5]
[48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.495,0.495]
[49,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,1.0000000000000009E-2,null,null,8.0000000000000071E-3,2.0000000000000018E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты","Процент отмен и его распределение",null,null,null,"% // %",null,null,null,1.0000000000000009E-2,null,0,0,null,null,null,1,"*",null,0.8,0.2]
[51,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение отмен",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.0000000000000018E-3,8.0000000000000071E-3]
[52,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов",null,null,null,null,null,null,null,null,"списание"]
[53,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Расходы производственные - 1",null,null,1,"шт",null,null,null,"списание",null,null,null,null,null,null,1515715.4927475008,null,null,0,0,0,0,0,17.040374999999997,31.127084999999997,66.109081500000002,212.60707875,254.24239499999999,282.51805724999997,495.48866400000009,637.99164000000007,721.52734499999985,1234.6319699999995,1479.5135190000001,1312.5860054999996,2356.5702600000004,1307.4511725000002,2219.7171149999999,3428.9096984999996,3826.3821254999998,3073.2884325000005,4365.0624599999992,4779.302615999999,4751.8486784999996,7539.1163099999994,7389.2518919999993,6294.3055560000003,9438.5501099999983,5116.8838050000004,7478.2253699999992,10593.660329999999,10113.80337,7375.3015050000004,9142.7291999999998,9229.975919999999,9087.7455899999986,13091.552099999999,11856.01131,9297.6830100000006,13396.006799999999,6752.5325999999995,9529.88652,13037.022899999998,12449.016360000001,9947.9437199999975,12330.869760000001,12418.116479999997,10942.192799999999,15772.571099999997,14293.466549999999,11196.662399999997,16104.2904,8095.3141500000002,11409.78069,16857.474974999997,16047.94356,11643.34743,14395.7088,14486.5908,12717.118260000001,18276.370200000001,16497.809459999997,12907.970459999999,18494.486999999997,9290.4124499999998,13999.008869999998,19076.359004999998,18121.416389999999,13140.855585000001,16242.431039999999,16289.689679999996,14310.734129999999,20498.435100000002,18522.206009999998,14444.330669999999,20716.551899999999,10385.54055,15535.369079999997,21135.517919999998,20072.198520000002,14532.031799999999,17954.647919999999,17998.271279999997,15805.743029999998,22634.162100000001,20423.91186,15923.435219999998,22802.293799999999,11428.4115,16037.946539999995,23112.65583,21945.276539999995,15884.810369999999,19594.159199999998,19645.05312,17227.591919999995,24665.374799999998,22247.9136,17342.103239999993,24828.962399999997,12441.745800000001,17456.614559999995,23742.922500000001,22542.371279999996,17187.376635000001,21197.317679999996,21219.129359999999,18604.908629999994,26637.514199999998,24022.839059999995,18722.60082,26801.101799999997,13427.815499999999,18837.112139999997,25616.454929999996,24296.848289999998,17583.167744999999,21662.633519999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Расходы производственные - 2",null,null,1,"шт",null,null,null,"списание",null,null,null,null,null,null,505238.49758249987,null,null,0,0,0,0,0,5.6801250000000003,10.375694999999999,22.036360499999997,70.86902624999999,84.747464999999991,94.172685749999999,165.16288800000004,212.66388000000003,240.50911499999995,411.54398999999984,493.17117300000001,437.52866849999992,785.5234200000001,435.81705750000009,739.90570500000001,1142.9698994999997,1275.4607084999998,1024.4294775000001,1455.0208199999997,1593.100872,1583.9495595000001,2513.0387700000001,2463.0839639999999,2098.1018520000002,3146.1833700000002,1705.6279350000002,2492.74179,3531.2201100000002,3371.2677899999999,2458.4338350000003,3047.5763999999999,3076.6586399999997,3029.2485299999998,4363.8506999999991,3952.0037700000007,3099.2276700000002,4465.3356000000003,2250.8442,3176.6288399999999,4345.6742999999997,4149.6721200000002,3315.9812399999996,4110.2899200000002,4139.3721599999999,3647.3976000000002,5257.5236999999997,4764.4888500000006,3732.2208000000001,5368.0967999999993,2698.4380500000002,3803.2602299999999,5619.1583249999994,5349.3145200000008,3881.1158100000002,4798.5695999999998,4828.8636000000006,4239.0394200000001,6092.1233999999995,5499.2698200000004,4302.6568200000002,6164.8290000000006,3096.8041499999999,4666.3362900000002,6358.7863349999998,6040.4721300000001,4380.2851949999995,5414.1436800000001,5429.8965599999992,4770.244709999999,6832.8117000000011,6174.0686700000006,4814.7768900000001,6905.5173000000004,3461.8468500000004,5178.4563599999992,7045.1726399999998,6690.7328400000006,4844.0106000000005,5984.8826399999998,5999.4237599999997,5268.581009999999,7544.7206999999999,6807.970620000001,5307.8117399999992,7600.7645999999995,3809.4705000000004,5345.98218,7704.2186100000008,7315.0921799999996,5294.9367900000007,6531.3863999999994,6548.3510400000014,5742.5306399999999,8221.7916000000005,7415.9712000000009,5780.7010799999989,8276.3207999999995,4147.2485999999999,5818.8715199999988,7914.3074999999999,7514.1237599999995,5729.1255450000008,7065.7725599999994,7073.0431200000012,6201.6362099999997,8879.1713999999993,8007.6130199999989,6240.8669400000008,8933.7006000000001,4475.9385000000002,6279.0373799999998,8538.8183099999987,8098.9494299999997,5861.0559150000008,7220.877840000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Расходы производственные - 3",null,null,1,"шт",null,null,null,"списание",null,null,null,null,null,null,505238.49758249987,null,null,0,0,0,0,0,5.6801250000000003,10.375694999999999,22.036360499999997,70.86902624999999,84.747464999999991,94.172685749999999,165.16288800000004,212.66388000000003,240.50911499999995,411.54398999999984,493.17117300000001,437.52866849999992,785.5234200000001,435.81705750000009,739.90570500000001,1142.9698994999997,1275.4607084999998,1024.4294775000001,1455.0208199999997,1593.100872,1583.9495595000001,2513.0387700000001,2463.0839639999999,2098.1018520000002,3146.1833700000002,1705.6279350000002,2492.74179,3531.2201100000002,3371.2677899999999,2458.4338350000003,3047.5763999999999,3076.6586399999997,3029.2485299999998,4363.8506999999991,3952.0037700000007,3099.2276700000002,4465.3356000000003,2250.8442,3176.6288399999999,4345.6742999999997,4149.6721200000002,3315.9812399999996,4110.2899200000002,4139.3721599999999,3647.3976000000002,5257.5236999999997,4764.4888500000006,3732.2208000000001,5368.0967999999993,2698.4380500000002,3803.2602299999999,5619.1583249999994,5349.3145200000008,3881.1158100000002,4798.5695999999998,4828.8636000000006,4239.0394200000001,6092.1233999999995,5499.2698200000004,4302.6568200000002,6164.8290000000006,3096.8041499999999,4666.3362900000002,6358.7863349999998,6040.4721300000001,4380.2851949999995,5414.1436800000001,5429.8965599999992,4770.244709999999,6832.8117000000011,6174.0686700000006,4814.7768900000001,6905.5173000000004,3461.8468500000004,5178.4563599999992,7045.1726399999998,6690.7328400000006,4844.0106000000005,5984.8826399999998,5999.4237599999997,5268.581009999999,7544.7206999999999,6807.970620000001,5307.8117399999992,7600.7645999999995,3809.4705000000004,5345.98218,7704.2186100000008,7315.0921799999996,5294.9367900000007,6531.3863999999994,6548.3510400000014,5742.5306399999999,8221.7916000000005,7415.9712000000009,5780.7010799999989,8276.3207999999995,4147.2485999999999,5818.8715199999988,7914.3074999999999,7514.1237599999995,5729.1255450000008,7065.7725599999994,7073.0431200000012,6201.6362099999997,8879.1713999999993,8007.6130199999989,6240.8669400000008,8933.7006000000001,4475.9385000000002,6279.0373799999998,8538.8183099999987,8098.9494299999997,5861.0559150000008,7220.877840000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[57]
[58,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов",null,null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,1286476265.8432996,null,null,0,0,0,0,0,9940.21875,18157.466249999998,39555.2670975,127209.90211875,152121.69967500001,169605.00703574996,297458.36128800001,383326.64370000007,444665.27726774983,760883.10591149947,911799.52320105,811628.80592755461,1457169.5098026001,809127.05352806253,1409013.9025699275,2176575.295651292,2428879.5968375318,1957357.8360562299,2780080.4898763378,3046442.5889764023,3106829.8882952421,4929187.2422662918,4831203.6395600401,4129067.2289171568,6191693.0471453303,3359473.7179930629,5036057.1080318037,7134082.7222182332,6810932.9193330416,4983347.0811103499,6177563.4313138984,6241708.5444404185,6303554.0673654918,9080723.6702235024,8223712.6442138636,6470730.5730197374,9322962.5772260316,4703344.9507432142,6808544.426111945,9314187.4682982862,8894091.3168874141,7130978.4817792149,8839129.9141951762,8909084.8679897636,8052080.9781708401,11606633.336889943,10518197.972108131,8266879.6402690941,11890349.612464963,5982026.0293813935,8648052.0066162124,12777136.059398819,12163551.1038137,8854582.9843057413,10947710.609327788,11026000.53388601,9928118.0039378777,14268166.444593063,12879663.12624057,10110798.219558777,14486710.115329236,7283230.186410238,11256742.560127694,15339490.409499157,14571611.534889223,10602013.372586068,13104357.625385702,13153431.782543762,11852626.067110863,16977485.85042299,15340707.176880768,12003263.829265872,17215490.545702048,8637590.2112178877,13252916.755528459,18030293.206187543,17123196.411758605,12438427.92895587,15367953.856438532,15418123.092474099,13888074.459248062,19888019.688213963,17945933.204305656,14038255.573204055,20102724.292659651,10083790.387017658,14514868.497934112,20917712.824004728,19861196.215765569,14424329.63514266,17792633.631814845,17853705.717371523,16059282.748582998,22992663.736892946,20739145.478229158,16220065.213875668,23222522.882459041,11646453.932686005,16760957.170596417,22796751.670232795,21644043.19343365,16557609.939092791,20420621.794355374,20458659.50423399,18399395.708007105,26343271.777919956,23757478.77535852,18577679.063328784,26593648.637326624,13334974.944333946,19187905.28710936,26093496.037782017,24749315.091341011,17970477.709612515,22139803.159949034,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Расходы производственные - 1",null,null,1,"руб.",null,null,null,"списание",null,null,null,null,null,null,1105475147.3998106,null,null,0,0,0,0,0,8520.1875,15563.542499999998,34046.176972499998,109492.64555625001,130934.833425,145496.79948374996,255176.66196000003,328565.69460000005,382734.18015524984,654910.52848649956,784807.94615354994,696261.24661747471,1250042.694417,693537.47445262503,1212772.4119613026,1873431.1040564047,2090595.5304256191,1679132.624490214,2384910.8033642098,2611236.504836916,2674123.7757193032,4242670.9132598443,4158334.0518775829,3542148.1780549735,5311585.651215733,2879548.901136911,4334656.396606761,6140477.8862546906,5862335.0197044844,4274997.9124461357,5299464.4649527892,5350035.8952346444,5425621.7460053954,7815998.9250670252,7078348.7661896488,5550959.875244583,7997766.3419290492,4031438.5292084692,5860279.1857063817,8016946.8738277741,7655359.9357053228,6117357.9979727296,7582707.2278909199,7636358.4582769396,6930621.2319074916,9990110.5880194772,9053267.8924273308,7091798.469858828,10200216.630348898,5127450.8823269084,7443587.9388423664,10997590.647226281,10469463.206346611,7595963.7483355757,9391567.4022273365,9450857.6004737224,8545371.7638351098,12280956.633368403,11085838.178296201,8673616.4626420382,12427522.003433464,6242768.7312087752,9688951.1172129735,13203071.132410139,12542139.176269554,9095008.6955277491,11241661.594237039,11274370.099323224,10201842.492304336,14612933.50356742,13204118.43358261,10297080.852979328,14768424.704669442,7403648.7524724752,11407106.622446502,15519110.308389835,14738350.114856292,10670389.311625108,13183502.891836498,13215534.079263514,11953802.250439141,17118100.51158249,15446499.610391218,12042812.24908399,17245257.652503699,8643248.9031579923,12493299.069252482,18004382.347123846,17095012.898806576,12374008.487670965,15263530.79464405,15303176.329175593,13822613.842095114,19790342.882172477,17850685.105216738,13914492.368371964,19921597.919710837,9982674.7994451467,14426562.021488281,19621716.618668336,18629552.497969352,14204057.388061278,17517968.168950059,17535993.860771991,15836805.776529793,22674292.421663694,20448637.720294658,15936987.314182661,22813540.890988138,11429978.523714811,16515495.079991063,22459304.389065858,21302335.273605496,15416095.536563763,18992779.501455445,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Расходы производственные - 2",null,null,1,"руб.",null,null,null,"списание",null,null,null,null,null,null,145090112.53305909,null,null,0,0,0,0,0,1136.0250000000003,2075.1389999999997,4407.2721000000001,14173.805249999998,16949.493000000002,19399.573264499999,34023.554928000005,43808.759280000013,49544.877689999994,84778.06193999997,101593.26163800001,92834.832882329982,166672.35925559999,92471.663260350004,156993.19248689999,242515.35327590993,270627.25312952994,223884.34993202853,317988.10711522802,348164.86731158884,346164.89006075135,549213.06320515799,538295.67014596565,472286.42374066322,708211.4201620979,383939.85348492151,561120.56914003391,794883.86877083371,758878.31970284588,569999.72165948479,706595.26199370518,713338.11936461937,702345.857088077,1011779.7961251811,916291.10241937207,740127.98336594435,1066368.84559054,537525.1372277959,758612.19232445059,1037792.4755764108,990985.10494567279,815647.73306303064,1011027.6303854559,1018181.1277702588,897167.7970106788,1293218.199096373,1171944.063744639,945573.12931451062,1360028.8840465201,683660.11764358799,963571.25421907648,1423636.3297380297,1355270.3179736712,1012795.1664447434,1252208.9869636446,1260114.3467298294,1106196.9920822147,1589767.8489797283,1435059.958355495,1156482.1950189387,1657002.9337911287,832369.16416117025,1254233.1543317765,1709135.4216712154,1623577.8868957353,1212667.8260703664,1498888.2125649387,1503249.3465764299,1320626.8598452217,1891641.8774844557,1709270.9946385259,1372944.1137305773,1969123.2939559261,987153.16699633026,1476648.1064655667,2008946.3182381669,1907877.0375218506,1422718.5748833478,1757800.3855782002,1762071.2105684688,1547417.767047138,2215935.3413051767,1999546.8751315498,1605708.2998778652,2299367.6870004931,1152433.1870877326,1617255.5429453051,2330664.3815047056,2212946.6535671945,1649867.7983561289,2035137.4392858732,2040423.510556746,1789335.1251903069,2561856.683776373,2310768.2984099346,1855265.6491162621,2656213.055961445,1331023.3065926861,1867516.1192865092,2540028.0412515644,2411592.5563714379,1893874.3184081707,2335729.0891933409,2338132.5147695993,2050071.9451818503,2935183.4850050085,2647072.8440510877,2124931.6418910217,3041805.4521317524,1523997.1364953083,2137928.1656946358,2907353.3189729271,2757583.8541884138,2055479.4048751688,2532370.6001940598,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Расходы производственные - 3",null,null,1,"руб.",null,null,null,"списание",null,null,null,null,null,null,35911005.910429865,null,null,0,0,0,0,0,284.00625000000008,518.78474999999992,1101.818025,3543.4513124999994,4237.3732500000006,4708.6342875,8258.1444000000029,10952.189820000003,12386.219422499998,21194.515484999993,25398.315409500003,22532.726427749996,40454.456130000006,23117.915815087501,39248.298121724998,60628.838318977483,67656.813282382485,54340.861633987493,77181.579396899979,87041.216827897209,86541.222515187837,137303.2658012895,134573.91753649141,114632.6271215202,171895.97576749953,95984.963371230377,140280.14228500848,198720.96719270843,189719.57992571147,138349.44700472933,171503.70436740419,178334.52984115484,175586.46427201925,252944.94903129528,229072.77560484302,179642.71440920979,258827.38970644175,134381.28430694898,189653.04808111265,259448.11889410269,247746.2762364182,197972.75074345403,245395.05591879998,254545.2819425647,224291.9492526697,323304.54977409326,292986.01593615976,229508.04109575503,330104.09806954372,170915.029410897,240892.81355476912,355909.08243450744,338817.57949341781,245824.06952542317,303934.22013680701,315028.58668245736,276549.24802055367,397441.96224493207,358764.98958887375,280699.5618978006,402185.1781046429,208092.29104029256,313558.28858294414,427283.85541780386,405894.47172393382,294336.85098795308,363807.81858372304,375812.33664410748,330156.71496130544,472910.46937111393,427317.74865963147,333238.86255596537,477942.54707668105,246788.29174908256,369162.02661639167,502236.57955954171,476969.25938046264,345320.04244741454,426650.57902383502,440517.8026421172,386854.44176178449,553983.83532629418,499886.71878288744,389735.02424220036,558098.9531554596,288108.29677193315,404313.88573632628,582666.09537617641,553236.66339179862,400453.34911556524,493965.39788492065,510105.87763918651,447333.78129757673,640464.17094409326,577692.07460248366,450307.19638744229,644711.90678675857,332755.82664817153,466879.02982162731,635007.0103128911,602898.13909285946,459678.23262334242,566924.53621197597,584533.12869239983,512517.98629546259,733795.87125125213,661768.21101277194,515760.10725510231,738302.29420673603,380999.28412382706,534482.04142365896,726838.32974323176,689395.96354710346,498902.76817358466,614653.05829952913,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[63]
[64,null,null,null,null,null,0,"Затраты производств. времени на одного клиента",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,0.21666666666666667,null,null,0.19500000000000001,2.1666666666666667E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Эксплуатация и ремонт",null,null,null,"кол-во минут // %",null,null,"*",10,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[66,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Уборка и обслуживание номеров",null,null,null,"кол-во минут // %",null,null,"*",2,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[67,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Снабжение расходниками",null,null,null,"кол-во минут // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[68,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[69,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.1666666666666667E-2,0.19500000000000001]
[70,null,null,null,null,null,0,"Затраты времени произв. персонала на поток",null,null,null,null,"кол-во часов",null,null,null,"калькуляция",null,null,null,null,null,null,552870.40981250012,null,null,0,0,0,0,0,6.2156250000000002,11.353875,24.1138625,77.550281249999998,92.737125000000006,103.05091874999999,180.73380000000003,232.71300000000005,263.18337499999996,450.34274999999985,539.66542500000003,478.77716249999992,859.57950000000017,476.90418750000015,809.66112500000008,1250.7246374999997,1395.7061624999999,1121.0086875000002,1592.1944999999998,1743.2922000000001,1733.2781375,2749.9582500000001,2695.2939000000001,2295.9027000000001,3442.7932500000002,1866.4278750000003,2727.74775,3864.1297500000001,3689.0977499999999,2690.205375,3334.89,3366.7139999999999,3314.8342499999999,4775.2574999999997,4324.5832500000006,3391.4107500000005,4886.3100000000004,2463.0450000000001,3476.1089999999999,4755.3675000000003,4540.8870000000006,3628.5989999999997,4497.7920000000004,4529.616,3991.26,5753.1824999999999,5213.6662500000002,4084.08,5874.18,2952.8362500000003,4161.81675,6148.9106249999995,5853.6270000000004,4247.0122500000007,5250.96,5284.1100000000006,4638.6795000000002,6666.4650000000001,6017.7195000000002,4708.2945,6746.0250000000005,3388.75875,5106.2602500000003,6958.2678749999995,6609.9442499999996,4793.2413750000005,5924.5680000000002,5941.8059999999996,5219.9647499999992,7476.982500000001,6756.1357500000004,5268.6952500000007,7556.5424999999996,3788.2162500000004,5666.6609999999991,7709.3640000000005,7321.5090000000009,5300.6850000000004,6549.1140000000005,6565.0259999999989,5765.2822499999993,8256.0074999999997,7449.799500000001,5808.2114999999994,8317.3349999999991,4168.6125000000002,5849.9804999999997,8430.5422500000004,8004.7304999999997,5794.1227500000005,7147.1399999999994,7165.7040000000006,6283.9139999999998,8996.91,8115.1200000000008,6325.6829999999982,9056.58,4538.2350000000006,6367.4519999999993,8660.4375,8222.5259999999998,6269.2451250000004,7731.905999999999,7739.862000000001,6786.3022499999997,9716.2649999999994,8762.539499999999,6829.2315000000008,9775.9349999999995,4897.9125000000004,6871.0005000000001,9343.8247499999998,8862.48675,6413.6133750000008,7901.6340000000009,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71]
[72,null,null,null,null,null,0,"Потребность в произв. персонале на поток",null,null,null,null,"кол-во сотр.*пер.",null,null,null,"калькуляция",null,null,null,null,null,null,4161.1845864062507,null,null,0,0,0,0,0,3.8847656250000001E-2,7.096171875E-2,0.150711640625,0.4846892578125,0.57960703125000002,0.64406824218749992,1.1295862500000002,1.4544562500000002,1.6448960937499997,2.8146421874999992,3.3729089062500002,3.3729089062500002,5.3723718750000007,5.3723718750000007,5.3723718750000007,7.817028984374998,8.723163515625,8.723163515625,9.9512156249999997,10.895576250000001,10.895576250000001,17.187239062500002,17.187239062500002,17.187239062500002,21.517457812500002,21.517457812500002,21.517457812500002,24.150810937500001,24.150810937500001,24.150810937500001,24.150810937500001,24.150810937500001,24.150810937500001,29.845359374999997,29.845359374999997,29.845359374999997,30.539437500000002,30.539437500000002,30.539437500000002,30.539437500000002,30.539437500000002,30.539437500000002,30.539437500000002,30.539437500000002,30.539437500000002,35.957390625000002,35.957390625000002,35.957390625000002,36.713625,36.713625,36.713625,38.430691406249998,38.430691406249998,38.430691406249998,38.430691406249998,38.430691406249998,38.430691406249998,41.665406250000004,41.665406250000004,41.665406250000004,42.162656250000005,42.162656250000005,42.162656250000005,43.489174218749994,43.489174218749994,43.489174218749994,43.489174218749994,43.489174218749994,43.489174218749994,46.731140625000009,46.731140625000009,46.731140625000009,47.228390624999996,47.228390624999996,47.228390624999996,48.183525000000003,48.183525000000003,48.183525000000003,48.183525000000003,48.183525000000003,48.183525000000003,51.600046874999997,51.600046874999997,51.600046874999997,51.983343749999996,51.983343749999996,51.983343749999996,52.690889062500005,52.690889062500005,52.690889062500005,52.690889062500005,52.690889062500005,52.690889062500005,56.230687500000002,56.230687500000002,56.230687500000002,56.603625000000001,56.603625000000001,56.603625000000001,56.603625000000001,56.603625000000001,56.603625000000001,56.603625000000001,56.603625000000001,56.603625000000001,60.726656249999998,60.726656249999998,60.726656249999998,61.099593749999997,61.099593749999997,61.099593749999997,61.099593749999997,61.099593749999997,61.099593749999997,61.099593749999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73]
[74,null,null,null,null,null,0,"ФОТ сотрудников производства на поток",null,null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,399561676.02739739,null,null,0,0,0,0,0,3107.8125,5676.9375,12056.93125,38775.140625,46368.5625,51525.459374999991,90366.900000000023,119847.19500000002,135539.43812499999,231926.51624999996,277927.69387500006,277927.69387500006,442683.44250000006,442683.44250000006,442683.44250000006,644123.1883124999,718788.67368750006,718788.67368750006,819980.16749999998,924729.34749000007,924729.34749000007,1458715.3537125001,1458715.3537125001,1458715.3537125001,1826229.6794625001,1826229.6794625001,1826229.6794625001,2049727.6258874999,2049727.6258874999,2049727.6258874999,2049727.6258874999,2111219.4546641251,2111219.4546641251,2609026.4011012502,2609026.4011012502,2609026.4011012502,2669701.4336850001,2669701.4336850001,2669701.4336850001,2669701.4336850001,2669701.4336850001,2669701.4336850001,2669701.4336850001,2749792.4766955497,2749792.4766955497,3237628.7946439125,3237628.7946439125,3237628.7946439125,3305720.6707628998,3305720.6707628998,3305720.6707628998,3460326.540170053,3460326.540170053,3460326.540170053,3460326.540170053,3564136.3363751541,3564136.3363751541,3864130.0208641747,3864130.0208641747,3864130.0208641747,3910245.943539829,3910245.943539829,3910245.943539829,4033269.7747610253,4033269.7747610253,4033269.7747610253,4033269.7747610253,4154267.8680038564,4154267.8680038564,4463954.0626160726,4463954.0626160726,4463954.0626160726,4511453.4629719947,4511453.4629719947,4511453.4629719947,4602691.8944889987,4602691.8944889987,4602691.8944889987,4602691.8944889987,4740772.6513236696,4740772.6513236696,5076923.9285008581,5076923.9285008581,5076923.9285008581,5114636.47324178,5114636.47324178,5114636.47324178,5184251.7923175907,5184251.7923175907,5184251.7923175907,5184251.7923175907,5339779.3460871177,5339779.3460871177,5698508.2064685281,5698508.2064685281,5698508.2064685281,5736302.291846727,5736302.291846727,5736302.291846727,5736302.291846727,5736302.291846727,5736302.291846727,5736302.291846727,5908391.3606021293,5908391.3606021293,6338761.0094893267,6338761.0094893267,6338761.0094893267,6377688.9174288725,6377688.9174288725,6377688.9174288725,6377688.9174288725,6377688.9174288725,6377688.9174288725,6377688.9174288725,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75]
[76,null,null,null,null,null,0,"Затраты времени производственного персонала",null,null,null,1,"кол-во часов",null,null,null,"начисление",null,null,null,null,null,null,552080.24641250004,null,null,0,0,0,0,0,5.5940625000000006,10.84005,22.83786375,72.206639375000009,91.218440624999999,102.01953937500001,172.96551187500003,227.51508000000007,260.13633749999997,431.62681249999986,530.73315750000006,484.86598874999993,821.49926625000012,515.17171875000008,776.38543125000012,1206.6182862499998,1381.2080099999998,1148.4784350000002,1545.07591875,1728.1824300000001,1734.2795437500001,2648.2902387500003,2700.7603349999999,2335.8418200000001,3328.1041950000003,2024.0644125000003,2641.6157625000001,3750.4915499999997,3706.60095,2790.0946125,3270.4215374999999,3363.5315999999998,3320.0222250000002,4629.2151750000003,4369.6506750000008,3484.7280000000005,4736.8200750000005,2705.3714999999997,3374.8026,4627.4416499999998,4562.3350500000006,3719.8278,4410.8727000000008,4526.4336000000003,4045.0956000000006,5576.9902499999998,5267.6178750000008,4197.0386250000001,5695.17,3244.9706250000004,4040.9186999999997,5950.2012374999995,5883.1553625000006,4407.6737250000006,5150.5652250000003,5280.7950000000001,4703.2225500000004,6463.6864500000001,6082.5940499999997,4839.2370000000001,6542.2519500000008,3724.4853749999997,4934.5100999999995,6773.067112499999,6644.7766124999998,4974.9116624999997,5811.4353375000001,5940.0821999999998,5292.148874999999,7251.2807250000005,6828.2204250000004,5417.4393000000009,7327.757775,4165.0488750000004,5478.8165250000002,7505.0936999999994,7360.2945,5502.7674000000006,6424.2711000000008,6563.4347999999991,5845.2566249999991,8006.9349750000001,7530.4203000000016,5972.3702999999996,8066.4226499999995,4583.4847500000005,5681.8436999999994,8172.4860750000007,8047.311674999999,6015.1835249999995,7011.8382749999992,7163.847600000001,6372.0929999999989,8725.6103999999996,8203.2990000000009,6504.626699999998,8783.4902999999995,4990.0695000000005,6184.5302999999994,8431.1389500000005,8266.3171499999989,6464.5732125000004,7585.6399124999989,7739.0664000000006,6881.6582250000001,9423.2687249999999,8857.912049999999,7022.5622999999996,9481.264650000001,5385.7147500000001,6673.6917000000003,9096.5423249999985,8910.6205499999996,6658.5007125000002,7752.831937500001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77]
[78,null,null,null,null,null,0,"Потребность в производственном персонале",null,null,null,1,"кол-во сотр.*пер.",null,null,null,"начисление",null,null,null,null,null,null,4037.619195898435,null,null,0,0,0,0,0,3.4962890625000007E-2,6.7750312499999993E-2,0.1427366484375,0.45129149609375008,0.57011525390624995,0.63762212109375005,1.0810344492187502,1.4219692500000005,1.6258521093749998,2.697667578124999,3.3170822343750004,3.3170822343750004,5.1343704140625004,5.1343704140625004,5.1343704140625004,7.5413642890624981,8.6325500624999982,8.6325500624999982,9.6567244921875002,10.8011401875,10.839247148437501,16.551813992187501,16.87975209375,16.87975209375,20.800651218750001,20.800651218750001,20.800651218750001,23.440572187499999,23.440572187499999,23.440572187499999,23.440572187499999,23.440572187499999,23.440572187499999,28.932594843750003,28.932594843750003,28.932594843750003,29.605125468750003,29.605125468750003,29.605125468750003,29.605125468750003,29.605125468750003,29.605125468750003,29.605125468750003,29.605125468750003,29.605125468750003,34.8561890625,34.8561890625,34.8561890625,35.594812500000003,35.594812500000003,35.594812500000003,37.188757734374995,37.188757734374995,37.188757734374995,37.188757734374995,37.188757734374995,37.188757734374995,40.398040312500001,40.398040312500001,40.398040312500001,40.889074687500006,40.889074687500006,40.889074687500006,42.331669453124995,42.331669453124995,42.331669453124995,42.331669453124995,42.331669453124995,42.331669453124995,45.320504531250002,45.320504531250002,45.320504531250002,45.79848609375,45.79848609375,45.79848609375,46.906835624999999,46.906835624999999,46.906835624999999,46.906835624999999,46.906835624999999,46.906835624999999,50.043343593750002,50.043343593750002,50.043343593750002,50.415141562499997,50.415141562499997,50.415141562499997,51.078037968750003,51.078037968750003,51.078037968750003,51.078037968750003,51.078037968750003,51.078037968750003,54.535064999999996,54.535064999999996,54.535064999999996,54.896814374999998,54.896814374999998,54.896814374999998,54.896814374999998,54.896814374999998,54.896814374999998,54.896814374999998,54.896814374999998,54.896814374999998,58.895429531250002,58.895429531250002,58.895429531250002,59.257904062500003,59.257904062500003,59.257904062500003,59.257904062500003,59.257904062500003,59.257904062500003,59.257904062500003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79]
[80,null,null,null,null,null,0,"ФОТ обслуживающего персонала",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,387689061.99344677,null,null,0,0,0,0,0,2797.0312500000005,5420.0249999999996,11418.931875,36103.319687500007,45609.220312499994,51009.769687500004,86482.755937500013,117170.26620000004,133970.21381249998,222287.80843749992,273327.57611250004,273327.57611250004,423072.12211875006,423072.12211875006,423072.12211875006,621408.41741874989,711322.12514999986,711322.12514999986,795714.09815624997,916714.36999349995,919948.58398218756,1404785.5571449373,1432618.3197007498,1432618.3197007498,1765392.87023775,1765392.87023775,1765392.87023775,1989448.2426974999,1989448.2426974999,1989448.2426974999,1989448.2426974999,2049131.6899784249,2049131.6899784249,2529234.2052661129,2529234.2052661129,2529234.2052661129,2588025.5950472625,2588025.5950472625,2588025.5950472625,2588025.5950472625,2588025.5950472625,2588025.5950472625,2588025.5950472625,2665666.3628986804,2665666.3628986804,3138475.8298295508,3138475.8298295508,3138475.8298295508,3204982.0047238502,3204982.0047238502,3204982.0047238502,3348501.9570395751,3348501.9570395751,3348501.9570395751,3348501.9570395751,3448957.0157507625,3448957.0157507625,3746592.0629446013,3746592.0629446013,3746592.0629446013,3792131.5365868099,3792131.5365868099,3792131.5365868099,3925920.5535076046,3925920.5535076046,3925920.5535076046,3925920.5535076046,4043698.1701128329,4043698.1701128329,4329204.2012313614,4329204.2012313614,4329204.2012313614,4374862.999823493,4374862.999823493,4374862.999823493,4480737.1840751646,4480737.1840751646,4480737.1840751646,4480737.1840751646,4615159.2995974198,4615159.2995974198,4923760.0339544173,4923760.0339544173,4923760.0339544173,4960341.2023531115,4960341.2023531115,4960341.2023531115,5025563.5195955867,5025563.5195955867,5025563.5195955867,5025563.5195955867,5176330.4251834536,5176330.4251834536,5526671.098282313,5526671.098282313,5526671.098282313,5563331.3610991668,5563331.3610991668,5563331.3610991668,5563331.3610991668,5563331.3610991668,5563331.3610991668,5563331.3610991668,5730231.3019321421,5730231.3019321421,6147614.1681983974,6147614.1681983974,6147614.1681983974,6185449.9320540838,6185449.9320540838,6185449.9320540838,6185449.9320540838,6185449.9320540838,6185449.9320540838,6185449.9320540838,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81]
[82,null,null,null,null,null,0,"Количество продаж",null,null,null,1,"шт",null,null,null,null,null,null,null,null,null,null,2508140.2933124988,null,null,0,0,0,0,0,14.200312499999999,40.13955,81.030138749999992,232.26346687500001,389.04122812499998,447.30037687499998,648.33893437500012,944.56692000000021,1132.9324874999998,1630.1327624999994,2261.7879074999996,2326.7496037499996,3057.63022125,3053.3511937500007,2939.3069062500003,4707.1890112499996,6046.0765199999987,5749.7254649999995,6198.6257437499999,7620.3042299999997,7942.6260787499996,10242.47082375,12440.306834999999,11402.964540000001,13110.713055,12129.5282625,10495.924312499999,15059.90475,17256.21975,14574.2540625,13765.0255875,15310.587599999999,15264.767924999998,18482.748075,20789.636175,17628.078600000001,18911.408175,16790.449499999999,13568.6826,18805.757849999998,21238.366050000001,18664.133399999999,18565.677899999999,20624.155200000001,19466.9244,22262.303249999997,25055.031374999999,21241.774125,22750.793999999998,20166.337124999998,16254.245699999999,23556.046387499999,27421.182112499999,23076.075825,21699.213524999999,24068.582999999999,22669.757550000002,25827.907050000002,28978.483049999999,24504.816599999998,26168.714550000001,23154.082875,19407.8511,27562.806562499998,30998.146162499997,26051.893312499997,24486.072187499998,27110.100599999998,25500.353174999997,29007.641024999997,32517.200924999997,27472.1139,29300.735475000001,25918.410374999999,21600.758024999999,30559.072499999998,34339.763699999996,28836.8586,27072.233099999998,29960.765999999996,28170.011924999995,32033.254274999999,35881.728300000002,30289.455900000001,32271.440849999999,28525.587749999999,22888.631699999998,32625.501974999996,37548.276975000001,31525.072424999998,29565.807974999996,32699.3436,30727.2042,34910.8056,39094.406999999999,32991.680699999997,35142.554699999993,31058.923500000001,24915.300299999999,34332.947549999997,38571.078150000001,33108.123262499998,31987.245262500001,35347.039199999999,33186.698324999998,37702.019024999994,42216.961049999998,35621.1999,37936.418850000002,33524.097750000001,26887.439699999999,37044.639224999992,41594.419349999996,34900.013362500002,32704.834387499999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83]
[84,null,null,null,null,null,0,"Продажи",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,8275151484.585041,null,null,0,0,0,0,0,40172.684062499997,107862.30881414999,216807.02270270998,616090.15427008504,1038567.8906484749,1198518.3326855474,1740846.4293738378,2567007.385770564,3115809.8269381705,4484199.8107591728,6243455.5033554491,6436242.7372480035,8471353.3742937818,8535250.0340168513,8342124.4423131607,13346237.841113836,17187670.612572022,16381559.721286405,17670534.240348238,21983958.70368807,23173191.760465108,29878081.371640421,36329890.186982423,33335482.737229988,38255012.454342335,35635593.361300193,31221983.585206028,44635427.519261241,50982371.933448732,42947852.182094246,40364925.875135772,45231672.619172566,45678928.802561276,55389533.644330785,62188135.083404705,52628916.976133935,56184889.995200679,50110255.486136675,40902867.170394689,56464835.334698081,63630277.101747334,56096556.138634384,55948458.993351124,62657288.049202979,59610585.189422525,67865828.992753699,76222601.034794435,64506022.108009405,68817129.889760718,61329647.675632089,49999367.734707505,72795582.367377535,85103103.776316315,71568926.244571969,67128167.502151936,75122514.57872057,71395038.086338803,81132925.810023636,90870197.848011225,76697644.032656968,81705122.161690891,72685251.252568394,62042422.974571235,88380175.031119436,99261772.960988194,83309780.034690619,78125197.837629303,87234182.348603934,82745562.28617388,93959710.346247107,105192044.32854079,88747205.34610793,94483092.759339109,84042739.502871409,71346297.608070701,101265563.46370178,113688381.48124313,95380128.183098525,89392899.352111503,99796267.495854169,94643258.897891,107452623.54621643,120252712.02514464,101411373.8763487,107907614.5287037,95948616.672917858,77914480.640100509,111625086.63190503,128894464.82471457,108112041.0122841,101272633.35669358,113005013.15296584,107123040.00639375,121566680.07119547,136010320.13599718,114664873.31309897,121996171.57091975,108456615.7915943,88042894.166812554,121199637.94552697,136035228.77155855,117178285.17296967,113747125.30295014,126866482.41246681,120208786.73927972,136410981.34041175,152612445.80599427,128650857.34147686,136862935.24557161,121665650.53911114,98755272.29824619,135934840.47828105,152528850.15314323,127894025.60246952,119753788.16887829,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85]
[86,null,null,null,null,null,0,"Количество отмен",null,null,null,1,"шт",null,null,null,null,null,null,null,null,null,null,25444.157677500021,null,null,0,0,0,0,0,0.2295000000000002,0.47659500000000043,0.99516300000000091,3.0859845000000026,4.1399887500000041,4.6609920000000038,7.6244872500000085,10.260792000000011,11.865660000000009,19.057425000000009,24.08311800000002,22.659453000000013,36.157801500000033,25.543350000000029,34.297372500000037,53.654397000000046,63.078916500000048,54.274531500000052,69.13649250000006,79.064892000000071,80.089890000000068,117.5364105000001,124.90277400000011,109.6514280000001,148.31146800000013,100.6938900000001,117.94540500000011,167.85477000000014,171.88173000000015,133.38387000000012,147.96706500000013,155.09304000000012,153.47124000000011,206.91567000000015,203.75622000000021,165.14055000000016,211.72293000000019,136.0476000000001,151.08444000000011,207.66996000000017,211.55922000000021,175.89492000000016,199.5670800000002,208.76544000000018,189.18144000000018,249.26760000000019,245.61090000000021,198.92295000000018,254.59200000000021,163.25100000000015,180.92403000000013,265.45347000000021,272.89309500000024,210.84624000000019,233.08479000000023,243.57600000000022,220.05072000000021,288.96498000000025,283.72932000000026,229.39290000000022,292.5451800000003,187.39440000000016,219.81969000000018,304.05537000000027,308.28964500000029,237.99609000000021,262.99858500000022,274.07808000000023,247.58460000000019,324.2574900000003,318.47562000000028,256.90077000000025,327.64491000000027,209.62530000000018,244.1987100000002,336.96108000000032,341.49600000000032,263.30076000000025,290.74284000000023,302.8543200000002,273.47220000000016,358.05519000000032,351.27882000000034,283.22442000000024,360.7158600000003,230.69340000000022,254.4787800000002,365.28138000000035,373.37967000000032,287.82666000000023,317.37861000000021,330.55344000000031,298.16640000000024,390.19896000000034,382.68360000000035,308.47248000000025,392.78772000000032,251.16480000000024,276.99732000000023,378.54648000000032,383.54346000000027,307.3800600000003,343.35571500000026,357.15096000000034,322.01604000000026,421.39719000000031,413.22852000000029,333.04122000000029,423.99666000000036,271.08540000000028,298.90998000000025,408.42738000000031,413.48097000000035,318.61791000000028,350.95522500000033,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87]
[88,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,83987916.492299676,null,null,0,0,0,0,0,649.25550000000055,1256.2876083600011,2683.4715820440019,8149.5289827360075,11124.65977227001,12441.567384864011,20535.822716877025,27984.888282945627,32743.38118583522,52317.66556153803,66704.64483919325,62541.522645039033,100374.2601203071,71796.8651740817,97511.206758320448,151891.11973367372,179813.60871643532,154384.00541575745,197388.50643345239,229303.89378917633,234036.41225344429,342470.7281385836,365398.53295058908,320144.17870962305,432807.46797562734,297687.02050737577,350892.88940019778,496637.18600283726,507665.50188829971,392430.58159382525,433458.53227541724,460649.00854004227,460350.53824548447,619395.17238031211,609461.69217706111,492371.85524896189,628308.8597285609,408563.51174516685,454958.6061041893,622868.49898343603,633640.36461934261,530062.67237574875,600807.59878400527,637889.82016614941,578674.33662937919,758997.99129158095,747087.79914046673,603403.87547299743,769422.55550499284,499812.67921132781,556054.46670569165,822457.44119013834,847069.82132559153,653450.61808695202,720616.43748145225,764709.72743585927,692674.78538869065,907029.21997063735,889389.83943166106,717320.35846183158,913055.9351923943,591776.90186604951,704606.70682426821,974436.21478805249,986886.07561628148,760592.28034230857,838642.35151711828,886860.38477397407,802902.97479491413,1049963.3026643291,1029745.3343474313,829571.2947958936,1056002.7511979034,684013.61555290513,808624.48519519379,1116258.5510184558,1130283.2242893216,870560.79273547709,959547.1894525832,1014505.211903088,918300.05309658311,1200705.0098640518,1176925.1786078492,947916.06393978675,1205788.3077416839,780886.76789619727,866008.34011721797,1252839.446419029,1281313.8704729462,986737.15527998889,1086808.60002934,1148717.4038840237,1039149.962493921,1358384.422520932,1330940.670873754,1071765.6458470284,1363182.0696955111,882565.94944508444,978558.06048964232,1335952.8322332706,1352291.8264809186,1091135.9289269112,1220649.0665671122,1289302.6706159904,1166057.4480490044,1524256.5402375709,1493362.7105276394,1202459.0073386324,1529268.6626563731,990026.43795783538,1097596.7528789174,1498341.1631266219,1516003.2453212757,1167249.0882666919,1284909.2078059679,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89]
[90,null,null,null,null,null,0,"Натуральный поток продаж"]
[91,null,null,null,null,null,0,"Натуральный поток продаж","Расходы производственные - 1",null,null,1,"шт",null,null,null,"учет",null,null,null,null,null,null,1504884.1759875,null,null,0,0,0,0,0,8.5201874999999987,24.083729999999996,48.618083249999998,139.35808012500001,233.42473687500001,268.38022612499998,389.00336062500003,566.74015200000008,679.75949249999996,978.07965749999971,1357.0727444999998,1396.0497622499997,1834.5781327499999,1832.0107162500003,1763.5841437500001,2824.3134067499996,3627.645912,3449.8352789999999,3719.1754462499998,4572.1825379999991,4765.5756472499997,6145.4824942499999,7464.1841009999989,6841.7787239999998,7866.4278329999997,7277.7169574999989,6297.5545874999998,9035.9428499999995,10353.73185,8744.5524375000005,8259.0153525000005,9186.3525599999994,9158.8607549999979,11089.648845,12473.781704999999,10576.847160000001,11346.844905,10074.269699999999,8141.2095599999993,11283.454709999998,12743.019629999999,11198.480039999999,11139.406739999999,12374.493119999999,11680.154639999997,13357.381949999999,15033.018824999999,12745.064474999999,13650.4764,12099.802275,9752.547419999999,14133.627832499998,16452.709267499999,13845.645495000001,13019.528115000001,14441.149799999999,13601.854530000001,15496.74423,17387.089829999997,14702.889959999997,15701.228729999999,13892.449724999999,11644.710659999999,16537.683937499998,18598.887697499998,15631.1359875,14691.6433125,16266.060359999998,15300.211904999996,17404.584615,19510.320554999998,16483.268339999999,17580.441285000001,15551.046224999998,12960.454814999997,18335.443499999998,20603.858220000002,17302.115160000001,16243.33986,17976.459599999998,16902.007154999999,19219.952565,21529.036980000001,18173.67354,19362.864509999999,17115.352650000001,13733.179019999998,19575.301184999997,22528.966184999997,18915.043454999999,17739.484785000001,19619.606159999999,18436.322519999998,20946.483359999998,23456.644199999999,19795.008419999998,21085.532819999993,18635.354099999997,14949.180179999998,20599.768529999998,23142.646889999996,19864.8739575,19192.3471575,21208.22352,19912.018994999999,22621.211414999998,25330.176629999994,21372.719939999995,22761.851309999998,20114.458649999997,16132.463819999997,22226.783534999995,24956.651609999997,20940.008017499997,19622.900632500001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,null,null,null,null,null,0,"Натуральный поток продаж","Расходы производственные - 2",null,null,1,"шт",null,null,null,"учет",null,null,null,null,null,null,501628.05866250023,null,null,0,0,0,0,0,2.8400625000000002,8.0279099999999985,16.206027749999997,46.452693374999996,77.808245624999984,89.460075375000002,129.66778687500002,188.91338400000004,226.58649750000001,326.02655249999987,452.35758149999992,465.34992074999997,611.52604425000004,610.67023875000007,587.86138125000002,941.43780224999978,1209.2153039999998,1149.9450929999998,1239.7251487499998,1524.0608459999999,1588.5252157499999,2048.49416475,2488.0613670000002,2280.5929080000001,2622.1426110000002,2425.9056525000001,2099.1848625000002,3011.9809500000001,3451.24395,2914.8508124999998,2753.0051174999999,3062.1175199999998,3052.9535849999997,3696.5496149999994,4157.9272350000001,3525.6157200000007,3782.2816350000003,3358.0898999999999,2713.7365199999999,3761.15157,4247.6732099999999,3732.8266800000001,3713.1355800000001,4124.83104,3893.3848800000001,4452.46065,5011.0062749999997,4248.3548250000003,4550.1587999999992,4033.267425,3250.8491400000003,4711.2092775000001,5484.2364225000001,4615.2151650000005,4339.842705,4813.7165999999997,4533.9515100000008,5165.5814099999998,5795.69661,4900.9633200000007,5233.7429100000008,4630.8165750000007,3881.5702200000001,5512.5613125,6199.6292324999995,5210.3786624999993,4897.2144374999998,5422.0201199999992,5100.0706349999991,5801.5282050000005,6503.4401850000013,5494.4227800000008,5860.1470950000003,5183.6820750000006,4320.151605,6111.8144999999995,6867.9527400000006,5767.371720000001,5414.4466200000006,5992.1531999999997,5634.0023849999998,6406.6508549999999,7176.3456600000009,6057.8911800000005,6454.2881699999998,5705.1175499999999,4577.7263400000002,6525.1003950000004,7509.6553949999998,6305.0144849999997,5913.1615949999996,6539.8687200000004,6145.4408400000011,6982.1611200000007,7818.8814000000002,6598.3361399999994,7028.5109399999992,6211.7847000000002,4983.0600599999998,6866.5895099999998,7714.2156299999997,6621.6246525000006,6397.4490525000001,7069.4078399999999,6637.3396650000004,7540.4038049999999,8443.3922099999982,7124.2399800000003,7587.28377,6704.8195500000002,5377.48794,7408.9278449999993,8318.8838699999997,6980.0026725000007,6540.9668775000009,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,null,null,null,null,null,0,"Натуральный поток продаж","Расходы производственные - 3",null,null,1,"шт",null,null,null,"учет",null,null,null,null,null,null,501628.05866250023,null,null,0,0,0,0,0,2.8400625000000002,8.0279099999999985,16.206027749999997,46.452693374999996,77.808245624999984,89.460075375000002,129.66778687500002,188.91338400000004,226.58649750000001,326.02655249999987,452.35758149999992,465.34992074999997,611.52604425000004,610.67023875000007,587.86138125000002,941.43780224999978,1209.2153039999998,1149.9450929999998,1239.7251487499998,1524.0608459999999,1588.5252157499999,2048.49416475,2488.0613670000002,2280.5929080000001,2622.1426110000002,2425.9056525000001,2099.1848625000002,3011.9809500000001,3451.24395,2914.8508124999998,2753.0051174999999,3062.1175199999998,3052.9535849999997,3696.5496149999994,4157.9272350000001,3525.6157200000007,3782.2816350000003,3358.0898999999999,2713.7365199999999,3761.15157,4247.6732099999999,3732.8266800000001,3713.1355800000001,4124.83104,3893.3848800000001,4452.46065,5011.0062749999997,4248.3548250000003,4550.1587999999992,4033.267425,3250.8491400000003,4711.2092775000001,5484.2364225000001,4615.2151650000005,4339.842705,4813.7165999999997,4533.9515100000008,5165.5814099999998,5795.69661,4900.9633200000007,5233.7429100000008,4630.8165750000007,3881.5702200000001,5512.5613125,6199.6292324999995,5210.3786624999993,4897.2144374999998,5422.0201199999992,5100.0706349999991,5801.5282050000005,6503.4401850000013,5494.4227800000008,5860.1470950000003,5183.6820750000006,4320.151605,6111.8144999999995,6867.9527400000006,5767.371720000001,5414.4466200000006,5992.1531999999997,5634.0023849999998,6406.6508549999999,7176.3456600000009,6057.8911800000005,6454.2881699999998,5705.1175499999999,4577.7263400000002,6525.1003950000004,7509.6553949999998,6305.0144849999997,5913.1615949999996,6539.8687200000004,6145.4408400000011,6982.1611200000007,7818.8814000000002,6598.3361399999994,7028.5109399999992,6211.7847000000002,4983.0600599999998,6866.5895099999998,7714.2156299999997,6621.6246525000006,6397.4490525000001,7069.4078399999999,6637.3396650000004,7540.4038049999999,8443.3922099999982,7124.2399800000003,7587.28377,6704.8195500000002,5377.48794,7408.9278449999993,8318.8838699999997,6980.0026725000007,6540.9668775000009,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[95]
[96,null,null,null,null,null,0,"Натуральный поток продаж"]
[97,null,null,null,null,null,0,"Натуральный поток продаж","Затраты времени производственного персонала",null,null,null,"кол-во часов",null,null,null,"учет",null,null,null,null,null,null,548943.29771449999,null,null,0,0,0,0,0,3.126459375,8.8001647500000004,17.772148712499998,50.992381131249999,85.189263656250006,97.924963256249995,142.12540801874999,206.87933760000004,248.039598625,357.32454062499994,495.27205552499998,509.03862896249996,670.32073826250007,667.09381781250011,644.28092706250015,1031.5160717874999,1323.6503445749997,1257.5333325749998,1358.0151511874999,1668.1966431000001,1738.2551265625,2244.6682340875,2722.4620819500001,2494.4001263999999,2872.7886466499999,2649.8814663750004,2299.6717721250002,3299.3478960000002,3776.0886539999997,3186.6548853749996,3014.4817413750002,3350.8974720000001,3340.6184857499998,4049.4271447499991,4548.5683522500003,3855.1974825000007,4143.3450727500003,3667.4077050000001,2972.616192,4119.5760254999996,4647.4838085000001,4082.006136,4065.8030789999998,4513.7994720000006,4258.822932,4877.5070175000001,5481.8058262499999,4645.4843662500007,4984.5003000000006,4404.7440937499996,3560.9534415000003,5161.3249691249994,6000.3829616250005,5045.4997807500004,4751.9979682500007,5267.6344500000005,4959.4584585000002,5658.6556065000004,6340.1460135000007,5359.0787250000003,5733.2729414999994,5057.320076250001,4252.6620045,6037.8200853749995,6783.0610916249989,5696.1427038749998,5362.2986673750002,5933.2387140000001,5578.719851249999,6355.2446782500001,7114.3965847500003,6007.9531785000008,6419.4824167500001,5661.0743962500001,4733.0739592499995,6694.1406089999991,7514.2729350000018,6305.034528000001,5928.6447870000002,6557.1177359999992,6162.7548937499987,7018.1170507499992,7850.4848760000004,6624.0807359999999,7070.3006204999992,6230.527582499999,5014.340604,7148.0030602500001,8216.35893975,6892.7948017500003,6474.6904267500004,7156.4776920000004,6722.16363,7648.5509879999991,8553.3696300000011,7215.0331889999989,7699.3241909999988,6783.8524649999999,5458.3311509999994,7520.8237064999994,8440.1680154999995,7240.0257198749996,7004.9635451249997,7735.9078680000002,7260.2214457500004,8260.0735132499995,9236.5410734999987,7790.0855759999995,8311.4233605000009,7322.2896824999998,5890.3757640000013,8114.8310977499996,9101.7117359999993,7630.7034423750001,7162.0877493750013,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,0,"Натуральный поток продаж","Потребность в производственном персонале",null,null,1,"кол-во сотр.*пер.",null,null,null,"учет",null,null,null,null,null,null,3926.2187766343732,null,null,0,0,0,0,0,1.9540371093750002E-2,5.5001029687500001E-2,0.11107592945312499,0.31870238207031248,0.53243289785156256,0.61203102035156243,0.88828380011718744,1.2929958600000002,1.5502474914062501,2.2332783789062498,3.09545034703125,3.1814914310156248,4.1895046141406258,4.1895046141406258,4.1895046141406258,6.446975448671874,8.2728146535937483,8.2728146535937483,8.4875946949218743,10.426229019375,10.864094541015625,14.029176463046875,17.015388012187501,17.015388012187501,17.954929041562501,17.954929041562501,17.954929041562501,20.620924350000003,23.600554087499997,23.600554087499997,23.600554087499997,23.600554087499997,23.600554087499997,25.308919654687493,28.428552201562503,28.428552201562503,28.428552201562503,28.428552201562503,28.428552201562503,28.428552201562503,29.046773803124999,29.046773803124999,29.046773803124999,29.046773803124999,29.046773803124999,30.484418859375001,34.261286414062496,34.261286414062496,34.261286414062496,34.261286414062496,34.261286414062496,34.261286414062496,37.502393510156253,37.502393510156253,37.502393510156253,37.502393510156253,37.502393510156253,37.502393510156253,39.625912584375001,39.625912584375001,39.625912584375001,39.625912584375001,39.625912584375001,39.625912584375001,42.394131822656242,42.394131822656242,42.394131822656242,42.394131822656242,42.394131822656242,42.394131822656242,44.464978654687499,44.464978654687499,44.464978654687499,44.464978654687499,44.464978654687499,44.464978654687499,46.964205843750008,46.964205843750008,46.964205843750008,46.964205843750008,46.964205843750008,46.964205843750008,49.065530475000003,49.065530475000003,49.065530475000003,49.065530475000003,49.065530475000003,49.065530475000003,51.352243373437503,51.352243373437503,51.352243373437503,51.352243373437503,51.352243373437503,51.352243373437503,53.458560187500005,53.458560187500005,53.458560187500005,53.458560187500005,53.458560187500005,53.458560187500005,53.458560187500005,53.458560187500005,53.458560187500005,53.458560187500005,53.458560187500005,53.458560187500005,57.728381709374993,57.728381709374993,57.728381709374993,57.728381709374993,57.728381709374993,57.728381709374993,57.728381709374993,57.728381709374993,57.728381709374993,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99]
[100,null,null,null,null,null,0,"Себестоимость продаж",null,null,null,null,"руб."]
[101,null,null,null,null,null,0,"Себестоимость продаж","Расходы производственные - 1",null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,1095978757.6490827,null,null,0,0,0,0,0,4260.09375,12041.864999999998,24804.859736249997,71769.411264374998,120213.73949062501,138215.81645437499,200336.73072187498,291871.17828000005,355649.93737762491,518822.35432087467,719859.23732002475,740534.59638551227,973151.97051723744,971790.08443481254,953154.94320696383,1543101.7580088535,1982013.3172410119,1884864.0774579165,2032021.7139272119,2498073.6541005629,2642680.1402781093,3458397.3444895735,4200502.4825687138,3850241.114966278,4426866.9146353528,4095567.2761763223,3607102.6488718363,5237567.1414307263,6001406.452979587,5068666.4660753105,4787231.1886994625,5324750.1800937168,5387828.8206200199,6620810.3355362099,7447173.845628337,6314654.3207171159,6774363.1085868161,6014602.4355687592,4945858.8574574254,6938613.0297670774,7836153.4047665484,6886358.9668390267,6850032.6129318252,7609532.8430839293,7283489.8450922156,8460365.9099634849,9521689.240223404,8072533.181143079,8646007.5501038637,7663833.7563379034,6285519.4105846379,9220589.2930343244,10733526.926786445,9032713.4773410931,8493765.5752814561,9421212.5013505295,8998114.682154417,10413164.198601756,11683397.405832302,9879727.3204691187,10550569.233037751,9335145.3673211187,7965859.9242108744,11446011.124811556,12872605.154339846,10818573.93589865,10168335.144882394,11258015.846780133,10738106.29581378,12407387.997935878,13908525.968575016,11750599.643280968,12532752.778824385,11086036.728570959,9405377.6874594875,13463108.465418167,15128730.211623063,12704369.7132407,11926946.101730803,13199518.485550005,12584668.164851326,14535951.381010816,16282300.060986854,13744655.929737605,14644034.950793844,12944253.277830847,10568273.986205237,15248840.708188165,17549697.622965209,14734510.693238771,13818769.641157508,15283353.561909821,14562895.085635353,16806478.362133794,18820513.993694607,15882588.736794351,16918045.1440414,14952136.359577991,12204618.410466714,17024139.32007831,19125634.558318846,16416804.943015315,15861012.778505668,17526981.014861025,16686399.818650892,19255549.099096745,21561465.070979178,18192812.517238662,19375264.102585398,17121759.707351476,13972736.801852938,19487399.73452846,21880819.831335679,18359215.405084629,17204437.519009605,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,0,"Себестоимость продаж","Расходы производственные - 2",null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,143823927.23296204,null,null,0,0,0,0,0,568.01250000000016,1605.5819999999999,3241.2055499999997,9290.5386749999998,15561.649125,18174.533132249999,26711.564096250004,38916.157104000013,46676.818485000003,67161.469814999989,93185.661788999991,97214.047260164996,129753.59606896498,129572.011257975,124732.427873625,199754.27288140496,256571.30320271995,247255.80153077922,270936.22852362826,333076.48721340846,347164.87868617009,447688.97663295467,543754.36667556176,505291.04694331443,590248.92195138056,546075.6368235097,472530.21131247771,678002.21895543381,776881.0942368398,664439.02068116539,638297.49182659504,709966.69067916228,707841.98822634818,857062.82660662907,964035.4492722766,828209.54289265815,903248.41447824216,801946.99140916788,648068.66477612325,898202.33395043062,1014388.7902610418,903316.41900435172,913337.68172424333,1014604.3790778574,957674.46239046881,1095192.998053526,1232581.1314205062,1058758.5965295748,1152801.0066805154,1021844.500845054,823615.68593133218,1193603.7919785532,1389453.3238558504,1184032.7422092073,1132502.0767041941,1256161.666846737,1183155.6694060219,1347982.4205309716,1512413.9036676115,1295771.0766872168,1406742.5644050338,1244686.0489761494,1043301.1592464733,1481684.2880014959,1666356.6542834754,1418122.8564830509,1355778.0193176526,1501068.7795706843,1411938.1032108259,1606134.3686648388,1800456.4360614908,1541107.5541845516,1671033.7038432518,1478138.2304761282,1231900.6367309485,1742797.2123518668,1958411.6778800087,1665297.8062025993,1590259.480230774,1759935.7980733346,1654744.4888078035,1881676.5541761573,2107741.1082183635,1802627.5875047075,1952537.9934391791,1725900.4370441129,1384844.3650165189,1973959.9622250055,2271805.5175359501,1931407.2259616617,1842502.6188210011,2037780.4749213096,1914879.3178735264,2175595.9044833397,2436312.4910931541,2083016.9737630985,2255739.3525388534,1993618.1812770655,1599269.7129395977,2203772.0802690368,2475810.2988115009,2152733.4373898041,2114801.7038007556,2336930.8019814701,2194102.2299757246,2492627.7150934292,2791128.1645280481,2386002.2429710547,2583368.5470113871,2282901.2943135304,1830962.6510949722,2522640.7423337814,2832468.5865806704,2406531.6295317914,2293925.0025346144,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,0,"Себестоимость продаж","Расходы производственные - 3",null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,35603679.381280102,null,null,0,0,0,0,0,142.00312500000004,401.39549999999997,810.30138749999992,2322.6346687499999,3890.41228125,4473.0037687500007,6483.389343750001,9605.1671100000021,11669.204621250001,16790.367453749997,23296.415447249998,23965.520918624999,31493.591278874999,31786.185972543753,31183.10696840625,49938.568220351241,64142.825800679988,60998.837458184993,65761.22051544374,82111.398112398601,86791.219671542523,111922.24415823867,135938.59166889044,124603.27232900581,143264.30144450988,133940.46956936497,118132.55282811943,169500.55473885845,194220.27355920995,164034.5134652204,154926.57568606676,174919.11710427952,176960.49705658705,214265.70665165727,241008.86231806915,204357.74500702642,219235.05205782579,196604.33700669536,162017.16619403081,224550.58348760766,253597.19756526046,222859.51348993613,221683.90333112702,249970.16893068235,239418.6155976172,273798.24951338151,308145.28285512654,261247.02851595741,279806.06958264939,250509.56374022036,205903.92148283304,298400.94799463829,347363.33096396259,292320.82450942049,274879.14483111509,309481.40340963216,295788.91735150549,336995.6051327429,378103.47591690288,319732.27574333717,341442.37000122177,305138.73457246774,260825.28981161834,370421.07200037397,416589.16357086884,350115.66135594342,329072.33478583803,369810.07761391526,352984.52580270648,401533.59216620971,450114.1090153727,380278.30560779839,405590.70481632324,362365.41941288183,307975.15918273712,435699.30308796669,489602.91947000218,411144.65091393859,385985.31073562475,433584.19083297614,413686.12220195087,470419.13854403934,526935.27705459087,444810.87151254388,473916.98869883001,423103.62496369635,346211.09125412971,493489.99055625137,567951.37938398751,476845.00625368196,447209.37350024295,502035.63776205358,478719.82946838159,543898.97612083494,609078.12277328852,513999.63549496297,547509.55158710037,488733.86671746505,399817.42823489942,550943.0200672592,618952.57470287522,531288.18585810089,513301.3844176592,575728.8324521879,548525.55749393115,623156.9287733573,697782.04113201203,588764.15913393709,627031.20073091914,559650.78916528157,457740.66277374304,630660.18558344536,708117.14664516761,594149.36586034403,556777.91323655692,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[105]
[106,null,null,null,null,null,0,"Себестоимость продаж"]
[107,null,null,null,null,null,0,"Себестоимость продаж","ФОТ обслуживающего персонала",null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,396391964.63543522,null,null,0,0,0,0,0,1563.2296875,4400.082375,8886.0743562500011,25496.190565625002,42594.631828125006,48962.481628125002,71062.704009375011,105195.48838500003,127740.39329187499,184022.13842187499,255065.108595375,277927.69387500006,360799.83543337503,442683.44250000006,442683.44250000006,544007.63464368752,681679.92745612492,718788.67368750006,769687.99507518753,872669.00503497012,924729.34749000007,1193324.3086199176,1458715.3537125001,1458715.3537125001,1643575.0595647502,1826229.6794625001,1826229.6794625001,1938649.1465142751,2049727.6258874999,2049727.6258874999,2049727.6258874999,2080658.0157621424,2111219.4546641251,2361616.3487219992,2609026.4011012502,2609026.4011012502,2639545.9424908767,2669701.4336850001,2669701.4336850001,2669701.4336850001,2669701.4336850001,2669701.4336850001,2669701.4336850001,2709987.2283193064,2749792.4766955497,2995174.1446235757,3237628.7946439125,3237628.7946439125,3271879.0083317631,3305720.6707628998,3305720.6707628998,3383487.4230746981,3460326.540170053,3460326.540170053,3460326.540170053,3512542.8676612186,3564136.3363751541,3715033.1596731311,3864130.0208641747,3864130.0208641747,3887326.3299700287,3910245.943539829,3910245.943539829,3972126.9306440908,4033269.7747610253,4033269.7747610253,4033269.7747610253,4094131.8156621694,4154267.8680038564,4310040.0238938015,4463954.0626160726,4463954.0626160726,4487846.2609951021,4511453.4629719947,4511453.4629719947,4557346.3940250473,4602691.8944889987,4602691.8944889987,4602691.8944889987,4672146.5151768383,4740772.6513236696,4909856.743743795,5076923.9285008581,5076923.9285008581,5095893.3385055419,5114636.47324178,5114636.47324178,5149652.9787369128,5184251.7923175907,5184251.7923175907,5184251.7923175907,5262482.1518636625,5339779.3460871177,5520219.9628589675,5698508.2064685281,5698508.2064685281,5717518.6314137615,5736302.291846727,5736302.291846727,5736302.291846727,5736302.291846727,5736302.291846727,5736302.291846727,5822863.0934306942,5908391.3606021293,6124867.2939923899,6338761.0094893267,6338761.0094893267,6358341.7471829187,6377688.9174288725,6377688.9174288725,6377688.9174288725,6377688.9174288725,6377688.9174288725,6377688.9174288725,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108]
[109,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,14285264.179199986,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-12-01","^",0]
[111,null,null,null,null,null,0,"Прочие производственные расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,6,null,0,0]
[112,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[113,null,null,null,null,null,0,"Прочие производственные расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[114,null,null,null,null,null,0,"Прочие производственные расходы","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",5,null,0]
[115,null,null,null,null,null,0,"Прочие производственные расходы","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[116,null,null,null,null,null,0,"Прочие производственные расходы","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[117]
[118,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,14285264.179199986,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков"]
[120,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[121,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[122,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[123,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[124,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[125,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[126]
[127,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,14285264.179199986,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение"]
[129,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[130,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[131]
[132,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 1 блока производства"]
[133,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[134,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[135]
[136,null,null,null,null,null,0,"Поток решений о покупке",null,null,2,"начало 2 блока производства"]
[137,null,null,null,null,null,0,"Поток решений о покупке","Допуслуги",null,null,2,"шт",null,null,null,null,null,null,null,null,null,null,783627.09750000015,null,null,0,0,0,0,0,6.0750000000000002,14.625,28.507499999999997,97.683750000000003,111.375,127.67625000000001,217.08000000000004,286.2,314.685,549.45000000000005,644.35500000000002,581.64750000000004,1023.3000000000001,576.5625,961.69499999999994,1507.7924999999998,1656.2475000000002,1346.9625000000001,1886.2200000000003,2089.08,2050.4924999999998,3289.9500000000003,3202.74,2755.6200000000003,4126.95,2259.2249999999999,3298.05,4745.25,4572.45,3372.5250000000001,4215.6000000000004,4302,4161.1500000000005,6052.5,5520.1500000000005,4369.05,6354,3231,4599,6344.1,6107.4000000000005,4797,5990.4000000000005,6076.8,5392.8,7843.5,7156.35,5644.8,8172,4128.75,5855.85,8485.875,8116.2,5914.35,7344,7434,6545.7,9459,8561.7000000000007,6734.7,9675,4880.25,7210.35,9862.4250000000011,9391.9500000000007,6835.7250000000004,8481.6,8528.4,7519.05,10795.5,9788.85,7651.35,11011.5,5532.75,8127,11080.800000000001,10546.2,7651.8,9486,9529.2000000000007,8394.75,12046.5,10894.5,8511.3000000000011,12213,6133.5,8624.7000000000007,12217.95,11623.5,8429.85,10418.4,10468.800000000001,9198,13194,11923.2,9311.4,13356,6705,9424.8000000000011,12842.1,12214.800000000001,9158.1750000000011,11314.800000000001,11336.4,9957.15,14283,12903.300000000001,10073.700000000001,14445,7249.5,10187.1,13876.65,13174.65,9550.125,11775.6,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,398834267.15445197,null,null,0,0,0,0,0,2745.9,5714.3434500000003,11719.770929999999,38670.222149999994,45546.753600000004,51251.995080000001,88769.076120000027,118190.35555200004,132164.68582799999,227985.49461599998,271986.43214700004,242970.81278399998,432713.49228000012,247403.59158744002,417094.8417442799,648104.30901392398,721714.16888564383,582527.04170368495,822770.46990791999,926840.39978721028,916864.9485478861,1461088.1885356226,1434104.4066196154,1226410.7772586222,1838137.0109757553,1024509.6169073159,1496626.8788565914,2133235.9780968805,2052416.2530687053,1503529.65000244,1870094.0518056056,1941878.2571063058,1898289.4874944896,2745264.8237360129,2503228.3242366021,1970427.8765068604,2849826.3015748691,1476309.4287706704,2090853.320327726,2870185.3833681252,2760741.3698001043,2190423.2433834909,2723446.4178857016,2816924.8548727566,2489469.2098719915,3601888.0865795254,3286024.8570692879,2581567.6126816128,3723296.1346346089,1920466.3723557077,2713968.7105902256,3977173.3871663017,3808096.0466700299,2767978.8576944298,3428512.1552334423,3541290.9375714092,3112706.3960376405,4483849.1169662755,4067428.835420025,3189626.6871013301,4575231.643158392,2357190.195060174,3522364.7392695863,4807505.4640817698,4588718.8713292591,3332712.2436483027,4126012.5092172562,4241131.6464890372,3731527.4895429919,5350312.8887424506,4859572.0846580546,3793401.8551188391,5448576.9605181431,2792110.3963594246,4144221.5379853942,5643373.103283355,5370589.574571982,3891849.5695746266,4815478.2615576172,4933997.0294328919,4338883.7384981299,6219011.3766586157,5623905.5671684407,4388617.888294762,6290124.2887502601,3222402.4684369252,4526167.7383595919,6473441.4485622905,6158959.8231393183,4461926.9998203488,5508573.9687330863,5645631.0717619518,4955120.9603299359,7100449.6183830956,6417645.3649494676,5006742.4252241701,7174261.2856172677,3674445.7605600716,5159816.9851992559,7023770.5861909892,6682373.9451258527,5055799.0607037432,6240396.8427269878,6381896.2364381514,5600161.1635815278,8024995.1666731192,7251784.3673082171,5656327.2757641012,8103396.8877136977,4149470.9545846549,5825680.4536828026,7928566.4177139066,7532834.1298850048,5455674.4058987256,6724088.0078641409,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139]
[140,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента"]
[141,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Расходы производственные - 1",null,null,null,"шт // %",null,null,"*",0.5,null,0,0,null,null,null,1,"*",null,1,0]
[142,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Расходы производственные - 2",null,null,null,"шт // %",null,null,"*",0.4,null,0,0,null,null,null,1,"*",null,1,0]
[143,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Расходы производственные - 3",null,null,null,"шт // %",null,null,"*",0.1,null,0,0,null,null,null,1,"*",null,1,0]
[144,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[145,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[146,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[147,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[148,null,null,null,null,null,0,"Натуральный поток решений о покупке"]
[149,null,null,null,null,null,0,"Натуральный поток решений о покупке","Расходы производственные - 1",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,391813.54875000007,null,null,0,0,0,0,0,3.0375000000000001,7.3125,14.253749999999998,48.841875000000002,55.6875,63.838125000000005,108.54000000000002,143.1,157.3425,274.72500000000002,322.17750000000001,290.82375000000002,511.65000000000003,288.28125,480.84749999999997,753.8962499999999,828.12375000000009,673.48125000000005,943.11000000000013,1044.54,1025.2462499999999,1644.9750000000001,1601.37,1377.8100000000002,2063.4749999999999,1129.6125,1649.0250000000001,2372.625,2286.2249999999999,1686.2625,2107.8000000000002,2151,2080.5750000000003,3026.25,2760.0750000000003,2184.5250000000001,3177,1615.5,2299.5,3172.05,3053.7000000000003,2398.5,2995.2000000000003,3038.4,2696.4,3921.75,3578.1750000000002,2822.4,4086,2064.375,2927.9250000000002,4242.9375,4058.1,2957.1750000000002,3672,3717,3272.85,4729.5,4280.8500000000004,3367.35,4837.5,2440.125,3605.1750000000002,4931.2125000000005,4695.9750000000004,3417.8625000000002,4240.8,4264.2,3759.5250000000001,5397.75,4894.4250000000002,3825.6750000000002,5505.75,2766.375,4063.5,5540.4000000000005,5273.1,3825.9,4743,4764.6000000000004,4197.375,6023.25,5447.25,4255.6500000000005,6106.5,3066.75,4312.3500000000004,6108.9750000000004,5811.75,4214.9250000000002,5209.2,5234.4000000000005,4599,6597,5961.6,4655.7,6678,3352.5,4712.4000000000005,6421.05,6107.4000000000005,4579.0875000000005,5657.4000000000005,5668.2,4978.5749999999998,7141.5,6451.6500000000005,5036.8500000000004,7222.5,3624.75,5093.55,6938.3249999999998,6587.3249999999998,4775.0625,5887.8,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,null,null,null,null,null,0,"Натуральный поток решений о покупке","Расходы производственные - 2",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,313450.83899999998,null,null,0,0,0,0,0,2.4300000000000002,5.8500000000000005,11.402999999999999,39.073500000000003,44.550000000000004,51.07050000000001,86.832000000000022,114.48,125.87400000000001,219.78000000000003,257.74200000000002,232.65900000000002,409.32000000000005,230.625,384.678,603.11699999999996,662.49900000000014,538.78500000000008,754.48800000000017,835.63200000000006,820.197,1315.9800000000002,1281.096,1102.2480000000003,1650.78,903.69,1319.2200000000003,1898.1000000000001,1828.98,1349.0100000000002,1686.2400000000002,1720.8000000000002,1664.4600000000003,2421,2208.0600000000004,1747.6200000000001,2541.6000000000004,1292.4000000000001,1839.6000000000001,2537.6400000000003,2442.9600000000005,1918.8000000000002,2396.1600000000003,2430.7200000000003,2157.1200000000003,3137.4,2862.5400000000004,2257.92,3268.8,1651.5,2342.34,3394.3500000000004,3246.48,2365.7400000000002,2937.6000000000004,2973.6000000000004,2618.2800000000002,3783.6000000000004,3424.6800000000003,2693.88,3870,1952.1000000000001,2884.1400000000003,3944.9700000000007,3756.7800000000007,2734.2900000000004,3392.6400000000003,3411.36,3007.6200000000003,4318.2,3915.5400000000004,3060.5400000000004,4404.6000000000004,2213.1,3250.8,4432.3200000000006,4218.4800000000005,3060.7200000000003,3794.4,3811.6800000000003,3357.9,4818.6000000000004,4357.8,3404.5200000000004,4885.2,2453.4,3449.8800000000006,4887.18,4649.4000000000005,3371.9400000000005,4167.3599999999997,4187.5200000000004,3679.2000000000003,5277.6,4769.2800000000007,3724.56,5342.4000000000005,2682,3769.9200000000005,5136.84,4885.920000000001,3663.2700000000004,4525.920000000001,4534.5600000000004,3982.86,5713.2000000000007,5161.3200000000006,4029.4800000000005,5778,2899.8,4074.84,5550.66,5269.8600000000006,3820.05,4710.2400000000007,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,null,null,null,null,null,0,"Натуральный поток решений о покупке","Расходы производственные - 3",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,78362.709749999995,null,null,0,0,0,0,0,0.60750000000000004,1.4625000000000001,2.8507499999999997,9.7683750000000007,11.137500000000001,12.767625000000002,21.708000000000006,28.62,31.468500000000002,54.945000000000007,64.435500000000005,58.164750000000005,102.33000000000001,57.65625,96.169499999999999,150.77924999999999,165.62475000000003,134.69625000000002,188.62200000000004,208.90800000000002,205.04925,328.99500000000006,320.274,275.56200000000007,412.69499999999999,225.92250000000001,329.80500000000006,474.52500000000003,457.245,337.25250000000005,421.56000000000006,430.20000000000005,416.11500000000007,605.25,552.0150000000001,436.90500000000003,635.40000000000009,323.10000000000002,459.90000000000003,634.41000000000008,610.74000000000012,479.70000000000005,599.04000000000008,607.68000000000006,539.28000000000009,784.35,715.6350000000001,564.48,817.2,412.875,585.58500000000004,848.58750000000009,811.62,591.43500000000006,734.40000000000009,743.40000000000009,654.57000000000005,945.90000000000009,856.17000000000007,673.47,967.5,488.02500000000003,721.03500000000008,986.24250000000018,939.19500000000016,683.5725000000001,848.16000000000008,852.84,751.90500000000009,1079.55,978.8850000000001,765.1350000000001,1101.1500000000001,553.27499999999998,812.7,1108.0800000000002,1054.6200000000001,765.18000000000006,948.6,952.92000000000007,839.47500000000002,1204.6500000000001,1089.45,851.13000000000011,1221.3,613.35,862.47000000000014,1221.7950000000001,1162.3500000000001,842.98500000000013,1041.8399999999999,1046.8800000000001,919.80000000000007,1319.4,1192.3200000000002,931.14,1335.6000000000001,670.5,942.48000000000013,1284.21,1221.4800000000002,915.81750000000011,1131.4800000000002,1133.6400000000001,995.71500000000003,1428.3000000000002,1290.3300000000002,1007.3700000000001,1444.5,724.95,1018.71,1387.665,1317.4650000000001,955.01250000000005,1177.5600000000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[153]
[154,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах"]
[155,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Расходы производственные - 1",null,null,2,"кол-во периодов",null,null,"*",1,null,0]
[156,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Расходы производственные - 2",null,null,2,"кол-во периодов",null,null,"*",4,null,0]
[157,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Расходы производственные - 3",null,null,2,"кол-во периодов",null,null,"*",6,null,0]
[158,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[159]
[160,null,null,null,null,null,0,"Стоимостной поток решений о покупках"]
[161,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Расходы производственные - 1",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,287560760.80444616,null,null,0,0,0,0,0,1518.75,3656.25,7340.6812499999987,25153.565624999999,28679.0625,32876.634375000001,55898.100000000013,73696.5,83462.329124999989,145727.87625,170899.05487499997,154267.45818749999,271404.74249999999,152918.78906249997,262717.52306625003,411901.39378687495,452456.59048312507,367965.57293437503,515280.88048500009,570698.53029000002,576961.84339723107,925716.92736487498,901178.02153484977,775368.64675304992,1161229.6458573746,635694.41031806241,955835.9651862788,1375261.3252680188,1325180.6852582586,977420.19935715187,1221758.9469047701,1246799.2669096498,1242157.6784254122,1806750.3811854429,1647836.9461711398,1304218.5465375069,1896752.0730363163,964495.74252129975,1414047.4767722443,1950610.6974104797,1877832.911423963,1474926.2331107755,1841859.1008602856,1868424.3763534627,1707859.4237267838,2483977.7833409412,2266362.5179845663,1787665.9388542036,2588011.276274899,1307544.2433822798,1910139.0121316204,2768035.5353317475,2647450.0286487285,1929221.3199451233,2395563.5655104928,2424920.962146651,2199218.3610682045,3178026.2580540124,2876552.2162576425,2262718.4099922143,3250597.7425385946,1639661.9775735377,2495202.6724445014,3412975.6831198852,3250163.8255376141,2365560.5189894652,2935129.4994841143,2951325.0357715902,2680091.8490601899,3847950.4134869804,3489139.8643010543,2727248.8903926276,3924941.501376674,1972094.6366745487,2983693.3723052149,4068132.0930035226,3871862.5622007214,2809231.5671471693,3482627.7014503838,3498487.8655556608,3174453.1481818608,4555353.0301167732,4119727.1893585017,3218526.2312898268,4618314.5774138672,2319367.2693497059,3359250.3944891533,4758791.9994143276,4527258.5667147459,3283357.9067079886,4057881.9332783506,4077512.322727521,3690022.456707661,5293124.1893673493,4783308.9536656644,3735515.8842561115,5358114.8001508499,2689889.168539342,3894439.5911586992,5306508.6445992626,5047300.8146682456,3784266.9661700856,4675410.0974071017,4684335.4746213686,4237845.3389312252,6078962.8534223847,5491751.1297742119,4287449.9822531035,6147911.3924026005,3085447.1193646695,4465785.3783254316,6083197.442858085,5775457.1305430541,4186550.4987857356,5162146.4696536753,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Расходы производственные - 2",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,90580682.317284599,null,null,0,0,0,0,0,486.00000000000006,1170,2280.6,7814.7000000000007,8910,10520.523000000003,17887.392000000003,23582.880000000001,25930.044000000002,45274.680000000008,53094.852000000006,49365.586620000002,86849.517600000006,48934.012499999997,81620.978039999987,127969.36505999998,140569.03782000003,117748.98333900001,164889.88175520004,182623.52969280002,179250.28144379999,287601.37549200008,279977.6377584,248117.96696097605,371593.48667435994,203422.21130177999,296958.74646564003,427265.65445219999,411706.62066275999,312774.46379428863,390962.86300952639,398975.76541108801,385913.06514187565,561320.50677605998,511949.34249977162,417349.9348920022,606960.66337162128,308638.6376068159,439315.72093894967,606014.97395277035,583404.39966569724,471976.39459544816,589394.9122752914,597895.80043310812,530597.10251705919,771721.25307679747,704112.62694666162,572053.10043334519,828163.60840796784,418414.15788232954,593441.24648749374,859972.20515161089,822508.74676465348,617350.82238243939,766580.34096335771,775974.70788692834,683252.30635128682,987347.96366726595,893686.12543926737,724069.89119750867,1040191.2776123503,524691.83282353205,775208.59726431128,1060341.9598042362,1009759.6351184822,756979.36607662891,939241.43983491661,944424.01144690881,832649.89485365141,1195479.74011246,1084004.6180352792,872719.6449256409,1255981.2804405359,631070.2837358556,926972.69819191156,1263885.6987972111,1202908.7571885737,898954.1014870943,1114440.864464123,1119516.1169778116,986237.87127980136,1415255.3103275413,1279915.2432958451,1029928.3940127445,1477860.6647724377,742197.52619190584,1043650.6079966302,1478459.6503034802,1406526.9333482708,1050674.5301465564,1298522.2186490721,1304803.9432728067,1146414.7438315065,1644465.7675704388,1486076.5681291388,1195365.0829619556,1714596.7360482721,860764.53393258934,1209922.97977746,1648624.0449240427,1568093.4569843095,1210965.4291744274,1496131.2311702727,1498987.3518788381,1316612.1441339729,1888609.8185389934,1706175.1082793665,1371983.9943209933,1967331.6455688321,987343.07819669438,1387428.4670525615,1889925.4191403762,1794316.7784211435,1339696.1596114354,1651886.8702891765,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Расходы производственные - 3",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,5604773.1158287581,null,null,0,0,0,0,0,30.375000000000004,73.125,142.53749999999999,488.41875000000005,556.875,638.38125000000014,1085.4000000000003,1473.93,1620.6277500000001,2829.6675000000005,3318.4282500000004,2995.4846250000001,5269.9950000000008,3058.3757812499998,5101.3111274999992,7998.0853162499989,8785.5648637500017,7144.9625812500008,10005.453990000002,11413.970605800001,11203.142590237499,17975.085968250005,17498.6023599,15055.701878700003,22548.14846325,12713.888206361249,18559.921654102502,26704.103403262499,25731.663791422499,18979.032997226252,23723.474697180001,24935.985338193001,24119.566571367228,35082.531673503749,31996.833906235726,25324.631971602073,36830.137340510999,19289.914850425994,27457.232558684354,37875.935872048147,36462.774979106078,28639.344332248067,35764.25438563661,37368.487527069257,33162.318907316199,48232.578317299842,44007.039184166351,34711.959977751532,50252.646141260193,26150.884867645596,37090.077905468359,53748.262821975681,51406.796672790842,37460.608154274232,46515.797388553263,48498.419242933021,42703.269146955427,61709.247729204122,55855.382839954211,43936.279805674065,63118.402767739695,32793.239551470753,48450.537329019455,66271.372487764762,63109.977194905136,45933.213960960493,56992.805815225525,59026.500715431801,52040.618428353213,74717.483757028749,67750.288627204951,52956.289133837432,76212.45633741116,39441.892733490975,57935.793636994473,78992.856174825691,75181.797324285857,54548.185769847958,67623.838863114259,69969.757311113222,61639.866954987585,88453.456895471332,79994.702705990319,62495.654976501493,89676.011211919758,46387.345386994115,65228.162999789391,92403.728143967513,87907.933334266927,63754.522460349297,78793.823947152428,81550.246454550419,71650.921489469154,102779.11047315242,92879.785508071174,72534.289014681781,104041.06408059906,53797.783370786834,75620.186236091249,103039.00280775267,98005.841061519342,73480.911964467683,90784.662085574804,93686.709492427384,82288.259008373308,118038.11365868709,106635.94426746041,83251.45596607968,119376.9202408272,61708.942387293398,86714.279190785091,118120.33869627351,112144.79865132147,81292.242694868663,100235.85377968304,0,0,0,0,0,0,0,0,0,0,0,0,0]
[164,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[165]
[166,null,null,null,null,null,0,"Конверсия в продажу",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,0.99,null,null,0.495,0.495,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,null,null,null,null,null,0,"Конверсия в продажу","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.99,null,0,0,null,null,null,1,"*",null,0.5,0.5]
[168,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.495,0.495]
[169,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,1.0000000000000009E-2,null,null,8.0000000000000071E-3,2.0000000000000018E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты","Процент отмен и его распределение",null,null,null,"% // %",null,null,null,1.0000000000000009E-2,null,0,0,null,null,null,1,"*",null,0.8,0.2]
[171,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение отмен",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.0000000000000018E-3,8.0000000000000071E-3]
[172,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов",null,null,null,null,null,null,null,null,"списание"]
[173,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Расходы производственные - 1",null,null,2,"шт",null,null,null,"списание",null,null,null,null,null,null,387895.41326249996,null,null,0,0,0,0,0,3.0071250000000003,7.2393749999999999,14.111212499999999,48.353456250000001,55.130625000000002,63.199743750000003,107.45460000000001,141.66899999999998,155.76907499999999,271.97775000000001,318.95572500000003,287.91551250000003,506.5335,285.3984375,476.03902499999998,746.35728749999987,819.84251250000011,666.74643750000007,933.67890000000011,1034.0945999999999,1014.9937874999999,1628.5252500000001,1585.3562999999999,1364.0319000000002,2042.84025,1118.3163749999999,1632.53475,2348.8987499999998,2263.3627499999998,1669.3998750000001,2086.7220000000002,2129.4899999999998,2059.7692500000003,2995.9875000000002,2732.4742500000002,2162.6797500000002,3145.23,1599.345,2276.5050000000001,3140.3295000000003,3023.1630000000005,2374.5149999999999,2965.248,3008.0160000000001,2669.4360000000001,3882.5324999999998,3542.3932500000001,2794.1759999999999,4045.14,2043.73125,2898.6457500000001,4200.5081250000003,4017.5189999999998,2927.6032500000001,3635.2799999999997,3679.83,3240.1214999999997,4682.2049999999999,4238.0415000000003,3333.6765,4789.125,2415.7237500000001,3569.1232500000001,4881.9003750000002,4649.0152500000004,3383.6838750000002,4198.3919999999998,4221.558,3721.9297500000002,5343.7725,4845.4807499999997,3787.4182500000002,5450.6925000000001,2738.7112499999998,4022.8649999999998,5484.9960000000001,5220.3690000000006,3787.6410000000001,4695.57,4716.9540000000006,4155.4012499999999,5963.0174999999999,5392.7775000000001,4213.0935000000009,6045.4350000000004,3036.0825,4269.2265000000007,6047.8852500000003,5753.6324999999997,4172.7757499999998,5157.1080000000002,5182.0560000000005,4553.01,6531.03,5901.9840000000004,4609.143,6611.22,3318.9749999999999,4665.2760000000007,6356.8395,6046.3260000000009,4533.2966250000009,5600.8260000000009,5611.518,4928.7892499999998,7070.085,6387.1335000000008,4986.4814999999999,7150.2749999999996,3588.5025000000001,5042.6145000000006,6868.94175,6521.4517500000002,4727.3118750000003,5828.9220000000005,0,0,0,0,0,0,0,0,0,0,0,0,0]
[174,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Расходы производственные - 2",null,null,2,"шт",null,null,null,"списание",null,null,null,null,null,null,310316.33061,null,null,0,0,0,0,0,2.4056999999999999,5.7915000000000001,11.288969999999999,38.682765000000003,44.104500000000002,50.559795000000008,85.963680000000025,113.3352,124.61526000000001,217.58220000000003,255.16458000000003,230.33241000000001,405.22680000000003,228.31874999999999,380.83121999999997,597.08582999999999,655.87401000000011,533.39715000000012,746.94312000000014,827.27568000000008,811.99503000000004,1302.8202000000003,1268.28504,1091.2255200000002,1634.2721999999999,894.65309999999999,1306.0278000000003,1879.1190000000001,1810.6902,1335.5199000000002,1669.3776000000003,1703.5920000000001,1647.8154000000002,2396.79,2185.9794000000002,1730.1438000000001,2516.1840000000002,1279.4760000000001,1821.2040000000002,2512.2636000000002,2418.5304000000006,1899.6120000000001,2372.1984000000002,2406.4128000000001,2135.5488000000005,3106.0259999999998,2833.9146000000005,2235.3407999999999,3236.1120000000001,1634.9849999999999,2318.9166,3360.4065000000005,3214.0151999999998,2342.0826000000002,2908.2240000000002,2943.8640000000005,2592.0972000000002,3745.7640000000001,3390.4332000000004,2666.9412000000002,3831.3,1932.5790000000002,2855.2986000000001,3905.5203000000006,3719.2122000000004,2706.9471000000003,3358.7136000000005,3377.2464,2977.5438000000004,4275.018,3876.3846000000003,3029.9346000000005,4360.5540000000001,2190.9690000000001,3218.2920000000004,4387.9968000000008,4176.2952000000005,3030.1128000000003,3756.4560000000001,3773.5632000000001,3324.3209999999999,4770.4140000000007,4314.2219999999998,3370.4748000000004,4836.348,2428.866,3415.3812000000007,4838.3082000000004,4602.9060000000009,3338.2206000000006,4125.6863999999996,4145.6448,3642.4080000000004,5224.8240000000005,4721.5872000000008,3687.3143999999998,5288.9760000000006,2655.18,3732.2208000000005,5085.4715999999999,4837.0608000000011,3626.6373000000003,4480.6608000000006,4489.2144000000008,3943.0314000000003,5656.0680000000011,5109.7068000000008,3989.1852000000003,5720.22,2870.8020000000001,4034.0916000000002,5495.1534000000001,5217.1614000000009,3781.8495000000003,4663.1376000000009,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Расходы производственные - 3",null,null,2,"шт",null,null,null,"списание",null,null,null,null,null,null,77579.082652500001,null,null,0,0,0,0,0,0.60142499999999999,1.447875,2.8222424999999998,9.6706912500000008,11.026125,12.639948750000002,21.490920000000006,28.3338,31.153815000000002,54.395550000000007,63.791145000000007,57.583102500000003,101.30670000000001,57.079687499999999,95.207804999999993,149.2714575,163.96850250000003,133.34928750000003,186.73578000000003,206.81892000000002,202.99875750000001,325.70505000000009,317.07126,272.80638000000005,408.56804999999997,223.663275,326.50695000000007,469.77975000000004,452.67255,333.87997500000006,417.34440000000006,425.89800000000002,411.95385000000005,599.19749999999999,546.49485000000004,432.53595000000001,629.04600000000005,319.86900000000003,455.30100000000004,628.06590000000006,604.63260000000014,474.90300000000002,593.04960000000005,601.60320000000002,533.88720000000012,776.50649999999996,708.47865000000013,558.83519999999999,809.02800000000002,408.74624999999997,579.72915,840.10162500000013,803.50379999999996,585.52065000000005,727.05600000000004,735.96600000000012,648.02430000000004,936.44100000000003,847.6083000000001,666.73530000000005,957.82500000000005,483.14475000000004,713.82465000000002,976.38007500000015,929.8030500000001,676.73677500000008,839.67840000000012,844.3116,744.38595000000009,1068.7545,969.09615000000008,757.48365000000013,1090.1385,547.74225000000001,804.57300000000009,1096.9992000000002,1044.0738000000001,757.52820000000008,939.11400000000003,943.39080000000001,831.08024999999998,1192.6035000000002,1078.5554999999999,842.6187000000001,1209.087,607.2165,853.84530000000018,1209.5770500000001,1150.7265000000002,834.55515000000014,1031.4215999999999,1036.4112,910.60200000000009,1306.2060000000001,1180.3968000000002,921.82859999999994,1322.2440000000001,663.79499999999996,933.05520000000013,1271.3679,1209.2652000000003,906.65932500000008,1120.1652000000001,1122.3036000000002,985.75785000000008,1414.0170000000003,1277.4267000000002,997.29630000000009,1430.0550000000001,717.70050000000003,1008.5229,1373.78835,1304.2903500000002,945.46237500000007,1165.7844000000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[176,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[177]
[178,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов",null,null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,379908754.07518405,null,null,0,0,0,0,0,2014.7737500000001,4850.3812500000004,9666.1805624999979,33122.117531249998,37764.478125000001,43595.183238750004,74122.183080000017,97765.776900000012,109902.87086625,191893.90151249999,225039.21177374996,204562.24413817498,359889.01254900004,202862.06557031246,345945.41411141248,542390.15572149365,595793.08123520634,487930.92366607877,683274.45406789822,757088.67028271407,759741.11475695588,1218980.4549368739,1186667.7190366182,1028156.8924367987,1539817.5681850347,843312.20472794154,1258641.0869729612,1810938.7722922463,1744992.7800153168,1296081.9591871803,1620080.8317653618,1654003.9074823416,1635668.4070372686,2379121.8854386564,2169865.2913513756,1729424.1822670999,2515137.4450109638,1279500.0520287561,1862012.2259671798,2568556.5911629451,2472723.0852080788,1955786.5523180868,2442348.0848460011,2478651.7776705036,2248902.6566996477,3270892.2985876878,2984337.3622742402,2370486.6892726473,3431763.2555158855,1734588.1932709322,2515263.6331593366,3644938.4432722805,3486151.9163653105,2558192.4229770186,3176573.1068237792,3216900.1483837473,2895922.1972007821,4184812.6347559779,3787832.7872914951,3000417.3351854431,4310368.3486894974,2175175.5794490553,3285673.1889674538,4494193.1252577677,4279803.1034724908,3136788.3680367838,3892050.107682914,3915227.792454592,3529134.5387187726,5066966.160982905,4594485.8232539026,3616395.5762075847,5204563.8857730748,2616180.7450124561,3928915.8454927797,5356900.5414958037,5098453.5855464451,3725106.5158600705,4618045.4807298454,4641094.0024461392,4180107.577552483,5998471.1793663874,5424840.7640067339,4267840.7774762819,6123992.7408642424,3076872.6195193199,4423447.873830718,6266358.8240831578,5961476.4990633111,4353809.0897217449,5380845.9961158298,5409227.847330329,4859007.240808351,6969965.3767368319,6298642.6542298449,4953381.1036704211,7104985.0742769232,3568406.9709842908,5128182.9296005284,6987589.9754077476,6646266.111586933,5018026.1742358916,6199702.7307563201,6214239.4406327074,5580378.2846528357,8004754.6777638644,7231516.5604978288,5685258.5782147748,8152273.758630136,4093154.1485491712,5880528.8433230901,8010330.7686877865,7605099.5205393638,5551463.5120811192,6845126.5017853091,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Расходы производственные - 1",null,null,2,"руб.",null,null,null,"списание",null,null,null,null,null,null,284685153.19640172,null,null,0,0,0,0,0,1503.5625,3619.6875,7267.2744374999984,24902.029968749997,28392.271874999999,32547.86803125,55339.119000000013,72959.535000000003,82627.705833749991,144270.5974875,169190.06432624997,152724.78360562498,268690.695075,151389.60117187497,260090.34783558751,407782.37984900619,447932.02457829379,364285.91720503126,510128.07168015011,564991.54498710006,571192.22496325872,916459.75809122622,892166.24131950131,767614.96028551937,1149617.3493988009,629337.46621488174,946277.60553441604,1361508.7120153385,1311928.878405676,967645.99736358039,1209541.3574357224,1234331.2742405534,1229736.1016411581,1788682.8773735885,1631358.5767094283,1291176.3610721317,1877784.5523059531,954850.78509608679,1399907.0020045219,1931104.5904363748,1859054.5823097234,1460176.9707796676,1823440.5098516827,1849740.1325899281,1690780.8294895161,2459138.0055075316,2243698.8928047204,1769789.2794656616,2562131.1635121498,1294468.8009484569,1891037.6220103041,2740355.1799784298,2620975.5283622411,1909929.1067456719,2371607.9298553877,2400671.7525251843,2177226.1774575226,3146245.9954734724,2847786.6940950658,2240091.2258922923,3218091.7651132084,1623265.3577978024,2470250.6457200563,3378845.9262886862,3217662.1872822377,2341904.9137995704,2905778.204489273,2921811.7854138743,2653290.9305695882,3809470.9093521107,3454248.4656580435,2699976.4014887013,3885692.0863629072,1952373.6903078032,2953856.4385821628,4027450.7720734873,3833143.9365787143,2781139.2514756974,3447801.42443588,3463502.9869001042,3142708.616700042,4509799.4998156056,4078529.9174649166,3186340.9689769284,4572131.4316397281,2296173.5966562089,3325657.8905442618,4711204.0794201838,4481985.9810475986,3250524.3276409088,4017303.113945567,4036737.1995002455,3653122.2321405844,5240192.9474736759,4735475.8641290078,3698160.7254135502,5304533.6521493411,2662990.2768539484,3855495.1952471123,5253443.5581532698,4996827.8065215629,3746424.2965083849,4628655.9964330308,4637492.1198751545,4195466.8855419131,6018173.2248881608,5436833.61847647,4244575.4824305726,6086432.278478574,3054592.648171023,4421127.5245421771,6022365.468429504,5717702.5592376236,4144684.9937978783,5110525.0049571386,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Расходы производственные - 2",null,null,2,"руб.",null,null,null,"списание",null,null,null,null,null,null,89674875.494111776,null,null,0,0,0,0,0,481.14000000000004,1158.3,2257.7939999999999,7736.5530000000008,8820.9,10415.317770000003,17708.518080000002,23347.051200000002,25670.743560000003,44821.933200000007,52563.903480000008,48871.930753799999,85981.02242400001,48444.672374999995,80804.76825959998,126689.67140939998,139163.34744180003,116571.49350561001,163240.98293764805,180797.29439587201,177457.778629362,284725.36173708009,277177.86138081597,245636.78729136629,367877.55180761631,201387.98918876218,293989.15900098364,422992.99790767801,407589.55445613241,309646.71915634576,387053.23437943112,394986.00775697711,382053.93449045689,555707.30170829932,506829.8490747739,413176.43554308219,600891.05673790502,305552.25123074773,434922.56372956018,599954.82421324262,577570.35566904023,467256.63064949366,583500.96315253852,591916.84242877702,525291.13149188855,764004.04054602946,697071.50067719503,566332.56942901178,819881.9723238881,414230.01630350621,587506.83402261883,851372.48310009483,814283.6592970069,611177.31415861496,758914.53755372413,768214.96080805908,676419.78328777396,977474.4840305933,884749.26418487472,716829.19228553353,1029789.3648362268,519444.91449529672,767456.51129166817,1049738.5402061939,999662.03876729729,749409.57241586258,929849.02543656749,934979.77133243973,824323.39590511494,1183524.9427113354,1073164.5718549264,863992.44847638451,1243421.4676361305,624759.58089849702,917702.97120999242,1251246.841809239,1190879.669616688,889964.56047222333,1103296.4558194818,1108320.9558080335,976375.49256700336,1401102.757224266,1267116.0908628867,1019629.1100726171,1463082.0581247134,734775.55092998676,1033214.1019166639,1463675.0538004455,1392461.6640147881,1040167.7848450908,1285536.9964625814,1291755.9038400787,1134950.5963931915,1628021.1098947343,1471215.8024478473,1183411.4321323361,1697450.7686877893,852156.88859326346,1197823.7499796853,1632137.8044748022,1552412.5224144664,1198855.7748826831,1481169.91885857,1483997.4783600497,1303446.0226926331,1869723.7203536034,1689113.3571965729,1358264.1543777834,1947658.3291131437,977469.64741472737,1373554.1823820358,1871026.1649489724,1776373.6106369321,1326299.198015321,1635368.0015862847,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Расходы производственные - 3",null,null,2,"руб.",null,null,null,"списание",null,null,null,null,null,null,5548725.3846704718,null,null,0,0,0,0,0,30.071250000000003,72.393749999999997,141.11212499999999,483.53456250000005,551.30624999999998,631.99743750000016,1074.5460000000003,1459.1907000000001,1604.4214725000002,2801.3708250000004,3285.2439675000005,2965.5297787499999,5217.2950500000006,3027.7920234374997,5050.2980162249987,7918.1044630874985,8697.7092151125016,7073.5129554375008,9905.3994501000016,11299.830899742001,11091.111164335125,17795.335108567506,17323.616336300998,14905.144859913004,22322.666978617501,12586.749324297636,18374.322437561477,26437.062369229876,25474.347153508275,18789.242667253988,23486.239950208201,24686.625484811069,23878.370905653555,34731.706356768707,31676.865567173369,25071.385651886052,36461.835967105886,19097.015701921733,27182.660233097511,37497.176513327664,36098.147229315015,28352.950888925585,35406.611841780243,36994.802651798564,32830.695718243034,47750.252534126841,43566.968792324689,34364.840377974018,49750.119679847594,25889.376018969138,36719.177126413677,53210.780193755927,50892.728706062931,37086.002072731491,46050.639414667727,48013.435050503693,42276.236455485872,61092.155251912081,55296.82901155467,43496.917007617325,62487.218740062301,32465.307155956045,47966.031955729261,65608.65876288712,62478.87742295608,45473.881821350886,56422.877757073271,58436.235708277483,51520.212244069684,73970.308919458461,67072.785740932901,52426.726242499055,75450.331774037055,39047.473806156064,57356.435700624526,78202.927613077438,74429.979351043003,54002.703912149474,66947.600474483115,69270.059738002092,61023.46828543771,87568.922326516622,79194.755678930422,61870.698426736475,88779.25109980056,45923.471933124172,64575.881369791496,91479.690862527845,87028.854000924257,63116.977235745806,78005.885707680907,80734.743990004921,70934.412274574468,101751.3193684209,91950.987652990458,71808.946124534967,103000.65343979307,53259.805537078966,74863.984373730331,102008.61277967514,97025.782650904148,72746.102844823006,89876.815464719053,92749.842397503104,81465.376418289568,116857.73252210021,105569.58482478581,82418.94140641889,118183.15103841892,61091.852963420461,85847.136398877235,116939.13530931078,111023.35066480825,80479.320267919975,99233.495241886209,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[183]
[184,null,null,null,null,null,0,"Затраты производств. времени на одного клиента",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,0.16666666666666666,null,null,0.15,1.666666666666667E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Эксплуатация и ремонт",null,null,null,"кол-во минут // %",null,null,"*",7,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[186,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Уборка и обслуживание номеров",null,null,null,"кол-во минут // %",null,null,"*",2,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[187,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Снабжение расходниками",null,null,null,"кол-во минут // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[188,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[189,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.666666666666667E-2,0.15]
[190,null,null,null,null,null,0,"Затраты времени произв. персонала на поток",null,null,null,null,"кол-во часов",null,null,null,"калькуляция",null,null,null,null,null,null,130604.51624999999,null,null,0,0,0,0,0,1.0125,2.4375,4.7512499999999989,16.280625000000001,18.5625,21.279375000000002,36.180000000000007,47.699999999999996,52.447499999999998,91.575000000000003,107.3925,96.941249999999997,170.55,96.09375,160.28249999999997,251.29874999999996,276.04124999999999,224.49375000000001,314.37,348.17999999999995,341.74874999999997,548.32500000000005,533.79,459.27000000000004,687.82499999999993,376.53749999999997,549.67499999999995,790.875,762.07499999999993,562.08749999999998,702.6,717,693.52500000000009,1008.75,920.02500000000009,728.17499999999995,1059,538.5,766.5,1057.3499999999999,1017.9000000000001,799.5,998.40000000000009,1012.8,898.8,1307.25,1192.7249999999999,940.8,1362,688.125,975.97500000000002,1414.3125,1352.6999999999998,985.72500000000002,1224,1239,1090.9499999999998,1576.5,1426.95,1122.4499999999998,1612.5,813.375,1201.7249999999999,1643.7375000000002,1565.325,1139.2874999999999,1413.6,1421.3999999999999,1253.175,1799.25,1631.4749999999999,1275.2249999999999,1835.25,922.125,1354.5,1846.8000000000002,1757.7,1275.3,1581,1588.2,1399.125,2007.75,1815.75,1418.5500000000002,2035.5,1022.25,1437.45,2036.325,1937.25,1404.9749999999999,1736.3999999999999,1744.8000000000002,1533,2199,1987.2,1551.8999999999999,2226,1117.5,1570.8000000000002,2140.35,2035.8000000000002,1526.3625000000002,1885.8000000000002,1889.3999999999999,1659.5249999999999,2380.5,2150.5500000000002,1678.95,2407.5,1208.25,1697.85,2312.7749999999996,2195.7749999999996,1591.6875,1962.6,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191]
[192,null,null,null,null,null,0,"Потребность в произв. персонале на поток",null,null,null,null,"кол-во сотр.*пер.",null,null,null,"калькуляция",null,null,null,null,null,null,979.52357812499963,null,null,0,0,0,0,0,6.3281249999999995E-3,1.5234375E-2,2.9695312499999994E-2,0.10175390625,0.116015625,0.13299609375000002,0.22612500000000005,0.29812499999999997,0.32779687499999999,0.57234375000000004,0.67120312500000001,0.67120312500000001,1.0659375,1.0659375,1.0659375,1.5706171874999997,1.7252578125,1.7252578125,1.9648125000000001,2.1761249999999999,2.1761249999999999,3.4270312500000002,3.4270312500000002,3.4270312500000002,4.2989062499999999,4.2989062499999999,4.2989062499999999,4.9429687500000004,4.9429687500000004,4.9429687500000004,4.9429687500000004,4.9429687500000004,4.9429687500000004,6.3046875,6.3046875,6.3046875,6.6187500000000004,6.6187500000000004,6.6187500000000004,6.6187500000000004,6.6187500000000004,6.6187500000000004,6.6187500000000004,6.6187500000000004,6.6187500000000004,8.1703124999999996,8.1703124999999996,8.1703124999999996,8.5124999999999993,8.5124999999999993,8.5124999999999993,8.8394531250000004,8.8394531250000004,8.8394531250000004,8.8394531250000004,8.8394531250000004,8.8394531250000004,9.8531250000000004,9.8531250000000004,9.8531250000000004,10.078125,10.078125,10.078125,10.273359375000002,10.273359375000002,10.273359375000002,10.273359375000002,10.273359375000002,10.273359375000002,11.245312500000001,11.245312500000001,11.245312500000001,11.4703125,11.4703125,11.4703125,11.5425,11.5425,11.5425,11.5425,11.5425,11.5425,12.5484375,12.5484375,12.5484375,12.721875000000001,12.721875000000001,12.721875000000001,12.72703125,12.72703125,12.72703125,12.72703125,12.72703125,12.72703125,13.74375,13.74375,13.74375,13.9125,13.9125,13.9125,13.9125,13.9125,13.9125,13.9125,13.9125,13.9125,14.878125000000001,14.878125000000001,14.878125000000001,15.046875,15.046875,15.046875,15.046875,15.046875,15.046875,15.046875,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193]
[194,null,null,null,null,null,0,"ФОТ сотрудников производства на поток",null,null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,94366325.430615023,null,null,0,0,0,0,0,506.24999999999994,1218.75,2375.6249999999995,8140.3125,9281.25,10639.687500000002,18090.000000000004,24565.499999999996,27010.462500000001,47161.125,55307.137500000004,55307.137500000004,87833.25,87833.25,87833.25,129418.85624999997,142161.24374999999,142161.24374999999,161900.55000000002,184692.08100000001,184692.08100000001,290858.99624999997,290858.99624999997,290858.99624999997,364856.77124999999,364856.77124999999,364856.77124999999,419519.64374999999,419519.64374999999,419519.64374999999,419519.64374999999,432105.23306250002,432105.23306250002,551144.18062500004,551144.18062500004,551144.18062500004,578598.94649999996,578598.94649999996,578598.94649999996,578598.94649999996,578598.94649999996,578598.94649999996,578598.94649999996,595956.91489499994,595956.91489499994,735660.69593624992,735660.69593624992,735660.69593624992,766471.49960999994,766471.49960999994,766471.49960999994,795910.58942156238,795910.58942156238,795910.58942156238,795910.58942156238,819787.9071042093,819787.9071042093,913797.78906697489,913797.78906697489,913797.78906697489,934664.72240437486,934664.72240437486,934664.72240437486,952771.13435234816,952771.13435234816,952771.13435234816,952771.13435234816,981354.26838291867,981354.26838291867,1074199.2972649015,1074199.2972649015,1074199.2972649015,1095692.2386024236,1095692.2386024236,1095692.2386024236,1102587.8906148786,1102587.8906148786,1102587.8906148786,1102587.8906148786,1135665.527333325,1135665.527333325,1234639.6266533914,1234639.6266533914,1234639.6266533914,1251704.1265361614,1251704.1265361614,1251704.1265361614,1252211.4495056493,1252211.4495056493,1252211.4495056493,1252211.4495056493,1289777.7929908186,1289777.7929908186,1392813.7044856837,1392813.7044856837,1392813.7044856837,1409915.1005844164,1409915.1005844164,1409915.1005844164,1409915.1005844164,1409915.1005844164,1409915.1005844164,1409915.1005844164,1452212.553601949,1452212.553601949,1553006.2820527581,1553006.2820527581,1553006.2820527581,1570620.7200344531,1570620.7200344531,1570620.7200344531,1570620.7200344531,1570620.7200344531,1570620.7200344531,1570620.7200344531,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195]
[196,null,null,null,null,null,0,"Затраты времени производственного персонала",null,null,null,2,"кол-во часов",null,null,null,"начисление",null,null,null,null,null,null,130408.25624999998,null,null,0,0,0,0,0,0.91125,2.2949999999999999,4.5198749999999999,15.1276875,18.334312500000003,21.007687499999999,34.689937500000006,46.548000000000002,51.972750000000005,87.66225,105.81075,97.986374999999995,163.18912500000002,103.53937500000001,153.86362499999998,242.19712499999997,273.56700000000001,229.64850000000001,305.38237500000008,344.79899999999998,342.39187499999997,527.66737499999999,535.24349999999993,466.72200000000004,664.96949999999993,407.66624999999999,532.36124999999993,766.755,764.95499999999993,582.08624999999995,688.54875000000004,715.56,695.87250000000006,977.22749999999996,928.89750000000004,747.36,1025.9175,590.54999999999995,743.7,1028.2650000000001,1021.845,821.34,978.5100000000001,1011.36,910.2,1266.405,1204.1775000000002,965.99250000000006,1319.8799999999999,755.51250000000005,947.19,1370.47875,1358.8612499999999,1022.4225,1200.1724999999999,1237.5,1105.7549999999999,1527.9449999999999,1441.9050000000002,1152.9000000000001,1563.4950000000001,893.28750000000002,1162.8900000000001,1599.5362500000003,1573.16625,1181.8912500000001,1386.16875,1420.6200000000001,1269.9975000000002,1744.6425000000002,1648.2525000000001,1310.8500000000001,1779.2474999999999,1013.4375,1311.2625,1797.5700000000002,1766.6100000000001,1323.54,1550.4299999999998,1587.48,1418.0324999999998,1946.8874999999998,1834.95,1458.2700000000002,1973.8050000000001,1123.575,1395.9300000000003,1976.4375000000002,1947.1574999999998,1458.2025000000001,1703.2574999999999,1743.9600000000003,1554.18,2132.4,2008.38,1595.4299999999998,2158.5899999999997,1228.3500000000001,1525.47,2083.395,2046.2550000000001,1577.3062500000003,1849.85625,1889.04,1682.5125,2308.4024999999997,2173.5450000000001,1726.1100000000001,2334.645,1328.175,1648.89,2251.2824999999998,2207.4749999999999,1652.0962500000001,1925.50875,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197]
[198,null,null,null,null,null,0,"Потребность в производственном персонале",null,null,null,2,"кол-во сотр.*пер.",null,null,null,"начисление",null,null,null,null,null,null,950.4029812499997,null,null,0,0,0,0,0,5.6953124999999999E-3,1.4343749999999999E-2,2.8249218749999999E-2,9.4548046875E-2,0.11458945312500002,0.13129804687499999,0.21681210937500003,0.29092499999999999,0.32482968750000002,0.54788906250000002,0.66131718750000001,0.66131718750000001,1.0199320312500002,1.0199320312500002,1.0199320312500002,1.5137320312499998,1.70979375,1.70979375,1.9086398437500005,2.15499375,2.15499375,3.2979210937499999,3.3452718749999995,3.3452718749999995,4.1560593749999999,4.1560593749999999,4.1560593749999999,4.79221875,4.79221875,4.79221875,4.79221875,4.79221875,4.79221875,6.1076718749999994,6.1076718749999994,6.1076718749999994,6.4119843750000003,6.4119843750000003,6.4119843750000003,6.4266562500000006,6.4266562500000006,6.4266562500000006,6.4266562500000006,6.4266562500000006,6.4266562500000006,7.9150312500000002,7.9150312500000002,7.9150312500000002,8.24925,8.24925,8.24925,8.5654921875000003,8.5654921875000003,8.5654921875000003,8.5654921875000003,8.5654921875000003,8.5654921875000003,9.54965625,9.54965625,9.54965625,9.7718437500000004,9.7718437500000004,9.7718437500000004,9.9971015625000028,9.9971015625000028,9.9971015625000028,9.9971015625000028,9.9971015625000028,9.9971015625000028,10.904015625000001,10.904015625000001,10.904015625000001,11.120296874999999,11.120296874999999,11.120296874999999,11.2348125,11.2348125,11.2348125,11.2348125,11.2348125,11.2348125,12.168046874999998,12.168046874999998,12.168046874999998,12.336281250000001,12.336281250000001,12.336281250000001,12.352734375000001,12.352734375000001,12.352734375000001,12.352734375000001,12.352734375000001,12.352734375000001,13.327500000000001,13.327500000000001,13.327500000000001,13.491187499999999,13.491187499999999,13.491187499999999,13.491187499999999,13.491187499999999,13.491187499999999,13.491187499999999,13.491187499999999,13.491187499999999,14.427515624999998,14.427515624999998,14.427515624999998,14.591531249999999,14.591531249999999,14.591531249999999,14.591531249999999,14.591531249999999,14.591531249999999,14.591531249999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199]
[200,null,null,null,null,null,0,"ФОТ обслуживающего персонала",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,91559665.289753288,null,null,0,0,0,0,0,455.625,1147.5,2259.9375,7563.84375,9167.1562500000018,10503.84375,17344.968750000004,23972.22,26765.966250000001,45146.058750000004,54492.536250000005,54492.536250000005,84042.399375000023,84042.399375000023,84042.399375000023,124731.51937499999,140887.005,140887.005,157271.92312500003,182898.62954999998,182898.62954999998,279901.15906874998,283919.91457499994,283919.91457499994,352733.07127499999,352733.07127499999,352733.07127499999,406725.18974999996,406725.18974999996,406725.18974999996,406725.18974999996,418926.9454425,418926.9454425,533921.43719624996,533921.43719624996,533921.43719624996,560523.87601124996,560523.87601124996,560523.87601124996,561806.46432750009,561806.46432750009,561806.46432750009,561806.46432750009,578660.65825732506,578660.65825732506,712674.99226402491,712674.99226402491,712674.99226402491,742768.28407139995,742768.28407139995,742768.28407139995,771242.95352139371,771242.95352139371,771242.95352139371,771242.95352139371,794380.24212703551,794380.24212703551,885653.51272815664,885653.51272815664,885653.51272815664,906259.60939883918,906259.60939883918,906259.60939883918,927150.45276402181,927150.45276402181,927150.45276402181,927150.45276402181,954964.96634694259,954964.96634694259,1041597.191873548,1041597.191873548,1041597.191873548,1062257.2817342409,1062257.2817342409,1062257.2817342409,1073196.2933358173,1073196.2933358173,1073196.2933358173,1073196.2933358173,1105392.1821358919,1105392.1821358919,1197213.0275861807,1197213.0275861807,1197213.0275861807,1213765.5924724678,1213765.5924724678,1213765.5924724678,1215384.4139478332,1215384.4139478332,1215384.4139478332,1215384.4139478332,1251845.946366268,1251845.946366268,1350630.260775476,1350630.260775476,1350630.260775476,1367218.614991247,1367218.614991247,1367218.614991247,1367218.614991247,1367218.614991247,1367218.614991247,1367218.614991247,1408235.1734409845,1408235.1734409845,1505970.8397421935,1505970.8397421935,1505970.8397421935,1523091.0948805131,1523091.0948805131,1523091.0948805131,1523091.0948805131,1523091.0948805131,1523091.0948805131,1523091.0948805131,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201]
[202,null,null,null,null,null,0,"Количество продаж",null,null,null,2,"шт",null,null,null,null,null,null,null,null,null,null,769961.90452499967,null,null,0,0,0,0,0,3.0071250000000003,10.246500000000001,21.3505875,62.464668750000001,103.48408125,118.33036875000001,170.65434375000001,249.12360000000001,297.43807499999997,427.746825,590.93347500000004,606.87123750000001,794.44901249999998,791.9319375,761.43746250000004,1222.3963124999998,1566.1997999999999,1486.5889500000003,1600.4253375000003,1967.7735,2049.0883875,2643.5190375000002,3213.8815500000001,2949.3882000000003,3406.8721500000001,3161.1566249999996,2750.8511250000001,3981.4335000000001,4612.2614999999996,3932.7626249999998,3756.1218750000003,4216.2119999999995,4189.2592500000001,5055.7567500000005,5728.4617500000004,4895.1540000000005,5307.9097500000007,4744.5749999999998,3875.8500000000004,5416.8345000000008,6163.4925000000003,5397.6779999999999,5339.7629999999999,5973.2640000000001,5677.4520000000002,6551.9684999999999,7424.9257500000003,6336.5692500000005,6839.3159999999998,6088.8712500000001,4942.3770000000004,7099.153875,8218.0271250000005,6945.1222500000003,6562.8832499999999,7315.11,6919.9514999999992,7922.3264999999992,8920.2465000000011,7571.7180000000008,8122.8014999999996,7204.8487500000001,5984.8469999999998,8451.0236249999998,9530.9156250000015,8032.699125000001,7582.0758750000005,8419.9500000000007,7943.4877500000002,9065.7022500000003,10189.25325,8632.8989999999994,9238.1107499999998,8189.4037499999995,6761.5762500000001,9507.8610000000008,10705.365000000002,9008.01,8483.2109999999993,9412.5240000000013,8872.3552500000005,10118.418750000001,11355.795,9605.871000000001,10258.5285,9081.5174999999999,7305.3090000000011,10317.11175,11801.517749999999,9926.4082500000004,9329.8837500000009,10339.164000000001,9735.0660000000007,11084.04,12433.013999999999,10511.127,11220.363000000001,9930.1949999999997,7984.2510000000002,11022.1155,12403.165500000001,10579.622625000002,10134.122625000002,11212.344000000001,10540.30725,11998.874250000001,13457.218500000001,11373.615000000002,12136.7565,10738.7775,8631.1170000000002,11911.556250000001,13390.3935,11248.763625,10556.233875000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[203]
[204,null,null,null,null,null,0,"Продажи",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,391517500.91901463,null,null,0,0,0,0,0,1359.2205000000001,4187.8205077500006,8629.8866180999994,24943.046574599994,41687.402996249992,47915.3805966,69310.430244000017,102444.91867764003,123925.74548310001,178274.33931978,247486.103747685,254903.83624084498,334463.73100668006,336657.95651438285,328926.72449920134,527273.57962531084,678060.14656028606,645599.39924171777,695622.26824774453,866057.38049908949,912634.14742587274,1177086.8028563368,1433120.3346018428,1316955.0160197276,1516951.155176017,1417010.0808021203,1247962.5654031341,1796782.1141919687,2071897.8544269651,1760193.2220202168,1669943.7323949826,1886926.2929113961,1900883.0335773937,2298559.3840590985,2598004.1082464447,2214459.8193680141,2386025.8181504561,2141437.1865210421,1765745.5608037063,2455714.1583294463,2787308.7428182736,2450826.4835258797,2432365.4823282501,2742483.7800154369,2626665.0620486503,3015221.8617435009,3409516.907106163,2904458.2725266959,3120907.5549215297,2793662.440960207,2294045.3660582369,3312115.338389481,3853708.3697489845,3255157.0776604079,3067263.0513992966,3450052.5309384014,3293728.6801364794,3760294.9789369381,4232882.5864312183,3592242.4836480711,3843604.8734785626,3431548.8099181904,2910379.692493231,4123285.7506589214,4651131.0460284594,3921108.4019138934,3692068.7526684515,4141736.3570746151,3946466.2723358544,4495510.9872512938,5053893.0618332503,4283222.1001895629,4574779.5137403067,4079140.2416543961,3433484.3075006851,4844859.3474280313,5451911.5255383924,4584907.376352571,4310127.2764104605,4825990.2690403014,4590075.9801258557,5226158.0820025895,5862243.8871943932,4956199.1104542855,5285977.3776372857,4708700.7448076569,3835542.252364276,5444806.5475263316,6253038.6294922959,5257338.9773650356,4935397.97943395,5521331.4950450435,5247372.2558854837,5967507.43646295,6691457.0167496186,5655071.956135951,6029596.836866511,5370109.9878577832,4372960.0591508672,6030875.8478381708,6784541.5430018362,5810395.6378856506,5591616.9721982125,6248035.0741867442,5931118.4130097413,6744452.3834760506,7562005.8693207614,6389515.2633207981,6811063.4609215111,6065169.5819376847,4937699.9470923916,6808352.2013413711,7653393.2710614614,6429311.7252129465,6028982.3948126193,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205]
[206,null,null,null,null,null,0,"Количество отмен",null,null,null,2,"шт",null,null,null,null,null,null,null,null,null,null,7812.7197750000059,null,null,0,0,0,0,0,4.8600000000000046E-2,0.12915000000000013,0.25731000000000021,0.83848500000000081,1.086367500000001,1.2441600000000013,1.9919925000000023,2.7237600000000022,3.0898800000000026,5.024970000000005,6.2537400000000058,5.9418900000000052,9.3496950000000094,6.6591000000000058,8.8466850000000079,13.985730000000011,16.265565000000016,14.088195000000015,17.78368500000002,20.485080000000018,20.582100000000018,30.420585000000031,32.201820000000026,28.450440000000025,38.526840000000036,26.327700000000021,30.902850000000029,44.558100000000039,46.070100000000039,36.125100000000032,40.469850000000037,42.847200000000043,41.893200000000043,56.742300000000057,56.266200000000055,45.992700000000042,59.570100000000053,38.556000000000033,43.254000000000033,59.950800000000058,61.547400000000067,50.590800000000044,57.517200000000052,60.595200000000055,55.296000000000049,73.533600000000064,72.937800000000067,59.471100000000057,76.665600000000069,49.374000000000045,55.104300000000052,79.598700000000065,81.901350000000065,63.547200000000061,70.580700000000064,74.160000000000068,67.233600000000052,88.763400000000075,87.411600000000092,71.001000000000062,90.86940000000007,58.392000000000053,67.443300000000065,93.320100000000096,94.860450000000085,73.469700000000074,81.524250000000066,85.190400000000068,77.209200000000067,101.40210000000009,99.901800000000094,80.78850000000007,103.3947000000001,66.285000000000053,76.081500000000077,104.9004000000001,106.5312000000001,82.306800000000067,91.191600000000079,95.205600000000089,86.216400000000078,113.1615000000001,111.24900000000009,89.879400000000089,114.7266000000001,73.494000000000057,81.264600000000073,114.99300000000011,117.4239000000001,90.685800000000086,100.20690000000009,104.58720000000011,94.521600000000078,123.94800000000011,121.77360000000012,98.337600000000094,125.47080000000011,80.352000000000075,88.808400000000091,121.58640000000011,123.40260000000012,97.695000000000093,108.8347500000001,113.32080000000011,102.3300000000001,134.17830000000012,131.79240000000013,106.39620000000011,135.70740000000012,86.886000000000081,95.995800000000088,131.38740000000013,133.15050000000014,102.7503000000001,113.30505000000011,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207]
[208,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,3974894.4955287944,null,null,0,0,0,0,0,21.96720000000002,51.20654760000005,105.1868543400001,332.80131906000025,441.71447310000042,501.10946784000043,812.65659912000092,1123.0609966560014,1293.6981977280011,2088.2133285840018,2631.8624464080026,2487.739366566002,3947.6495638080041,2844.655717259523,3831.5659171291227,6019.0241555999564,7069.9219691130047,6103.6446714007725,7747.2178426707369,9060.2641381135309,9188.6003879575183,13522.435405380766,14395.011630028181,12679.495031308219,17157.917642323304,11872.350957210048,14022.034264667376,20059.141582488242,20685.801980743421,16133.069706156944,17967.811714449741,19275.214160461674,19070.072414168546,25758.697564877104,25516.356241364865,20769.879660528106,26739.466165612699,17510.128033315115,19679.445420163167,27143.189707600475,27826.301725137109,23044.868686668156,26168.41782985262,27982.291674753484,25549.603388721469,33794.043112380219,33491.97502971338,27224.590615591504,34949.504302440131,22810.323248114899,25552.682429433244,37245.324518510897,38419.115147692879,29760.022954895525,32964.054957256427,35187.351811038185,31984.233043443968,42096.205727805522,41507.128917292786,33651.871167650723,42981.106519469831,28007.984846798201,32893.298304277065,45504.773191193373,46324.76189879766,35839.135691844975,39673.52456103469,42181.078190346845,38334.483209322047,50265.558089025631,49577.202454749378,40066.359010266853,51175.419394382865,33234.037091911712,38737.993096602033,53435.42790223768,54251.462803142618,41875.975705741017,46307.525231610234,49102.932758578412,44579.063966850859,58429.858490265236,57429.267290664808,46356.754240695023,59098.230086591662,38359.468324995956,42654.146843750626,60839.867065217564,62218.56148223918,48013.335644841471,52992.445749505438,56182.196511561837,50932.229826163435,66713.838867724699,65542.062156361993,52889.23013169234,67407.575135386534,43744.088655715146,48627.427402714238,66509.798659926484,67506.532733388856,53811.140375881703,60034.77286322345,63535.963576959242,57565.08178152857,75400.283660548084,74064.265271812037,59754.186940729298,76139.829653237859,49402.561412104682,54904.385538631781,75079.892249076918,76119.805874507918,58711.063506959865,64704.052874710636,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209]
[210,null,null,null,null,null,0,"Натуральный поток продаж"]
[211,null,null,null,null,null,0,"Натуральный поток продаж","Расходы производственные - 1",null,null,2,"шт",null,null,null,"учет",null,null,null,null,null,null,384980.95226249984,null,null,0,0,0,0,0,1.5035625000000001,5.1232500000000005,10.67529375,31.232334375000001,51.742040625000001,59.165184375000003,85.327171875000005,124.56180000000001,148.71903749999998,213.8734125,295.46673750000002,303.43561875,397.22450624999999,395.96596875,380.71873125000002,611.1981562499999,783.09989999999993,743.29447500000015,800.21266875000015,983.88675000000001,1024.54419375,1321.7595187500001,1606.940775,1474.6941000000002,1703.4360750000001,1580.5783124999998,1375.4255625000001,1990.71675,2306.1307499999998,1966.3813124999999,1878.0609375000001,2108.1059999999998,2094.629625,2527.8783750000002,2864.2308750000002,2447.5770000000002,2653.9548750000004,2372.2874999999999,1937.9250000000002,2708.4172500000004,3081.7462500000001,2698.8389999999999,2669.8815,2986.6320000000001,2838.7260000000001,3275.98425,3712.4628750000002,3168.2846250000002,3419.6579999999999,3044.4356250000001,2471.1885000000002,3549.5769375,4109.0135625000003,3472.5611250000002,3281.4416249999999,3657.5549999999998,3459.9757499999996,3961.1632499999996,4460.1232500000006,3785.8590000000004,4061.4007499999998,3602.4243750000001,2992.4234999999999,4225.5118124999999,4765.4578125000007,4016.3495625000005,3791.0379375000002,4209.9750000000004,3971.7438750000001,4532.8511250000001,5094.6266249999999,4316.4494999999997,4619.0553749999999,4094.7018749999997,3380.788125,4753.9305000000004,5352.6825000000008,4504.0050000000001,4241.6054999999997,4706.2620000000006,4436.1776250000003,5059.2093750000004,5677.8975,4802.9355000000005,5129.2642500000002,4540.75875,3652.6545000000006,5158.555875,5900.7588749999995,4963.2041250000002,4664.9418750000004,5169.5820000000003,4867.5330000000004,5542.02,6216.5069999999996,5255.5635000000002,5610.1815000000006,4965.0974999999999,3992.1255000000001,5511.0577499999999,6201.5827500000005,5289.8113125000009,5067.0613125000009,5606.1720000000005,5270.1536249999999,5999.4371250000004,6728.6092500000004,5686.8075000000008,6068.3782499999998,5369.3887500000001,4315.5585000000001,5955.7781250000007,6695.1967500000001,5624.3818124999998,5278.1169375000009,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,null,null,null,null,null,0,"Натуральный поток продаж","Расходы производственные - 2",null,null,2,"шт",null,null,null,"учет",null,null,null,null,null,null,307984.76181,null,null,0,0,0,0,0,1.20285,4.0986000000000002,8.5402349999999991,24.985867500000001,41.393632500000002,47.332147500000005,68.26173750000001,99.649440000000013,118.97523000000001,171.09873000000002,236.37339000000003,242.74849500000002,317.779605,316.77277500000002,304.57498499999997,488.95852500000001,626.47991999999999,594.63558000000012,640.17013500000007,787.10940000000005,819.63535500000012,1057.4076150000001,1285.5526200000002,1179.7552800000001,1362.7488600000001,1264.4626499999999,1100.3404500000001,1592.5734000000002,1844.9046000000001,1573.1050500000001,1502.4487500000002,1686.4848000000002,1675.7037,2022.3027000000002,2291.3847000000001,1958.0616,2123.1639,1897.8300000000002,1550.3400000000001,2166.7338,2465.3970000000004,2159.0712000000003,2135.9052000000001,2389.3056000000001,2270.9808000000003,2620.7874000000002,2969.9703,2534.6277,2735.7264,2435.5484999999999,1976.9508000000001,2839.6615500000003,3287.2108500000004,2778.0488999999998,2625.1532999999999,2926.0440000000003,2767.9806000000003,3168.9306000000001,3568.0986000000003,3028.6872000000003,3249.1206000000002,2881.9395000000004,2393.9387999999999,3380.4094500000001,3812.3662500000005,3213.0796500000006,3032.8303500000002,3367.9800000000005,3177.3951000000002,3626.2809000000002,4075.7013000000002,3453.1596000000004,3695.2443000000003,3275.7615000000001,2704.6305000000002,3803.1444000000006,4282.1460000000006,3603.2040000000006,3393.2844000000005,3765.0096000000003,3548.9421000000002,4047.3675000000003,4542.3180000000002,3842.3483999999999,4103.4114,3632.607,2922.1236000000004,4126.8447000000006,4720.6071000000011,3970.5633000000007,3731.9535000000001,4135.6656000000003,3894.0264000000002,4433.616,4973.2056000000011,4204.4508000000005,4488.1451999999999,3972.0780000000004,3193.7004000000002,4408.8462,4961.2662,4231.8490500000007,4053.6490500000004,4484.9376000000011,4216.1229000000003,4799.5497000000005,5382.8874000000014,4549.4460000000008,4854.7026000000005,4295.5110000000004,3452.4468000000002,4764.6225000000004,5356.1574000000001,4499.5054500000006,4222.4935500000011,0,0,0,0,0,0,0,0,0,0,0,0,0]
[213,null,null,null,null,null,0,"Натуральный поток продаж","Расходы производственные - 3",null,null,2,"шт",null,null,null,"учет",null,null,null,null,null,null,76996.190452499999,null,null,0,0,0,0,0,0.30071249999999999,1.0246500000000001,2.1350587499999998,6.2464668750000003,10.348408125000001,11.833036875000001,17.065434375000002,24.912360000000003,29.743807500000003,42.774682500000004,59.093347500000007,60.687123750000005,79.444901250000001,79.193193750000006,76.143746249999992,122.23963125,156.61998,148.65889500000003,160.04253375000002,196.77735000000001,204.90883875000003,264.35190375000002,321.38815500000004,294.93882000000002,340.68721500000004,316.11566249999998,275.08511250000004,398.14335000000005,461.22615000000002,393.27626250000003,375.61218750000006,421.62120000000004,418.92592500000001,505.57567500000005,572.84617500000002,489.5154,530.790975,474.45750000000004,387.58500000000004,541.68344999999999,616.3492500000001,539.76780000000008,533.97630000000004,597.32640000000004,567.74520000000007,655.19685000000004,742.49257499999999,633.656925,683.9316,608.88712499999997,494.23770000000002,709.91538750000007,821.8027125000001,694.51222499999994,656.28832499999999,731.51100000000008,691.99515000000008,792.23265000000004,892.02465000000007,757.17180000000008,812.28015000000005,720.4848750000001,598.48469999999998,845.10236250000003,953.09156250000012,803.26991250000015,758.20758750000005,841.99500000000012,794.34877500000005,906.57022500000005,1018.925325,863.2899000000001,923.81107500000007,818.94037500000002,676.15762500000005,950.78610000000015,1070.5365000000002,900.80100000000016,848.32110000000011,941.25240000000008,887.23552500000005,1011.8418750000001,1135.5795000000001,960.58709999999996,1025.85285,908.15174999999999,730.53090000000009,1031.7111750000001,1180.1517750000003,992.64082500000018,932.98837500000002,1033.9164000000001,973.50660000000005,1108.404,1243.3014000000003,1051.1127000000001,1122.0363,993.01950000000011,798.42510000000004,1102.21155,1240.31655,1057.9622625000002,1013.4122625000001,1121.2344000000003,1054.0307250000001,1199.8874250000001,1345.7218500000004,1137.3615000000002,1213.6756500000001,1073.8777500000001,863.11170000000004,1191.1556250000001,1339.03935,1124.8763625000001,1055.6233875000003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[215]
[216,null,null,null,null,null,0,"Натуральный поток продаж"]
[217,null,null,null,null,null,0,"Натуральный поток продаж","Затраты времени производственного персонала",null,null,null,"кол-во часов",null,null,null,"учет",null,null,null,null,null,null,129629.10404999999,null,null,0,0,0,0,0,0.5092875,1.7292749999999999,3.6013162499999996,10.550525625000001,17.428408124999997,19.929088125,28.774389375000002,41.974560000000004,50.087992499999991,72.128632499999995,99.531202499999992,102.13552125,133.96645125000001,133.09850625000001,128.38069124999998,206.06367374999994,263.74422749999997,250.11285749999996,269.70150375000003,331.37642999999991,344.94508124999993,445.65660375000004,541.01389500000005,496.30644000000001,574.23316499999999,531.24738750000006,463.62566249999998,670.9985999999999,776.38859999999988,661.48128749999989,632.7652875,709.84320000000002,705.19207500000005,852.08317499999998,964.12132500000007,823.52445,894.57997499999999,797.18850000000009,653.18400000000008,912.79755,1037.50665,908.04480000000001,899.54669999999999,1005.6432,955.45799999999997,1104.2503499999998,1249.6439250000001,1066.006725,1152.6636000000001,1023.0408749999999,832.91354999999987,1196.4587624999999,1383.3214125,1168.1115749999999,1105.577325,1231.5449999999998,1164.5308499999999,1335.18165,1501.2763500000001,1273.7864999999999,1368.9451499999998,1210.540125,1008.7150499999999,1424.0572875,1604.2960125000002,1351.0281375,1277.2666875,1417.5233999999998,1336.782825,1527.850725,1714.8591749999998,1452.28125,1556.9175749999999,1375.9481249999999,1139.6096250000001,1602.1269000000002,1801.9827,1515.0527999999999,1429.0671,1584.6215999999999,1493.0952750000001,1705.2633749999998,1911.174,1615.9584000000002,1728.8758500000001,1525.8352500000001,1231.0956000000001,1738.684125,1986.4902750000001,1669.5156749999999,1571.681775,1740.6251999999999,1638.2646,1867.998,2092.4645999999998,1768.2440999999999,1890.9722999999999,1668.4244999999999,1345.5099000000002,1857.2836500000001,2087.7613500000002,1779.5529375000003,1707.1595625000002,1887.6108000000002,1773.7728749999999,2022.1754249999999,2264.8351499999999,1913.3352,2045.41065,1804.2772500000001,1454.5187999999998,2007.1572749999996,2253.9239999999995,1891.9189874999997,1778.2564874999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[218,null,null,null,null,null,0,"Натуральный поток продаж","Потребность в производственном персонале",null,null,2,"кол-во сотр.*пер.",null,null,null,"учет",null,null,null,null,null,null,922.95705974999976,null,null,0,0,0,0,0,3.1830468750000001E-3,1.0807968749999999E-2,2.2508226562499997E-2,6.5940785156250001E-2,0.10892755078124998,0.12455680078125,0.17983993359375,0.26234100000000005,0.31304995312499995,0.45080395312499999,0.62207001562499997,0.63834700781249998,0.83729032031250006,0.83729032031250006,0.83729032031250006,1.2878979609374996,1.6484014218749998,1.6484014218749998,1.6856343984375002,2.0711026874999994,2.1559067578124997,2.7853537734375005,3.3813368437500002,3.3813368437500002,3.5889572812499999,3.5889572812499999,3.5889572812499999,4.1937412499999995,4.8524287499999996,4.8524287499999996,4.8524287499999996,4.8524287499999996,4.8524287499999996,5.3255198437499995,6.0257582812500008,6.0257582812500008,6.0257582812500008,6.0257582812500008,6.0257582812500008,6.0257582812500008,6.4844165624999999,6.4844165624999999,6.4844165624999999,6.4844165624999999,6.4844165624999999,6.9015646874999987,7.8102745312500002,7.8102745312500002,7.8102745312500002,7.8102745312500002,7.8102745312500002,7.8102745312500002,8.6457588281250004,8.6457588281250004,8.6457588281250004,8.6457588281250004,8.6457588281250004,8.6457588281250004,9.3829771874999999,9.3829771874999999,9.3829771874999999,9.3829771874999999,9.3829771874999999,9.3829771874999999,10.026850078125001,10.026850078125001,10.026850078125001,10.026850078125001,10.026850078125001,10.026850078125001,10.717869843749998,10.717869843749998,10.717869843749998,10.717869843749998,10.717869843749998,10.717869843749998,11.262391875,11.262391875,11.262391875,11.262391875,11.262391875,11.262391875,11.9448375,11.9448375,11.9448375,11.9448375,11.9448375,11.9448375,12.415564218750001,12.415564218750001,12.415564218750001,12.415564218750001,12.415564218750001,12.415564218750001,13.077903749999999,13.077903749999999,13.077903749999999,13.077903749999999,13.077903749999999,13.077903749999999,13.077903749999999,13.077903749999999,13.077903749999999,13.077903749999999,13.077903749999999,13.077903749999999,14.155219687499999,14.155219687499999,14.155219687499999,14.155219687499999,14.155219687499999,14.155219687499999,14.155219687499999,14.155219687499999,14.155219687499999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[219]
[220,null,null,null,null,null,0,"Себестоимость продаж",null,null,null,null,"руб."]
[221,null,null,null,null,null,0,"Себестоимость продаж","Расходы производственные - 1",null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,282129890.69392318,null,null,0,0,0,0,0,751.78125,2561.625,5443.4809687499992,16084.652203124999,26647.150921875,30470.069953124999,43943.493515625007,64149.327000000005,77793.620416874997,113449.15166062499,156730.33090687497,160957.42396593746,210707.73934031249,210040.14812343748,205739.97450373124,333936.36384229688,427857.20221364999,406108.97089166252,437206.99444259069,537559.80833362509,568091.88497517933,743825.99152724247,904312.99970536376,829890.60080251028,958616.15484216018,889477.40780684131,787807.53587464895,1153893.1587748772,1336718.7952105072,1139787.4378846283,1088593.6773996514,1221936.3158381379,1232033.6879408557,1509209.4895073734,1710020.7270415085,1461267.4688907801,1584480.4566890425,1416317.6687010201,1177378.8935503042,1665505.7962204483,1895079.5863730491,1659615.7765446955,1641808.7403156753,1836590.3212208054,1770260.481039722,2074959.4174985238,2351418.449156126,2006744.0861351909,2165960.2214889056,1928299.9822303033,1592753.2114793805,2315696.400994367,2680665.3541703355,2265452.3175539565,2140768.5183005296,2386139.841190286,2288948.9649913535,2661736.0864654975,2997016.3447842691,2543938.9599936791,2729091.4955027504,2420678.5614555054,2046758.0017589293,2924548.286004371,3298254.056785462,2779783.550540904,2623841.5591444215,2913794.9949515737,2787551.3579917313,3231380.9199608495,3631859.6875050771,3077112.4335733727,3292834.2439258043,2919032.8883353551,2453115.0644449829,3490653.6053278251,3930297.354326101,3307141.5940272058,3114470.3379557887,3455652.2056679921,3303105.8018000731,3826254.0582578238,4294164.7086402606,3632435.4432209227,3879236.2003083285,3434152.5141479685,2810915.7436002353,4018430.9849822228,4596595.0302338917,3866255.1543442537,3633913.7207932379,4027020.156722906,3844929.7158204149,4446657.5898071304,4987834.4058013419,4216818.2947712792,4501347.1887814458,3983761.9645016445,3259242.7360505303,4554469.3767001908,5125135.6823374163,4371626.0515149739,4187540.1464707078,4633074.0581540931,4416479.5027085338,5106820.0552150365,5727503.4216823149,4840704.5504535213,5165503.8804545738,4570512.4633247983,3737860.0863565998,5221746.4964858405,5870034.0138335638,4931193.7765177507,4627604.9993775086,0,0,0,0,0,0,0,0,0,0,0,0,0]
[222,null,null,null,null,null,0,"Себестоимость продаж","Расходы производственные - 2",null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,88857191.493318617,null,null,0,0,0,0,0,240.57000000000002,819.72,1708.047,4997.1735000000008,8278.7265000000007,9618.1088850000015,14061.917925000002,20527.784640000002,24508.897380000002,35246.338380000001,48692.918340000004,50717.917116900004,67426.476588899997,67212.847399499995,64624.720317299987,103747.21983449998,132926.5094256,127867.42047370502,139906.23822162903,172019.13866676003,179127.53651261702,231091.57018322105,280951.61155894806,261407.32433609111,306757.16954949131,284632.77049818926,247688.57409487292,358491.0784543308,415291.27618190518,358618.13680623908,348349.97676788841,391019.62106820411,388519.97112371703,468880.61809937807,531268.57539153658,460003.14230892807,507033.7461404936,453221.6539843264,370237.40748015395,517438.69397140143,588762.58994114143,522413.49315926695,525378.79690101603,587708.90279065771,558603.98696033284,644647.58601895906,730537.77061161224,631702.03505310346,693107.27087645,617055.9943136971,500868.42516306252,719439.65856135683,832828.07119855087,712730.48672781093,685045.92585616955,763564.74918089155,722317.37204791652,826947.13365918363,931111.87410773407,800789.22823520412,873309.27856088011,774617.13966576173,643450.71289348241,908597.5257489311,1024700.2894867456,874535.80559157999,839629.29892621504,932414.39838450355,879651.58361877734,1003924.1693082252,1128344.7572831309,968578.51016565552,1053706.9580562576,934090.52426731377,771231.27605424472,1084474.9065096157,1221063.2557129636,1040422.1150444557,996630.50814585248,1105808.7058137576,1042348.2241875185,1188739.1248956346,1334109.4240435762,1143372.600467752,1241355.5840986653,1098928.80452735,883994.82642332534,1248444.5778585547,1428068.3589076167,1216314.7244299394,1162852.3906538361,1288646.4501513301,1213353.2501166351,1381485.853143963,1549618.4561712909,1327313.6172900917,1440431.1004100628,1274803.8286405264,1024990.3192864744,1414980.7772272439,1592275.1634446343,1375634.1486485747,1340012.8468706266,1482583.6986093097,1393721.7505263414,1586584.8715231181,1779418.5387750883,1523688.7557871782,1652961.2417454636,1462563.9882639355,1175511.9148983816,1622290.173665504,1823699.8877929524,1551336.4043261264,1480833.5998008028,0,0,0,0,0,0,0,0,0,0,0,0,0]
[223,null,null,null,null,null,0,"Себестоимость продаж","Расходы производственные - 3",null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,5499108.6370495269,null,null,0,0,0,0,0,15.035625000000001,51.232500000000002,106.7529375,312.32334375000005,517.42040625000004,591.65184375000013,853.27171875000022,1266.8683500000002,1531.8060862500001,2202.8961487500001,3043.3073962500002,3125.3868731250004,4091.4124143750005,4122.5435367187501,4039.0450198312492,6484.2012396562486,8307.9068391000001,7885.6110852750007,8489.4562027687516,10602.615174921,11195.471032038564,14443.223136451315,17559.475722434254,16114.380598107,18613.905919265253,17454.708151457569,15480.535880929558,22405.692403395675,25955.704761369074,22131.794910381133,21137.741308731092,24086.432717509633,24282.498195232314,29305.03863121113,33204.285961971036,28374.12560952971,30766.610809495971,27779.425834513808,23139.837967509622,32339.918373212589,36797.661871321339,32225.549059120298,31879.781365352916,36200.707246789403,34912.749185020803,40290.474126184941,45658.610663225765,38965.904585149357,42057.48002891081,37819.747849408363,31304.276572691408,44964.978660084802,52051.754449909429,43989.365389397208,41568.320743699609,47032.03723258571,45144.835752994783,51684.195853698977,58194.492131733379,49396.873009585994,52992.067873839813,47476.262948009171,40215.669555842651,56787.345359308194,64043.7680929216,53976.379622153487,50948.379789212078,57429.556732675381,54978.223976173584,62745.260581764072,70521.547330195681,59749.755991715982,63938.529008268059,57248.902790096559,48201.954753390295,67779.681656850982,76316.453482060228,64216.341631596239,60475.152193316295,68108.830106242604,65146.764011719904,74296.195305977162,83381.839002723515,70532.727052833448,75324.974763268518,67351.361516462362,55249.676651457834,78027.786116159667,89254.272431726044,75072.915618335028,70561.431471713353,79370.314848842914,75834.578132289695,86342.865821497689,96851.153510705684,81879.966888762719,87404.799782164017,78130.229488436016,64061.894955404648,88436.298576702742,99517.197715289643,84885.942747863577,81311.45915477103,91313.328931111086,87107.609407896336,99161.554470194882,111213.65867344302,93994.263115602342,100301.0462224189,89637.502000919689,73469.494681148848,101393.135854094,113981.24298705952,95751.335466364108,89856.407754903092,0,0,0,0,0,0,0,0,0,0,0,0,0]
[224,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[225]
[226,null,null,null,null,null,0,"Себестоимость продаж"]
[227,null,null,null,null,null,0,"Себестоимость продаж","ФОТ обслуживающего персонала",null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,93585726.932757914,null,null,0,0,0,0,0,254.64374999999998,864.63750000000005,1800.6581249999999,5275.2628125000001,8714.2040624999991,9964.544062500001,14387.194687500001,21347.176500000001,25795.316137500002,37146.245737500001,51258.569287499995,55307.137500000004,71667.772087499994,87833.25,87833.25,108750.80994374998,135828.27716249996,142161.24374999999,152090.11479374999,173364.69009300001,184692.08100000001,238094.03937074996,290858.99624999997,290858.99624999997,328079.87707499997,364856.77124999999,364856.77124999999,392352.19611750002,419519.64374999999,419519.64374999999,419519.64374999999,425850.19517418748,432105.23306250002,491981.82368643751,551144.18062500004,551144.18062500004,564953.92786012497,578598.94649999996,578598.94649999996,578598.94649999996,578598.94649999996,578598.94649999996,578598.94649999996,587330.00460268499,595956.91489499994,666227.91675874859,735660.69593624992,735660.69593624992,751158.53018414625,766471.49960999994,766471.49960999994,781279.36178521579,795910.58942156238,795910.58942156238,795910.58942156238,807920.8802159339,819787.9071042093,867074.8777314804,913797.78906697489,913797.78906697489,924293.85653568711,934664.72240437486,934664.72240437486,943772.24761420547,952771.13435234816,952771.13435234816,952771.13435234816,967148.45076972514,981354.26838291867,1028055.3179105561,1074199.2972649015,1074199.2972649015,1085010.2467576752,1095692.2386024236,1095692.2386024236,1099160.7515646885,1102587.8906148786,1102587.8906148786,1102587.8906148786,1119225.9418842571,1135665.527333325,1185449.4992913185,1234639.6266533914,1234639.6266533914,1243223.0700944245,1251704.1265361614,1251704.1265361614,1251959.3099898137,1252211.4495056493,1252211.4495056493,1252211.4495056493,1271107.3202786895,1289777.7929908186,1341604.8564727358,1392813.7044856837,1392813.7044856837,1401415.7067233464,1409915.1005844164,1409915.1005844164,1409915.1005844164,1409915.1005844164,1409915.1005844164,1409915.1005844164,1431190.7194522351,1452212.553601949,1502911.7990127059,1553006.2820527581,1553006.2820527581,1561866.3443575506,1570620.7200344531,1570620.7200344531,1570620.7200344531,1570620.7200344531,1570620.7200344531,1570620.7200344531,0,0,0,0,0,0,0,0,0,0,0,0,0]
[228]
[229,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-12-01","^",0]
[231,null,null,null,null,null,0,"Прочие производственные расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,6,null,0,0]
[232,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[233,null,null,null,null,null,0,"Прочие производственные расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[234,null,null,null,null,null,0,"Прочие производственные расходы","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[235,null,null,null,null,null,0,"Прочие производственные расходы","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[236,null,null,null,null,null,0,"Прочие производственные расходы","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[237]
[238,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков"]
[240,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[241,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[242,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[243,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[244,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[245,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[246]
[247,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[248,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение"]
[249,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[250,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[251]
[252,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 2 блока производства"]
[253,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[254,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[255]
[256,null,null,null,null,null,0,"Поток решений о покупке",null,null,3,"начало 3 блока производства"]
[257,null,null,null,null,null,0,"Поток решений о покупке","Up-Sale",null,null,3,"шт",null,null,null,null,null,null,null,null,null,null,644567.96000000008,null,null,0,0,0,0,0,3.6,11.280000000000001,20.552,74.100000000000009,81.36,95.628,158.59200000000001,213.12000000000003,229.03999999999996,406.55999999999995,468.43200000000002,428.90399999999994,742.08000000000015,423.48,696.08,1104.8880000000001,1197.864,984.36000000000013,1362.2400000000002,1523.3280000000004,1479.1280000000002,2395.6799999999998,2318.9760000000001,2011.9680000000001,3010.08,1661.0400000000002,2422.56,3529.4400000000005,3425.76,2549.0400000000004,3206.4,3298.56,3148.3199999999997,4612.8,4229.2800000000007,3370.0800000000004,4934.4000000000005,2524.8000000000002,3615.36,5016,4855.68,3768.96,4730.88,4823.04,4300.8,6292.8,5767.2000000000007,4569.6000000000004,6643.2000000000007,3367.2000000000003,4794.72,6862.8,6583.6799999999994,4811.04,5990.4000000000005,6086.4000000000005,5369.28,7785.6,7058.8799999999992,5570.88,8016,4053.6000000000004,5916.96,8112.24,7737.12,5644.08,7019.52,7069.44,6246.2400000000007,8980.8000000000011,8160.48,6387.3600000000006,9211.2000000000007,4634.4000000000005,6733.44,9192.9600000000009,8760.9600000000009,6364.8,7906.5600000000013,7952.6399999999994,7019.04,10084.800000000001,9132.48,7143.3600000000006,10262.400000000001,5160,7264.32,10187.040000000001,9702.7199999999993,7044.9600000000009,8716.8000000000011,8770.5600000000013,7714.5600000000013,11078.400000000001,10022.400000000001,7835.52,11251.2,5654.4000000000005,7956.48,10852.800000000001,10333.44,7672.079999999999,9488.64,9511.6799999999985,8363.0399999999991,12009.6,10860.480000000001,8487.36,12182.400000000001,6120,8608.32,11737.44,11149.92,8090.1600000000008,9980.16,0,0,0,0,0,0,0,0,0,0,0,0,0]
[258,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,107802550.95210998,null,null,0,0,0,0,0,615.6,1431.9820800000002,2839.8693119999998,9606.5884800000003,11120.725440000002,12667.638672000001,21674.827008000007,29167.688908800003,32257.327334400001,56087.814182399983,66436.015449599989,59754.67485119999,105572.46758400003,60809.96905113601,101807.16776294401,159121.11355407358,176329.62003375357,143024.42281046402,200885.55376435199,227620.58205391263,224029.93809276063,358590.48133718019,351484.1600684406,301769.31870418641,452065.54715140612,253257.76434951473,369798.88104159443,530325.51701559091,512740.84856096376,377290.4844256884,470798.42638904531,491549.67914098542,477201.97351039056,692718.54064213682,634178.92434051551,500987.60492116865,727210.46303336753,378468.58619767107,537785.1497244183,740612.23547641747,715487.4473947651,563919.38439183019,703158.833861019,730226.41735365929,647111.41290307138,939508.10350898327,860395.78744870098,677739.52644997544,979915.16744798387,507025.95765267103,718240.00219851825,1044779.7530001369,1003350.92259553,730521.72950773605,906339.84742130665,939370.7527854637,826635.02819863346,1193264.8609730438,1084837.0041547429,852451.80870908615,1223995.2227033437,632339.9873918728,937855.3176462804,1281866.2326721884,1226098.4479800488,891744.19454679126,1105623.2361522918,1138897.8520169852,1003408.2329455309,1439985.6779513953,1311132.7174612151,1024372.0871828315,1473250.5441699915,758338.28588168509,1117896.6834681458,1523544.5673880696,1456367.7613479588,1056218.8439812982,1308531.4979408467,1346609.1042575433,1185560.9155191623,1700589.8310214812,1544571.4531045752,1206206.5991640349,1730114.0655905716,890081.95034063316,1251107.1483257993,1778352.4695673489,1694583.2123939928,1228521.6256938868,1517757.0436825999,1558102.7258744771,1368476.4319217619,1962304.2552905099,1776331.1088333253,1386749.5494953664,1988440.3379497321,1019981.5536196845,1433258.6189720025,1952308.4424751773,1860250.074457282,1398813.6210221024,1727681.9380469557,1768920.0434698306,1553241.2403295969,2227329.2278298326,2015717.1559250974,1573239.2472129406,2255283.5489455941,1156563.555318757,1624780.8946868056,2212648.8161871196,2104770.2939239442,1525326.1907296972,1880533.3496886285,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259]
[260,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента"]
[261,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Расходы производственные - 1",null,null,null,"шт // %",null,null,"*",0,null,0,0,null,null,null,1,"*",null,1,0]
[262,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Расходы производственные - 2",null,null,null,"шт // %",null,null,"*",0,null,0,0,null,null,null,1,"*",null,1,0]
[263,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Расходы производственные - 3",null,null,null,"шт // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1,0]
[264,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[265,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[266,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[267,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[268,null,null,null,null,null,0,"Натуральный поток решений о покупке"]
[269,null,null,null,null,null,0,"Натуральный поток решений о покупке","Расходы производственные - 1",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[270,null,null,null,null,null,0,"Натуральный поток решений о покупке","Расходы производственные - 2",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[271,null,null,null,null,null,0,"Натуральный поток решений о покупке","Расходы производственные - 3",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,644567.96000000008,null,null,0,0,0,0,0,3.6,11.280000000000001,20.552,74.100000000000009,81.36,95.628,158.59200000000001,213.12000000000003,229.03999999999996,406.55999999999995,468.43200000000002,428.90399999999994,742.08000000000015,423.48,696.08,1104.8880000000001,1197.864,984.36000000000013,1362.2400000000002,1523.3280000000004,1479.1280000000002,2395.6799999999998,2318.9760000000001,2011.9680000000001,3010.08,1661.0400000000002,2422.56,3529.4400000000005,3425.76,2549.0400000000004,3206.4,3298.56,3148.3199999999997,4612.8,4229.2800000000007,3370.0800000000004,4934.4000000000005,2524.8000000000002,3615.36,5016,4855.68,3768.96,4730.88,4823.04,4300.8,6292.8,5767.2000000000007,4569.6000000000004,6643.2000000000007,3367.2000000000003,4794.72,6862.8,6583.6799999999994,4811.04,5990.4000000000005,6086.4000000000005,5369.28,7785.6,7058.8799999999992,5570.88,8016,4053.6000000000004,5916.96,8112.24,7737.12,5644.08,7019.52,7069.44,6246.2400000000007,8980.8000000000011,8160.48,6387.3600000000006,9211.2000000000007,4634.4000000000005,6733.44,9192.9600000000009,8760.9600000000009,6364.8,7906.5600000000013,7952.6399999999994,7019.04,10084.800000000001,9132.48,7143.3600000000006,10262.400000000001,5160,7264.32,10187.040000000001,9702.7199999999993,7044.9600000000009,8716.8000000000011,8770.5600000000013,7714.5600000000013,11078.400000000001,10022.400000000001,7835.52,11251.2,5654.4000000000005,7956.48,10852.800000000001,10333.44,7672.079999999999,9488.64,9511.6799999999985,8363.0399999999991,12009.6,10860.480000000001,8487.36,12182.400000000001,6120,8608.32,11737.44,11149.92,8090.1600000000008,9980.16,0,0,0,0,0,0,0,0,0,0,0,0,0]
[272,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[273]
[274,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах"]
[275,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Расходы производственные - 1",null,null,3,"кол-во периодов",null,null,"*",1,null,0]
[276,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Расходы производственные - 2",null,null,3,"кол-во периодов",null,null,"*",4,null,0]
[277,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Расходы производственные - 3",null,null,3,"кол-во периодов",null,null,"*",6,null,0]
[278,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[279]
[280,null,null,null,null,null,0,"Стоимостной поток решений о покупках"]
[281,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Расходы производственные - 1",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[282,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Расходы производственные - 2",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[283,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Расходы производственные - 3",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,46280313.431545384,null,null,0,0,0,0,0,180,564,1027.5999999999999,3705.0000000000005,4068,4781.3999999999996,7929.6,10975.680000000002,11795.559999999998,20937.839999999997,24124.248,22088.555999999997,38217.12000000001,22463.496599999999,36923.563600000001,58608.783960000001,63540.695879999992,52215.376199999999,72260.020799999998,83229.081772800026,80814.15510280001,130891.21096799998,126700.3843776,109926.5878368,164459.78440800001,93475.757688120008,136330.63113767997,198620.79071832,192786.15304728001,143448.34885212002,180441.57241919998,191196.75452615038,182488.28768000877,267374.97249655199,245144.73284777522,195342.31861584721,286016.09961129603,150737.16191382095,215846.44553895426,299468.31596947316,289896.79276049673,225016.76717629697,282445.90643015574,296586.54239493824,264472.07602096407,386967.51301728113,354646.42783391557,281001.58077227435,408514.90313952486,213273.41090241904,303690.39223154151,434679.48572734656,417000.44247150095,304724.07661795377,379422.97477721877,397068.57530291571,350284.62802353426,507922.1050010483,460511.86659342877,363436.74171653303,522953.09207876114,272384.97176546667,397594.97299619979,545108.61045852792,519902.11484754959,379258.57791642856,471682.39515668253,489287.91475271113,432312.84863369307,621576.37731010502,564800.64086847112,442080.00282552472,637522.75150085066,330377.31269999658,480013.76929627667,655348.14011707238,624551.70496119501,453734.14462992793,563643.19987512624,583935.99754717224,515384.84380325332,740493.43967081676,670567.73837110691,524513.24936606828,753534.01904626668,390248.14901261864,549396.7895029739,770440.60153440048,733811.72875730903,532806.7054007632,659247.10568085162,683212.33526710013,600951.65567057976,862989.31140349549,780728.63180697511,610374.24260618107,876450.14988292602,453682.6044620091,638390.73442803579,870777.90211256593,829106.88530204853,615571.80886405101,761324.08531451563,786067.88834632817,691141.54312969698,992501.94622654084,897535.93266673526,701415.64401189832,1006782.5497693688,520944.51673941041,732754.42848663416,999110.29551598453,949099.62190900114,688647.79273603088,849527.71702320164,0,0,0,0,0,0,0,0,0,0,0,0,0]
[284,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[285]
[286,null,null,null,null,null,0,"Конверсия в продажу",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,0.99,null,null,0.495,0.495,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[287,null,null,null,null,null,0,"Конверсия в продажу","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.99,null,0,0,null,null,null,1,"*",null,0.5,0.5]
[288,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.495,0.495]
[289,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,1.0000000000000009E-2,null,null,8.0000000000000071E-3,2.0000000000000018E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[290,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты","Процент отмен и его распределение",null,null,null,"% // %",null,null,null,1.0000000000000009E-2,null,0,0,null,null,null,1,"*",null,0.8,0.2]
[291,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение отмен",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.0000000000000018E-3,8.0000000000000071E-3]
[292,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов",null,null,null,null,null,null,null,null,"списание"]
[293,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Расходы производственные - 1",null,null,3,"шт",null,null,null,"списание",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[294,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Расходы производственные - 2",null,null,3,"шт",null,null,null,"списание",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[295,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Расходы производственные - 3",null,null,3,"шт",null,null,null,"списание",null,null,null,null,null,null,638122.28040000028,null,null,0,0,0,0,0,3.5640000000000001,11.167200000000001,20.34648,73.359000000000009,80.546400000000006,94.671719999999993,157.00608000000003,210.98880000000003,226.74959999999996,402.49439999999993,463.74768,424.61495999999994,734.65920000000017,419.24520000000001,689.11919999999998,1093.8391200000001,1185.88536,974.51640000000009,1348.6176000000003,1508.0947200000005,1464.3367200000002,2371.7231999999999,2295.7862399999999,1991.8483200000001,2979.9791999999998,1644.4296000000002,2398.3343999999997,3494.1456000000003,3391.5024000000003,2523.5496000000003,3174.3360000000002,3265.5744,3116.8367999999996,4566.6720000000005,4186.9872000000005,3336.3792000000003,4885.0560000000005,2499.5520000000001,3579.2064,4965.84,4807.1232,3731.2703999999999,4683.5712000000003,4774.8095999999996,4257.7920000000004,6229.8720000000003,5709.5280000000002,4523.9040000000005,6576.7680000000009,3333.5280000000002,4746.7728000000006,6794.1720000000005,6517.8431999999993,4762.9295999999995,5930.4960000000001,6025.5360000000001,5315.5871999999999,7707.7440000000006,6988.2911999999988,5515.1711999999998,7935.84,4013.0640000000003,5857.7903999999999,8031.1175999999996,7659.7487999999994,5587.6391999999996,6949.3248000000003,6998.7455999999993,6183.7776000000003,8890.9920000000002,8078.8751999999995,6323.4864000000007,9119.0879999999997,4588.0560000000005,6666.1055999999999,9101.0304000000015,8673.3504000000012,6301.152,7827.4944000000014,7873.1135999999997,6948.8495999999996,9983.9520000000011,9041.1551999999992,7071.9264000000003,10159.776000000002,5108.3999999999996,7191.6767999999993,10085.169600000001,9605.6927999999989,6974.510400000001,8629.6320000000014,8682.854400000002,7637.4144000000015,10967.616000000002,9922.1760000000013,7757.1648000000005,11138.688,5597.8560000000007,7876.9151999999995,10744.272000000001,10230.105600000001,7595.359199999999,9393.7536,9416.5631999999987,8279.409599999999,11889.504000000001,10751.8752,8402.4863999999998,12060.576000000001,6058.8,8522.2367999999988,11620.0656,11038.4208,8009.2584000000006,9880.3583999999992,0,0,0,0,0,0,0,0,0,0,0,0,0]
[296,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[297]
[298,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов",null,null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,45817510.297229886,null,null,0,0,0,0,0,178.2,558.36,1017.324,3667.9500000000003,4027.32,4733.5859999999993,7850.3040000000001,10865.923200000001,11677.604399999998,20728.461599999995,23883.005519999999,21867.670439999998,37834.948800000013,22238.861633999997,36554.327964000004,58022.696120400004,62905.288921199994,51693.222437999997,71537.420591999995,82396.790955072021,80006.013551772005,129582.29885831998,125433.38053382401,108827.321958432,162815.18656392,92541.000111238813,134967.32482630317,196634.58281113679,190858.29151680719,142013.86536359883,178637.15669500799,189284.78698088886,180663.40480320869,264701.22277158644,242693.28551929747,193388.89542968874,283155.93861518305,149229.79029468275,213687.98108356472,296473.63280977844,286997.82483289175,222766.59950453401,279621.44736585417,293620.67697098886,261827.35526075444,383097.83788710833,351099.9635555764,278191.5649645516,404429.75410812959,211140.67679339484,300653.48830922612,430332.6908700731,412830.43804678594,301676.83585177426,375628.74502944655,393097.88954988652,346781.78174329892,502842.88395103783,455906.74792749446,359802.37429936772,517723.56115797354,269661.12204781198,393619.02326623781,539657.5243539426,514703.09369907406,375465.99213726429,466965.5712051157,484395.03560518404,427989.72014735616,615360.61353700398,559152.63445978635,437659.20279726945,631147.52398584213,327073.53957299661,475213.6316033139,648794.65871590166,618306.18791158299,449196.80318362865,558006.767876375,578096.6375717005,510230.99536522076,733088.50527410861,663862.06098739582,519268.11687240761,745998.67885580403,386345.66752249247,543902.82160794421,762736.19551905652,726473.61146973597,527478.63834675553,652654.63462404313,676380.21191442909,594942.13911387394,854359.41828946047,772921.34548890532,604270.5001801193,867685.6483840968,449145.77841738902,632006.8270837554,862070.1230914403,820815.81644902809,609416.09077541053,753710.84446137049,778207.20946286491,684230.12769840006,982576.92676427541,888560.57334006787,694401.48757177929,996714.72427167511,515735.07157201628,725426.88420176785,989119.19256082468,939608.62568991107,681761.31480867055,841032.4398529696,0,0,0,0,0,0,0,0,0,0,0,0,0]
[299,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Расходы производственные - 1",null,null,3,"руб.",null,null,null,"списание",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Расходы производственные - 2",null,null,3,"руб.",null,null,null,"списание",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Расходы производственные - 3",null,null,3,"руб.",null,null,null,"списание",null,null,null,null,null,null,45817510.297229886,null,null,0,0,0,0,0,178.2,558.36,1017.324,3667.9500000000003,4027.32,4733.5859999999993,7850.3040000000001,10865.923200000001,11677.604399999998,20728.461599999995,23883.005519999999,21867.670439999998,37834.948800000013,22238.861633999997,36554.327964000004,58022.696120400004,62905.288921199994,51693.222437999997,71537.420591999995,82396.790955072021,80006.013551772005,129582.29885831998,125433.38053382401,108827.321958432,162815.18656392,92541.000111238813,134967.32482630317,196634.58281113679,190858.29151680719,142013.86536359883,178637.15669500799,189284.78698088886,180663.40480320869,264701.22277158644,242693.28551929747,193388.89542968874,283155.93861518305,149229.79029468275,213687.98108356472,296473.63280977844,286997.82483289175,222766.59950453401,279621.44736585417,293620.67697098886,261827.35526075444,383097.83788710833,351099.9635555764,278191.5649645516,404429.75410812959,211140.67679339484,300653.48830922612,430332.6908700731,412830.43804678594,301676.83585177426,375628.74502944655,393097.88954988652,346781.78174329892,502842.88395103783,455906.74792749446,359802.37429936772,517723.56115797354,269661.12204781198,393619.02326623781,539657.5243539426,514703.09369907406,375465.99213726429,466965.5712051157,484395.03560518404,427989.72014735616,615360.61353700398,559152.63445978635,437659.20279726945,631147.52398584213,327073.53957299661,475213.6316033139,648794.65871590166,618306.18791158299,449196.80318362865,558006.767876375,578096.6375717005,510230.99536522076,733088.50527410861,663862.06098739582,519268.11687240761,745998.67885580403,386345.66752249247,543902.82160794421,762736.19551905652,726473.61146973597,527478.63834675553,652654.63462404313,676380.21191442909,594942.13911387394,854359.41828946047,772921.34548890532,604270.5001801193,867685.6483840968,449145.77841738902,632006.8270837554,862070.1230914403,820815.81644902809,609416.09077541053,753710.84446137049,778207.20946286491,684230.12769840006,982576.92676427541,888560.57334006787,694401.48757177929,996714.72427167511,515735.07157201628,725426.88420176785,989119.19256082468,939608.62568991107,681761.31480867055,841032.4398529696,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[303]
[304,null,null,null,null,null,0,"Затраты производств. времени на одного клиента",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,0.05,null,null,4.5000000000000005E-2,5.000000000000001E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Эксплуатация и ремонт",null,null,null,"кол-во минут // %",null,null,"*",0,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[306,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Уборка и обслуживание номеров",null,null,null,"кол-во минут // %",null,null,"*",2,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[307,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Снабжение расходниками",null,null,null,"кол-во минут // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[308,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[309,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.000000000000001E-3,4.5000000000000005E-2]
[310,null,null,null,null,null,0,"Затраты времени произв. персонала на поток",null,null,null,null,"кол-во часов",null,null,null,"калькуляция",null,null,null,null,null,null,32228.397999999997,null,null,0,0,0,0,0,0.18000000000000002,0.56400000000000006,1.0276000000000001,3.7050000000000005,4.0680000000000005,4.7814000000000005,7.9296000000000006,10.656000000000002,11.451999999999998,20.327999999999999,23.421600000000002,21.4452,37.104000000000006,21.174000000000003,34.804000000000002,55.244400000000013,59.893200000000007,49.218000000000011,68.112000000000009,76.166400000000024,73.956400000000016,119.78399999999999,115.94880000000001,100.59840000000001,150.50399999999999,83.052000000000021,121.128,176.47200000000004,171.28800000000001,127.45200000000003,160.32000000000002,164.928,157.416,230.64000000000001,211.46400000000006,168.50400000000002,246.72000000000003,126.24000000000001,180.76800000000003,250.8,242.78400000000002,188.44800000000001,236.54400000000001,241.15200000000002,215.04000000000002,314.64000000000004,288.36000000000007,228.48000000000002,332.16000000000008,168.36,239.73600000000002,343.14000000000004,329.18399999999997,240.55200000000002,299.52000000000004,304.32000000000005,268.464,389.28000000000003,352.94399999999996,278.54400000000004,400.8,202.68000000000004,295.84800000000001,405.61200000000002,386.85599999999999,282.20400000000001,350.97600000000006,353.47199999999998,312.31200000000007,449.04000000000008,408.024,319.36800000000005,460.56000000000006,231.72000000000003,336.67200000000003,459.64800000000008,438.04800000000006,318.24,395.32800000000009,397.63200000000001,350.952,504.24000000000007,456.62400000000002,357.16800000000006,513.12000000000012,258,363.21600000000001,509.35200000000009,485.13599999999997,352.24800000000005,435.84000000000009,438.52800000000008,385.72800000000007,553.92000000000007,501.12000000000012,391.77600000000007,562.56000000000006,282.72000000000003,397.82400000000001,542.6400000000001,516.67200000000003,383.60399999999998,474.43200000000002,475.58399999999995,418.15199999999999,600.48,543.02400000000011,424.36800000000005,609.12000000000012,306,430.416,586.87200000000007,557.49599999999998,404.50800000000004,499.00800000000004,0,0,0,0,0,0,0,0,0,0,0,0,0]
[311]
[312,null,null,null,null,null,0,"Потребность в произв. персонале на поток",null,null,null,null,"кол-во сотр.*пер.",null,null,null,"калькуляция",null,null,null,null,null,null,241.50681499999976,null,null,0,0,0,0,0,1.1250000000000001E-3,3.5250000000000004E-3,6.4225000000000003E-3,2.3156250000000003E-2,2.5425000000000003E-2,2.9883750000000004E-2,4.9560000000000007E-2,6.660000000000002E-2,7.1574999999999986E-2,0.12705,0.14638500000000002,0.14638500000000002,0.23190000000000005,0.23190000000000005,0.23190000000000005,0.34527750000000007,0.37433250000000007,0.37433250000000007,0.42570000000000008,0.47604000000000013,0.47604000000000013,0.74864999999999993,0.74864999999999993,0.74864999999999993,0.94064999999999999,0.94064999999999999,0.94064999999999999,1.1029500000000003,1.1029500000000003,1.1029500000000003,1.1029500000000003,1.1029500000000003,1.1029500000000003,1.4415,1.4415,1.4415,1.5420000000000003,1.5420000000000003,1.5420000000000003,1.5675000000000001,1.5675000000000001,1.5675000000000001,1.5675000000000001,1.5675000000000001,1.5675000000000001,1.9665000000000004,1.9665000000000004,1.9665000000000004,2.0760000000000005,2.0760000000000005,2.0760000000000005,2.1446250000000004,2.1446250000000004,2.1446250000000004,2.1446250000000004,2.1446250000000004,2.1446250000000004,2.4330000000000003,2.4330000000000003,2.4330000000000003,2.5049999999999999,2.5049999999999999,2.5049999999999999,2.535075,2.535075,2.535075,2.535075,2.535075,2.535075,2.8065000000000007,2.8065000000000007,2.8065000000000007,2.8785000000000003,2.8785000000000003,2.8785000000000003,2.8785000000000003,2.8785000000000003,2.8785000000000003,2.8785000000000003,2.8785000000000003,2.8785000000000003,3.1515000000000004,3.1515000000000004,3.1515000000000004,3.2070000000000007,3.2070000000000007,3.2070000000000007,3.2070000000000007,3.2070000000000007,3.2070000000000007,3.2070000000000007,3.2070000000000007,3.2070000000000007,3.4620000000000006,3.4620000000000006,3.4620000000000006,3.5160000000000005,3.5160000000000005,3.5160000000000005,3.5160000000000005,3.5160000000000005,3.5160000000000005,3.5160000000000005,3.5160000000000005,3.5160000000000005,3.7530000000000001,3.7530000000000001,3.7530000000000001,3.8070000000000008,3.8070000000000008,3.8070000000000008,3.8070000000000008,3.8070000000000008,3.8070000000000008,3.8070000000000008,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313]
[314,null,null,null,null,null,0,"ФОТ сотрудников производства на поток",null,null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,23313608.938066628,null,null,0,0,0,0,0,90.000000000000014,282,513.80000000000007,1852.5000000000002,2034.0000000000002,2390.7000000000003,3964.8000000000006,5487.840000000002,5897.7799999999988,10468.92,12062.124000000002,12062.124000000002,19108.560000000005,19108.560000000005,19108.560000000005,28450.866000000005,30844.998000000007,30844.998000000007,35077.680000000008,40402.466880000007,40402.466880000007,63539.422799999993,63539.422799999993,63539.422799999993,79834.846799999999,79834.846799999999,79834.846799999999,93609.572400000034,93609.572400000034,93609.572400000034,93609.572400000034,96417.85957200003,96417.85957200003,126013.27764,126013.27764,126013.27764,134798.80272000001,134798.80272000001,134798.80272000001,137027.96580000001,137027.96580000001,137027.96580000001,137027.96580000001,141138.80477400002,141138.80477400002,177065.04598920001,177065.04598920001,177065.04598920001,186924.50316480003,186924.50316480003,186924.50316480003,193103.54653170001,193103.54653170001,193103.54653170001,193103.54653170001,198896.65292765101,198896.65292765101,225641.10582175199,225641.10582175199,225641.10582175199,232318.52448971997,232318.52448971997,232318.52448971997,235107.73791248575,235107.73791248575,235107.73791248575,235107.73791248575,242160.97004986036,242160.97004986036,268088.62161669112,268088.62161669112,268088.62161669112,274966.36284469813,274966.36284469813,274966.36284469813,274966.36284469813,274966.36284469813,274966.36284469813,274966.36284469813,283215.35373003909,283215.35373003909,310075.79895091825,310075.79895091825,310075.79895091825,315536.43891340471,315536.43891340471,315536.43891340471,315536.43891340471,315536.43891340471,315536.43891340471,315536.43891340471,325002.53208080679,325002.53208080679,350844.6417411142,350844.6417411142,350844.6417411142,356317.08849270869,356317.08849270869,356317.08849270869,356317.08849270869,356317.08849270869,356317.08849270869,356317.08849270869,367006.60114748997,367006.60114748997,391745.10071289237,391745.10071289237,391745.10071289237,397381.72086703475,397381.72086703475,397381.72086703475,397381.72086703475,397381.72086703475,397381.72086703475,397381.72086703475,0,0,0,0,0,0,0,0,0,0,0,0,0]
[315]
[316,null,null,null,null,null,0,"Затраты времени производственного персонала",null,null,null,3,"кол-во часов",null,null,null,"начисление",null,null,null,null,null,null,32178.497200000013,null,null,0,0,0,0,0,0.16200000000000003,0.52560000000000018,0.98124000000000011,3.4372600000000006,4.0317000000000007,4.7100600000000004,7.6147800000000014,10.383360000000003,11.372399999999999,19.4404,23.11224,21.64284,35.538120000000013,22.767000000000003,33.44100000000001,53.200360000000018,59.428320000000014,50.285520000000012,66.222600000000014,75.36096000000002,74.17740000000002,115.20124,116.33232000000002,102.13344000000002,145.51344000000003,89.797200000000032,117.32040000000001,170.93760000000003,171.80640000000002,131.83560000000003,157.03320000000002,164.46720000000002,158.16719999999998,223.31760000000003,213.38160000000005,172.80000000000004,238.89840000000007,138.28800000000004,175.31520000000003,243.79680000000002,243.58560000000006,193.88160000000002,231.73440000000002,240.69120000000004,217.65120000000005,304.68000000000006,290.98800000000006,234.46800000000005,321.79200000000009,184.74000000000004,232.59840000000005,332.79960000000005,330.57960000000003,249.41520000000003,293.62320000000005,303.84000000000003,272.0496,377.19840000000005,356.57760000000002,285.98400000000004,388.57440000000003,222.49200000000005,286.53120000000007,394.63560000000007,388.73160000000001,292.66920000000005,344.09880000000004,353.22239999999999,316.42800000000005,435.36720000000008,412.12560000000002,328.23360000000002,446.44080000000008,254.60400000000007,326.17680000000007,447.35040000000009,440.20800000000014,330.22080000000005,387.61920000000009,397.40160000000003,355.62,488.91120000000012,461.38560000000007,367.11360000000008,497.52480000000014,283.51200000000006,352.69440000000003,494.73840000000007,487.55760000000004,365.53680000000008,427.4808000000001,438.25920000000013,391.0080000000001,537.10080000000016,506.40000000000009,402.71040000000011,545.48160000000007,310.70400000000006,386.31360000000001,528.15840000000014,519.26880000000017,396.91080000000005,465.34920000000005,475.46879999999999,423.89519999999999,582.24720000000013,548.7696000000002,436.23360000000008,590.64480000000015,336.31200000000007,417.97440000000006,571.22640000000013,560.43360000000007,419.80680000000007,489.55800000000005,0,0,0,0,0,0,0,0,0,0,0,0,0]
[317]
[318,null,null,null,null,null,0,"Потребность в производственном персонале",null,null,null,3,"кол-во сотр.*пер.",null,null,null,"начисление",null,null,null,null,null,null,234.28452849999996,null,null,0,0,0,0,0,1.0125000000000002E-3,3.285000000000001E-3,6.132750000000001E-3,2.1482875000000005E-2,2.5198125000000005E-2,2.9437875000000002E-2,4.7592375000000006E-2,6.4896000000000023E-2,7.1077499999999988E-2,0.1215025,0.14445150000000001,0.14445150000000001,0.2221132500000001,0.2221132500000001,0.2221132500000001,0.33250225000000011,0.37142700000000006,0.37142700000000006,0.4138912500000001,0.47100600000000015,0.47100600000000015,0.72000774999999995,0.7270770000000002,0.7270770000000002,0.90945900000000024,0.90945900000000024,0.90945900000000024,1.0683600000000002,1.0737900000000002,1.0737900000000002,1.0737900000000002,1.0737900000000002,1.0737900000000002,1.3957350000000002,1.3957350000000002,1.3957350000000002,1.4931150000000004,1.4931150000000004,1.4931150000000004,1.52373,1.52373,1.52373,1.52373,1.52373,1.52373,1.9042500000000004,1.9042500000000004,1.9042500000000004,2.0112000000000005,2.0112000000000005,2.0112000000000005,2.0799975000000002,2.0799975000000002,2.0799975000000002,2.0799975000000002,2.0799975000000002,2.0799975000000002,2.3574900000000003,2.3574900000000003,2.3574900000000003,2.4285900000000002,2.4285900000000002,2.4285900000000002,2.4664725000000005,2.4664725000000005,2.4664725000000005,2.4664725000000005,2.4664725000000005,2.4664725000000005,2.7210450000000006,2.7210450000000006,2.7210450000000006,2.7902550000000006,2.7902550000000006,2.7902550000000006,2.7959400000000008,2.7959400000000008,2.7959400000000008,2.7959400000000008,2.7959400000000008,2.7959400000000008,3.0556950000000009,3.0556950000000009,3.0556950000000009,3.1095300000000008,3.1095300000000008,3.1095300000000008,3.1095300000000008,3.1095300000000008,3.1095300000000008,3.1095300000000008,3.1095300000000008,3.1095300000000008,3.3568800000000012,3.3568800000000012,3.3568800000000012,3.4092600000000006,3.4092600000000006,3.4092600000000006,3.4092600000000006,3.4092600000000006,3.4092600000000006,3.4092600000000006,3.4092600000000006,3.4092600000000006,3.6390450000000008,3.6390450000000008,3.6390450000000008,3.6915300000000011,3.6915300000000011,3.6915300000000011,3.6915300000000011,3.6915300000000011,3.6915300000000011,3.6915300000000011,0,0,0,0,0,0,0,0,0,0,0,0,0]
[319]
[320,null,null,null,null,null,0,"ФОТ обслуживающего персонала",null,null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,22615814.918667465,null,null,0,0,0,0,0,81.000000000000014,262.80000000000007,490.62000000000006,1718.6300000000003,2015.8500000000004,2355.0300000000002,3807.3900000000003,5347.430400000002,5856.7859999999991,10011.806,11902.803600000001,11902.803600000001,18302.13180000001,18302.13180000001,18302.13180000001,27398.185400000009,30605.584800000004,30605.584800000004,34104.63900000001,39975.221232000011,39975.221232000011,61108.49775799999,61708.479144000019,61708.479144000019,77187.604248000018,77187.604248000018,77187.604248000018,90673.849920000008,91134.704880000019,91134.704880000019,91134.704880000019,93868.746026400026,93868.746026400026,122012.58554760001,122012.58554760001,122012.58554760001,130525.36596840003,130525.36596840003,130525.36596840003,133201.67293680002,133201.67293680002,133201.67293680002,133201.67293680002,137197.72312490401,137197.72312490401,171460.01211540002,171460.01211540002,171460.01211540002,181089.86549376001,181089.86549376001,181089.86549376001,187284.44088223801,187284.44088223801,187284.44088223801,187284.44088223801,192902.97410870512,192902.97410870512,218638.16299372056,218638.16299372056,218638.16299372056,225232.11392833895,225232.11392833895,225232.11392833895,228745.40993791257,228745.40993791257,228745.40993791257,228745.40993791257,235607.77223604996,235607.77223604996,259925.60249670024,259925.60249670024,259925.60249670024,266536.83125212201,266536.83125212201,266536.83125212201,267079.88623658346,267079.88623658346,267079.88623658346,267079.88623658346,275092.28282368096,275092.28282368096,300649.5536967559,300649.5536967559,300649.5536967559,305946.37446036772,305946.37446036772,305946.37446036772,305946.37446036772,305946.37446036772,305946.37446036772,305946.37446036772,315124.76569417876,315124.76569417876,340191.61206467694,340191.61206467694,340191.61206467694,345499.88541372353,345499.88541372353,345499.88541372353,345499.88541372353,345499.88541372353,345499.88541372353,345499.88541372353,355864.88197613525,355864.88197613525,379850.2664598315,379850.2664598315,379850.2664598315,385328.74810409377,385328.74810409377,385328.74810409377,385328.74810409377,385328.74810409377,385328.74810409377,385328.74810409377,0,0,0,0,0,0,0,0,0,0,0,0,0]
[321]
[322,null,null,null,null,null,0,"Количество продаж",null,null,null,3,"шт",null,null,null,null,null,null,null,null,null,null,633182.10119999992,null,null,0,0,0,0,0,1.782,7.3656000000000006,15.75684,46.852740000000004,76.952700000000007,87.609059999999999,125.83890000000001,183.99744000000004,218.86919999999998,314.62199999999996,433.12103999999999,444.18131999999997,579.63708000000008,576.95220000000006,554.18219999999997,891.47916000000009,1139.8622399999999,1080.2008800000001,1161.5670000000002,1428.3561600000003,1486.2157200000004,1918.0299600000001,2333.7547199999999,2143.8172800000002,2485.9137599999999,2312.2044000000001,2021.3820000000001,2946.24,3442.8240000000005,2957.5260000000003,2848.9428000000003,3219.9552000000003,3191.2055999999998,3841.7543999999998,4376.8296000000009,3761.6832000000004,4110.7175999999999,3692.3040000000001,3039.3792000000003,4272.5231999999996,4886.4816000000001,4269.1967999999997,4207.4207999999999,4729.1903999999995,4516.3008,5243.8320000000003,5969.7000000000007,5116.7160000000003,5550.3360000000011,4955.148000000001,4040.1504000000004,5770.4724000000006,6656.0075999999999,5640.3863999999994,5346.7127999999993,5978.0159999999996,5670.5616,6511.6656000000003,7348.0175999999992,6251.7311999999993,6725.5056000000004,5974.4520000000002,4935.4272000000001,6944.4539999999997,7845.4331999999995,6623.6939999999995,6268.482,6974.0352000000003,6591.2615999999998,7537.3847999999998,8484.9336000000003,7201.1808000000001,7721.2872000000007,6853.5720000000001,5627.0807999999997,7883.5680000000011,8887.1904000000013,7487.2512000000006,7064.3232000000007,7850.3040000000001,7410.9815999999992,8466.4007999999994,9512.5535999999993,8056.5407999999998,8615.851200000001,7634.0880000000006,6150.0383999999995,8638.4232000000011,9845.4311999999991,8290.1016,7802.0712000000012,8656.2432000000008,8160.1344000000017,9302.5152000000016,10444.896000000001,8839.6704000000009,9447.9264000000003,8368.2720000000008,6737.3855999999996,9310.5936000000002,10487.1888,8912.7324000000008,8494.5563999999995,9405.1584000000003,8847.986399999998,10084.4568,11320.689600000002,9577.1808000000001,10231.531200000001,9059.6880000000001,7290.518399999999,10071.1512,11329.243200000001,9523.8395999999993,8944.8083999999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[323]
[324,null,null,null,null,null,0,"Продажи",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,105793661.43449304,null,null,0,0,0,0,0,304.72200000000004,1013.5531296000001,2114.5664390399998,6160.9966070399996,10260.020390400001,11775.24023544,16999.520511600003,25167.045378816005,30405.383040384,43730.845050815988,60649.295667839986,62464.39169889599,81836.935505424015,82359.306134392333,80495.482722969609,129159.4992519237,166048.11312597443,158080.25120788772,170235.43840453392,212110.53723004099,223567.00747260326,288397.10761782067,351486.94749578228,323360.47199245042,373148.25859851833,349135.03919295582,308413.03946859902,445561.57703830674,516317.8509603946,440565.50982839282,419804.01085329318,476362.31223736517,479532.06806243106,579110.65450550104,656814.2451664129,561907.43198453367,607958.04363749537,547311.12936936412,453545.5992814342,632806.70567441371,720769.34302123543,633306.38173436467,627203.71803516033,709525.69935126579,681782.22597708169,785376.66062396707,890952.42602405371,761376.98037984478,820539.07347948989,736035.85692482418,606506.6501263387,872694.77882333426,1013824.6844198551,858266.96279111668,810246.48057987611,913626.74710235139,874172.86158712814,999850.44513998029,1127660.4232382546,958957.96236759541,1027841.2805491528,918885.92899713223,777246.67599388584,1098762.1674076421,1241442.5169228574,1048332.1080507857,988696.87819604599,1111037.9386437922,1060441.5120564455,1209479.9858939785,1361803.6057292423,1156074.878298803,1236323.2025196473,1104636.4708755799,928736.30982816615,1307513.4191738265,1475056.6027243342,1243730.3696379822,1170551.4192514617,1314294.598088203,1253424.1597894693,1428644.6195376185,1606354.8356423979,1361635.135872962,1453478.7290535304,1296997.0278859464,1059888.603839884,1499582.5108571085,1719103.1625708642,1446936.8948535004,1359407.941341361,1522550.585930753,1448656.6831091384,1648736.4401700746,1850624.5052412983,1565724.9258727024,1670718.9942853237,1489168.8363268613,1214353.885432885,1675855.6954163541,1887216.4658815674,1613236.5292622952,1547615.3017391837,1730817.9808508093,1644469.8354807165,1871382.3817389177,2100307.9599586902,1776533.4195533288,1895118.7840984748,1688864.3166108537,1376765.5027527534,1899527.7068825928,2137122.4595049764,1796897.7599035525,1685900.4725070712,0,0,0,0,0,0,0,0,0,0,0,0,0]
[325]
[326,null,null,null,null,null,0,"Количество отмен",null,null,null,3,"шт",null,null,null,null,null,null,null,null,null,null,6425.7192800000084,null,null,0,0,0,0,0,2.8800000000000027E-2,9.7440000000000096E-2,0.18697600000000017,0.63390400000000058,0.79908000000000068,0.92774400000000079,1.4599920000000013,2.0221440000000022,2.2585600000000019,3.7105600000000027,4.5605760000000046,4.368096000000004,6.7944480000000071,4.8720000000000052,6.4156000000000066,10.23126400000001,11.792688000000012,10.27060800000001,12.866640000000015,14.911104000000018,14.879680000000016,22.123696000000017,23.343168000000023,20.73369600000002,28.104576000000023,19.308480000000017,22.70256000000002,33.080640000000031,34.464960000000033,27.243840000000031,30.749280000000031,32.801280000000027,31.783680000000025,43.199040000000039,43.059840000000044,35.419200000000032,46.215360000000047,30.067200000000028,33.972480000000033,47.358720000000041,48.87744000000005,39.863040000000041,45.384960000000042,48.046080000000046,44.052480000000045,58.944000000000059,58.723200000000062,48.09120000000005,62.284800000000061,40.224000000000039,45.092160000000042,64.491840000000053,66.395040000000051,51.655680000000046,57.545280000000055,60.672000000000054,55.127040000000044,73.023360000000068,72.042240000000064,58.684800000000052,75.269760000000062,48.460800000000049,55.442880000000045,76.731840000000062,78.121440000000064,60.626880000000057,67.444320000000062,70.594560000000058,64.108800000000059,84.338880000000088,83.245440000000073,67.419840000000065,86.464320000000086,55.497600000000055,63.136320000000055,87.010560000000083,88.473600000000076,68.440320000000071,75.982080000000082,79.434240000000074,72.057600000000065,94.716480000000089,93.229440000000082,75.411840000000069,96.385920000000098,61.804800000000057,68.434560000000062,96.024960000000092,97.995840000000086,75.765120000000067,83.824320000000085,87.598080000000081,79.257600000000082,104.0563200000001,102.3360000000001,82.728960000000086,105.68064000000011,67.737600000000072,74.960640000000055,102.7353600000001,104.3731200000001,82.043520000000058,91.253280000000075,95.07072000000008,85.927680000000066,112.8028800000001,110.90304000000012,89.619840000000082,114.43392000000011,73.324800000000067,81.106560000000073,111.11616000000009,112.67424000000011,87.021120000000082,96.021600000000092,0,0,0,0,0,0,0,0,0,0,0,0,0]
[327]
[328,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,1074264.4428217232,null,null,0,0,0,0,0,4.9248000000000047,12.687056640000014,25.582918656000022,82.532446464000074,108.17898048000011,123.58256025600011,198.73389340800023,276.69116528640029,316.39399649280028,513.21716812800037,643.6637519616005,610.90942970880042,964.08909037440105,697.62468757708871,936.07728020582499,1476.5832439584781,1728.8791873781772,1496.8546225512207,1893.1332757357459,2222.7357639600073,2247.4806688499125,3316.7837268829658,3529.0542432218886,3117.1228697703755,4220.0630146196254,2930.1932090989326,3464.9065770317879,4982.2018982079207,5162.577822518896,4043.805572527438,4520.9683799637432,4873.9942859059784,4800.7151463650998,6496.1522721578813,6458.8684760084034,5276.258688050385,6819.6589141092836,4482.1696156481075,5059.2183701906933,7000.4681832601827,7205.1240501109623,5942.329969924177,6753.1094396718181,7248.1290065513185,6637.3441379318956,8810.2876538780165,8762.1825066075817,7142.7077864972125,9194.8003924838304,6016.0379961173412,6759.9719328934943,9794.7180283981397,10116.366886764523,7850.8756812529555,8711.7622383859325,9327.6457171263319,8491.8217311600038,11199.388944181628,11065.225755184041,8989.2884779821834,11496.865399044931,7506.710344541676,8767.5225159539968,12130.640496670079,12372.520049184779,9586.1504523344374,10628.474278311925,11322.429288440475,10305.061567598226,13526.701889502237,13369.033095592524,10817.242132385092,13834.748527725607,9013.207375393471,10459.850039508547,14424.149906040861,14698.031225559822,11362.486274546314,12580.689671489381,13389.935829942051,12177.705532668397,15975.840479210188,15757.751286879577,12738.795699521441,16253.325723052658,10580.883733906217,11789.021087287671,16729.034053190404,17113.370638286655,13217.339430339092,14599.099600848585,15500.335894361029,14064.016907123063,18435.38690616762,18135.25738124764,14646.658613629594,18681.021802588606,12136.73310485695,13506.032059015402,18484.984777745442,18786.617480608627,14911.009117091397,16619.082746419866,17606.724223852572,15963.77000957645,20925.116303297873,20580.395703060462,16617.348289553735,21188.746885990651,13763.075540441256,15311.374268131971,20950.752318870585,21263.459983765813,16412.150113685479,18094.919178968437,0,0,0,0,0,0,0,0,0,0,0,0,0]
[329]
[330,null,null,null,null,null,0,"Натуральный поток продаж"]
[331,null,null,null,null,null,0,"Натуральный поток продаж","Расходы производственные - 1",null,null,3,"шт",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[332,null,null,null,null,null,0,"Натуральный поток продаж","Расходы производственные - 2",null,null,3,"шт",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[333,null,null,null,null,null,0,"Натуральный поток продаж","Расходы производственные - 3",null,null,3,"шт",null,null,null,"учет",null,null,null,null,null,null,633182.10119999992,null,null,0,0,0,0,0,1.782,7.3656000000000006,15.75684,46.852740000000004,76.952700000000007,87.609059999999999,125.83890000000001,183.99744000000004,218.86919999999998,314.62199999999996,433.12103999999999,444.18131999999997,579.63708000000008,576.95220000000006,554.18219999999997,891.47916000000009,1139.8622399999999,1080.2008800000001,1161.5670000000002,1428.3561600000003,1486.2157200000004,1918.0299600000001,2333.7547199999999,2143.8172800000002,2485.9137599999999,2312.2044000000001,2021.3820000000001,2946.24,3442.8240000000005,2957.5260000000003,2848.9428000000003,3219.9552000000003,3191.2055999999998,3841.7543999999998,4376.8296000000009,3761.6832000000004,4110.7175999999999,3692.3040000000001,3039.3792000000003,4272.5231999999996,4886.4816000000001,4269.1967999999997,4207.4207999999999,4729.1903999999995,4516.3008,5243.8320000000003,5969.7000000000007,5116.7160000000003,5550.3360000000011,4955.148000000001,4040.1504000000004,5770.4724000000006,6656.0075999999999,5640.3863999999994,5346.7127999999993,5978.0159999999996,5670.5616,6511.6656000000003,7348.0175999999992,6251.7311999999993,6725.5056000000004,5974.4520000000002,4935.4272000000001,6944.4539999999997,7845.4331999999995,6623.6939999999995,6268.482,6974.0352000000003,6591.2615999999998,7537.3847999999998,8484.9336000000003,7201.1808000000001,7721.2872000000007,6853.5720000000001,5627.0807999999997,7883.5680000000011,8887.1904000000013,7487.2512000000006,7064.3232000000007,7850.3040000000001,7410.9815999999992,8466.4007999999994,9512.5535999999993,8056.5407999999998,8615.851200000001,7634.0880000000006,6150.0383999999995,8638.4232000000011,9845.4311999999991,8290.1016,7802.0712000000012,8656.2432000000008,8160.1344000000017,9302.5152000000016,10444.896000000001,8839.6704000000009,9447.9264000000003,8368.2720000000008,6737.3855999999996,9310.5936000000002,10487.1888,8912.7324000000008,8494.5563999999995,9405.1584000000003,8847.986399999998,10084.4568,11320.689600000002,9577.1808000000001,10231.531200000001,9059.6880000000001,7290.518399999999,10071.1512,11329.243200000001,9523.8395999999993,8944.8083999999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[334,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[335]
[336,null,null,null,null,null,0,"Натуральный поток продаж"]
[337,null,null,null,null,null,0,"Натуральный поток продаж","Затраты времени производственного персонала",null,null,null,"кол-во часов",null,null,null,"учет",null,null,null,null,null,null,31980.391024000008,null,null,0,0,0,0,0,9.0540000000000009E-2,0.37315200000000004,0.7971908000000002,2.3743322000000004,3.8875890000000002,4.4268402000000009,6.3649446000000003,9.3009792000000004,11.056388,15.916627999999998,21.884080800000003,22.427470800000002,29.321576400000001,29.091210000000004,28.029890000000002,45.085521200000002,57.582746400000012,54.523574400000008,58.721682000000008,72.163363200000006,75.054770000000019,97.007682799999998,117.85489440000001,108.22754880000001,125.7009168,116.575644,102.204228,148.96603200000001,173.86444800000004,149.23849200000001,143.98460400000002,162.63782399999999,161.14946399999997,194.24767199999999,220.99447200000006,189.85512000000003,207.84664800000002,186.11856000000003,153.66758400000001,215.99409600000004,246.76795200000001,215.45299200000002,212.640288,238.86182400000001,228.01766400000002,265.1388,301.42116000000004,258.24036000000007,280.63104000000004,249.76860000000005,204.26212799999999,291.74821200000008,336.12013200000001,284.602104,270.21290400000004,301.93439999999998,286.28443200000004,329.23444799999999,371.00299199999995,315.52079999999995,340.03876800000006,301.14564000000007,249.54350400000001,351.05929200000003,396.17773199999999,334.21604400000001,316.79631599999999,352.23148800000001,332.76852000000002,381.08618400000006,428.40895200000006,363.43003199999998,390.38757600000008,345.45348000000007,284.51085600000005,398.52892800000006,448.78320000000008,377.78457600000002,357.01526400000006,396.48691200000007,374.15196000000003,428.05586400000004,480.28915200000006,406.59763200000003,435.6118560000001,384.79464000000007,310.92364800000001,436.72240800000003,497.17135200000001,418.29333600000001,394.29477600000001,437.19206400000007,411.96960000000007,470.328576,527.36160000000007,446.11996800000014,477.68035200000008,421.80048000000011,340.61731200000003,470.666448,529.57809600000007,449.73879599999998,429.29048399999994,475.01145600000001,446.69570399999998,509.86298400000004,571.57963200000006,483.34003200000006,517.29825600000004,456.65064000000007,368.58124799999996,509.11336799999998,572.0958720000001,480.54303600000003,452.0415000000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[338,null,null,null,null,null,0,"Натуральный поток продаж","Потребность в производственном персонале",null,null,3,"кол-во сотр.*пер.",null,null,null,"учет",null,null,null,null,null,null,227.15005542499995,null,null,0,0,0,0,0,5.6587500000000008E-4,2.3322000000000004E-3,4.9824425000000016E-3,1.4839576250000003E-2,2.4297431250000001E-2,2.7667751250000004E-2,3.9780903749999999E-2,5.8131120000000001E-2,6.9102424999999995E-2,9.9478924999999982E-2,0.13677550500000002,0.1401716925,0.18325985250000001,0.18325985250000001,0.18325985250000001,0.2817845075,0.3598921650000001,0.3598921650000001,0.36701051250000005,0.45102102000000005,0.46909231250000011,0.60629801750000001,0.73659309000000006,0.73659309000000006,0.78563073000000005,0.78563073000000005,0.78563073000000005,0.93103770000000008,1.0866528000000002,1.0866528000000002,1.0866528000000002,1.0866528000000002,1.0866528000000002,1.2140479499999999,1.3812154500000005,1.3812154500000005,1.3812154500000005,1.3812154500000005,1.3812154500000005,1.3812154500000005,1.5422997000000001,1.5422997000000001,1.5422997000000001,1.5422997000000001,1.5422997000000001,1.6571175,1.8838822500000003,1.8838822500000003,1.8838822500000003,1.8838822500000003,1.8838822500000003,1.8838822500000003,2.100750825,2.100750825,2.100750825,2.100750825,2.100750825,2.100750825,2.3187686999999997,2.3187686999999997,2.3187686999999997,2.3187686999999997,2.3187686999999997,2.3187686999999997,2.4761108250000001,2.4761108250000001,2.4761108250000001,2.4761108250000001,2.4761108250000001,2.4761108250000001,2.6775559500000004,2.6775559500000004,2.6775559500000004,2.6775559500000004,2.6775559500000004,2.6775559500000004,2.8048950000000006,2.8048950000000006,2.8048950000000006,2.8048950000000006,2.8048950000000006,2.8048950000000006,3.0018072000000005,3.0018072000000005,3.0018072000000005,3.0018072000000005,3.0018072000000005,3.0018072000000005,3.1073209500000001,3.1073209500000001,3.1073209500000001,3.1073209500000001,3.1073209500000001,3.1073209500000001,3.2960100000000003,3.2960100000000003,3.2960100000000003,3.2960100000000003,3.2960100000000003,3.2960100000000003,3.3098631000000003,3.3098631000000003,3.3098631000000003,3.3098631000000003,3.3098631000000003,3.3098631000000003,3.5723727000000003,3.5723727000000003,3.5723727000000003,3.5723727000000003,3.5723727000000003,3.5723727000000003,3.5755992000000005,3.5755992000000005,3.5755992000000005,0,0,0,0,0,0,0,0,0,0,0,0,0]
[339]
[340,null,null,null,null,null,0,"Себестоимость продаж",null,null,null,null,"руб."]
[341,null,null,null,null,null,0,"Себестоимость продаж","Расходы производственные - 1",null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[342,null,null,null,null,null,0,"Себестоимость продаж","Расходы производственные - 2",null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[343,null,null,null,null,null,0,"Себестоимость продаж","Расходы производственные - 3",null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,45396994.07730341,null,null,0,0,0,0,0,89.1,368.28,787.84199999999998,2342.6370000000002,3847.6350000000002,4380.4529999999995,6291.9449999999997,9358.1136000000006,11271.763800000001,16203.032999999996,22305.733559999997,22875.337979999997,29851.309620000007,30036.905217000007,29396.594798999999,47288.512042200004,60463.992520799999,57299.255679599999,61615.321514999996,76967.105773536008,81201.402253422013,104794.15620504599,127507.83969607198,117130.351246128,135821.25426117599,127678.0933375794,113754.16246877098,165800.95381871998,193746.437163972,166436.07844020301,160325.51102930342,183960.97183794843,184974.09589204879,222682.31378739758,253697.25414544196,218041.0904744931,238272.4170224359,216192.86445493292,181458.88568912374,255080.80694667157,291735.72882133513,254882.21216871287,251194.0234351941,286621.06216842151,277724.01611587167,322462.5965739314,367098.90072134236,314645.764260064,341310.65953634062,307785.21545076219,255897.08255131048,365493.08958964958,421581.56445842952,357253.6369492801,338652.79044061038,384363.31728966651,369939.83564659272,424812.33284716838,479374.81593926612,407854.56111343112,438762.96772867063,393692.34160289273,331640.0726570249,466638.27381009021,527180.30902650836,445084.54291816917,421215.78167118999,475680.30340514984,456192.3778762701,521675.16684218007,587256.62399839517,498405.9186285279,534403.36339155585,479110.5317794194,401143.58558815526,562004.14515960775,633550.42331374227,533751.49554760579,503601.78553000186,568051.70272403769,544163.8164684606,621659.75031966472,698475.28313075216,591565.08892990171,632633.39786410588,566172.17318914831,465124.24456521834,653319.50856350036,744604.90349439625,626976.12490824575,590066.63648539933,664517.42326923611,635661.17551415158,724650.77870166721,813640.38188918284,688595.92283451231,735978.07428210811,658415.71340074297,540576.30275057221,747038.47508759785,841442.96977023419,715115.95361221931,681563.46761839045,765959.02696211776,731218.66858063242,833403.52723133774,935568.75005217164,791481.03045592364,845558.10592172714,756224.89792184567,620580.97788689204,857273.03838129621,964363.90912536788,810684.97024929081,761396.87733082008,0,0,0,0,0,0,0,0,0,0,0,0,0]
[344,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[345]
[346,null,null,null,null,null,0,"Себестоимость продаж"]
[347,null,null,null,null,null,0,"Себестоимость продаж","ФОТ обслуживающего персонала",null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,23116110.222795706,null,null,0,0,0,0,0,45.27,186.57600000000002,398.59540000000004,1187.1661000000001,1943.7945000000002,2213.4201000000003,3182.4723000000004,4730.8891200000016,5694.03982,8197.0634200000004,11270.301612000001,12062.124000000002,15606.481308000006,19108.560000000005,19108.560000000005,23807.739918000003,29655.114396000004,30844.998000000007,32974.037046000012,37756.047800640008,40402.466880000007,52040.355707759998,63539.422799999993,63539.422799999993,71736.021072000003,79834.846799999999,79834.846799999999,86763.533776800017,93609.572400000034,93609.572400000034,93609.572400000034,95022.140847516028,96417.85957200003,111304.35486020402,126013.27764,126013.27764,130432.39675524,134798.80272000001,134798.80272000001,135920.07174923999,137027.96580000001,137027.96580000001,137027.96580000001,139095.71780392202,141138.80477400002,159209.70410524559,177065.04598920001,177065.04598920001,182024.35294852682,186924.50316480003,186924.50316480003,190032.56197835071,193103.54653170001,193103.54653170001,193103.54653170001,196017.47904886334,198896.65292765101,212349.11273338381,225641.10582175199,225641.10582175199,228999.84741173987,232318.52448971997,232318.52448971997,233721.49884137115,235107.73791248575,235107.73791248575,235107.73791248575,238655.5136775852,242160.97004986036,255202.57878797626,268088.62161669112,268088.62161669112,271548.12545437866,274966.36284469813,274966.36284469813,274966.36284469813,274966.36284469813,274966.36284469813,274966.36284469813,279115.6052600246,283215.35373003909,296726.1576761413,310075.79895091825,310075.79895091825,312822.50085204892,315536.43891340471,315536.43891340471,315536.43891340471,315536.43891340471,315536.43891340471,315536.43891340471,320297.88377660798,325002.53208080679,338001.11323994142,350844.6417411142,350844.6417411142,353597.28245716618,356317.08849270869,356317.08849270869,356317.08849270869,356317.08849270869,356317.08849270869,356317.08849270869,361693.91335806367,367006.60114748997,379450.06642888742,391745.10071289237,391745.10071289237,394580.32065042603,397381.72086703475,397381.72086703475,397381.72086703475,397381.72086703475,397381.72086703475,397381.72086703475,0,0,0,0,0,0,0,0,0,0,0,0,0]
[348]
[349,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[350,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-12-01","^",0]
[351,null,null,null,null,null,0,"Прочие производственные расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,6,null,0,0]
[352,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[353,null,null,null,null,null,0,"Прочие производственные расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[354,null,null,null,null,null,0,"Прочие производственные расходы","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[355,null,null,null,null,null,0,"Прочие производственные расходы","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[356,null,null,null,null,null,0,"Прочие производственные расходы","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[357]
[358,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[359,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков"]
[360,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[361,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[362,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[363,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[364,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[365,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[366]
[367,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[368,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение"]
[369,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[370,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[371]
[372,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 3 блока производства"]
[373,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[374,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[375]
[376,null,null,null,null,null,0,"Базовый прайс-лист на производственные расходы",null,null,null,"блок общих производственных закупок"]
[377,null,null,null,null,null,0,"Базовый прайс-лист на производственные расходы","Расходы производственные - 1",null,null,null,"руб. // шт",null,null,"*",500,null,0,null,null,null,null,671.75936222451082,null,null,500,500,500,500,500,500,515,515,515,515,515,515,530.44999999999993,530.44999999999993,530.44999999999993,530.44999999999993,530.44999999999993,530.44999999999993,546.36350000000004,546.36350000000004,546.36350000000004,546.36350000000004,546.36350000000004,546.36350000000004,562.75440499999991,562.75440499999991,562.75440499999991,562.75440499999991,562.75440499999991,562.75440499999991,579.63703714999997,579.63703714999997,579.63703714999997,579.63703714999997,579.63703714999997,579.63703714999997,597.02614826449997,597.02614826449997,597.02614826449997,597.02614826449997,597.02614826449997,597.02614826449997,614.93693271243501,614.93693271243501,614.93693271243501,614.93693271243501,614.93693271243501,614.93693271243501,633.38504069380792,633.38504069380792,633.38504069380792,633.38504069380792,633.38504069380792,633.38504069380792,652.38659191462227,652.38659191462227,652.38659191462227,652.38659191462227,652.38659191462227,652.38659191462227,671.95818967206094,671.95818967206094,671.95818967206094,671.95818967206094,671.95818967206094,671.95818967206094,692.11693536222276,692.11693536222276,692.11693536222276,692.11693536222276,692.11693536222276,692.11693536222276,712.88044342308933,712.88044342308933,712.88044342308933,712.88044342308933,712.88044342308933,712.88044342308933,734.26685672578196,734.26685672578196,734.26685672578196,734.26685672578196,734.26685672578196,734.26685672578196,756.29486242755547,756.29486242755547,756.29486242755547,756.29486242755547,756.29486242755547,756.29486242755547,778.9837083003822,778.9837083003822,778.9837083003822,778.9837083003822,778.9837083003822,778.9837083003822,802.35321954939354,802.35321954939354,802.35321954939354,802.35321954939354,802.35321954939354,802.35321954939354,826.42381613587531,826.42381613587531,826.42381613587531,826.42381613587531,826.42381613587531,826.42381613587531,851.21653061995164,851.21653061995164,851.21653061995164,851.21653061995164,851.21653061995164,851.21653061995164,876.7530265385501,876.7530265385501,876.7530265385501,876.7530265385501,876.7530265385501,876.7530265385501,0,0,0,0,0,0,0,0,0,0,0,0,0]
[378,null,null,null,null,null,0,"Базовый прайс-лист на производственные расходы","Расходы производственные - 2",null,null,null,"руб. // шт",null,null,"*",200,null,0,null,null,null,null,268.70374488980468,null,null,200,200,200,200,200,200,206,206,206,206,206,206,212.17999999999998,212.17999999999998,212.17999999999998,212.17999999999998,212.17999999999998,212.17999999999998,218.5454,218.5454,218.5454,218.5454,218.5454,218.5454,225.10176199999998,225.10176199999998,225.10176199999998,225.10176199999998,225.10176199999998,225.10176199999998,231.85481485999998,231.85481485999998,231.85481485999998,231.85481485999998,231.85481485999998,231.85481485999998,238.81045930579998,238.81045930579998,238.81045930579998,238.81045930579998,238.81045930579998,238.81045930579998,245.974773084974,245.974773084974,245.974773084974,245.974773084974,245.974773084974,245.974773084974,253.35401627752319,253.35401627752319,253.35401627752319,253.35401627752319,253.35401627752319,253.35401627752319,260.95463676584887,260.95463676584887,260.95463676584887,260.95463676584887,260.95463676584887,260.95463676584887,268.78327586882438,268.78327586882438,268.78327586882438,268.78327586882438,268.78327586882438,268.78327586882438,276.84677414488908,276.84677414488908,276.84677414488908,276.84677414488908,276.84677414488908,276.84677414488908,285.15217736923574,285.15217736923574,285.15217736923574,285.15217736923574,285.15217736923574,285.15217736923574,293.70674269031281,293.70674269031281,293.70674269031281,293.70674269031281,293.70674269031281,293.70674269031281,302.51794497102219,302.51794497102219,302.51794497102219,302.51794497102219,302.51794497102219,302.51794497102219,311.59348332015287,311.59348332015287,311.59348332015287,311.59348332015287,311.59348332015287,311.59348332015287,320.94128781975741,320.94128781975741,320.94128781975741,320.94128781975741,320.94128781975741,320.94128781975741,330.56952645435013,330.56952645435013,330.56952645435013,330.56952645435013,330.56952645435013,330.56952645435013,340.48661224798064,340.48661224798064,340.48661224798064,340.48661224798064,340.48661224798064,340.48661224798064,350.70121061542005,350.70121061542005,350.70121061542005,350.70121061542005,350.70121061542005,350.70121061542005,0,0,0,0,0,0,0,0,0,0,0,0,0]
[379,null,null,null,null,null,0,"Базовый прайс-лист на производственные расходы","Расходы производственные - 3",null,null,null,"руб. // шт",null,null,"*",50,null,0,null,null,null,null,67.17593622245117,null,null,50,50,50,50,50,50,51.5,51.5,51.5,51.5,51.5,51.5,53.044999999999995,53.044999999999995,53.044999999999995,53.044999999999995,53.044999999999995,53.044999999999995,54.63635,54.63635,54.63635,54.63635,54.63635,54.63635,56.275440499999995,56.275440499999995,56.275440499999995,56.275440499999995,56.275440499999995,56.275440499999995,57.963703714999994,57.963703714999994,57.963703714999994,57.963703714999994,57.963703714999994,57.963703714999994,59.702614826449995,59.702614826449995,59.702614826449995,59.702614826449995,59.702614826449995,59.702614826449995,61.493693271243501,61.493693271243501,61.493693271243501,61.493693271243501,61.493693271243501,61.493693271243501,63.338504069380797,63.338504069380797,63.338504069380797,63.338504069380797,63.338504069380797,63.338504069380797,65.238659191462219,65.238659191462219,65.238659191462219,65.238659191462219,65.238659191462219,65.238659191462219,67.195818967206094,67.195818967206094,67.195818967206094,67.195818967206094,67.195818967206094,67.195818967206094,69.21169353622227,69.21169353622227,69.21169353622227,69.21169353622227,69.21169353622227,69.21169353622227,71.288044342308936,71.288044342308936,71.288044342308936,71.288044342308936,71.288044342308936,71.288044342308936,73.426685672578202,73.426685672578202,73.426685672578202,73.426685672578202,73.426685672578202,73.426685672578202,75.629486242755547,75.629486242755547,75.629486242755547,75.629486242755547,75.629486242755547,75.629486242755547,77.898370830038218,77.898370830038218,77.898370830038218,77.898370830038218,77.898370830038218,77.898370830038218,80.235321954939351,80.235321954939351,80.235321954939351,80.235321954939351,80.235321954939351,80.235321954939351,82.642381613587531,82.642381613587531,82.642381613587531,82.642381613587531,82.642381613587531,82.642381613587531,85.121653061995161,85.121653061995161,85.121653061995161,85.121653061995161,85.121653061995161,85.121653061995161,87.675302653855013,87.675302653855013,87.675302653855013,87.675302653855013,87.675302653855013,87.675302653855013,0,0,0,0,0,0,0,0,0,0,0,0,0]
[380,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[381,null,null,null,null,null,0,"Индексация прайс-листа"]
[382,null,null,null,null,null,0,"Индексация прайс-листа","Процент индексации/прироста",null,null,null,"%",null,null,"*",0.03,null,0]
[383,null,null,null,null,null,0,"Индексация прайс-листа","Частота индексации",null,null,null,"кол-во периодов",null,null,"*",6,null,0]
[384]
[385,null,null,null,null,null,0,"Натуральный поток закупок"]
[386,null,null,null,null,null,0,"Натуральный поток закупок","Расходы производственные - 1",null,null,null,"шт",null,null,null,"начисление",null,null,null,null,null,null,1922839.2990000006,null,null,0,0,0,0,20.25,38.753999999999998,81.030599999999993,263.59649999999999,312.49799999999999,349.20989999999995,609.03360000000009,787.53600000000006,886.15799999999979,1521.8279999999995,1816.6356000000001,1616.6681999999996,2892.0240000000003,1608.9390000000003,2722.9859999999999,4217.4413999999997,4693.1561999999994,3777.8130000000001,5352.2639999999992,5872.1183999999994,5825.0933999999997,9260.2439999999988,9065.2608,7735.6944000000003,11597.364,6298.1820000000007,9202.7879999999986,13073.291999999999,12502.188,9136.0619999999999,11342.880000000001,11474.207999999999,11260.116,16250.039999999999,14735.844000000001,11576.124,16708.32,8436.24,11925.647999999999,16340.759999999998,15628.464000000002,12446.927999999998,15450.624000000002,15581.951999999997,13749.119999999999,19853.64,18016.02,14132.159999999998,20352.96,10241.459999999999,14452.955999999998,21270.69,20268.144,14718.132000000001,18213.120000000003,18349.919999999998,16118.424000000001,23190.48,20945.303999999996,16405.703999999998,23518.799999999999,11824.38,17745.588,24200.261999999999,23000.436000000002,16691.454000000002,20647.295999999998,20718.431999999997,18214.811999999998,26103.24,23603.723999999998,18415.907999999999,26431.559999999998,13256.82,19755.791999999998,26889.407999999999,25548.048000000003,18504.72,22879.007999999998,22944.671999999999,20162.771999999997,28886.04,26077.464,20339.928,29139.119999999999,14610.6,20512.295999999995,29455.091999999997,27978.695999999996,20260.187999999998,25001.279999999999,25077.888000000003,22000.607999999997,31511.519999999997,28434.239999999998,22172.975999999995,31757.759999999998,15919.92,22345.343999999997,30403.8,28877.471999999998,21940.074000000001,27068.831999999999,27101.664000000001,23771.411999999997,34048.080000000002,30717.143999999997,23948.567999999999,34294.319999999992,17188.199999999997,24120.935999999998,32813.531999999992,31129.595999999998,22535.838,27769.248,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[387,null,null,null,null,null,0,"Натуральный поток закупок","Расходы производственные - 2",null,null,null,"шт",null,null,null,"начисление",null,null,null,null,null,null,823792.75574999989,null,null,0,8.1675000000000004,16.330500000000001,33.661949999999997,110.65837500000001,130.15350000000001,146.19442500000002,253.66320000000007,329.29200000000003,368.81249999999994,635.48099999999988,755.89470000000006,674.60714999999993,1202.7780000000002,670.8442500000001,1132.0574999999999,1757.6320499999997,1950.8431500000002,1573.5622500000002,2224.2060000000001,2444.8248000000003,2420.1460500000003,3854.4030000000002,3769.0596,3221.5428000000002,4828.7430000000004,2626.5465000000004,3837.1410000000005,5464.9890000000005,5234.3009999999995,3832.2765000000004,4764.6000000000004,4828.5360000000001,4724.3069999999998,6828.9299999999994,6199.9830000000011,4878.1530000000002,7052.0400000000009,3565.98,5048.3159999999998,6927.21,6634.5480000000007,5268.2759999999998,6547.9680000000008,6611.9040000000005,5841.3600000000006,8448.0300000000007,7675.1550000000007,6027.84,8691.119999999999,4377.1949999999997,6184.0169999999998,9070.2674999999999,8649.8280000000013,6286.0590000000011,7784.64,7851.2400000000007,6900.1380000000008,9937.26,8979.4979999999996,7039.9980000000005,10097.1,5080.1850000000004,7597.6110000000008,10367.986500000001,9858.2669999999998,7158.8204999999998,8861.4720000000016,8896.1039999999994,7826.0489999999991,11220.03,10151.973000000002,7923.9510000000009,11379.87,5709.9150000000009,8481.5639999999985,11548.656000000001,10976.796000000002,7953.6600000000008,9839.7360000000008,9871.7039999999997,8679.6989999999987,12439.53,11234.538,8765.9459999999999,12562.74,6301.35,8849.862000000001,12669.219000000001,12038.382000000001,8720.3610000000008,10764.72,10802.016000000001,9479.7360000000008,13582.44,12260.160000000002,9563.6519999999982,13702.32,6871.14,9647.5679999999993,13131.09,12475.944,9450.2655000000013,11663.064,11679.048000000003,10247.138999999999,14682.06,13249.817999999999,10333.386000000002,14801.94,7420.9500000000007,10417.302,14175.728999999999,13450.617,9740.308500000001,12004.056,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[388,null,null,null,null,null,0,"Натуральный поток закупок","Расходы производственные - 3",null,null,null,"шт",null,null,null,"начисление",null,null,null,null,null,null,1233272.5865000002,null,null,33.168000000000006,45.661699999999996,155.45325000000003,178.101,203.51954999999998,347.13120000000004,456.55200000000008,503.44699999999989,877.20599999999979,1031.0201999999999,929.01689999999985,1637.8680000000004,921.35550000000012,1539.6289999999999,2410.1822999999999,2651.8328999999999,2153.8335000000002,3020.58,3341.4288000000006,3284.1263000000004,5263.098,5127.2136,4406.8248000000003,6600.7380000000003,3609.8190000000004,5270.2860000000001,7570.8540000000012,7288.326,5369.5590000000011,6706.32,6836.4959999999992,6624.2819999999992,9625.98,8773.2180000000008,6937.5180000000009,10080.240000000002,5121.4799999999996,7283.9760000000006,10039.98,9658.0080000000016,7598.1359999999995,9481.7279999999992,9611.9040000000005,8524.32,12387.78,11295.45,8904,12882.720000000001,6505.77,9221.982,13387.305,12798.648000000001,9322.7940000000017,11571.84,11707.440000000002,10305.707999999999,14885.16,13469.867999999999,10590.468000000001,15210.6,7669.7100000000009,11351.466,15521.499,14777.802,10752.183000000001,13336.512000000001,13407.023999999999,11816.574000000001,16962.18,15375.798000000001,12015.906000000001,17287.620000000003,8684.4900000000016,12776.903999999999,17417.376000000004,16573.896000000001,12022.920000000002,14900.496000000003,14965.583999999999,13180.313999999998,18910.38,17098.668000000001,13355.916000000001,19161.240000000002,9621.2999999999993,13526.772000000001,19190.874000000003,18254.052,13236.366000000002,16356,16431.936000000002,14434.896000000001,20702.64,18705.600000000002,14605.752,20946.72,10514.04,14776.608,20131.260000000002,19144.944,14374.893,17757.263999999999,17789.807999999997,15623.034,22406.760000000002,20239.308000000001,15798.636000000002,22650.840000000004,11366.1,15969.491999999998,21750.173999999999,20648.142,14965.431,18451.536,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[389,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[390]
[391,null,null,null,null,null,0,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1729497505.2683973,null,null,1658.4000000000003,3916.585,11038.762500000001,15637.439999999999,42432.652500000004,62764.259999999995,95359.238549999995,213934.33720000001,273946.73099999997,308916.01379999996,492405.76035,645645.55020000006,662073.95868449972,1144128.7189449999,1233822.2070885,1238428.0832204996,2021258.5971764999,1427618.2582169999,2014198.42617903,2969778.7082723053,3386030.92573692,2873103.15635553,4007416.5595216798,4392662.0309705399,4206416.0853751097,6594789.3261309676,6118808.8366099428,5627197.0556338765,8058820.6286147758,5099981.1540640322,6619077.1568321837,9066427.6107313596,8924207.9832236432,6899481.4425046099,8560197.8946593702,8672659.8840990644,8193303.3907668022,11820672.115320034,10248690.565227101,8693447.7178478278,12083222.722385423,7187139.2828744482,9220455.8717058394,12183363.694983648,11998651.644857991,9785501.864180835,12126701.438205339,12262018.31024871,10647730.14380181,15361035.281704877,13367989.366340892,11328491.498800457,15779740.923382934,9411199.2577040065,11833068.639130179,16580481.432264058,16242570.751206689,12281291.108059756,15166077.291209932,15306802.559133288,13238513.180647641,19059735.627549637,16482817.16119431,14059064.441417919,19312893.389263283,11491384.123450024,15191841.181188714,20020526.206114206,19555830.175038625,14783239.428220211,18228213.545977611,18346624.095017284,15863615.444655681,22764324.513567593,19696478.599014141,16728397.736148158,22992757.071336314,13642812.219488394,17940940.097309146,23601784.674013581,23046997.455291346,17392187.230468847,21433551.772063803,21554118.096231434,18628510.82153254,26669840.752765015,23079919.442052137,19440769.688672069,26871492.408228938,15928744.177386696,19975973.107617758,27423708.277756069,26773488.083689876,20193316.105696719,24845553.883790728,24987167.513277043,21565226.834431246,30866615.652095452,26634774.657288585,22422962.324489396,30848624.084676888,18202204.395174809,23060886.354120221,30273002.702308755,29577515.988038577,23191816.183456335,28529405.966641419,28649366.011526909,24720499.663636141,35381500.494768746,30525085.636661138,25689972.812718917,35292420.259231091,20781260.232429858,24564041.623660333,32979200.463914853,27292967.50792234,19758364.172082465,24346772.22869958,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[392,null,null,null,null,null,0,"Прямые производственные расходы","Расходы производственные - 1",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1404202323.834558,null,null,0,0,0,0,10125,19377,41730.758999999998,135752.19750000001,160936.47,179843.09849999996,313652.30400000006,405581.04000000004,470062.51109999983,807253.66259999969,963634.35401999997,857561.64668999973,1534074.1307999999,853461.69255000004,1487740.161411,2304256.0443489002,2564169.2474786998,2064059.1330255002,2924281.691964,3208311.1614383999,3278096.9703864264,5211243.1023748182,5101515.4476738228,4353296.0993338311,6526467.6773884185,3544329.6639917097,5334276.7698395727,7577764.240676797,7246731.2102122838,5295599.9088987028,6574753.3559479918,6650875.9287628261,6722583.6844914686,9701698.7903440539,8797684.1847465429,6911248.7235522363,9975303.9335707091,5036655.8730349047,7333521.4017281849,10048536.832590049,9610519.715166714,7654075.7260125224,9501159.3310531341,9581917.7685523909,8708486.9307040479,12574998.579320213,11411077.560840458,8951098.7366914041,12891260.397839444,6486787.5588640058,9428914.7079319898,13876712.956772435,13222665.388594801,9601911.9748295434,11881995.284932047,11971241.770705964,10830907.011406699,15583032.958426135,14074368.557970975,11023947.160135688,15803650.271259267,7945488.9787945235,12282021.982760636,16749411.170402855,15918991.276314942,11552437.989219517,14290343.23103668,14339577.661350606,12984983.255428208,18608489.305979323,16826633.231556214,13128340.661078818,18842542.213163991,9450527.7199800797,14506023.293968348,19744001.091377094,18759084.900439404,13587402.588990713,16799297.289164018,16847512.18804406,15249000.875898166,21846363.647876866,19722252.048339531,15382983.048546383,22037766.75166003,11049921.716984043,15978744.403835092,22945036.794488918,21794948.363489069,15782356.379102902,19475589.806656178,19535266.190581657,17652258.66084414,25283369.524895102,22814304.009440146,17790558.680591431,25480940.981676947,12773399.066968782,18466724.461348884,25126424.421031926,23865030.610596884,18131799.681383498,22370327.439780898,22397460.586512271,20234618.850577485,28982288.531870566,26146940.74623346,20385416.966275994,29191892.090370413,14630879.971601849,21148103.640942667,28769363.492419556,27292967.50792234,19758364.172082465,24346772.22869958,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[393,null,null,null,null,null,0,"Прямые производственные расходы","Расходы производственные - 2",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,237136351.5425967,null,null,0,1633.5,3266.1000000000004,6732.3899999999994,22131.675000000003,26030.7,30116.051550000004,52254.619200000016,67834.152000000002,75975.374999999985,130909.08599999998,155714.3082,143138.14508699998,255205.43604000003,142339.732965,240199.96034999995,372934.36836899992,413929.89956699999,343894.79135115002,486089.98995240004,534305.21384592005,528911.78655567009,842362.04539620003,823710.63790584006,725174.96063841355,1086958.557545166,591240.24512493308,863747.20014244202,1230178.6532106181,1178250.3779383618,888531.7583998288,1104695.4508819559,1119519.3203248449,1095353.3248268019,1583320.3008418996,1437495.9106001474,1164953.9584939661,1684100.911442874,851593.32167529664,1205590.6626808189,1654290.2018077306,1584399.4551663769,1295862.9936490145,1610634.9429676712,1626361.586059632,1436827.2005076439,2078002.2622650531,1887894.5095170038,1527177.4734783054,2201930.1579499072,1108979.9332798931,1566745.54367848,2297988.6998364897,2191468.6639097761,1640376.2430336955,2031437.903552898,2048817.4823615034,1800623.0054242311,2593174.0737477993,2343241.6389296665,1892233.724549972,2713931.6147751068,1365468.7663196637,2042110.7733570149,2786741.3756337473,2649737.2986495276,1981896.3621073018,2453269.9373752591,2462857.6948574441,2166616.4199498347,3106229.1113088802,2810540.9762560125,2259531.8810171331,3244994.7086788449,1628194.6948432599,2418536.4420965239,3293124.404088289,3130057.2799379178,2336043.5710662338,2889996.8094926081,2899386.0266429316,2549286.1208223649,3653573.836898427,3299659.5616105418,2651855.9696469521,3800454.2880052594,1906271.4525431509,2677242.0655171406,3832666.0962678292,3641826.5834161444,2717207.6597992117,3354216.601766116,3365837.7923200247,2953823.9611954531,4232199.7915869774,3820185.9604624058,3069370.7891399981,4397640.226918418,2205232.5203898479,3096302.8982486809,4214308.9350771382,4004045.5341271753,3123969.7912028828,3855453.5434867786,3860737.3667976256,3387391.8867419027,4853441.6215743553,4379986.0618663244,3518379.5921907127,5039862.4052978745,2526734.125161652,3546951.8667441132,4826645.9433554541,4579755.014975097,3415937.9827176663,4209836.9714952968,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[394,null,null,null,null,null,0,"Прямые производственные расходы","Расходы производственные - 3",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,88158829.891242683,null,null,1658.4000000000003,2283.085,7772.6625000000013,8905.0499999999993,10175.977499999999,17356.560000000001,23512.428000000004,25927.520499999995,45176.108999999989,53097.540299999993,47844.37034999999,84350.202000000019,48873.302497500001,81669.620304999989,127848.12010349998,140666.47618049997,114250.0980075,160226.66609999997,182563.47341688004,179432.67397100502,287556.46441229997,280132.23677436,240772.82216148003,360640.23162630002,203144.1543502695,296587.66621098295,426053.14381118701,410153.75615760294,302174.29801573954,377401.11213395995,396268.62859278254,383967.91917260754,557957.45268651564,508528.20877910487,402124.2378694794,584288.04473609163,305765.7477813671,434872.41353310598,599413.05880526139,576608.33161477279,453628.58700698341,566083.95467316604,591071.4763286385,524191.9194259264,761770.34363164485,694598.93766066746,547539.84488715208,792206.03217931418,412065.73961945553,584106.54443475651,847931.87222054193,810647.21843057242,590491.82570699893,732943.03493022348,763777.6881644926,672330.57193872565,971087.88025038573,878756.12780598272,690907.9325300866,992319.14949765522,515372.4446909703,762771.05434839509,1042979.8369036705,993006.50792521611,722501.74237027101,896157.84600597178,927922.83632077684,817845.0983360922,1173981.2038662387,1064185.0190508594,831641.2036320545,1196505.4574106671,619100.3082103387,910840.49890942429,1241650.6726146678,1181520.6329728167,857090.45408403315,1062227.2195703972,1098873.2322745656,967786.77314388182,1388526.5282090094,1255498.5206557715,980680.64600135805,1406946.3465768325,727653.97598742391,1023022.816882891,1451395.9411694554,1380544.5746085444,1001059.5603010774,1236995.8769865097,1280021.043983455,1124454.8815010353,1612701.9278807824,1457135.7653983631,1137764.2855475724,1631715.3622329782,843597.38444711058,1185605.9002819324,1615238.1274585926,1536100.7456492845,1153374.1679228039,1424759.7940788541,1470192.1015684521,1291124.7377900528,1851748.0106440687,1672624.615330935,1305636.9052861622,1871919.3631483132,967501.22086794325,1359349.557600307,1851410.7652660275,1757603.979698811,1273882.2255052275,1570625.2458529139,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[395,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[396,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,133,132,131,130,129,128,127,126,125,124,123,122,121,120,119,118,117,116,115,114,113,112,111,110,109,108,107,106,105,104,103,102,101,100,99,98,97,96,95,94,93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[397,null,null,null,null,null,0,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1729497505.2683978,null,null,889.1785000000001,3048.0732500000004,6513.1059999999998,15097.886999999999,25709.164499999999,51791.632604999999,84400.263429999992,136933.00752499999,235434.98362000001,302786.49049499992,379286.91674999997,540020.53815344989,698779.5487714,815659.73557699984,1171497.35300125,1313487.0213236997,1413913.2035113496,1901824.5122848528,1699150.3368149365,2342497.7325534737,3043361.5965735507,3345583.9352391176,3251921.7244502609,4104365.6063967943,4575625.5713674966,4875330.0086497646,6402834.0011770539,6214487.6596152121,6060800.1800730713,7323078.3865263676,5800445.0002843952,7339060.3302511647,8821289.0684071407,8482861.6662234087,7408942.5770950066,8546000.8421580531,8891589.808554709,9124315.8531234786,11193553.365554227,10121095.211467078,9220771.875258008,10817729.349415269,8093425.0418516453,10090857.013676615,11906635.101878233,11568826.668057295,10501393.423592523,12005867.68317366,12249062.374104947,11862417.09363633,14559171.720341638,13201264.948537011,12027012.159607306,14111365.361821871,10612501.351445246,13223501.408964604,16082980.263632152,15342665.476577627,13160799.489797145,15001465.933738373,15268437.990277793,14727188.068082707,18044284.815665402,16281074.240045929,14853062.199190203,17336486.315293174,13084389.74326418,16593977.085558802,19403858.322109692,18468550.36276884,15828572.718451399,18015435.845653351,18291792.406799994,17627043.573873907,21547162.652914956,19432490.273673162,17672711.051519815,20617586.403564014,15498335.040505061,19583714.748448253,22869867.485914659,21754690.842004091,18616653.225364096,21177160.941844203,21480568.906945013,20681917.669830993,25228949.384213146,22731246.787993804,20575711.681454904,23993390.831999369,17887686.373469844,22145271.639252633,26570625.021736894,25264660.268101327,21603148.802073553,24545843.904752042,24890724.191389725,23932459.380249821,29175882.120373473,26213797.133467577,23686018.883595437,27540566.373720802,20381020.617677286,25154972.587149762,29425786.70756948,28195565.024982411,24805089.122900411,28172507.34531799,28536806.190272942,27433158.427165162,33441064.754942238,30034796.534129687,27119591.043992445,31317350.390313767,22757610.533824451,26519965.980137438,30519870.243533108,25491427.312832087,18700209.366197642,17042740.560089704,0,0,0,0,0,0,0,0,0,0,0,0,0]
[398,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков"]
[399,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[400,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[401,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[402,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[403,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[404,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[405]
[406,null,null,null,null,null,0,"ФОТ обслуживающего персонала",null,null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,501864542.2018674,null,null,0,0,0,0,0,3333.6562500000005,6830.3249999999998,14169.489375000001,45385.793437500004,56792.226562499993,63868.643437500003,107635.11468750001,146489.91660000006,166592.96606249997,277445.67318749992,339722.91596250003,339722.91596250003,525416.65329375013,525416.65329375013,525416.65329375013,773538.12219374988,882814.71494999982,882814.71494999982,987090.66028125002,1139588.2207754999,1142822.4347641876,1745795.2139716872,1778246.7134197499,1778246.7134197499,2195313.5457607498,2195313.5457607498,2195313.5457607498,2486847.2823675,2487308.1373275002,2487308.1373275002,2487308.1373275002,2561927.381447325,2561927.381447325,3185168.2280099629,3185168.2280099629,3185168.2280099629,3279074.8370269127,3279074.8370269127,3279074.8370269127,3283033.7323115626,3283033.7323115626,3283033.7323115626,3283033.7323115626,3381524.7442809097,3381524.7442809097,4022610.8342089755,4022610.8342089755,4022610.8342089755,4128840.15428901,4128840.15428901,4128840.15428901,4307029.3514432069,4307029.3514432069,4307029.3514432069,4307029.3514432069,4436240.2319865031,4436240.2319865031,4850883.7386664785,4850883.7386664785,4850883.7386664785,4923623.2599139875,4923623.2599139875,4923623.2599139875,5081816.4162095394,5081816.4162095394,5081816.4162095394,5081816.4162095394,5234270.9086958254,5234270.9086958254,5630726.9956016093,5630726.9956016093,5630726.9956016093,5703657.1128098564,5703657.1128098564,5703657.1128098564,5821013.3636475652,5821013.3636475652,5821013.3636475652,5821013.3636475652,5995643.7645569928,5995643.7645569928,6421622.6152373543,6421622.6152373543,6421622.6152373543,6480053.1692859465,6480053.1692859465,6480053.1692859465,6546894.308003787,6546894.308003787,6546894.308003787,6546894.308003787,6743301.1372439004,6743301.1372439004,7217492.971122466,7217492.971122466,7217492.971122466,7276049.8615041375,7276049.8615041375,7276049.8615041375,7276049.8615041375,7276049.8615041375,7276049.8615041375,7276049.8615041375,7494331.3573492616,7494331.3573492616,8033435.2744004223,8033435.2744004223,8033435.2744004223,8093869.7750386903,8093869.7750386903,8093869.7750386903,8093869.7750386903,8093869.7750386903,8093869.7750386903,8093869.7750386903,0,0,0,0,0,0,0,0,0,0,0,0,0]
[407]
[408,null,null,null,null,null,0,"Ср. оклад произв. персонала и его индексация"]
[409,null,null,null,null,null,0,"Ср. оклад произв. персонала и его индексация","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",80000,null,0]
[410,null,null,null,null,null,0,"Ср. оклад произв. персонала и его индексация","Ежегодная индексация ФОТ",null,null,null,"%г",null,null,"*",0.03,null,0]
[411]
[412,null,null,null,null,null,0,"ФОТ обслуживающего персонала",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,497817607.31434792,null,null,0,0,0,0,0,1666.8281250000002,5081.9906250000004,10499.907187500001,29777.641406250004,51089.009999999995,60330.434999999998,85751.879062500011,127062.51564375003,156541.44133125001,222019.31962499995,308584.29457499995,339722.91596250003,432569.78462812508,525416.65329375013,525416.65329375013,649477.38774375001,828176.41857187485,882814.71494999982,934952.68761562486,1063339.4405283751,1141205.3277698439,1444308.8243679374,1762020.9636957184,1778246.7134197499,1986780.1295902499,2195313.5457607498,2195313.5457607498,2341080.4140641252,2487077.7098475001,2487308.1373275002,2487308.1373275002,2524617.7593874126,2561927.381447325,2873547.804728644,3185168.2280099629,3185168.2280099629,3232121.5325184381,3279074.8370269127,3279074.8370269127,3281054.2846692377,3283033.7323115626,3283033.7323115626,3283033.7323115626,3332279.2382962359,3381524.7442809097,3702067.7892449424,4022610.8342089755,4022610.8342089755,4075725.4942489928,4128840.15428901,4128840.15428901,4217934.752866108,4307029.3514432069,4307029.3514432069,4307029.3514432069,4371634.7917148545,4436240.2319865031,4643561.9853264913,4850883.7386664785,4850883.7386664785,4887253.4992902335,4923623.2599139875,4923623.2599139875,5002719.838061763,5081816.4162095394,5081816.4162095394,5081816.4162095394,5158043.6624526829,5234270.9086958254,5432498.9521487169,5630726.9956016093,5630726.9956016093,5667192.0542057324,5703657.1128098564,5703657.1128098564,5762335.2382287104,5821013.3636475652,5821013.3636475652,5821013.3636475652,5908328.564102279,5995643.7645569928,6208633.189897174,6421622.6152373543,6421622.6152373543,6450837.8922616504,6480053.1692859465,6480053.1692859465,6513473.7386448663,6546894.308003787,6546894.308003787,6546894.308003787,6645097.7226238437,6743301.1372439004,6980397.0541831832,7217492.971122466,7217492.971122466,7246771.4163133018,7276049.8615041375,7276049.8615041375,7276049.8615041375,7276049.8615041375,7276049.8615041375,7276049.8615041375,7385190.6094266996,7494331.3573492616,7763883.315874842,8033435.2744004223,8033435.2744004223,8063652.5247195568,8093869.7750386903,8093869.7750386903,8093869.7750386903,8093869.7750386903,8093869.7750386903,8093869.7750386903,0,0,0,0,0,0,0,0,0,0,0,0,0]
[413,null,null,null,null,null,0,"ФОТ обслуживающего персонала","Задаем через указание % предоплаты и сроков"]
[414,null,null,null,null,null,0,"ФОТ обслуживающего персонала","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[415,null,null,null,null,null,0,"ФОТ обслуживающего персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[416,null,null,null,null,null,0,"ФОТ обслуживающего персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[417,null,null,null,null,null,0,"ФОТ обслуживающего персонала","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[418,null,null,null,null,null,0,"ФОТ обслуживающего персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[419,null,null,null,null,null,0,"ФОТ обслуживающего персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[420]

{"sheet":"HR","index":11,"n_rows":326,"n_cols":159,"rows_kept":326,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"HR",null,null,"Штатное расписание",null,null,null,null,null,null,null,"все включает НДФЛ",null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,0,"Количество сотрудников",null,null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,11634.147896273436,null,null,15,15,15,15,15,15.081748828125001,15.162467604166668,15.338034763020833,16.091430490885415,16.330668457031251,16.492466636718749,17.55526393359375,18.342915250000001,18.781931171875001,21.391027890624997,22.731129046875001,22.731129046875001,27.120353195312504,27.120353195312504,27.120353195312504,32.765994924479159,35.034428624999997,35.034428624999997,37.608568085937499,40.091398270833331,40.129505231770835,53.963524085937493,54.345882218749992,54.345882218749992,63.903075843750003,63.903075843750003,63.903075843750003,70.281869687500006,70.287299687499996,70.287299687499996,70.287299687499996,70.287299687499996,70.287299687499996,83.749855885416679,83.749855885416679,83.749855885416679,85.752308177083336,85.752308177083336,85.752308177083336,85.829470052083337,85.829470052083337,85.829470052083337,85.829470052083337,85.829470052083337,85.829470052083337,99.213282812499997,99.213282812499997,99.213282812499997,101.40442916666667,101.40442916666667,101.40442916666667,105.20474221354166,105.20474221354166,105.20474221354166,105.20474221354166,105.20474221354166,105.20474221354166,113.52664489583333,113.52664489583333,113.52664489583333,114.97596677083334,114.97596677083334,114.97596677083334,118.02822789062499,118.02822789062499,118.02822789062499,118.02822789062499,118.02822789062499,118.02822789062499,125.99171098958334,125.99171098958334,125.99171098958334,127.42018380208334,127.42018380208334,127.42018380208334,129.55321312500001,129.55321312500001,129.55321312500001,129.55321312500001,129.55321312500001,129.55321312500001,137.87468963541664,137.87468963541664,137.87468963541664,138.98116114583334,138.98116114583334,138.98116114583334,140.30368776041666,140.30368776041666,140.30368776041666,140.30368776041666,140.30368776041666,140.30368776041666,149.06986166666667,149.06986166666667,149.06986166666667,150.14642854166667,150.14642854166667,150.14642854166667,150.14642854166667,150.14642854166667,150.14642854166667,150.14642854166667,150.14642854166667,150.14642854166667,159.87511515624999,159.87511515624999,159.87511515624999,160.95284031250003,160.95284031250003,160.95284031250003,160.95284031250003,160.95284031250003,160.95284031250003,160.95284031250003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,0,"Количество сотрудников","Сотрудники маркетинга",null,null,null,"ставка*период",null,null,null,"Mrkting",null,null,null,null,null,null,600,null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,0,"Количество сотрудников","Менеджеры по продажам",null,null,null,"ставка*период",null,null,null,"Sales",null,null,null,null,null,null,4611.8411906249985,null,null,0,0,0,0,0,4.0078124999999999E-2,7.7088541666666663E-2,0.1609161458333333,0.52410807291666661,0.62076562499999999,0.69410859375,1.2098250000000002,1.5651250000000001,1.7601718749999997,3.0239687499999985,3.608278125,3.608278125,5.7439375000000004,5.7439375000000004,5.7439375000000004,8.3783963541666644,9.3206578125000004,9.3206578125000004,10.629312499999999,11.664258333333333,11.664258333333333,18.393781249999996,18.393781249999996,18.393781249999996,23.036906249999998,23.036906249999998,23.036906249999998,25.980718750000001,25.980718750000001,25.980718750000001,25.980718750000001,25.980718750000001,25.980718750000001,32.313854166666665,32.313854166666665,32.313854166666665,33.242083333333333,33.242083333333333,33.242083333333333,33.273958333333333,33.273958333333333,33.273958333333333,33.273958333333333,33.273958333333333,33.273958333333333,39.537812500000001,39.537812500000001,39.537812500000001,40.549166666666665,40.549166666666665,40.549166666666665,42.370494791666665,42.370494791666665,42.370494791666665,42.370494791666665,42.370494791666665,42.370494791666665,46.221458333333331,46.221458333333331,46.221458333333331,46.886458333333337,46.886458333333337,46.886458333333337,48.232984374999994,48.232984374999994,48.232984374999994,48.232984374999994,48.232984374999994,48.232984374999994,52.046145833333334,52.046145833333334,52.046145833333334,52.71114583333334,52.71114583333334,52.71114583333334,53.615625000000009,53.615625000000009,53.615625000000009,53.615625000000009,53.615625000000009,53.615625000000009,57.607604166666661,57.607604166666661,57.607604166666661,58.120208333333338,58.120208333333338,58.120208333333338,58.763385416666658,58.763385416666658,58.763385416666658,58.763385416666658,58.763385416666658,58.763385416666658,62.850416666666668,62.850416666666668,62.850416666666668,63.349166666666669,63.349166666666669,63.349166666666669,63.349166666666669,63.349166666666669,63.349166666666669,63.349166666666669,63.349166666666669,63.349166666666669,67.913124999999994,67.913124999999994,67.913124999999994,68.411875000000009,68.411875000000009,68.411875000000009,68.411875000000009,68.411875000000009,68.411875000000009,68.411875000000009,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,0,"Количество сотрудников","Администраторы и горничные",null,null,null,"ставка*период",null,null,null,"Prdction",null,null,null,null,null,null,5222.3067056484369,null,null,0,0,0,0,0,4.1670703125000007E-2,8.5379062499999991E-2,0.17711861718749999,0.56732241796875005,0.70990283203124993,0.79835804296875001,1.3454389335937502,1.7777902500000007,2.021759296875,3.367059140624999,4.122850921875,4.122850921875,6.3764156953125015,6.3764156953125015,6.3764156953125015,9.3875985703124982,10.713770812499998,10.713770812499998,11.979255585937501,13.4271399375,13.465246898437501,20.5697428359375,20.952100968749999,20.952100968749999,25.866169593750005,25.866169593750005,25.866169593750005,29.301150937499997,29.306580937499998,29.306580937499998,29.306580937499998,29.306580937499998,29.306580937499998,36.436001718750006,36.436001718750006,36.436001718750006,37.510224843750009,37.510224843750009,37.510224843750009,37.555511718750004,37.555511718750004,37.555511718750004,37.555511718750004,37.555511718750004,37.555511718750004,44.675470312499996,44.675470312499996,44.675470312499996,45.855262500000009,45.855262500000009,45.855262500000009,47.834247421874991,47.834247421874991,47.834247421874991,47.834247421874991,47.834247421874991,47.834247421874991,52.305186562499998,52.305186562499998,52.305186562499998,53.089508437500008,53.089508437500008,53.089508437500008,54.795243515624996,54.795243515624996,54.795243515624996,54.795243515624996,54.795243515624996,54.795243515624996,58.945565156250005,58.945565156250005,58.945565156250005,59.709037968750003,59.709037968750003,59.709037968750003,60.937588125000005,60.937588125000005,60.937588125000005,60.937588125000005,60.937588125000005,60.937588125000005,65.267085468749997,65.267085468749997,65.267085468749997,65.860952812500003,65.860952812500003,65.860952812500003,66.540302343750014,66.540302343750014,66.540302343750014,66.540302343750014,66.540302343750014,66.540302343750014,71.219444999999993,71.219444999999993,71.219444999999993,71.797261875000004,71.797261875000004,71.797261875000004,71.797261875000004,71.797261875000004,71.797261875000004,71.797261875000004,71.797261875000004,71.797261875000004,76.961990156249996,76.961990156249996,76.961990156249996,77.540965312500006,77.540965312500006,77.540965312500006,77.540965312500006,77.540965312500006,77.540965312500006,77.540965312500006,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,0,"Количество сотрудников","Генеральный директор",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,120,"*",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,0,"Количество сотрудников","Операционный директор",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,120,"*",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,0,"Количество сотрудников","Главный бухгалтер",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,120,"*",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,0,"Количество сотрудников","ИТ-специалисты",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,240,"*",null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,0,"Количество сотрудников","Финансовые менеджеры",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,240,"*",null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,0,"Количество сотрудников","Бухгалтера",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,120,"*",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,0,"Количество сотрудников","Прочие сотрудники",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,240,"*",null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28]
[29,null,null,null,null,null,0,"Ежег. индексация ФОТ постоянного персонала",null,null,null,null,"%г",null,null,"*",0.03,null,0]
[30]
[31,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ",null,null,null,null,"руб./ставка/пер.",null,null,null,null,null,null,null,null,null,null,72319.450035101821,null,null,71000,71000,85000,85000,85000,84837.930531566279,84686.519012829158,84354.627272080339,82996.781020612063,82652.77816024411,82398.160973428487,80755.393086094453,81780.448467699272,81252.181771327523,78577.944376701431,77456.056529374197,77456.056529374197,74118.461121892033,74118.461121892033,74118.461121892033,71316.052414229751,70625.309252403284,70625.309252403284,69603.393997205858,70944.376811385606,70957.602476385349,67894.644509597201,68014.091092859482,68014.091092859482,66601.079401604919,66601.079401604919,66601.079401604919,65979.889104517133,65981.348602358412,65981.348602358412,65981.348602358412,67865.698339492155,67865.698339492155,66852.356892197029,66852.356892197029,66852.356892197029,66714.062739017449,66714.062739017449,66714.062739017449,66708.327256526856,66708.327256526856,66708.327256526856,66708.327256526856,68629.369424148346,68629.369424148346,67928.697420502504,67928.697420502504,67928.697420502504,67819.489995102194,67819.489995102194,67819.489995102194,67629.04101236703,67629.04101236703,67629.04101236703,67629.04101236703,69590.513137395377,69590.513137395377,69318.289354908324,69318.289354908324,69318.289354908324,69262.926767300349,69262.926767300349,69262.926767300349,69199.805344613633,69199.805344613633,69199.805344613633,69199.805344613633,71213.920861185063,71213.920861185063,70943.800733923956,70943.800733923956,70943.800733923956,70893.488769204196,70893.488769204196,70893.488769204196,70880.357415316888,70880.357415316888,70880.357415316888,70880.357415316888,72948.702966819415,72948.702966819415,72702.94242926655,72702.94242926655,72702.94242926655,72670.234623763841,72670.234623763841,72670.234623763841,72630.649096393259,72630.649096393259,72630.649096393259,72630.649096393259,74754.344038299037,74754.344038299037,74582.175507758977,74582.175507758977,74582.175507758977,74553.99881242009,74553.99881242009,74553.99881242009,74553.99881242009,74553.99881242009,74553.99881242009,74553.99881242009,76737.46632028569,76737.46632028569,76561.157128781429,76561.157128781429,76561.157128781429,76536.012807319727,76536.012807319727,76536.012807319727,76536.012807319727,76536.012807319727,76536.012807319727,76536.012807319727,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Сотрудники маркетинга",null,null,null,"руб./ставка/пер.",null,null,null,"Mrkting",null,null,null,null,null,null,77041.0380893205,null,null,26000,26000,68000,68000,68000,68000,68000,68000,68000,68000,68000,68000,68780,68780,70040,70040,70040,70040,70040,70040,70040,70040,70040,70040,70843.399999999994,70843.399999999994,72141.2,72141.2,72141.2,72141.2,72141.2,72141.2,72141.2,72141.2,72141.2,72141.2,72968.702000000005,72968.702000000005,74305.436000000016,74305.436000000016,74305.436000000016,74305.436000000016,74305.436000000016,74305.436000000016,74305.436000000016,74305.436000000016,74305.436000000016,74305.436000000016,75157.763059999997,75157.763059999997,76534.599079999985,76534.599079999985,76534.599079999985,76534.599079999985,76534.599079999985,76534.599079999985,76534.599079999985,76534.599079999985,76534.599079999985,76534.599079999985,77412.495951799996,77412.495951799996,78830.637052399994,78830.637052399994,78830.637052399994,78830.637052399994,78830.637052399994,78830.637052399994,78830.637052399994,78830.637052399994,78830.637052399994,78830.637052399994,79734.87083035399,79734.87083035399,81195.556163971982,81195.556163971982,81195.556163971982,81195.556163971982,81195.556163971982,81195.556163971982,81195.556163971982,81195.556163971982,81195.556163971982,81195.556163971982,82126.916955264605,82126.916955264605,83631.422848891161,83631.422848891161,83631.422848891161,83631.422848891161,83631.422848891161,83631.422848891161,83631.422848891161,83631.422848891161,83631.422848891161,83631.422848891161,84590.724463922554,84590.724463922554,86140.365534357887,86140.365534357887,86140.365534357887,86140.365534357887,86140.365534357887,86140.365534357887,86140.365534357887,86140.365534357887,86140.365534357887,86140.365534357887,87128.446197840225,87128.446197840225,88724.576500388634,88724.576500388634,88724.576500388634,88724.576500388634,88724.576500388634,88724.576500388634,88724.576500388634,88724.576500388634,88724.576500388634,88724.576500388634,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Менеджеры по продажам",null,null,null,"руб./ставка/пер.",null,null,null,"Sales",null,null,null,null,null,null,33203.579873803901,null,null,0,0,0,0,0,29210.526315789473,28879.467603540299,28988.490382219003,28908.42577295256,28968.889224495961,28929.590448180501,28968.755811790965,29807.151984665761,29843.630771142733,29817.545754234405,29845.454462784797,29845.454462784797,29849.243767885702,29849.243767885702,29849.243767885702,29833.070515992866,29853.326532244151,29853.326532244151,29855.488948603212,30735.991505032107,30735.991505032107,30738.191492199294,30738.191492199294,30738.191492199294,30735.584667130595,30735.584667130595,30735.584667130595,30703.353257764466,30703.353257764466,30703.353257764466,30703.353257764466,31624.453855497406,31624.453855497406,31580.265759961705,31580.265759961705,31580.265759961705,31543.844445607348,31543.844445607348,31543.844445607348,31534.562514791975,31534.562514791975,31534.562514791975,31534.562514791975,32480.599390235726,32480.599390235726,32419.459253242145,32419.459253242145,32419.459253242145,32388.650378070859,32388.650378070859,32388.650378070859,32400.913617178547,32400.913617178547,32400.913617178547,32400.913617178547,33372.941025693894,33372.941025693894,33328.992475154257,33328.992475154257,33328.992475154257,33311.841357207086,33311.841357207086,33311.841357207086,33330.708333531511,33330.708333531511,33330.708333531511,33330.708333531511,34330.629583537455,34330.629583537455,34300.083825836657,34300.083825836657,34300.083825836657,34284.73333083521,34284.73333083521,34284.73333083521,34306.193556089012,34306.193556089012,34306.193556089012,34306.193556089012,35335.37936277168,35335.37936277168,35311.029833447894,35311.029833447894,35311.029833447894,35300.135699470819,35300.135699470819,35300.135699470819,35317.305351294999,35317.305351294999,35317.305351294999,35317.305351294999,36376.824511833845,36376.824511833845,36361.40986891908,36361.40986891908,36361.40986891908,36351.463816853968,36351.463816853968,36351.463816853968,36351.463816853968,36351.463816853968,36351.463816853968,36351.463816853968,37442.007731359576,37442.007731359576,37447.882551082301,37447.882551082301,37447.882551082301,37438.428096160373,37438.428096160373,37438.428096160373,37438.428096160373,37438.428096160373,37438.428096160373,37438.428096160373,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Администраторы и горничные",null,null,null,"руб./ставка/пер.",null,null,null,"Prdction",null,null,null,null,null,null,92220.209904451302,null,null,0,0,0,0,0,80000,80000,80000.000000000015,80000,80000,80000,80000,82400,82399.999999999985,82400,82400.000000000015,82400.000000000015,82400,82400,82400,82400,82400,82400,82399.999999999985,84872,84872,84871.999999999985,84872,84872,84871.999999999971,84871.999999999971,84871.999999999971,84872.000000000015,84872.000000000015,84872.000000000015,84872.000000000015,87418.16,87418.16,87418.16,87418.16,87418.16,87418.159999999989,87418.159999999989,87418.159999999989,87418.159999999989,87418.159999999989,87418.159999999989,87418.159999999989,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999978,90040.704799999978,90040.704799999978,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,92741.925943999988,92741.925943999988,92741.925944000002,92741.925944000002,92741.925944000002,92741.925943999973,92741.925943999973,92741.925943999973,92741.925944000002,92741.925944000002,92741.925944000002,92741.925944000002,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722320013,95524.183722320013,95524.183722320013,95524.183722319984,95524.183722319984,95524.183722319984,95524.183722319984,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989587,98389.909233989587,98389.909233989587,98389.909233989558,98389.909233989558,98389.909233989558,98389.909233989558,101341.60651100925,101341.60651100925,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100926,101341.60651100926,101341.60651100926,101341.60651100926,101341.60651100926,101341.60651100926,101341.60651100926,104381.85470633954,104381.85470633954,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Генеральный директор",null,null,null,"руб./ставка/мес.",null,null,"*",200000,null,0,null,null,null,null,229277.58622941468,null,null,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Операционный директор",null,null,null,"руб./ставка/мес.",null,null,"*",180000,null,0,null,null,null,null,206349.82760647321,null,null,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Главный бухгалтер",null,null,null,"руб./ставка/мес.",null,null,"*",120000,null,0,null,null,null,null,137566.55173764876,null,null,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","ИТ-специалисты",null,null,null,"руб./ставка/мес.",null,null,"*",65000,null,0,null,null,null,null,74515.215524559797,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Финансовые менеджеры",null,null,null,"руб./ставка/мес.",null,null,"*",70000,null,0,null,null,null,null,80247.155180295318,null,null,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,72100,72100,72100,72100,72100,72100,72100,72100,72100,72100,72100,72100,74263,74263,74263,74263,74263,74263,74263,74263,74263,74263,74263,74263,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Бухгалтера",null,null,null,"руб./ставка/мес.",null,null,"*",65000,null,0,null,null,null,null,74515.215524559797,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Прочие сотрудники",null,null,null,"руб./ставка/мес.",null,null,"*",50000,null,0,null,null,null,null,57319.39655735367,null,null,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[43]
[44,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ",null,null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,835980290.18824053,null,null,1065000,1065000,1275000,1275000,1275000,1279504.359375,1284056.6010416667,1293834.2055208334,1335536.9327604168,1349775.1171875,1358948.9207812501,1417682.2396875001,1500091.8353500001,1526072.88559375,1680862.99975,1760663.61643125,1760663.61643125,2010118.8439187501,2010118.8439187501,2010118.8439187501,2336741.4114385415,2474317.3561218749,2474317.3561218749,2617683.9821562497,2844259.265821333,2847493.4798100209,3663834.2842998123,3696285.7837478747,3696285.7837478747,4256013.8282763753,4256013.8282763753,4256013.8282763753,4637189.9680393748,4637650.8229993749,4637650.8229993749,4637650.8229993749,4770096.6776893558,4770096.6776893558,5598875.2553219432,5598875.2553219432,5598875.2553219432,5720884.8677414972,5720884.8677414972,5720884.8677414972,5725540.3764886465,5725540.3764886465,5725540.3764886465,5725540.3764886465,5890422.4076833045,5890422.4076833045,6739429.0682650534,6739429.0682650534,6739429.0682650534,6877196.6693278002,6877196.6693278002,6877196.6693278002,7114895.8258551108,7114895.8258551108,7114895.8258551108,7114895.8258551108,7321251.9951277655,7321251.9951277655,7869472.8203813015,7869472.8203813015,7869472.8203813015,7963571.9664477874,7963571.9664477874,7963571.9664477874,8167530.3952009473,8167530.3952009473,8167530.3952009473,8167530.3952009473,8405252.8803888839,8405252.8803888839,8938330.8385711368,8938330.8385711368,8938330.8385711368,9033261.3693429306,9033261.3693429306,9033261.3693429306,9182778.0506027248,9182778.0506027248,9182778.0506027248,9182778.0506027248,9450738.8626526762,9450738.8626526762,10023895.623016689,10023895.623016689,10023895.623016689,10099793.588750839,10099793.588750839,10099793.588750839,10190347.912656749,10190347.912656749,10190347.912656749,10190347.912656749,10488310.144684274,10488310.144684274,11117954.585740685,11117954.585740685,11117954.585740685,11194016.655184533,11194016.655184533,11194016.655184533,11194016.655184533,11194016.655184533,11194016.655184533,11194016.655184533,11521856.503327327,11521856.503327327,12240223.812459681,12240223.812459681,12240223.812459681,12318688.64753199,12318688.64753199,12318688.64753199,12318688.64753199,12318688.64753199,12318688.64753199,12318688.64753199,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Сотрудники маркетинга",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,46224622.853592291,null,null,130000,130000,340000,340000,340000,340000,340000,340000,340000,340000,340000,340000,343900,343900,350200,350200,350200,350200,350200,350200,350200,350200,350200,350200,354217,354217,360706,360706,360706,360706,360706,360706,360706,360706,360706,360706,364843.51,364843.51,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,375788.81530000002,375788.81530000002,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,387062.47975899995,387062.47975899995,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,398674.35415176995,398674.35415176995,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,410634.58477632306,410634.58477632306,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,422953.62231961277,422953.62231961277,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,435642.23098920111,435642.23098920111,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Менеджеры по продажам",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,159266399.25807926,null,null,0,0,0,0,0,1170.703125,2226.2760416666665,4664.716145833333,15151.139322916664,17982.890625,20080.27734375,35047.125000000007,46651.918750000004,52529.919531249994,90167.326562499977,107690.70046875002,107690.70046875002,171452.19062499999,171452.19062499999,171452.19062499999,249953.28924479164,278252.641171875,278252.641171875,317343.32187499997,358512.54504583328,358512.54504583328,565391.5703281248,565391.5703281248,565391.5703281248,708052.78251562489,708052.78251562489,708052.78251562489,797695.1856718749,797695.1856718749,797695.1856718749,797695.1856718749,821626.04124203126,821626.04124203126,1020480.1023119792,1020480.1023119792,1020480.1023119792,1048583.1057145833,1048583.1057145833,1048583.1057145833,1049279.7191770833,1049279.7191770833,1049279.7191770833,1049279.7191770833,1080758.1107523956,1080758.1107523956,1281794.5013060779,1281794.5013060779,1281794.5013060779,1313332.7822887916,1313332.7822887916,1313332.7822887916,1372842.7416619051,1372842.7416619051,1372842.7416619051,1372842.7416619051,1414028.0239117621,1414028.0239117621,1540514.6369823227,1540514.6369823227,1540514.6369823227,1561874.2618013003,1561874.2618013003,1561874.2618013003,1607639.5342589074,1607639.5342589074,1607639.5342589074,1607639.5342589074,1655868.7202866746,1655868.7202866746,1785187.1648950526,1785187.1648950526,1785187.1648950526,1807187.578458599,1807187.578458599,1807187.578458599,1839348.0088806851,1839348.0088806851,1839348.0088806851,1839348.0088806851,1894528.4491471057,1894528.4491471057,2034183.8293626239,2034183.8293626239,2034183.8293626239,2051651.2410481817,2051651.2410481817,2051651.2410481817,2075364.4262362521,2075364.4262362521,2075364.4262362521,2075364.4262362521,2137625.3590233391,2137625.3590233391,2285329.7608490097,2285329.7608490097,2285329.7608490097,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2371919.9881085199,2371919.9881085199,2543202.728676971,2543202.728676971,2543202.728676971,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Администраторы и горничные",null,null,null,"руб.",null,null,null,"начисление",null,null,0,null,null,null,501864542.2018674,null,null,0,0,0,0,0,3333.6562500000005,6830.3249999999998,14169.489375000001,45385.793437500004,56792.226562499993,63868.643437500003,107635.11468750001,146489.91660000006,166592.96606249997,277445.67318749992,339722.91596250003,339722.91596250003,525416.65329375013,525416.65329375013,525416.65329375013,773538.12219374988,882814.71494999982,882814.71494999982,987090.66028125002,1139588.2207754999,1142822.4347641876,1745795.2139716872,1778246.7134197499,1778246.7134197499,2195313.5457607498,2195313.5457607498,2195313.5457607498,2486847.2823675,2487308.1373275002,2487308.1373275002,2487308.1373275002,2561927.381447325,2561927.381447325,3185168.2280099629,3185168.2280099629,3185168.2280099629,3279074.8370269127,3279074.8370269127,3279074.8370269127,3283033.7323115626,3283033.7323115626,3283033.7323115626,3283033.7323115626,3381524.7442809097,3381524.7442809097,4022610.8342089755,4022610.8342089755,4022610.8342089755,4128840.15428901,4128840.15428901,4128840.15428901,4307029.3514432069,4307029.3514432069,4307029.3514432069,4307029.3514432069,4436240.2319865031,4436240.2319865031,4850883.7386664785,4850883.7386664785,4850883.7386664785,4923623.2599139875,4923623.2599139875,4923623.2599139875,5081816.4162095394,5081816.4162095394,5081816.4162095394,5081816.4162095394,5234270.9086958254,5234270.9086958254,5630726.9956016093,5630726.9956016093,5630726.9956016093,5703657.1128098564,5703657.1128098564,5703657.1128098564,5821013.3636475652,5821013.3636475652,5821013.3636475652,5821013.3636475652,5995643.7645569928,5995643.7645569928,6421622.6152373543,6421622.6152373543,6421622.6152373543,6480053.1692859465,6480053.1692859465,6480053.1692859465,6546894.308003787,6546894.308003787,6546894.308003787,6546894.308003787,6743301.1372439004,6743301.1372439004,7217492.971122466,7217492.971122466,7217492.971122466,7276049.8615041375,7276049.8615041375,7276049.8615041375,7276049.8615041375,7276049.8615041375,7276049.8615041375,7276049.8615041375,7494331.3573492616,7494331.3573492616,8033435.2744004223,8033435.2744004223,8033435.2744004223,8093869.7750386903,8093869.7750386903,8093869.7750386903,8093869.7750386903,8093869.7750386903,8093869.7750386903,8093869.7750386903,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Генеральный директор",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,27513310.347529761,null,null,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Операционный директор",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,24761979.312776785,null,null,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Главный бухгалтер",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,16507986.208517851,null,null,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","ИТ-специалисты",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,17883651.725894351,null,null,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Финансовые менеджеры",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,19259317.243270878,null,null,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Бухгалтера",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,8941825.8629471753,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Прочие сотрудники",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,13756655.173764881,null,null,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[56]
[57,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала"]
[58,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков"]
[59,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[60,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[61,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[62,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[63,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[64,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[65]
[66,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,829820945.86447453,null,null,532500,1065000,1170000,1275000,1275000,1277252.1796875,1281780.4802083333,1288945.40328125,1314685.569140625,1342656.0249739583,1354362.0189843751,1388315.5802343751,1458887.0375187499,1513082.3604718749,1603467.942671875,1720763.3080906249,1760663.61643125,1885391.2301750001,2010118.8439187501,2010118.8439187501,2173430.1276786458,2405529.3837802084,2474317.3561218749,2546000.6691390621,2730971.6239887918,2845876.372815677,3255663.8820549166,3680060.0340238432,3696285.7837478747,3976149.8060121248,4256013.8282763753,4256013.8282763753,4446601.8981578751,4637420.3955193749,4637650.8229993749,4637650.8229993749,4703873.7503443658,4770096.6776893558,5184485.9665056504,5598875.2553219432,5598875.2553219432,5659880.0615317207,5720884.8677414972,5720884.8677414972,5723212.6221150719,5725540.3764886465,5725540.3764886465,5725540.3764886465,5807981.392085976,5890422.4076833045,6314925.737974179,6739429.0682650534,6739429.0682650534,6808312.8687964277,6877196.6693278002,6877196.6693278002,6996046.2475914555,7114895.8258551108,7114895.8258551108,7114895.8258551108,7218073.9104914377,7321251.9951277655,7595362.407754533,7869472.8203813015,7869472.8203813015,7916522.3934145449,7963571.9664477874,7963571.9664477874,8065551.1808243673,8167530.3952009473,8167530.3952009473,8167530.3952009473,8286391.6377949174,8405252.8803888839,8671791.8594800103,8938330.8385711368,8938330.8385711368,8985796.1039570328,9033261.3693429306,9033261.3693429306,9108019.7099728268,9182778.0506027248,9182778.0506027248,9182778.0506027248,9316758.4566276986,9450738.8626526762,9737317.2428346835,10023895.623016689,10023895.623016689,10061844.605883764,10099793.588750839,10099793.588750839,10145070.750703795,10190347.912656749,10190347.912656749,10190347.912656749,10339329.02867051,10488310.144684274,10803132.36521248,11117954.585740685,11117954.585740685,11155985.620462609,11194016.655184533,11194016.655184533,11194016.655184533,11194016.655184533,11194016.655184533,11194016.655184533,11357936.579255927,11521856.503327327,11881040.157893505,12240223.812459681,12240223.812459681,12279456.229995836,12318688.64753199,12318688.64753199,12318688.64753199,12318688.64753199,12318688.64753199,12318688.64753199,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Сотрудники маркетинга",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,46002811.412341319,null,null,65000,130000,235000,340000,340000,340000,340000,340000,340000,340000,340000,340000,341950,343900,347050,350200,350200,350200,350200,350200,350200,350200,350200,350200,352208.5,354217,357461.5,360706,360706,360706,360706,360706,360706,360706,360706,360706,362774.755,364843.51,368185.34500000003,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,373657.99765000003,375788.81530000002,379230.90534999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,384867.73757949995,387062.47975899995,390607.83251049992,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,396413.76970688498,398674.35415176995,402326.06748581491,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,408306.18279809156,410634.58477632306,414395.84951038944,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,420555.36828203429,422953.62231961277,426827.72499570111,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,433172.02933049528,435642.23098920111,439632.55674557213,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Менеджеры по продажам",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,157985782.72652376,null,null,0,0,0,0,0,585.3515625,1698.4895833333333,3445.4960937499995,9907.9277343749982,16567.014973958336,19031.583984375,27563.701171875,40849.521875000006,49590.919140625003,71348.623046874985,98929.013515624989,107690.70046875002,139571.44554687501,171452.19062499999,171452.19062499999,210702.73993489583,264102.96520833333,278252.641171875,297797.98152343748,337927.93346041662,358512.54504583328,461952.05768697907,565391.5703281248,565391.5703281248,636722.1764218749,708052.78251562489,708052.78251562489,752873.9840937499,797695.1856718749,797695.1856718749,797695.1856718749,809660.61345695308,821626.04124203126,921053.07177700521,1020480.1023119792,1020480.1023119792,1034531.6040132812,1048583.1057145833,1048583.1057145833,1048931.4124458332,1049279.7191770833,1049279.7191770833,1049279.7191770833,1065018.9149647395,1080758.1107523956,1181276.3060292369,1281794.5013060779,1281794.5013060779,1297563.6417974348,1313332.7822887916,1313332.7822887916,1343087.7619753482,1372842.7416619051,1372842.7416619051,1372842.7416619051,1393435.3827868337,1414028.0239117621,1477271.3304470421,1540514.6369823227,1540514.6369823227,1551194.4493918116,1561874.2618013003,1561874.2618013003,1584756.8980301039,1607639.5342589074,1607639.5342589074,1607639.5342589074,1631754.127272791,1655868.7202866746,1720527.9425908634,1785187.1648950526,1785187.1648950526,1796187.3716768259,1807187.578458599,1807187.578458599,1823267.7936696419,1839348.0088806851,1839348.0088806851,1839348.0088806851,1866938.2290138956,1894528.4491471057,1964356.1392548648,2034183.8293626239,2034183.8293626239,2042917.5352054029,2051651.2410481817,2051651.2410481817,2063507.8336422169,2075364.4262362521,2075364.4262362521,2075364.4262362521,2106494.8926297957,2137625.3590233391,2211477.5599361742,2285329.7608490097,2285329.7608490097,2294082.3503800975,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2337377.4640098521,2371919.9881085199,2457561.3583927457,2543202.728676971,2543202.728676971,2552217.8958939915,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Администраторы и горничные",null,null,null,"руб.",null,null,null,"оплата",null,null,0,null,null,null,497817607.31434792,null,null,0,0,0,0,0,1666.8281250000002,5081.9906250000004,10499.907187500001,29777.641406250004,51089.009999999995,60330.434999999998,85751.879062500011,127062.51564375003,156541.44133125001,222019.31962499995,308584.29457499995,339722.91596250003,432569.78462812508,525416.65329375013,525416.65329375013,649477.38774375001,828176.41857187485,882814.71494999982,934952.68761562486,1063339.4405283751,1141205.3277698439,1444308.8243679374,1762020.9636957184,1778246.7134197499,1986780.1295902499,2195313.5457607498,2195313.5457607498,2341080.4140641252,2487077.7098475001,2487308.1373275002,2487308.1373275002,2524617.7593874126,2561927.381447325,2873547.804728644,3185168.2280099629,3185168.2280099629,3232121.5325184381,3279074.8370269127,3279074.8370269127,3281054.2846692377,3283033.7323115626,3283033.7323115626,3283033.7323115626,3332279.2382962359,3381524.7442809097,3702067.7892449424,4022610.8342089755,4022610.8342089755,4075725.4942489928,4128840.15428901,4128840.15428901,4217934.752866108,4307029.3514432069,4307029.3514432069,4307029.3514432069,4371634.7917148545,4436240.2319865031,4643561.9853264913,4850883.7386664785,4850883.7386664785,4887253.4992902335,4923623.2599139875,4923623.2599139875,5002719.838061763,5081816.4162095394,5081816.4162095394,5081816.4162095394,5158043.6624526829,5234270.9086958254,5432498.9521487169,5630726.9956016093,5630726.9956016093,5667192.0542057324,5703657.1128098564,5703657.1128098564,5762335.2382287104,5821013.3636475652,5821013.3636475652,5821013.3636475652,5908328.564102279,5995643.7645569928,6208633.189897174,6421622.6152373543,6421622.6152373543,6450837.8922616504,6480053.1692859465,6480053.1692859465,6513473.7386448663,6546894.308003787,6546894.308003787,6546894.308003787,6645097.7226238437,6743301.1372439004,6980397.0541831832,7217492.971122466,7217492.971122466,7246771.4163133018,7276049.8615041375,7276049.8615041375,7276049.8615041375,7276049.8615041375,7276049.8615041375,7276049.8615041375,7385190.6094266996,7494331.3573492616,7763883.315874842,8033435.2744004223,8033435.2744004223,8063652.5247195568,8093869.7750386903,8093869.7750386903,8093869.7750386903,8093869.7750386903,8093869.7750386903,8093869.7750386903,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Генеральный директор",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,27382833.029146839,null,null,100000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,203000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,209090,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,215362.7,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,221823.58100000001,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,228478.28842999996,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,235332.63708289998,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,242392.61619538697,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,249664.39468124858,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,257154.32652168605,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Операционный директор",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,24644549.726232149,null,null,90000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,182700,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,188181,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,193826.43,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,199641.22289999999,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,205630.45958699996,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,211799.37337460998,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,218153.35457584827,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,224697.95521312373,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,231438.89386951743,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Главный бухгалтер",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,16429699.817488099,null,null,60000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,121800,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,125454,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,129217.62,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,133094.14859999999,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,137086.97305799997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,141199.58224973996,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,145435.5697172322,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,149798.63680874917,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,154292.59591301164,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","ИТ-специалисты",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,17798841.468945447,null,null,65000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,131950,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,135908.5,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,139985.755,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,144185.32764999999,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,148510.88747949997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,152966.21410388499,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,157555.20052700155,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,162281.85654281158,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,167150.31223909592,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Финансовые менеджеры",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,19167983.120402824,null,null,70000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,142100,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,146363,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,150753.89000000001,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,155276.5067,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,159934.80190099997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,164732.84595802997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,169674.83133677091,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,174765.076276874,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,180008.02856518023,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Бухгалтера",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,8899420.7344727237,null,null,32500,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65975,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,67954.25,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,69992.877500000002,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,72092.663824999996,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,74255.443739749986,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,76483.107051942497,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,78777.600263500775,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,81140.928271405792,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,83575.156119547959,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Прочие сотрудники",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,13691416.514573419,null,null,50000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,101500,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,104545,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,107681.35,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,110911.7905,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,114239.14421499998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,117666.31854144999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,121196.30809769349,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,124832.19734062429,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,128577.16326084302,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[78]
[79,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ",null,null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,847209549.77736151,null,null,1065000,1065000,1275000,1275000,1275000,1278033.8465625001,1282677.5719166668,1290750.0440270833,1322109.7588010416,1346235.521015625,1356220.7231343749,1398679.495996875,1484875.472755,1518709.6687806249,1632782.7741418751,1738534.679963625,1766237.6558437501,1932776.279453875,2034327.4431250002,2034327.4431250002,2239769.473750229,2438665.9601865001,2483297.5566093749,2585345.4687899374,2788460.7879744433,2854494.9404158331,3401497.7740265522,3731152.8430906245,3731152.8430906245,4104091.2402273752,4331621.5800281251,4331621.5800281251,4568107.5620804504,4713199.5277093742,4713199.5277093742,4713199.5277093742,4809699.6480258778,4847911.8435406564,5378609.5545806214,5699890.88667823,5699890.88667823,5776742.2978208261,5824909.2136195842,5824909.2136195842,5826727.0961113246,5827834.9901620839,5827834.9901620839,5827834.9901620839,5945310.6141283093,5995785.8597669443,6537429.9995436473,6867172.7706254395,6867172.7706254395,6953418.4065032275,7007473.1885764906,7007473.1885764906,7162665.8212501695,7257207.1505352193,7257207.1505352193,7257207.1505352193,7401492.990067278,7467832.659548277,7813046.2318528183,8022157.9974677246,8022157.9974677246,8080568.7404512558,8117177.896967724,8117177.896967724,8235334.6560910754,8306862.6260172669,8306862.6260172669,8306862.6260172669,8470917.7518025376,8548765.0781296939,8900901.7635618597,9113845.8244671915,9113845.8244671915,9174008.8897402287,9211716.3209521901,9211716.3209521901,9293238.195389593,9342010.8349037338,9342010.8349037338,9342010.8349037338,9525583.1604168043,9614748.6304827165,9994305.4084905889,10223912.361884503,10223912.361884503,10271679.328916907,10301617.458156239,10301617.458156239,10360602.332293095,10395453.285389608,10395453.285389608,10395453.285389608,10598896.363359332,10699568.678599115,11100287.547189865,11342628.167313546,11342628.167313546,11390498.41427467,11420501.274604246,11420501.274604246,11420501.274604246,11420501.274604246,11420501.274604246,11420501.274604246,11643272.872219058,11755135.661329633,12214017.697493242,12490300.930314235,12490300.930314235,12539607.284684194,12570510.23082366,12570510.23082366,12570510.23082366,12570510.23082366,12570510.23082366,12570510.23082366,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Сотрудники маркетинга",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,46224622.853592291,null,null,130000,130000,340000,340000,340000,340000,340000,340000,340000,340000,340000,340000,343900,343900,350200,350200,350200,350200,350200,350200,350200,350200,350200,350200,354217,354217,360706,360706,360706,360706,360706,360706,360706,360706,360706,360706,364843.51,364843.51,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,375788.81530000002,375788.81530000002,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,387062.47975899995,387062.47975899995,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,398674.35415176995,398674.35415176995,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,410634.58477632306,410634.58477632306,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,422953.62231961277,422953.62231961277,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,435642.23098920111,435642.23098920111,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Менеджеры по продажам",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,159266399.25807926,null,null,0,0,0,0,0,1170.703125,2226.2760416666665,4664.716145833333,15151.139322916664,17982.890625,20080.27734375,35047.125000000007,46651.918750000004,52529.919531249994,90167.326562499977,107690.70046875002,107690.70046875002,171452.19062499999,171452.19062499999,171452.19062499999,249953.28924479164,278252.641171875,278252.641171875,317343.32187499997,358512.54504583328,358512.54504583328,565391.5703281248,565391.5703281248,565391.5703281248,708052.78251562489,708052.78251562489,708052.78251562489,797695.1856718749,797695.1856718749,797695.1856718749,797695.1856718749,821626.04124203126,821626.04124203126,1020480.1023119792,1020480.1023119792,1020480.1023119792,1048583.1057145833,1048583.1057145833,1048583.1057145833,1049279.7191770833,1049279.7191770833,1049279.7191770833,1049279.7191770833,1080758.1107523956,1080758.1107523956,1281794.5013060779,1281794.5013060779,1281794.5013060779,1313332.7822887916,1313332.7822887916,1313332.7822887916,1372842.7416619051,1372842.7416619051,1372842.7416619051,1372842.7416619051,1414028.0239117621,1414028.0239117621,1540514.6369823227,1540514.6369823227,1540514.6369823227,1561874.2618013003,1561874.2618013003,1561874.2618013003,1607639.5342589074,1607639.5342589074,1607639.5342589074,1607639.5342589074,1655868.7202866746,1655868.7202866746,1785187.1648950526,1785187.1648950526,1785187.1648950526,1807187.578458599,1807187.578458599,1807187.578458599,1839348.0088806851,1839348.0088806851,1839348.0088806851,1839348.0088806851,1894528.4491471057,1894528.4491471057,2034183.8293626239,2034183.8293626239,2034183.8293626239,2051651.2410481817,2051651.2410481817,2051651.2410481817,2075364.4262362521,2075364.4262362521,2075364.4262362521,2075364.4262362521,2137625.3590233391,2137625.3590233391,2285329.7608490097,2285329.7608490097,2285329.7608490097,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2371919.9881085199,2371919.9881085199,2543202.728676971,2543202.728676971,2543202.728676971,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Администраторы и горничные",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,513093801.79098886,null,null,0,0,0,0,0,1863.1434374999999,5451.2958749999998,11085.327881250001,31958.619478125001,53252.63039062501,61140.445790625003,88632.370996875004,131273.55400500004,159229.74924937499,229365.44757937497,317593.97949487495,345296.95537500008,448074.08882887504,549625.25250000018,549625.25250000018,676566.18450543738,847163.31901462493,891794.91543750011,954752.14691493753,1083789.7429286102,1149823.89537,1483458.7036984274,1813113.7727625,1813113.7727625,2043390.9577117502,2270921.2975125001,2270921.2975125001,2417764.8764085751,2562856.8420374999,2562856.8420374999,2562856.8420374999,2601530.351783846,2639742.5472986251,2964902.5272686407,3286183.8593662502,3286183.8593662502,3334932.2671062415,3383099.1829050002,3383099.1829050002,3384220.4519342403,3385328.345985,3385328.345985,3385328.345985,3436412.9507259135,3486888.1963645495,3820611.7654875698,4150354.5365693625,4150354.5365693625,4205061.8914644364,4259116.6735376995,4259116.6735376995,4354799.3468382647,4449340.6761233155,4449340.6761233155,4449340.6761233155,4516481.2269260157,4582820.8964070147,4794457.1501379954,5003568.9157529017,5003568.9157529017,5040620.0339174559,5077229.1904339241,5077229.1904339241,5149620.6770996675,5221148.647025859,5221148.647025859,5221148.647025859,5299935.7801094791,5377783.1064366354,5593297.9205923332,5806241.9814976659,5806241.9814976659,5844404.6332071554,5882112.0644191168,5882112.0644191168,5931473.5084344335,5980246.1479485752,5980246.1479485752,5980246.1479485752,6070488.0623211199,6159653.5323870331,6392032.4007112551,6621639.3541051671,6621639.3541051671,6651938.9094520155,6681877.0386913465,6681877.0386913465,6717148.7276401315,6751999.6807366451,6751999.6807366451,6751999.6807366451,6853887.3559189597,6954559.6711587431,7199825.9325716449,7442166.5526953265,7442166.5526953265,7472531.6205942743,7502534.480923852,7502534.480923852,7502534.480923852,7502534.480923852,7502534.480923852,7502534.480923852,7615747.7262409925,7727610.5153515674,8007229.1594339833,8283512.3922549775,8283512.3922549775,8314788.4121908946,8345691.3583303606,8345691.3583303606,8345691.3583303606,8345691.3583303606,8345691.3583303606,8345691.3583303606,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Генеральный директор",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,27513310.347529761,null,null,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Операционный директор",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,24761979.312776785,null,null,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Главный бухгалтер",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,16507986.208517851,null,null,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","ИТ-специалисты",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,17883651.725894351,null,null,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Финансовые менеджеры",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,19259317.243270878,null,null,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Бухгалтера",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,8941825.8629471753,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Прочие сотрудники",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,13756655.173764881,null,null,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[91,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[92]
[93,null,null,null,null,null,0,"Потребность в офисе",null,null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,1200,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,0,"Потребность в офисе","Сотрудники маркетинга",null,null,null,"кол-во персонала",null,null,"*","не нужен офис","^",0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,0,"Потребность в офисе","Менеджеры по продажам",null,null,null,"кол-во персонала",null,null,"*","не нужен офис","^",0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,0,"Потребность в офисе","Администраторы и горничные",null,null,null,"кол-во персонала",null,null,"*","не нужен офис","^",0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,0,"Потребность в офисе","Генеральный директор",null,null,null,"кол-во персонала",null,null,"*","нужен офис","^",0,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,0,"Потребность в офисе","Операционный директор",null,null,null,"кол-во персонала",null,null,"*","нужен офис","^",0,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,0,"Потребность в офисе","Главный бухгалтер",null,null,null,"кол-во персонала",null,null,"*","нужен офис","^",0,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,null,null,null,null,null,0,"Потребность в офисе","ИТ-специалисты",null,null,null,"кол-во персонала",null,null,"*","нужен офис","^",0,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,0,"Потребность в офисе","Финансовые менеджеры",null,null,null,"кол-во персонала",null,null,"*","нужен офис","^",0,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,0,"Потребность в офисе","Бухгалтера",null,null,null,"кол-во персонала",null,null,"*","нужен офис","^",0,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,0,"Потребность в офисе","Прочие сотрудники",null,null,null,"кол-во персонала",null,null,"*","нужен офис","^",0,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[105]
[106,null,null,null,null,null,0,"Норматив необходимой офисной площади",null,null,null,null,"кв.м.",null,null,null,null,null,null,null,null,null,null,62,null,null,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,0,"Норматив необходимой офисной площади","Сотрудники маркетинга",null,null,null,"кв.м.",null,null,"*",null,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,0,"Норматив необходимой офисной площади","Менеджеры по продажам",null,null,null,"кв.м.",null,null,"*",null,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109,null,null,null,null,null,0,"Норматив необходимой офисной площади","Администраторы и горничные",null,null,null,"кв.м.",null,null,"*",null,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,null,null,null,null,null,0,"Норматив необходимой офисной площади","Генеральный директор",null,null,null,"кв.м.",null,null,"*",10,null,0,null,null,null,null,10,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111,null,null,null,null,null,0,"Норматив необходимой офисной площади","Операционный директор",null,null,null,"кв.м.",null,null,"*",10,null,0,null,null,null,null,10,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112,null,null,null,null,null,0,"Норматив необходимой офисной площади","Главный бухгалтер",null,null,null,"кв.м.",null,null,"*",7,null,0,null,null,null,null,7,null,null,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113,null,null,null,null,null,0,"Норматив необходимой офисной площади","ИТ-специалисты",null,null,null,"кв.м.",null,null,"*",5,null,0,null,null,null,null,10,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,null,null,null,null,null,0,"Норматив необходимой офисной площади","Финансовые менеджеры",null,null,null,"кв.м.",null,null,"*",5,null,0,null,null,null,null,10,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,null,null,null,null,null,0,"Норматив необходимой офисной площади","Бухгалтера",null,null,null,"кв.м.",null,null,"*",5,null,0,null,null,null,null,5,null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,null,null,null,null,null,0,"Норматив необходимой офисной площади","Прочие сотрудники",null,null,null,"кв.м.",null,null,"*",5,null,0,null,null,null,null,10,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[118]
[119,null,null,null,null,null,0,"Потребность в офисной площади",null,null,null,null,"кв.м.",null,null,null,null,null,null,null,null,null,null,62,null,null,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120]
[121,null,null,null,null,null,0,"Ежег. индексация арендной ставки",null,null,null,null,"%г",null,null,"*",0.05,null,0]
[122]
[123,null,null,null,null,null,0,"Расчет арендной ставки за кв.м. за период",null,null,null,null,"руб./кв.м./пер.",null,null,null,null,null,null,null,null,null,null,1509.3471042658589,null,null,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1260,1260,1260,1260,1260,1260,1260,1260,1260,1260,1260,1260,1323,1323,1323,1323,1323,1323,1323,1323,1323,1323,1323,1323,1389.15,1389.15,1389.15,1389.15,1389.15,1389.15,1389.15,1389.15,1389.15,1389.15,1389.15,1389.15,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,0,"Расчет арендной ставки за кв.м. за период","Необходимо задать ставку аренды за кв.м. в мес.",null,null,null,"руб./кв.м./мес.",null,null,"*",1200,null,0]
[125]
[126,null,null,null,null,null,0,"Аренда офиса",null,null,1,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,11229542.455738002,null,null,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127]
[128,null,null,null,null,null,0,"Аренда офиса",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,11229542.455738002,null,null,148800,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","аванс-доплата","^",0]
[130,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[131,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[132,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[133,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[134,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[135,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[136,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[137,null,null,null,null,null,0,"Аренда офиса","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[138,null,null,null,null,null,0,"Аренда офиса","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[139]
[140,null,null,null,null,null,0,"Аренда офиса",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,11229542.455738002,null,null,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[142,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[143]
[144,null,null,null,null,null,0,"Потребность в организации рабочего места",null,null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,10,null,null,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145,null,null,null,null,null,0,"Потребность в организации рабочего места","Сотрудники маркетинга",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,null,null,null,null,null,0,"Потребность в организации рабочего места","Менеджеры по продажам",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,null,null,null,null,null,0,"Потребность в организации рабочего места","Администраторы и горничные",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,null,null,null,null,null,0,"Потребность в организации рабочего места","Генеральный директор",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,null,null,null,null,null,0,"Потребность в организации рабочего места","Операционный директор",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,null,null,null,null,null,0,"Потребность в организации рабочего места","Главный бухгалтер",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,null,null,null,null,null,0,"Потребность в организации рабочего места","ИТ-специалисты",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152,null,null,null,null,null,0,"Потребность в организации рабочего места","Финансовые менеджеры",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[153,null,null,null,null,null,0,"Потребность в организации рабочего места","Бухгалтера",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,null,null,null,null,null,0,"Потребность в организации рабочего места","Прочие сотрудники",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[156]
[157,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Сотрудники маркетинга",null,null,null,"руб.",null,null,"*",null,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[159,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Менеджеры по продажам",null,null,null,"руб.",null,null,"*",null,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Администраторы и горничные",null,null,null,"руб.",null,null,"*",null,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[161,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Генеральный директор",null,null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,50000,null,null,50000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Операционный директор",null,null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,50000,null,null,50000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Главный бухгалтер",null,null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,50000,null,null,50000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[164,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","ИТ-специалисты",null,null,null,"руб.",null,null,"*",40000,null,0,null,null,null,null,80000,null,null,80000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[165,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Финансовые менеджеры",null,null,null,"руб.",null,null,"*",40000,null,0,null,null,null,null,80000,null,null,80000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[166,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Бухгалтера",null,null,null,"руб.",null,null,"*",40000,null,0,null,null,null,null,40000,null,null,40000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Прочие сотрудники",null,null,null,"руб.",null,null,"*",40000,null,0,null,null,null,null,80000,null,null,80000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[169]
[170,null,null,null,null,null,0,"Ежег. индексация оснащения раб./мест",null,null,null,null,"%г",null,null,"*",0.04,null,0]
[171]
[172,null,null,null,null,null,0,"Расходы на организацию рабочего места",null,null,2,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173]
[174,null,null,null,null,null,0,"Расходы на организацию рабочего места",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","аванс-доплата","^",0]
[176,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[177,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[178,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[179,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[180,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[181,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[182,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[183,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[184,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[185]
[186,null,null,null,null,null,0,"Расходы на организацию рабочего места",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[188,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[189]
[190,null,null,null,null,null,0,"Потребность в оргтехнике",null,null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,160.95284031249997,null,null,15,0,0,0,0,8.1748828125000006E-2,8.0718776041666648E-2,0.17556715885416663,0.75339572786458331,0.23923796614583326,0.1617981796875001,1.0627972968750004,0.78765131640625041,0.43901592187499894,2.6090967187499978,1.3401011562500025,0,4.3892241484375019,0,0,5.6456417291666607,2.2684337005208359,0,2.5741394609375021,2.4828301848958318,3.81069609375011E-2,13.834018854166663,0.38235813281249875,0,9.5571936250000071,0,0,6.378793843749996,5.43000000000049E-3,0,0,0,0,13.462556197916673,0,0,2.0024522916666712,0,0,7.7161874999994495E-2,0,0,0,0,0,13.38381276041666,0,0,2.1911463541666762,0,0,3.8003130468749831,0,0,0,0,0,8.3219026822916717,0,0,1.4493218750000167,0,0,3.0522611197916447,0,0,0,0,0,7.9634830989583492,0,0,1.4284728125000044,0,0,2.1330293229166699,0,0,0,0,0,8.3214765104166446,0,0,1.1064715104166822,0,0,1.3225266145833317,0,0,0,0,0,8.766173906249989,0,0,1.0765668750000117,0,0,0,0,0,0,0,0,9.7286866145833173,0,0,1.0777251562500254,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191,null,null,null,null,null,0,"Потребность в оргтехнике","Сотрудники маркетинга",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,5,null,null,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192,null,null,null,null,null,0,"Потребность в оргтехнике","Менеджеры по продажам",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,68.411875000000009,null,null,0,0,0,0,0,4.0078124999999999E-2,3.7010416666666664E-2,8.3827604166666639E-2,0.36319192708333331,9.6657552083333376E-2,7.3342968750000015E-2,0.51571640625000015,0.35529999999999995,0.19504687499999962,1.2637968749999988,0.58430937500000146,0,2.1356593750000004,0,0,2.634458854166664,0.94226145833333597,0,1.3086546874999989,1.0349458333333335,0,6.7295229166666637,0,0,4.6431250000000013,0,0,2.9438125000000035,0,0,0,0,0,6.3331354166666642,0,0,0.92822916666666799,0,0,3.1874999999999432E-2,0,0,0,0,0,6.2638541666666683,0,0,1.0113541666666634,0,0,1.8213281250000009,0,0,0,0,0,3.8509635416666654,0,0,0.66500000000000625,0,0,1.3465260416666567,0,0,0,0,0,3.8131614583333402,0,0,0.66500000000000625,0,0,0.90447916666666828,0,0,0,0,0,3.9919791666666526,0,0,0.51260416666667652,0,0,0.64317708333332035,0,0,0,0,0,4.0870312500000097,0,0,0.49875000000000114,0,0,0,0,0,0,0,0,4.5639583333333249,0,0,0.49875000000001535,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,null,null,null,null,null,0,"Потребность в оргтехнике","Администраторы и горничные",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,77.540965312500006,null,null,0,0,0,0,0,4.1670703125000007E-2,4.3708359374999985E-2,9.1739554687500002E-2,0.39020380078125005,0.14258041406249988,8.8455210937500084E-2,0.5470808906250002,0.43235131640625046,0.24396904687499932,1.345299843749999,0.75579178125000102,0,2.2535647734375015,0,0,3.0111828749999967,1.3261722421875,0,1.2654847734375032,1.4478843515624984,3.81069609375011E-2,7.1044959374999994,0.38235813281249875,0,4.9140686250000059,0,0,3.4349813437499925,5.43000000000049E-3,0,0,0,0,7.1294207812500083,0,0,1.0742231250000032,0,0,4.5286874999995064E-2,0,0,0,0,0,7.1199585937499918,0,0,1.1797921875000128,0,0,1.9789849218749822,0,0,0,0,0,4.4709391406250063,0,0,0.78432187500001049,0,0,1.705735078124988,0,0,0,0,0,4.150321640625009,0,0,0.7634728124999981,0,0,1.2285501562500016,0,0,0,0,0,4.329497343749992,0,0,0.59386734375000572,0,0,0.6793495312500113,0,0,0,0,0,4.6791426562499794,0,0,0.57781687500001055,0,0,0,0,0,0,0,0,5.1647282812499924,0,0,0.57897515625001006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[194,null,null,null,null,null,0,"Потребность в оргтехнике","Генеральный директор",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,null,null,null,null,null,0,"Потребность в оргтехнике","Операционный директор",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[196,null,null,null,null,null,0,"Потребность в оргтехнике","Главный бухгалтер",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197,null,null,null,null,null,0,"Потребность в оргтехнике","ИТ-специалисты",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198,null,null,null,null,null,0,"Потребность в оргтехнике","Финансовые менеджеры",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199,null,null,null,null,null,0,"Потребность в оргтехнике","Бухгалтера",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,null,null,null,null,null,0,"Потребность в оргтехнике","Прочие сотрудники",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[202]
[203,null,null,null,null,null,0,"Норматив расходов на оргтехнику",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,6914936.771978383,null,null,635000,0,0,0,0,2861.208984375,2825.1571614583327,6144.8505598958327,26368.85047526042,8373.3288151041634,5662.9362890625034,37197.905390625012,28946.185877929704,16133.835128906212,95884.304414062412,49248.717492187585,0,161303.9874550782,0,0,207477.33354687478,83364.938494140719,0,94599.625189453218,95806.209759667923,1470.4523551758236,533820.20253515616,14754.244449902297,0,368788.20900468784,0,0,246141.70744570298,209.53012500001893,0,0,0,0,545460.70665146515,0,0,81133.109194922057,0,0,3126.3580441404024,0,0,0,0,0,569383.78206906712,0,0,93217.3230854008,0,0,161675.64911515798,0,0,0,0,0,371738.18354148546,0,0,64740.997551665801,0,0,136344.06068939882,0,0,0,0,0,373514.01447867323,0,0,67000.156607390614,0,0,100046.21539380736,0,0,0,0,0,409820.35902259615,0,0,54492.078548754464,0,0,65132.471542402098,0,0,0,0,0,453307.09756467375,0,0,55670.285652511127,0,0,0,0,0,0,0,0,528233.51173654618,0,0,58516.690538618168,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[204,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Сотрудники маркетинга",null,null,null,"руб.",null,null,"*",35000,null,0,null,null,null,null,175000,null,null,175000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Менеджеры по продажам",null,null,null,"руб.",null,null,"*",35000,null,0,null,null,null,null,2943255.4156439388,null,null,0,0,0,0,0,1402.734375,1295.3645833333333,2933.9661458333326,12711.717447916666,3383.0143229166683,2567.0039062500005,18050.074218750004,13057.274999999998,7167.9726562499864,46444.535156249956,21473.369531250053,0,78485.482031250023,0,0,96816.362890624907,34628.108593750097,0,48093.059765624967,39935.972343750007,0,259675.46554687488,0,0,179166.58593750006,0,0,113594.36484375013,0,0,0,0,0,256598.85603515618,0,0,37608.945117187555,0,0,1291.4753906249771,0,0,0,0,0,266481.38610351569,0,0,43025.755869140485,0,0,77484.250173339882,0,0,0,0,0,172021.98181311029,0,0,29705.453367187783,0,0,60149.122614184133,0,0,0,0,0,178850.0366559122,0,0,31190.726035547166,0,0,42423.100590014721,0,0,0,0,0,196599.04504280575,0,0,25244.993885021242,0,0,31675.516103039528,0,0,0,0,0,211344.22992369861,0,0,25790.831590642883,0,0,0,0,0,0,0,0,247806.90686675935,0,0,27080.373170175801,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[206,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Администраторы и горничные",null,null,null,"руб.",null,null,"*",35000,null,0,null,null,null,null,3336681.3563344441,null,null,0,0,0,0,0,1458.4746093750002,1529.7925781249994,3210.8844140625001,13657.133027343752,4990.3144921874955,3095.932382812503,19147.831171875008,15888.910877929706,8965.8624726562266,49439.769257812462,27775.347960937535,0,82818.505423828174,0,0,110660.97065624988,48736.829900390621,0,46506.565423828244,55870.237415917909,1470.4523551758236,274144.73698828125,14754.244449902297,0,189621.62306718776,0,0,132547.34260195284,209.53012500001893,0,0,0,0,288861.85061630898,0,0,43524.164077734509,0,0,1834.8826535154253,0,0,0,0,0,302902.39596555143,0,0,50191.567216260315,0,0,84191.398941818101,0,0,0,0,0,199716.20172837516,0,0,35035.544184478014,0,0,76194.938075214683,0,0,0,0,0,194663.97782276102,0,0,35809.430571843441,0,0,57623.114803792647,0,0,0,0,0,213221.31397979043,0,0,29247.084663733222,0,0,33456.955439362573,0,0,0,0,0,241962.86764097514,0,0,29879.454061868244,0,0,0,0,0,0,0,0,280426.60486978677,0,0,31436.317368442367,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Генеральный директор",null,null,null,"руб.",null,null,"*",70000,null,0,null,null,null,null,70000,null,null,70000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Операционный директор",null,null,null,"руб.",null,null,"*",60000,null,0,null,null,null,null,60000,null,null,60000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Главный бухгалтер",null,null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,50000,null,null,50000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[210,null,null,null,null,null,0,"Норматив расходов на оргтехнику","ИТ-специалисты",null,null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,100000,null,null,100000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[211,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Финансовые менеджеры",null,null,null,"руб.",null,null,"*",40000,null,0,null,null,null,null,80000,null,null,80000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Бухгалтера",null,null,null,"руб.",null,null,"*",40000,null,0,null,null,null,null,40000,null,null,40000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[213,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Прочие сотрудники",null,null,null,"руб.",null,null,"*",30000,null,0,null,null,null,null,60000,null,null,60000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[215]
[216,null,null,null,null,null,0,"Ежег. индексация оргтехники",null,null,null,null,"%г",null,null,"*",0.05,null,0]
[217]
[218,null,null,null,null,null,0,"Расходы на оргтехнику",null,null,3,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,6914936.771978383,null,null,635000,0,0,0,0,2861.208984375,2825.1571614583327,6144.8505598958327,26368.85047526042,8373.3288151041634,5662.9362890625034,37197.905390625012,28946.185877929704,16133.835128906212,95884.304414062412,49248.717492187585,0,161303.9874550782,0,0,207477.33354687478,83364.938494140719,0,94599.625189453218,95806.209759667923,1470.4523551758236,533820.20253515616,14754.244449902297,0,368788.20900468784,0,0,246141.70744570298,209.53012500001893,0,0,0,0,545460.70665146515,0,0,81133.109194922057,0,0,3126.3580441404024,0,0,0,0,0,569383.78206906712,0,0,93217.3230854008,0,0,161675.64911515798,0,0,0,0,0,371738.18354148546,0,0,64740.997551665801,0,0,136344.06068939882,0,0,0,0,0,373514.01447867323,0,0,67000.156607390614,0,0,100046.21539380736,0,0,0,0,0,409820.35902259615,0,0,54492.078548754464,0,0,65132.471542402098,0,0,0,0,0,453307.09756467375,0,0,55670.285652511127,0,0,0,0,0,0,0,0,528233.51173654618,0,0,58516.690538618168,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[219]
[220,null,null,null,null,null,0,"Расходы на оргтехнику",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,6914936.771978383,null,null,635000,0,0,0,0,2861.208984375,2825.1571614583327,6144.8505598958327,26368.85047526042,8373.3288151041634,5662.9362890625034,37197.905390625012,28946.185877929704,16133.835128906212,95884.304414062412,49248.717492187585,0,161303.9874550782,0,0,207477.33354687478,83364.938494140719,0,94599.625189453218,95806.209759667923,1470.4523551758236,533820.20253515616,14754.244449902297,0,368788.20900468784,0,0,246141.70744570298,209.53012500001893,0,0,0,0,545460.70665146515,0,0,81133.109194922057,0,0,3126.3580441404024,0,0,0,0,0,569383.78206906712,0,0,93217.3230854008,0,0,161675.64911515798,0,0,0,0,0,371738.18354148546,0,0,64740.997551665801,0,0,136344.06068939882,0,0,0,0,0,373514.01447867323,0,0,67000.156607390614,0,0,100046.21539380736,0,0,0,0,0,409820.35902259615,0,0,54492.078548754464,0,0,65132.471542402098,0,0,0,0,0,453307.09756467375,0,0,55670.285652511127,0,0,0,0,0,0,0,0,528233.51173654618,0,0,58516.690538618168,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","аванс-доплата","^",0]
[222,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[223,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[224,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[225,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[226,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[227,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[228,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[229,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[230,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[231]
[232,null,null,null,null,null,0,"Расходы на оргтехнику",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,6914936.771978383,null,null,635000,0,0,0,0,2861.208984375,2825.1571614583327,6144.8505598958327,26368.85047526042,8373.3288151041634,5662.9362890625034,37197.905390625012,28946.185877929704,16133.835128906212,95884.304414062412,49248.717492187585,0,161303.9874550782,0,0,207477.33354687478,83364.938494140719,0,94599.625189453218,95806.209759667923,1470.4523551758236,533820.20253515616,14754.244449902297,0,368788.20900468784,0,0,246141.70744570298,209.53012500001893,0,0,0,0,545460.70665146515,0,0,81133.109194922057,0,0,3126.3580441404024,0,0,0,0,0,569383.78206906712,0,0,93217.3230854008,0,0,161675.64911515798,0,0,0,0,0,371738.18354148546,0,0,64740.997551665801,0,0,136344.06068939882,0,0,0,0,0,373514.01447867323,0,0,67000.156607390614,0,0,100046.21539380736,0,0,0,0,0,409820.35902259615,0,0,54492.078548754464,0,0,65132.471542402098,0,0,0,0,0,453307.09756467375,0,0,55670.285652511127,0,0,0,0,0,0,0,0,528233.51173654618,0,0,58516.690538618168,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[233,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[234,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[235]
[236,null,null,null,null,null,0,"Потребность в канцелярских товарах",null,null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,11634.147896273436,null,null,15,15,15,15,15,15.081748828125001,15.162467604166668,15.338034763020833,16.091430490885415,16.330668457031251,16.492466636718749,17.55526393359375,18.342915250000001,18.781931171875001,21.391027890624997,22.731129046875001,22.731129046875001,27.120353195312504,27.120353195312504,27.120353195312504,32.765994924479159,35.034428624999997,35.034428624999997,37.608568085937499,40.091398270833331,40.129505231770835,53.963524085937493,54.345882218749992,54.345882218749992,63.903075843750003,63.903075843750003,63.903075843750003,70.281869687500006,70.287299687499996,70.287299687499996,70.287299687499996,70.287299687499996,70.287299687499996,83.749855885416679,83.749855885416679,83.749855885416679,85.752308177083336,85.752308177083336,85.752308177083336,85.829470052083337,85.829470052083337,85.829470052083337,85.829470052083337,85.829470052083337,85.829470052083337,99.213282812499997,99.213282812499997,99.213282812499997,101.40442916666667,101.40442916666667,101.40442916666667,105.20474221354166,105.20474221354166,105.20474221354166,105.20474221354166,105.20474221354166,105.20474221354166,113.52664489583333,113.52664489583333,113.52664489583333,114.97596677083334,114.97596677083334,114.97596677083334,118.02822789062499,118.02822789062499,118.02822789062499,118.02822789062499,118.02822789062499,118.02822789062499,125.99171098958334,125.99171098958334,125.99171098958334,127.42018380208334,127.42018380208334,127.42018380208334,129.55321312500001,129.55321312500001,129.55321312500001,129.55321312500001,129.55321312500001,129.55321312500001,137.87468963541664,137.87468963541664,137.87468963541664,138.98116114583334,138.98116114583334,138.98116114583334,140.30368776041666,140.30368776041666,140.30368776041666,140.30368776041666,140.30368776041666,140.30368776041666,149.06986166666667,149.06986166666667,149.06986166666667,150.14642854166667,150.14642854166667,150.14642854166667,150.14642854166667,150.14642854166667,150.14642854166667,150.14642854166667,150.14642854166667,150.14642854166667,159.87511515624999,159.87511515624999,159.87511515624999,160.95284031250003,160.95284031250003,160.95284031250003,160.95284031250003,160.95284031250003,160.95284031250003,160.95284031250003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[237,null,null,null,null,null,0,"Потребность в канцелярских товарах","Сотрудники маркетинга",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,600,null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[238,null,null,null,null,null,0,"Потребность в канцелярских товарах","Менеджеры по продажам",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,4611.8411906249985,null,null,0,0,0,0,0,4.0078124999999999E-2,7.7088541666666663E-2,0.1609161458333333,0.52410807291666661,0.62076562499999999,0.69410859375,1.2098250000000002,1.5651250000000001,1.7601718749999997,3.0239687499999985,3.608278125,3.608278125,5.7439375000000004,5.7439375000000004,5.7439375000000004,8.3783963541666644,9.3206578125000004,9.3206578125000004,10.629312499999999,11.664258333333333,11.664258333333333,18.393781249999996,18.393781249999996,18.393781249999996,23.036906249999998,23.036906249999998,23.036906249999998,25.980718750000001,25.980718750000001,25.980718750000001,25.980718750000001,25.980718750000001,25.980718750000001,32.313854166666665,32.313854166666665,32.313854166666665,33.242083333333333,33.242083333333333,33.242083333333333,33.273958333333333,33.273958333333333,33.273958333333333,33.273958333333333,33.273958333333333,33.273958333333333,39.537812500000001,39.537812500000001,39.537812500000001,40.549166666666665,40.549166666666665,40.549166666666665,42.370494791666665,42.370494791666665,42.370494791666665,42.370494791666665,42.370494791666665,42.370494791666665,46.221458333333331,46.221458333333331,46.221458333333331,46.886458333333337,46.886458333333337,46.886458333333337,48.232984374999994,48.232984374999994,48.232984374999994,48.232984374999994,48.232984374999994,48.232984374999994,52.046145833333334,52.046145833333334,52.046145833333334,52.71114583333334,52.71114583333334,52.71114583333334,53.615625000000009,53.615625000000009,53.615625000000009,53.615625000000009,53.615625000000009,53.615625000000009,57.607604166666661,57.607604166666661,57.607604166666661,58.120208333333338,58.120208333333338,58.120208333333338,58.763385416666658,58.763385416666658,58.763385416666658,58.763385416666658,58.763385416666658,58.763385416666658,62.850416666666668,62.850416666666668,62.850416666666668,63.349166666666669,63.349166666666669,63.349166666666669,63.349166666666669,63.349166666666669,63.349166666666669,63.349166666666669,63.349166666666669,63.349166666666669,67.913124999999994,67.913124999999994,67.913124999999994,68.411875000000009,68.411875000000009,68.411875000000009,68.411875000000009,68.411875000000009,68.411875000000009,68.411875000000009,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,null,null,null,null,null,0,"Потребность в канцелярских товарах","Администраторы и горничные",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,5222.3067056484369,null,null,0,0,0,0,0,4.1670703125000007E-2,8.5379062499999991E-2,0.17711861718749999,0.56732241796875005,0.70990283203124993,0.79835804296875001,1.3454389335937502,1.7777902500000007,2.021759296875,3.367059140624999,4.122850921875,4.122850921875,6.3764156953125015,6.3764156953125015,6.3764156953125015,9.3875985703124982,10.713770812499998,10.713770812499998,11.979255585937501,13.4271399375,13.465246898437501,20.5697428359375,20.952100968749999,20.952100968749999,25.866169593750005,25.866169593750005,25.866169593750005,29.301150937499997,29.306580937499998,29.306580937499998,29.306580937499998,29.306580937499998,29.306580937499998,36.436001718750006,36.436001718750006,36.436001718750006,37.510224843750009,37.510224843750009,37.510224843750009,37.555511718750004,37.555511718750004,37.555511718750004,37.555511718750004,37.555511718750004,37.555511718750004,44.675470312499996,44.675470312499996,44.675470312499996,45.855262500000009,45.855262500000009,45.855262500000009,47.834247421874991,47.834247421874991,47.834247421874991,47.834247421874991,47.834247421874991,47.834247421874991,52.305186562499998,52.305186562499998,52.305186562499998,53.089508437500008,53.089508437500008,53.089508437500008,54.795243515624996,54.795243515624996,54.795243515624996,54.795243515624996,54.795243515624996,54.795243515624996,58.945565156250005,58.945565156250005,58.945565156250005,59.709037968750003,59.709037968750003,59.709037968750003,60.937588125000005,60.937588125000005,60.937588125000005,60.937588125000005,60.937588125000005,60.937588125000005,65.267085468749997,65.267085468749997,65.267085468749997,65.860952812500003,65.860952812500003,65.860952812500003,66.540302343750014,66.540302343750014,66.540302343750014,66.540302343750014,66.540302343750014,66.540302343750014,71.219444999999993,71.219444999999993,71.219444999999993,71.797261875000004,71.797261875000004,71.797261875000004,71.797261875000004,71.797261875000004,71.797261875000004,71.797261875000004,71.797261875000004,71.797261875000004,76.961990156249996,76.961990156249996,76.961990156249996,77.540965312500006,77.540965312500006,77.540965312500006,77.540965312500006,77.540965312500006,77.540965312500006,77.540965312500006,0,0,0,0,0,0,0,0,0,0,0,0,0]
[240,null,null,null,null,null,0,"Потребность в канцелярских товарах","Генеральный директор",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[241,null,null,null,null,null,0,"Потребность в канцелярских товарах","Операционный директор",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242,null,null,null,null,null,0,"Потребность в канцелярских товарах","Главный бухгалтер",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[243,null,null,null,null,null,0,"Потребность в канцелярских товарах","ИТ-специалисты",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[244,null,null,null,null,null,0,"Потребность в канцелярских товарах","Финансовые менеджеры",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[245,null,null,null,null,null,0,"Потребность в канцелярских товарах","Бухгалтера",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[246,null,null,null,null,null,0,"Потребность в канцелярских товарах","Прочие сотрудники",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[247,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[248]
[249,null,null,null,null,null,0,"Норматив расходов на канцтовары",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,8495900.2286519203,null,null,12100,12100,12100,12100,12100,12140.8744140625,12181.233802083334,12269.017381510417,12645.715245442709,12765.334228515625,12846.233318359375,13377.631966796875,14460.030506250001,14690.513865234374,16060.289642578125,16763.842749609375,16763.842749609375,19068.185427539065,19068.185427539065,19068.185427539065,22032.147335351561,23223.075028125,23223.075028125,24574.498245117189,27171.883296796874,27192.889759013673,34818.892652373048,35029.667573085935,35029.667573085935,40298.070558867184,40298.070558867184,40298.070558867184,43814.380665234377,43817.373952734379,43817.373952734379,43817.373952734379,46008.242650371096,46008.242650371096,53800.538459677737,53800.538459677737,53800.538459677737,54959.582876748056,54959.582876748056,54959.582876748056,55004.245134521494,55004.245134521494,55004.245134521494,55004.245134521494,57754.457391247561,57754.457391247561,65888.511420805662,65888.511420805662,65888.511420805662,67220.187464882823,67220.187464882823,67220.187464882823,69529.839595099373,69529.839595099373,69529.839595099373,69529.839595099373,73006.33157485431,73006.33157485431,78316.877054018376,78316.877054018376,78316.877054018376,79241.748447613601,79241.748447613601,79241.748447613601,81189.520743176443,81189.520743176443,81189.520743176443,81189.520743176443,85248.996780335307,85248.996780335307,90584.911272887781,90584.911272887781,90584.911272887781,91542.056367279089,91542.056367279089,91542.056367279089,92971.288015762038,92971.288015762038,92971.288015762038,92971.288015762038,97619.852416550144,97619.852416550144,103474.4289740158,103474.4289740158,103474.4289740158,104252.88723899801,104252.88723899801,104252.88723899801,105183.35111817518,105183.35111817518,105183.35111817518,105183.35111817518,110442.51867408391,110442.51867408391,116918.33435357925,116918.33435357925,116918.33435357925,117713.62414861513,117713.62414861513,117713.62414861513,117713.62414861513,117713.62414861513,117713.62414861513,117713.62414861513,123599.30535604591,123599.30535604591,131145.49838085371,131145.49838085371,131145.49838085371,131981.45110283396,131981.45110283396,131981.45110283396,131981.45110283396,131981.45110283396,131981.45110283396,131981.45110283396,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,null,null,null,null,null,0,"Норматив расходов на канцтовары","Сотрудники маркетинга",null,null,null,"руб./мес. / руб.",null,null,"*",500,null,0,null,null,null,null,377336.77606646542,null,null,2500,2500,2500,2500,2500,2500,2500,2500,2500,2500,2500,2500,2625,2625,2625,2625,2625,2625,2625,2625,2625,2625,2625,2625,2756.25,2756.25,2756.25,2756.25,2756.25,2756.25,2756.25,2756.25,2756.25,2756.25,2756.25,2756.25,2894.0625000000005,2894.0625000000005,2894.0625000000005,2894.0625000000005,2894.0625000000005,2894.0625000000005,2894.0625000000005,2894.0625000000005,2894.0625000000005,2894.0625000000005,2894.0625000000005,2894.0625000000005,3038.765625,3038.765625,3038.765625,3038.765625,3038.765625,3038.765625,3038.765625,3038.765625,3038.765625,3038.765625,3038.765625,3038.765625,3190.7039062500003,3190.7039062500003,3190.7039062500003,3190.7039062500003,3190.7039062500003,3190.7039062500003,3190.7039062500003,3190.7039062500003,3190.7039062500003,3190.7039062500003,3190.7039062500003,3190.7039062500003,3350.2391015624999,3350.2391015624999,3350.2391015624999,3350.2391015624999,3350.2391015624999,3350.2391015624999,3350.2391015624999,3350.2391015624999,3350.2391015624999,3350.2391015624999,3350.2391015624999,3350.2391015624999,3517.7510566406254,3517.7510566406254,3517.7510566406254,3517.7510566406254,3517.7510566406254,3517.7510566406254,3517.7510566406254,3517.7510566406254,3517.7510566406254,3517.7510566406254,3517.7510566406254,3517.7510566406254,3693.6386094726563,3693.6386094726563,3693.6386094726563,3693.6386094726563,3693.6386094726563,3693.6386094726563,3693.6386094726563,3693.6386094726563,3693.6386094726563,3693.6386094726563,3693.6386094726563,3693.6386094726563,3878.3205399462895,3878.3205399462895,3878.3205399462895,3878.3205399462895,3878.3205399462895,3878.3205399462895,3878.3205399462895,3878.3205399462895,3878.3205399462895,3878.3205399462895,3878.3205399462895,3878.3205399462895,0,0,0,0,0,0,0,0,0,0,0,0,0]
[251,null,null,null,null,null,0,"Норматив расходов на канцтовары","Менеджеры по продажам",null,null,null,"руб./мес. / руб.",null,null,"*",500,null,0,null,null,null,null,3127561.6431600223,null,null,0,0,0,0,0,20.0390625,38.544270833333329,80.458072916666652,262.05403645833331,310.3828125,347.05429687499998,604.91250000000002,821.69062500000007,924.09023437499991,1587.5835937499994,1894.3460156250001,1894.3460156250001,3015.5671875000003,3015.5671875000003,3015.5671875000003,4398.658085937499,4893.3453515624997,4893.3453515624997,5580.3890625000004,6429.9224062499998,6429.9224062499998,10139.571914062499,10139.571914062499,10139.571914062499,12699.094570312498,12699.094570312498,12699.094570312498,14321.871210937501,14321.871210937501,14321.871210937501,14321.871210937501,15037.964771484376,15037.964771484376,18703.662714843751,18703.662714843751,18703.662714843751,19240.933359375005,19240.933359375005,19240.933359375005,19259.383007812503,19259.383007812503,19259.383007812503,19259.383007812503,20222.352158203128,20222.352158203128,24029.229102539062,24029.229102539062,24029.229102539062,24643.882757812498,24643.882757812498,24643.882757812498,25750.80061743164,25750.80061743164,25750.80061743164,25750.80061743164,27038.340648303223,27038.340648303223,29495.797531347656,29495.797531347656,29495.797531347656,29920.16115087891,29920.16115087891,29920.16115087891,30779.434331081542,30779.434331081542,30779.434331081542,30779.434331081542,32318.406047635614,32318.406047635614,34873.406571291503,34873.406571291503,34873.406571291503,35318.988371799322,35318.988371799322,35318.988371799322,35925.032665942388,35925.032665942388,35925.032665942388,35925.032665942388,37721.284299239516,37721.284299239516,40529.842085565309,40529.842085565309,40529.842085565309,40890.484855351329,40890.484855351329,40890.484855351329,41342.992228251889,41342.992228251889,41342.992228251889,41342.992228251889,43410.14183966448,43410.14183966448,46429.345124288746,46429.345124288746,46429.345124288746,46797.78557558365,46797.78557558365,46797.78557558365,46797.78557558365,46797.78557558365,46797.78557558365,46797.78557558365,49137.674854362835,49137.674854362835,52677.773523887969,52677.773523887969,52677.773523887969,53064.635997747624,53064.635997747624,53064.635997747624,53064.635997747624,53064.635997747624,53064.635997747624,53064.635997747624,0,0,0,0,0,0,0,0,0,0,0,0,0]
[252,null,null,null,null,null,0,"Норматив расходов на канцтовары","Администраторы и горничные",null,null,null,"руб./мес. / руб.",null,null,"*",500,null,0,null,null,null,null,3542028.5893302062,null,null,0,0,0,0,0,20.835351562500005,42.689531249999995,88.559308593750004,283.66120898437504,354.95141601562494,399.17902148437503,672.71946679687505,933.33988125000042,1061.423630859375,1767.7060488281247,2164.4967339843747,2164.4967339843747,3347.618240039063,3347.618240039063,3347.618240039063,4928.4892494140622,5624.7296765624997,5624.7296765624997,6289.1091826171878,7401.7108905468749,7422.7173527636724,11339.070738310547,11549.845659023436,11549.845659023436,14258.725988554688,14258.725988554688,14258.725988554688,16152.259454296875,16155.252741796876,16155.252741796876,16155.252741796876,16963.015378886721,16963.015378886721,21089.613244833989,21089.613244833989,21089.613244833989,21711.387017373054,21711.387017373054,21711.387017373054,21737.59962670899,21737.59962670899,21737.59962670899,21737.59962670899,22824.479608044439,22824.479608044439,27151.656693266599,27151.656693266599,27151.656693266599,27868.679082070325,27868.679082070325,27868.679082070325,29071.413352667721,29071.413352667721,29071.413352667721,29071.413352667721,30524.984020301108,30524.984020301108,33378.072616420752,33378.072616420752,33378.072616420752,33878.580390484727,33878.580390484727,33878.580390484727,34967.079505844937,34967.079505844937,34967.079505844937,34967.079505844937,36715.433481137181,36715.433481137181,39496.347450033762,39496.347450033762,39496.347450033762,40007.910743917244,40007.910743917244,40007.910743917244,40831.098098257135,40831.098098257135,40831.098098257135,40831.098098257135,42872.653003170002,42872.653003170002,45918.671774309863,45918.671774309863,45918.671774309863,46336.487269506055,46336.487269506055,46336.487269506055,46814.44377578266,46814.44377578266,46814.44377578266,46814.44377578266,49155.165964571788,49155.165964571788,52611.778359442862,52611.778359442862,52611.778359442862,53038.627703183833,53038.627703183833,53038.627703183833,53038.627703183833,53038.627703183833,53038.627703183833,53038.627703183833,55690.559088343027,55690.559088343027,59696.653443625706,59696.653443625706,59696.653443625706,60145.743691746306,60145.743691746306,60145.743691746306,60145.743691746306,60145.743691746306,60145.743691746306,60145.743691746306,0,0,0,0,0,0,0,0,0,0,0,0,0]
[253,null,null,null,null,null,0,"Норматив расходов на канцтовары","Генеральный директор",null,null,null,"руб./мес. / руб.",null,null,"*",2000,null,0,null,null,null,null,301869.42085317179,null,null,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,0,0,0,0,0,0,0,0,0,0,0,0,0]
[254,null,null,null,null,null,0,"Норматив расходов на канцтовары","Операционный директор",null,null,null,"руб./мес. / руб.",null,null,"*",1000,null,0,null,null,null,null,150934.71042658589,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[255,null,null,null,null,null,0,"Норматив расходов на канцтовары","Главный бухгалтер",null,null,null,"руб./мес. / руб.",null,null,"*",3000,null,0,null,null,null,null,452804.13127975748,null,null,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3150,3150,3150,3150,3150,3150,3150,3150,3150,3150,3150,3150,3307.5,3307.5,3307.5,3307.5,3307.5,3307.5,3307.5,3307.5,3307.5,3307.5,3307.5,3307.5,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,0,0,0,0,0,0,0,0,0,0,0,0,0]
[256,null,null,null,null,null,0,"Норматив расходов на канцтовары","ИТ-специалисты",null,null,null,"руб./мес. / руб.",null,null,"*",500,null,0,null,null,null,null,150934.71042658589,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[257,null,null,null,null,null,0,"Норматив расходов на канцтовары","Финансовые менеджеры",null,null,null,"руб./мес. / руб.",null,null,"*",500,null,0,null,null,null,null,150934.71042658589,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[258,null,null,null,null,null,0,"Норматив расходов на канцтовары","Бухгалтера",null,null,null,"руб./мес. / руб.",null,null,"*",1000,null,0,null,null,null,null,150934.71042658589,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259,null,null,null,null,null,0,"Норматив расходов на канцтовары","Прочие сотрудники",null,null,null,"руб./мес. / руб.",null,null,"*",300,null,0,null,null,null,null,90560.826255951528,null,null,600,600,600,600,600,600,600,600,600,600,600,600,630,630,630,630,630,630,630,630,630,630,630,630,661.5,661.5,661.5,661.5,661.5,661.5,661.5,661.5,661.5,661.5,661.5,661.5,694.57500000000005,694.57500000000005,694.57500000000005,694.57500000000005,694.57500000000005,694.57500000000005,694.57500000000005,694.57500000000005,694.57500000000005,694.57500000000005,694.57500000000005,694.57500000000005,729.30375000000004,729.30375000000004,729.30375000000004,729.30375000000004,729.30375000000004,729.30375000000004,729.30375000000004,729.30375000000004,729.30375000000004,729.30375000000004,729.30375000000004,729.30375000000004,765.76893750000011,765.76893750000011,765.76893750000011,765.76893750000011,765.76893750000011,765.76893750000011,765.76893750000011,765.76893750000011,765.76893750000011,765.76893750000011,765.76893750000011,765.76893750000011,804.05738437499997,804.05738437499997,804.05738437499997,804.05738437499997,804.05738437499997,804.05738437499997,804.05738437499997,804.05738437499997,804.05738437499997,804.05738437499997,804.05738437499997,804.05738437499997,844.26025359375012,844.26025359375012,844.26025359375012,844.26025359375012,844.26025359375012,844.26025359375012,844.26025359375012,844.26025359375012,844.26025359375012,844.26025359375012,844.26025359375012,844.26025359375012,886.4732662734375,886.4732662734375,886.4732662734375,886.4732662734375,886.4732662734375,886.4732662734375,886.4732662734375,886.4732662734375,886.4732662734375,886.4732662734375,886.4732662734375,886.4732662734375,930.7969295871095,930.7969295871095,930.7969295871095,930.7969295871095,930.7969295871095,930.7969295871095,930.7969295871095,930.7969295871095,930.7969295871095,930.7969295871095,930.7969295871095,930.7969295871095,0,0,0,0,0,0,0,0,0,0,0,0,0]
[260,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[261]
[262,null,null,null,null,null,0,"Ежег. индексация канцелярии",null,null,null,null,"%г",null,null,"*",0.05,null,0]
[263]
[264,null,null,null,null,null,0,"Канцелярские расходы",null,null,4,4,"руб.",null,null,null,"начисление",null,null,null,null,null,null,8495900.2286519203,null,null,12100,12100,12100,12100,12100,12140.8744140625,12181.233802083334,12269.017381510417,12645.715245442709,12765.334228515625,12846.233318359375,13377.631966796875,14460.030506250001,14690.513865234374,16060.289642578125,16763.842749609375,16763.842749609375,19068.185427539065,19068.185427539065,19068.185427539065,22032.147335351561,23223.075028125,23223.075028125,24574.498245117189,27171.883296796874,27192.889759013673,34818.892652373048,35029.667573085935,35029.667573085935,40298.070558867184,40298.070558867184,40298.070558867184,43814.380665234377,43817.373952734379,43817.373952734379,43817.373952734379,46008.242650371096,46008.242650371096,53800.538459677737,53800.538459677737,53800.538459677737,54959.582876748056,54959.582876748056,54959.582876748056,55004.245134521494,55004.245134521494,55004.245134521494,55004.245134521494,57754.457391247561,57754.457391247561,65888.511420805662,65888.511420805662,65888.511420805662,67220.187464882823,67220.187464882823,67220.187464882823,69529.839595099373,69529.839595099373,69529.839595099373,69529.839595099373,73006.33157485431,73006.33157485431,78316.877054018376,78316.877054018376,78316.877054018376,79241.748447613601,79241.748447613601,79241.748447613601,81189.520743176443,81189.520743176443,81189.520743176443,81189.520743176443,85248.996780335307,85248.996780335307,90584.911272887781,90584.911272887781,90584.911272887781,91542.056367279089,91542.056367279089,91542.056367279089,92971.288015762038,92971.288015762038,92971.288015762038,92971.288015762038,97619.852416550144,97619.852416550144,103474.4289740158,103474.4289740158,103474.4289740158,104252.88723899801,104252.88723899801,104252.88723899801,105183.35111817518,105183.35111817518,105183.35111817518,105183.35111817518,110442.51867408391,110442.51867408391,116918.33435357925,116918.33435357925,116918.33435357925,117713.62414861513,117713.62414861513,117713.62414861513,117713.62414861513,117713.62414861513,117713.62414861513,117713.62414861513,123599.30535604591,123599.30535604591,131145.49838085371,131145.49838085371,131145.49838085371,131981.45110283396,131981.45110283396,131981.45110283396,131981.45110283396,131981.45110283396,131981.45110283396,131981.45110283396,0,0,0,0,0,0,0,0,0,0,0,0,0]
[265]
[266,null,null,null,null,null,0,"Канцелярские расходы",null,null,null,4,"руб.",null,null,null,"оплата",null,null,null,null,null,null,8495900.2286519203,null,null,12100,12100,12100,12100,12100,12140.8744140625,12181.233802083334,12269.017381510417,12645.715245442709,12765.334228515625,12846.233318359375,13377.631966796875,14460.030506250001,14690.513865234374,16060.289642578125,16763.842749609375,16763.842749609375,19068.185427539065,19068.185427539065,19068.185427539065,22032.147335351561,23223.075028125,23223.075028125,24574.498245117189,27171.883296796874,27192.889759013673,34818.892652373048,35029.667573085935,35029.667573085935,40298.070558867184,40298.070558867184,40298.070558867184,43814.380665234377,43817.373952734379,43817.373952734379,43817.373952734379,46008.242650371096,46008.242650371096,53800.538459677737,53800.538459677737,53800.538459677737,54959.582876748056,54959.582876748056,54959.582876748056,55004.245134521494,55004.245134521494,55004.245134521494,55004.245134521494,57754.457391247561,57754.457391247561,65888.511420805662,65888.511420805662,65888.511420805662,67220.187464882823,67220.187464882823,67220.187464882823,69529.839595099373,69529.839595099373,69529.839595099373,69529.839595099373,73006.33157485431,73006.33157485431,78316.877054018376,78316.877054018376,78316.877054018376,79241.748447613601,79241.748447613601,79241.748447613601,81189.520743176443,81189.520743176443,81189.520743176443,81189.520743176443,85248.996780335307,85248.996780335307,90584.911272887781,90584.911272887781,90584.911272887781,91542.056367279089,91542.056367279089,91542.056367279089,92971.288015762038,92971.288015762038,92971.288015762038,92971.288015762038,97619.852416550144,97619.852416550144,103474.4289740158,103474.4289740158,103474.4289740158,104252.88723899801,104252.88723899801,104252.88723899801,105183.35111817518,105183.35111817518,105183.35111817518,105183.35111817518,110442.51867408391,110442.51867408391,116918.33435357925,116918.33435357925,116918.33435357925,117713.62414861513,117713.62414861513,117713.62414861513,117713.62414861513,117713.62414861513,117713.62414861513,117713.62414861513,123599.30535604591,123599.30535604591,131145.49838085371,131145.49838085371,131145.49838085371,131981.45110283396,131981.45110283396,131981.45110283396,131981.45110283396,131981.45110283396,131981.45110283396,131981.45110283396,0,0,0,0,0,0,0,0,0,0,0,0,0]
[267,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","аванс-доплата","^",0]
[268,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[269,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[270,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[271,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[272,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[273,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[274,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[275,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[276,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[277]
[278,null,null,null,null,null,0,"Канцелярские расходы",null,null,null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,8495900.2286519203,null,null,12100,12100,12100,12100,12100,12140.8744140625,12181.233802083334,12269.017381510417,12645.715245442709,12765.334228515625,12846.233318359375,13377.631966796875,14460.030506250001,14690.513865234374,16060.289642578125,16763.842749609375,16763.842749609375,19068.185427539065,19068.185427539065,19068.185427539065,22032.147335351561,23223.075028125,23223.075028125,24574.498245117189,27171.883296796874,27192.889759013673,34818.892652373048,35029.667573085935,35029.667573085935,40298.070558867184,40298.070558867184,40298.070558867184,43814.380665234377,43817.373952734379,43817.373952734379,43817.373952734379,46008.242650371096,46008.242650371096,53800.538459677737,53800.538459677737,53800.538459677737,54959.582876748056,54959.582876748056,54959.582876748056,55004.245134521494,55004.245134521494,55004.245134521494,55004.245134521494,57754.457391247561,57754.457391247561,65888.511420805662,65888.511420805662,65888.511420805662,67220.187464882823,67220.187464882823,67220.187464882823,69529.839595099373,69529.839595099373,69529.839595099373,69529.839595099373,73006.33157485431,73006.33157485431,78316.877054018376,78316.877054018376,78316.877054018376,79241.748447613601,79241.748447613601,79241.748447613601,81189.520743176443,81189.520743176443,81189.520743176443,81189.520743176443,85248.996780335307,85248.996780335307,90584.911272887781,90584.911272887781,90584.911272887781,91542.056367279089,91542.056367279089,91542.056367279089,92971.288015762038,92971.288015762038,92971.288015762038,92971.288015762038,97619.852416550144,97619.852416550144,103474.4289740158,103474.4289740158,103474.4289740158,104252.88723899801,104252.88723899801,104252.88723899801,105183.35111817518,105183.35111817518,105183.35111817518,105183.35111817518,110442.51867408391,110442.51867408391,116918.33435357925,116918.33435357925,116918.33435357925,117713.62414861513,117713.62414861513,117713.62414861513,117713.62414861513,117713.62414861513,117713.62414861513,117713.62414861513,123599.30535604591,123599.30535604591,131145.49838085371,131145.49838085371,131145.49838085371,131981.45110283396,131981.45110283396,131981.45110283396,131981.45110283396,131981.45110283396,131981.45110283396,131981.45110283396,0,0,0,0,0,0,0,0,0,0,0,0,0]
[279,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[280,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[281]
[282,null,null,null,null,null,0,"Потребность в прочих расходах на персонал",null,null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,11634.147896273436,null,null,15,15,15,15,15,15.081748828125001,15.162467604166668,15.338034763020833,16.091430490885415,16.330668457031251,16.492466636718749,17.55526393359375,18.342915250000001,18.781931171875001,21.391027890624997,22.731129046875001,22.731129046875001,27.120353195312504,27.120353195312504,27.120353195312504,32.765994924479159,35.034428624999997,35.034428624999997,37.608568085937499,40.091398270833331,40.129505231770835,53.963524085937493,54.345882218749992,54.345882218749992,63.903075843750003,63.903075843750003,63.903075843750003,70.281869687500006,70.287299687499996,70.287299687499996,70.287299687499996,70.287299687499996,70.287299687499996,83.749855885416679,83.749855885416679,83.749855885416679,85.752308177083336,85.752308177083336,85.752308177083336,85.829470052083337,85.829470052083337,85.829470052083337,85.829470052083337,85.829470052083337,85.829470052083337,99.213282812499997,99.213282812499997,99.213282812499997,101.40442916666667,101.40442916666667,101.40442916666667,105.20474221354166,105.20474221354166,105.20474221354166,105.20474221354166,105.20474221354166,105.20474221354166,113.52664489583333,113.52664489583333,113.52664489583333,114.97596677083334,114.97596677083334,114.97596677083334,118.02822789062499,118.02822789062499,118.02822789062499,118.02822789062499,118.02822789062499,118.02822789062499,125.99171098958334,125.99171098958334,125.99171098958334,127.42018380208334,127.42018380208334,127.42018380208334,129.55321312500001,129.55321312500001,129.55321312500001,129.55321312500001,129.55321312500001,129.55321312500001,137.87468963541664,137.87468963541664,137.87468963541664,138.98116114583334,138.98116114583334,138.98116114583334,140.30368776041666,140.30368776041666,140.30368776041666,140.30368776041666,140.30368776041666,140.30368776041666,149.06986166666667,149.06986166666667,149.06986166666667,150.14642854166667,150.14642854166667,150.14642854166667,150.14642854166667,150.14642854166667,150.14642854166667,150.14642854166667,150.14642854166667,150.14642854166667,159.87511515624999,159.87511515624999,159.87511515624999,160.95284031250003,160.95284031250003,160.95284031250003,160.95284031250003,160.95284031250003,160.95284031250003,160.95284031250003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[283,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Сотрудники маркетинга",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,600,null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[284,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Менеджеры по продажам",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,4611.8411906249985,null,null,0,0,0,0,0,4.0078124999999999E-2,7.7088541666666663E-2,0.1609161458333333,0.52410807291666661,0.62076562499999999,0.69410859375,1.2098250000000002,1.5651250000000001,1.7601718749999997,3.0239687499999985,3.608278125,3.608278125,5.7439375000000004,5.7439375000000004,5.7439375000000004,8.3783963541666644,9.3206578125000004,9.3206578125000004,10.629312499999999,11.664258333333333,11.664258333333333,18.393781249999996,18.393781249999996,18.393781249999996,23.036906249999998,23.036906249999998,23.036906249999998,25.980718750000001,25.980718750000001,25.980718750000001,25.980718750000001,25.980718750000001,25.980718750000001,32.313854166666665,32.313854166666665,32.313854166666665,33.242083333333333,33.242083333333333,33.242083333333333,33.273958333333333,33.273958333333333,33.273958333333333,33.273958333333333,33.273958333333333,33.273958333333333,39.537812500000001,39.537812500000001,39.537812500000001,40.549166666666665,40.549166666666665,40.549166666666665,42.370494791666665,42.370494791666665,42.370494791666665,42.370494791666665,42.370494791666665,42.370494791666665,46.221458333333331,46.221458333333331,46.221458333333331,46.886458333333337,46.886458333333337,46.886458333333337,48.232984374999994,48.232984374999994,48.232984374999994,48.232984374999994,48.232984374999994,48.232984374999994,52.046145833333334,52.046145833333334,52.046145833333334,52.71114583333334,52.71114583333334,52.71114583333334,53.615625000000009,53.615625000000009,53.615625000000009,53.615625000000009,53.615625000000009,53.615625000000009,57.607604166666661,57.607604166666661,57.607604166666661,58.120208333333338,58.120208333333338,58.120208333333338,58.763385416666658,58.763385416666658,58.763385416666658,58.763385416666658,58.763385416666658,58.763385416666658,62.850416666666668,62.850416666666668,62.850416666666668,63.349166666666669,63.349166666666669,63.349166666666669,63.349166666666669,63.349166666666669,63.349166666666669,63.349166666666669,63.349166666666669,63.349166666666669,67.913124999999994,67.913124999999994,67.913124999999994,68.411875000000009,68.411875000000009,68.411875000000009,68.411875000000009,68.411875000000009,68.411875000000009,68.411875000000009,0,0,0,0,0,0,0,0,0,0,0,0,0]
[285,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Администраторы и горничные",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,5222.3067056484369,null,null,0,0,0,0,0,4.1670703125000007E-2,8.5379062499999991E-2,0.17711861718749999,0.56732241796875005,0.70990283203124993,0.79835804296875001,1.3454389335937502,1.7777902500000007,2.021759296875,3.367059140624999,4.122850921875,4.122850921875,6.3764156953125015,6.3764156953125015,6.3764156953125015,9.3875985703124982,10.713770812499998,10.713770812499998,11.979255585937501,13.4271399375,13.465246898437501,20.5697428359375,20.952100968749999,20.952100968749999,25.866169593750005,25.866169593750005,25.866169593750005,29.301150937499997,29.306580937499998,29.306580937499998,29.306580937499998,29.306580937499998,29.306580937499998,36.436001718750006,36.436001718750006,36.436001718750006,37.510224843750009,37.510224843750009,37.510224843750009,37.555511718750004,37.555511718750004,37.555511718750004,37.555511718750004,37.555511718750004,37.555511718750004,44.675470312499996,44.675470312499996,44.675470312499996,45.855262500000009,45.855262500000009,45.855262500000009,47.834247421874991,47.834247421874991,47.834247421874991,47.834247421874991,47.834247421874991,47.834247421874991,52.305186562499998,52.305186562499998,52.305186562499998,53.089508437500008,53.089508437500008,53.089508437500008,54.795243515624996,54.795243515624996,54.795243515624996,54.795243515624996,54.795243515624996,54.795243515624996,58.945565156250005,58.945565156250005,58.945565156250005,59.709037968750003,59.709037968750003,59.709037968750003,60.937588125000005,60.937588125000005,60.937588125000005,60.937588125000005,60.937588125000005,60.937588125000005,65.267085468749997,65.267085468749997,65.267085468749997,65.860952812500003,65.860952812500003,65.860952812500003,66.540302343750014,66.540302343750014,66.540302343750014,66.540302343750014,66.540302343750014,66.540302343750014,71.219444999999993,71.219444999999993,71.219444999999993,71.797261875000004,71.797261875000004,71.797261875000004,71.797261875000004,71.797261875000004,71.797261875000004,71.797261875000004,71.797261875000004,71.797261875000004,76.961990156249996,76.961990156249996,76.961990156249996,77.540965312500006,77.540965312500006,77.540965312500006,77.540965312500006,77.540965312500006,77.540965312500006,77.540965312500006,0,0,0,0,0,0,0,0,0,0,0,0,0]
[286,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Генеральный директор",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[287,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Операционный директор",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[288,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Главный бухгалтер",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","ИТ-специалисты",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[290,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Финансовые менеджеры",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[291,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Бухгалтера",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[292,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Прочие сотрудники",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[293,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[294]
[295,null,null,null,null,null,0,"Норматив расходов на прочее",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1781529.1392312171,null,null,5100,5100,5100,5100,5100,5108.1748828125001,5116.2467604166668,5133.8034763020833,5209.1430490885414,5233.0668457031252,5249.2466636718746,5355.5263933593751,5542.9773555000002,5587.7569795312502,5853.8848448437493,5990.5751627812497,5990.5751627812497,6438.2760259218758,6438.2760259218758,6438.2760259218758,7014.1314822968743,7245.5117197499994,7245.5117197499994,7508.0739447656251,7916.549076097499,7920.5137243134359,9359.8050459009355,9399.5855860387492,9399.5855860387492,10393.916010783749,10393.916010783749,10393.916010783749,11057.565722287498,11058.130659487499,11058.130659487499,11058.130659487499,11279.293272677247,11279.293272677247,12707.950506445126,12707.950506445126,12707.950506445126,12920.452345598625,12920.452345598625,12920.452345598625,12928.640825503126,12928.640825503126,12928.640825503126,12928.640825503126,13187.21364201319,13187.21364201319,14635.920577542525,14635.920577542525,14635.920577542525,14873.097305644202,14873.097305644202,14873.097305644202,15284.455411644711,15284.455411644711,15284.455411644711,15284.455411644711,15590.144519877607,15590.144519877607,16508.949819639289,16508.949819639289,16508.949819639289,16668.966665623822,16668.966665623822,16668.966665623822,17005.960956495386,17005.960956495386,17005.960956495386,17005.960956495386,17346.080175625302,17346.080175625302,18242.897714874391,18242.897714874391,18242.897714874391,18403.766954712177,18403.766954712177,18403.766954712177,18643.980700977867,18643.980700977867,18643.980700977867,18643.980700977867,19016.860314997411,19016.860314997411,19972.736395116986,19972.736395116986,19972.736395116986,20099.835191684775,20099.835191684775,20099.835191684775,20251.751928410438,20251.751928410438,20251.751928410438,20251.751928410438,20656.786966978645,20656.786966978645,21683.883956254151,21683.883956254151,21683.883956254151,21810.020924091157,21810.020924091157,21810.020924091157,21810.020924091157,21810.020924091157,21810.020924091157,21810.020924091157,22246.221342572993,22246.221342572993,23408.889450127383,23408.889450127383,23408.889450127383,23537.68758265255,23537.68758265255,23537.68758265255,23537.68758265255,23537.68758265255,23537.68758265255,23537.68758265255,0,0,0,0,0,0,0,0,0,0,0,0,0]
[296,null,null,null,null,null,0,"Норматив расходов на прочее","Сотрудники маркетинга",null,null,null,"руб./мес. / руб.",null,null,"*",100,null,0,null,null,null,null,65698.32599842707,null,null,500,500,500,500,500,500,500,500,500,500,500,500,510,510,510,510,510,510,510,510,510,510,510,510,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,552.0404016,552.0404016,552.0404016,552.0404016,552.0404016,552.0404016,552.0404016,552.0404016,552.0404016,552.0404016,552.0404016,552.0404016,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,0,0,0,0,0,0,0,0,0,0,0,0,0]
[297,null,null,null,null,null,0,"Норматив расходов на прочее","Менеджеры по продажам",null,null,null,"руб./мес. / руб.",null,null,"*",100,null,0,null,null,null,null,521191.72787985764,null,null,0,0,0,0,0,4.0078125,7.7088541666666659,16.091614583333332,52.410807291666664,62.076562500000001,69.410859375000001,120.98250000000002,159.64275000000001,179.53753124999997,308.44481249999984,368.04436874999999,368.04436874999999,585.8816250000001,585.8816250000001,585.8816250000001,854.59642812499976,950.70709687500005,950.70709687500005,1084.1898749999998,1213.5494369999999,1213.5494369999999,1913.6890012499996,1913.6890012499996,1913.6890012499996,2396.7597262499999,2396.7597262499999,2396.7597262499999,2703.0339787500002,2703.0339787500002,2703.0339787500002,2703.0339787500002,2757.0946583249997,2757.0946583249997,3429.1720552499996,3429.1720552499996,3429.1720552499996,3527.676477,3527.676477,3527.676477,3531.0590775000001,3531.0590775000001,3531.0590775000001,3531.0590775000001,3601.6802590500001,3601.6802590500001,4279.6999786050001,4279.6999786050001,4279.6999786050001,4389.1722061199998,4389.1722061199998,4389.1722061199998,4586.3186197612504,4586.3186197612504,4586.3186197612504,4586.3186197612504,4678.044992156475,4678.044992156475,5103.2224841742,5103.2224841742,5103.2224841742,5176.6438575870006,5176.6438575870006,5176.6438575870006,5325.3112129483043,5325.3112129483043,5325.3112129483043,5325.3112129483043,5431.8174372072708,5431.8174372072708,5861.2413505033619,5861.2413505033619,5861.2413505033619,5936.1311513844194,5936.1311513844194,5936.1311513844194,6037.9901960351417,6037.9901960351417,6037.9901960351417,6037.9901960351417,6158.7499999558431,6158.7499999558431,6617.3029253862924,6617.3029253862924,6617.3029253862924,6676.1850313290242,6676.1850313290242,6676.1850313290242,6750.06586106757,6750.06586106757,6750.06586106757,6750.06586106757,6885.0671782889212,6885.0671782889212,7363.9280287401143,7363.9280287401143,7363.9280287401143,7422.3645403676019,7422.3645403676019,7422.3645403676019,7422.3645403676019,7422.3645403676019,7422.3645403676019,7422.3645403676019,7570.811831174954,7570.811831174954,8116.2470999418065,8116.2470999418065,8116.2470999418065,8175.8523418018458,8175.8523418018458,8175.8523418018458,8175.8523418018458,8175.8523418018458,8175.8523418018458,8175.8523418018458,0,0,0,0,0,0,0,0,0,0,0,0,0]
[298,null,null,null,null,null,0,"Норматив расходов на прочее","Администраторы и горничные",null,null,null,"руб./мес. / руб.",null,null,"*",100,null,0,null,null,null,null,590214.48616740259,null,null,0,0,0,0,0,4.1670703125000008,8.5379062499999989,17.711861718750001,56.732241796875002,70.990283203124989,79.835804296874997,134.54389335937503,181.33460550000007,206.21944828125004,343.44003234374992,420.53079403125003,420.53079403125003,650.39440092187522,650.39440092187522,650.39440092187522,957.53505417187478,1092.8046228749997,1092.8046228749997,1221.8840697656251,1396.9596390974998,1400.9242873134376,2140.0760446509375,2179.8565847887503,2179.8565847887503,2691.1162845337503,2691.1162845337503,2691.1162845337503,3048.4917435374996,3049.0566807374998,3049.0566807374998,3049.0566807374998,3110.0378143522494,3110.0378143522494,3866.6176511951257,3866.6176511951257,3866.6176511951257,3980.6150685986258,3980.6150685986258,3980.6150685986258,3985.420948003125,3985.420948003125,3985.420948003125,3985.420948003125,4065.1293669631877,4065.1293669631877,4835.8165829375239,4835.8165829375239,4835.8165829375239,4963.5210835242005,4963.5210835242005,4963.5210835242005,5177.7327758834572,5177.7327758834572,5177.7327758834572,5177.7327758834572,5281.2874314011269,5281.2874314011269,5774.9152391450843,5774.9152391450843,5774.9152391450843,5861.5107117168191,5861.5107117168191,5861.5107117168191,6049.8376472270838,6049.8376472270838,6049.8376472270838,6049.8376472270838,6170.8344001716259,6170.8344001716259,6638.2280261246251,6638.2280261246251,6638.2280261246251,6724.2074650813538,6724.2074650813538,6724.2074650813538,6862.5621666963207,6862.5621666963207,6862.5621666963207,6862.5621666963207,6999.813410030245,6999.813410030245,7497.1365647193697,7497.1365647193697,7497.1365647193697,7565.3532553444275,7565.3532553444275,7565.3532553444275,7643.389162331543,7643.389162331543,7643.389162331543,7643.389162331543,7796.2569455781741,7796.2569455781741,8344.4930844024893,8344.4930844024893,8344.4930844024893,8412.1935406120065,8412.1935406120065,8412.1935406120065,8412.1935406120065,8412.1935406120065,8412.1935406120065,8412.1935406120065,8580.4374114242455,8580.4374114242455,9197.6702502117805,9197.6702502117805,9197.6702502117805,9266.8631408769124,9266.8631408769124,9266.8631408769124,9266.8631408769124,9266.8631408769124,9266.8631408769124,9266.8631408769124,0,0,0,0,0,0,0,0,0,0,0,0,0]
[299,null,null,null,null,null,0,"Норматив расходов на прочее","Генеральный директор",null,null,null,"руб./мес. / руб.",null,null,"*",1000,null,0,null,null,null,null,131396.65199685414,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300,null,null,null,null,null,0,"Норматив расходов на прочее","Операционный директор",null,null,null,"руб./мес. / руб.",null,null,"*",1000,null,0,null,null,null,null,131396.65199685414,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,null,null,null,null,null,0,"Норматив расходов на прочее","Главный бухгалтер",null,null,null,"руб./мес. / руб.",null,null,"*",1000,null,0,null,null,null,null,131396.65199685414,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302,null,null,null,null,null,0,"Норматив расходов на прочее","ИТ-специалисты",null,null,null,"руб./мес. / руб.",null,null,"*",300,null,0,null,null,null,null,78837.991198112592,null,null,600,600,600,600,600,600,600,600,600,600,600,600,612,612,612,612,612,612,612,612,612,612,612,612,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,0,0,0,0,0,0,0,0,0,0,0,0,0]
[303,null,null,null,null,null,0,"Норматив расходов на прочее","Финансовые менеджеры",null,null,null,"руб./мес. / руб.",null,null,"*",300,null,0,null,null,null,null,78837.991198112592,null,null,600,600,600,600,600,600,600,600,600,600,600,600,612,612,612,612,612,612,612,612,612,612,612,612,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,0,0,0,0,0,0,0,0,0,0,0,0,0]
[304,null,null,null,null,null,0,"Норматив расходов на прочее","Бухгалтера",null,null,null,"руб./мес. / руб.",null,null,"*",200,null,0,null,null,null,null,26279.330399370858,null,null,200,200,200,200,200,200,200,200,200,200,200,200,204,204,204,204,204,204,204,204,204,204,204,204,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,null,null,null,null,null,0,"Норматив расходов на прочее","Прочие сотрудники",null,null,null,"руб./мес. / руб.",null,null,"*",100,null,0,null,null,null,null,26279.330399370858,null,null,200,200,200,200,200,200,200,200,200,200,200,200,204,204,204,204,204,204,204,204,204,204,204,204,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,0,0,0,0,0,0,0,0,0,0,0,0,0]
[306,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[307]
[308,null,null,null,null,null,0,"Ежег. индексация",null,null,null,null,"%г",null,null,"*",0.02,null,0]
[309]
[310,null,null,null,null,null,0,"Прочие расходы на персонал",null,null,5,5,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1781529.1392312171,null,null,5100,5100,5100,5100,5100,5108.1748828125001,5116.2467604166668,5133.8034763020833,5209.1430490885414,5233.0668457031252,5249.2466636718746,5355.5263933593751,5542.9773555000002,5587.7569795312502,5853.8848448437493,5990.5751627812497,5990.5751627812497,6438.2760259218758,6438.2760259218758,6438.2760259218758,7014.1314822968743,7245.5117197499994,7245.5117197499994,7508.0739447656251,7916.549076097499,7920.5137243134359,9359.8050459009355,9399.5855860387492,9399.5855860387492,10393.916010783749,10393.916010783749,10393.916010783749,11057.565722287498,11058.130659487499,11058.130659487499,11058.130659487499,11279.293272677247,11279.293272677247,12707.950506445126,12707.950506445126,12707.950506445126,12920.452345598625,12920.452345598625,12920.452345598625,12928.640825503126,12928.640825503126,12928.640825503126,12928.640825503126,13187.21364201319,13187.21364201319,14635.920577542525,14635.920577542525,14635.920577542525,14873.097305644202,14873.097305644202,14873.097305644202,15284.455411644711,15284.455411644711,15284.455411644711,15284.455411644711,15590.144519877607,15590.144519877607,16508.949819639289,16508.949819639289,16508.949819639289,16668.966665623822,16668.966665623822,16668.966665623822,17005.960956495386,17005.960956495386,17005.960956495386,17005.960956495386,17346.080175625302,17346.080175625302,18242.897714874391,18242.897714874391,18242.897714874391,18403.766954712177,18403.766954712177,18403.766954712177,18643.980700977867,18643.980700977867,18643.980700977867,18643.980700977867,19016.860314997411,19016.860314997411,19972.736395116986,19972.736395116986,19972.736395116986,20099.835191684775,20099.835191684775,20099.835191684775,20251.751928410438,20251.751928410438,20251.751928410438,20251.751928410438,20656.786966978645,20656.786966978645,21683.883956254151,21683.883956254151,21683.883956254151,21810.020924091157,21810.020924091157,21810.020924091157,21810.020924091157,21810.020924091157,21810.020924091157,21810.020924091157,22246.221342572993,22246.221342572993,23408.889450127383,23408.889450127383,23408.889450127383,23537.68758265255,23537.68758265255,23537.68758265255,23537.68758265255,23537.68758265255,23537.68758265255,23537.68758265255,0,0,0,0,0,0,0,0,0,0,0,0,0]
[311]
[312,null,null,null,null,null,0,"Прочие расходы на персонал",null,null,null,5,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1781529.1392312171,null,null,5100,5100,5100,5100,5100,5108.1748828125001,5116.2467604166668,5133.8034763020833,5209.1430490885414,5233.0668457031252,5249.2466636718746,5355.5263933593751,5542.9773555000002,5587.7569795312502,5853.8848448437493,5990.5751627812497,5990.5751627812497,6438.2760259218758,6438.2760259218758,6438.2760259218758,7014.1314822968743,7245.5117197499994,7245.5117197499994,7508.0739447656251,7916.549076097499,7920.5137243134359,9359.8050459009355,9399.5855860387492,9399.5855860387492,10393.916010783749,10393.916010783749,10393.916010783749,11057.565722287498,11058.130659487499,11058.130659487499,11058.130659487499,11279.293272677247,11279.293272677247,12707.950506445126,12707.950506445126,12707.950506445126,12920.452345598625,12920.452345598625,12920.452345598625,12928.640825503126,12928.640825503126,12928.640825503126,12928.640825503126,13187.21364201319,13187.21364201319,14635.920577542525,14635.920577542525,14635.920577542525,14873.097305644202,14873.097305644202,14873.097305644202,15284.455411644711,15284.455411644711,15284.455411644711,15284.455411644711,15590.144519877607,15590.144519877607,16508.949819639289,16508.949819639289,16508.949819639289,16668.966665623822,16668.966665623822,16668.966665623822,17005.960956495386,17005.960956495386,17005.960956495386,17005.960956495386,17346.080175625302,17346.080175625302,18242.897714874391,18242.897714874391,18242.897714874391,18403.766954712177,18403.766954712177,18403.766954712177,18643.980700977867,18643.980700977867,18643.980700977867,18643.980700977867,19016.860314997411,19016.860314997411,19972.736395116986,19972.736395116986,19972.736395116986,20099.835191684775,20099.835191684775,20099.835191684775,20251.751928410438,20251.751928410438,20251.751928410438,20251.751928410438,20656.786966978645,20656.786966978645,21683.883956254151,21683.883956254151,21683.883956254151,21810.020924091157,21810.020924091157,21810.020924091157,21810.020924091157,21810.020924091157,21810.020924091157,21810.020924091157,22246.221342572993,22246.221342572993,23408.889450127383,23408.889450127383,23408.889450127383,23537.68758265255,23537.68758265255,23537.68758265255,23537.68758265255,23537.68758265255,23537.68758265255,23537.68758265255,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","аванс-доплата","^",0]
[314,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[315,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[316,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[317,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[318,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[319,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[320,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[321,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[322,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[323]
[324,null,null,null,null,null,0,"Прочие расходы на персонал",null,null,null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,1781529.1392312171,null,null,5100,5100,5100,5100,5100,5108.1748828125001,5116.2467604166668,5133.8034763020833,5209.1430490885414,5233.0668457031252,5249.2466636718746,5355.5263933593751,5542.9773555000002,5587.7569795312502,5853.8848448437493,5990.5751627812497,5990.5751627812497,6438.2760259218758,6438.2760259218758,6438.2760259218758,7014.1314822968743,7245.5117197499994,7245.5117197499994,7508.0739447656251,7916.549076097499,7920.5137243134359,9359.8050459009355,9399.5855860387492,9399.5855860387492,10393.916010783749,10393.916010783749,10393.916010783749,11057.565722287498,11058.130659487499,11058.130659487499,11058.130659487499,11279.293272677247,11279.293272677247,12707.950506445126,12707.950506445126,12707.950506445126,12920.452345598625,12920.452345598625,12920.452345598625,12928.640825503126,12928.640825503126,12928.640825503126,12928.640825503126,13187.21364201319,13187.21364201319,14635.920577542525,14635.920577542525,14635.920577542525,14873.097305644202,14873.097305644202,14873.097305644202,15284.455411644711,15284.455411644711,15284.455411644711,15284.455411644711,15590.144519877607,15590.144519877607,16508.949819639289,16508.949819639289,16508.949819639289,16668.966665623822,16668.966665623822,16668.966665623822,17005.960956495386,17005.960956495386,17005.960956495386,17005.960956495386,17346.080175625302,17346.080175625302,18242.897714874391,18242.897714874391,18242.897714874391,18403.766954712177,18403.766954712177,18403.766954712177,18643.980700977867,18643.980700977867,18643.980700977867,18643.980700977867,19016.860314997411,19016.860314997411,19972.736395116986,19972.736395116986,19972.736395116986,20099.835191684775,20099.835191684775,20099.835191684775,20251.751928410438,20251.751928410438,20251.751928410438,20251.751928410438,20656.786966978645,20656.786966978645,21683.883956254151,21683.883956254151,21683.883956254151,21810.020924091157,21810.020924091157,21810.020924091157,21810.020924091157,21810.020924091157,21810.020924091157,21810.020924091157,22246.221342572993,22246.221342572993,23408.889450127383,23408.889450127383,23408.889450127383,23537.68758265255,23537.68758265255,23537.68758265255,23537.68758265255,23537.68758265255,23537.68758265255,23537.68758265255,0,0,0,0,0,0,0,0,0,0,0,0,0]
[325,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[326,null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Exp","index":12,"n_rows":206,"n_cols":159,"rows_kept":206,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Exp",null,null,"Прочие расходы бизнес-проекта",null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,0,"Продажи",null,null,null,null,"руб.",null,null,null,"учет",null,null,0,null,null,null,8772462646.938549,null,null,0,0,0,0,0,41836.626562500001,113063.68245149999,227551.47575984997,647194.19745172514,1090515.3140351248,1258208.9535175874,1827156.3801294377,2694619.34982702,3270140.9554616543,4706204.9951297687,6551590.9027709747,6753610.9651877442,8887654.0408058856,8954267.2966656256,8751546.6495353319,14002670.91999107,18031778.872258283,17185239.371736012,18536391.947000518,23062126.621417202,24309392.915363584,31343565.28211458,38114497.469080046,34975798.22524216,40145111.868116871,37401738.481295265,32778359.190077759,46877771.210491523,53570587.638836093,45148610.913942859,42454673.618384048,47594961.224321328,48059343.904201098,58267203.682895385,65442953.436817564,55405284.227486484,59178873.856988624,52799003.802027076,43122158.330479831,59553356.198701948,67138355.187586844,59180689.003894627,59008028.193714537,66109297.528569683,62919032.477448255,71666427.515121162,80523070.367924646,68171857.360915944,72758576.518161729,64859345.97351712,52899919.75089208,76980392.484590352,89970636.83048515,75682350.285023496,71005677.03413111,79486193.856761321,75562939.628062412,85893071.23410055,96230740.857680693,81248844.478672639,86576568.315718606,77035685.991483718,65730049.343058348,93602222.949185997,105154346.52393952,88279220.544655293,82805963.468493804,92486956.644322351,87752470.070566177,99664701.319392383,111607740.99610327,94186502.324596301,100294195.47559905,89226516.215401381,75708518.225399554,107417936.23030363,120615349.60950585,101208765.92908908,94873578.047773421,105936552.36298268,100486759.03780633,114107426.24775665,127721310.74798143,107729208.12267596,114647070.63539451,101954314.44561146,82809911.496304676,118569475.69028847,136866606.61677772,114816316.88450263,107567439.27746889,120048895.23394163,113819068.94538836,129182923.9478285,144552401.6579881,121885670.19510762,129696487.4020716,115315894.61577895,93630208.111396298,128906369.48878151,144706986.78044194,124601917.3401176,120886357.57688755,134845335.46750435,127784374.98777018,145026816.10562673,162274759.63527372,136816906.024351,145569117.49059162,129419684.43765968,105069737.74809134,144642720.38650501,162319365.88370964,136120235.08758602,127468671.03619798,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17]
[18,null,null,null,null,null,0,"Аутсорсинг бухгалтерии",null,null,1,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2868736.4281800031,null,null,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-07-01","^",0]
[20,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,1,null,0,0]
[21,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[22,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[23,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[24,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Через %-нт от продаж",null,null,null,"%",null,null,"*",null,null,0]
[25,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","геометрическая","^",0]
[26,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",15000,null,0]
[27,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",1.1000000000000001,null,0]
[28,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",12,null,0]
[29]
[30,null,null,null,null,null,0,"Аутсорсинг бухгалтерии",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2868736.4281800031,null,null,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","аванс-платеж","^",0]
[32,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[33,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"",0,null,0]
[34,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"",0,null,0]
[35,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[36,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[37,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"",30,null,0]
[38,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[39,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[40,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов авансирования",null,null,"кол-во периодов",null,null,"*",1,null,0]
[41]
[42,null,null,null,null,null,0,"Аутсорсинг бухгалтерии",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,2868736.4281800031,null,null,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[44,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[45,null,null,null,null,null,0,"Юридические расходы",null,null,2,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,43862313.234692737,null,null,0,0,0,0,0,209.18313281250002,565.31841225749997,1137.7573787992499,3235.9709872586259,5452.5765701756245,6291.0447675879368,9135.7819006471891,13473.0967491351,16350.704777308272,23531.024975648845,32757.954513854875,33768.054825938721,44438.270204029432,44771.33648332813,43757.733247676661,70013.354599955346,90158.894361291415,85926.196858680065,92681.959735002587,115310.63310708602,121546.96457681792,156717.82641057292,190572.48734540024,174878.99112621081,200725.55934058435,187008.69240647633,163891.7959503888,234388.85605245762,267852.93819418049,225743.0545697143,212273.36809192025,237974.80612160664,240296.71952100549,291336.01841447694,327214.76718408783,277026.42113743245,295894.36928494315,263995.01901013538,215610.79165239914,297766.78099350975,335691.77593793423,295903.44501947315,295040.1409685727,330546.4876428484,314595.16238724126,358332.13757560583,402615.35183962324,340859.28680457972,363792.88259080867,324296.72986758559,264499.5987544604,384901.96242295176,449853.18415242573,378411.75142511749,355028.38517065556,397430.96928380663,377814.69814031204,429465.35617050278,481153.7042884035,406244.22239336319,432882.84157859301,385178.42995741859,328650.24671529175,468011.11474593001,525771.73261969758,441396.10272327648,414029.817342469,462434.78322161175,438762.35035283089,498323.50659696193,558038.70498051634,470932.51162298152,501470.97737799527,446132.58107700694,378542.59112699778,537089.68115151813,603076.74804752925,506043.82964544545,474367.89023886714,529682.76181491336,502433.79518903169,570537.13123878324,638606.5537399071,538646.0406133798,573235.3531769726,509771.57222805731,414049.55748152337,592847.37845144235,684333.03308388859,574081.58442251314,537837.19638734451,600244.47616970818,569095.34472694178,645914.61973914248,722762.00828994054,609428.35097553814,648482.43701035797,576579.47307889478,468151.04055698152,644531.84744390752,723534.93390220974,623009.586700588,604431.78788443771,674226.6773375218,638921.87493885099,725134.08052813367,811373.7981763687,684084.53012175497,727845.58745295811,647098.42218829843,525348.68874045671,723213.60193252505,811596.82941854827,680601.17543793004,637343.35518098983,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-09-01","^",0]
[47,null,null,null,null,null,0,"Юридические расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,3,null,0,0]
[48,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[49,null,null,null,null,null,0,"Юридические расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[50,null,null,null,null,null,0,"Юридические расходы","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[51,null,null,null,null,null,0,"Юридические расходы","Через %-нт от продаж",null,null,null,"%",null,null,"*",5.0000000000000001E-3,null,0]
[52,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*",null,"^",0]
[53,null,null,null,null,null,0,"Юридические расходы","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",null,null,0]
[54,null,null,null,null,null,0,"Юридические расходы","Через прогрессию","Коэффициент прироста",null,null,"",null,null,"*",null,null,0]
[55,null,null,null,null,null,0,"Юридические расходы","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",null,null,0]
[56]
[57,null,null,null,null,null,0,"Юридические расходы",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,36888673.165514782,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,55851.434675982004,0,0,0,0,0,0,0,0,0,0,0,798662.37748930999,0,0,0,0,0,0,0,0,0,0,0,2492325.0951305181,0,0,0,0,0,0,0,0,0,0,0,3540621.1796330549,0,0,0,0,0,0,0,0,0,0,0,4397836.9380279323,0,0,0,0,0,0,0,0,0,0,0,5213980.702109389,0,0,0,0,0,0,0,0,0,0,0,6006135.5788697656,0,0,0,0,0,0,0,0,0,0,0,6803285.2217204627,0,0,0,0,0,0,0,0,0,0,0,7579974.6378583713,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","ретро-платеж","^",0]
[59,null,null,null,null,null,0,"Юридические расходы","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[60,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"",0,null,0]
[61,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"",0,null,0]
[62,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[63,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[64,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"",30,null,0]
[65,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[66,null,null,null,null,null,0,"Юридические расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[67,null,null,null,null,null,0,"Юридические расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов ретро-оплаты",null,null,"кол-во периодов",null,null,"*",12,null,0]
[68]
[69,null,null,null,null,null,0,"Юридические расходы",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,43862313.234692737,null,null,0,0,0,0,0,209.18313281250002,565.31841225749997,1137.7573787992499,3235.9709872586259,5452.5765701756245,6291.0447675879368,9135.7819006471891,13473.0967491351,16350.704777308272,23531.024975648845,32757.954513854875,33768.054825938721,44438.270204029432,44771.33648332813,43757.733247676661,70013.354599955346,90158.894361291415,85926.196858680065,92681.959735002587,115310.63310708602,121546.96457681792,156717.82641057292,190572.48734540024,174878.99112621081,200725.55934058435,187008.69240647633,163891.7959503888,234388.85605245762,267852.93819418049,225743.0545697143,212273.36809192025,237974.80612160664,240296.71952100549,291336.01841447694,327214.76718408783,277026.42113743245,295894.36928494315,263995.01901013538,215610.79165239914,297766.78099350975,335691.77593793423,295903.44501947315,295040.1409685727,330546.4876428484,314595.16238724126,358332.13757560583,402615.35183962324,340859.28680457972,363792.88259080867,324296.72986758559,264499.5987544604,384901.96242295176,449853.18415242573,378411.75142511749,355028.38517065556,397430.96928380663,377814.69814031204,429465.35617050278,481153.7042884035,406244.22239336319,432882.84157859301,385178.42995741859,328650.24671529175,468011.11474593001,525771.73261969758,441396.10272327648,414029.817342469,462434.78322161175,438762.35035283089,498323.50659696193,558038.70498051634,470932.51162298152,501470.97737799527,446132.58107700694,378542.59112699778,537089.68115151813,603076.74804752925,506043.82964544545,474367.89023886714,529682.76181491336,502433.79518903169,570537.13123878324,638606.5537399071,538646.0406133798,573235.3531769726,509771.57222805731,414049.55748152337,592847.37845144235,684333.03308388859,574081.58442251314,537837.19638734451,600244.47616970818,569095.34472694178,645914.61973914248,722762.00828994054,609428.35097553814,648482.43701035797,576579.47307889478,468151.04055698152,644531.84744390752,723534.93390220974,623009.586700588,604431.78788443771,674226.6773375218,638921.87493885099,725134.08052813367,811373.7981763687,684084.53012175497,727845.58745295811,647098.42218829843,525348.68874045671,723213.60193252505,811596.82941854827,680601.17543793004,637343.35518098983,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[71,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[72,null,null,null,null,null,0,"Расходы на ПО и т.п.",null,null,3,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1478320.5399462911,null,null,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-09-01","^",0]
[74,null,null,null,null,null,0,"Расходы на ПО и т.п.","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,3,null,0,0]
[75,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[76,null,null,null,null,null,0,"Расходы на ПО и т.п.","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[77,null,null,null,null,null,0,"Расходы на ПО и т.п.","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[78,null,null,null,null,null,0,"Расходы на ПО и т.п.","Через %-нт от продаж",null,null,null,"%",null,null,"*",null,null,0]
[79,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","геометрическая","^",0]
[80,null,null,null,null,null,0,"Расходы на ПО и т.п.","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",10000,null,0]
[81,null,null,null,null,null,0,"Расходы на ПО и т.п.","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",1.05,null,0]
[82,null,null,null,null,null,0,"Расходы на ПО и т.п.","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",12,null,0]
[83]
[84,null,null,null,null,null,0,"Расходы на ПО и т.п.",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1478320.5399462911,null,null,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[86,null,null,null,null,null,0,"Расходы на ПО и т.п.","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[87,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[88,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[89,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[90,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[91,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[92,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[93,null,null,null,null,null,0,"Расходы на ПО и т.п.","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[94,null,null,null,null,null,0,"Расходы на ПО и т.п.","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[95]
[96,null,null,null,null,null,0,"Расходы на ПО и т.п.",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,1478320.5399462911,null,null,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[98,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[99,null,null,null,null,null,0,"Банковские расходы",null,null,4,4,"руб.",null,null,null,"начисление",null,null,null,null,null,null,43862313.234692737,null,null,0,0,0,0,0,209.18313281250002,565.31841225749997,1137.7573787992499,3235.9709872586259,5452.5765701756245,6291.0447675879368,9135.7819006471891,13473.0967491351,16350.704777308272,23531.024975648845,32757.954513854875,33768.054825938721,44438.270204029432,44771.33648332813,43757.733247676661,70013.354599955346,90158.894361291415,85926.196858680065,92681.959735002587,115310.63310708602,121546.96457681792,156717.82641057292,190572.48734540024,174878.99112621081,200725.55934058435,187008.69240647633,163891.7959503888,234388.85605245762,267852.93819418049,225743.0545697143,212273.36809192025,237974.80612160664,240296.71952100549,291336.01841447694,327214.76718408783,277026.42113743245,295894.36928494315,263995.01901013538,215610.79165239914,297766.78099350975,335691.77593793423,295903.44501947315,295040.1409685727,330546.4876428484,314595.16238724126,358332.13757560583,402615.35183962324,340859.28680457972,363792.88259080867,324296.72986758559,264499.5987544604,384901.96242295176,449853.18415242573,378411.75142511749,355028.38517065556,397430.96928380663,377814.69814031204,429465.35617050278,481153.7042884035,406244.22239336319,432882.84157859301,385178.42995741859,328650.24671529175,468011.11474593001,525771.73261969758,441396.10272327648,414029.817342469,462434.78322161175,438762.35035283089,498323.50659696193,558038.70498051634,470932.51162298152,501470.97737799527,446132.58107700694,378542.59112699778,537089.68115151813,603076.74804752925,506043.82964544545,474367.89023886714,529682.76181491336,502433.79518903169,570537.13123878324,638606.5537399071,538646.0406133798,573235.3531769726,509771.57222805731,414049.55748152337,592847.37845144235,684333.03308388859,574081.58442251314,537837.19638734451,600244.47616970818,569095.34472694178,645914.61973914248,722762.00828994054,609428.35097553814,648482.43701035797,576579.47307889478,468151.04055698152,644531.84744390752,723534.93390220974,623009.586700588,604431.78788443771,674226.6773375218,638921.87493885099,725134.08052813367,811373.7981763687,684084.53012175497,727845.58745295811,647098.42218829843,525348.68874045671,723213.60193252505,811596.82941854827,680601.17543793004,637343.35518098983,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-09-01","^",0]
[101,null,null,null,null,null,0,"Банковские расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,3,null,0,0]
[102,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[103,null,null,null,null,null,0,"Банковские расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[104,null,null,null,null,null,0,"Банковские расходы","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[105,null,null,null,null,null,0,"Банковские расходы","Через %-нт от продаж",null,null,null,"%",null,null,"*",5.0000000000000001E-3,null,0]
[106,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*",null,"^",0]
[107,null,null,null,null,null,0,"Банковские расходы","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",null,null,0]
[108,null,null,null,null,null,0,"Банковские расходы","Через прогрессию","Коэффициент прироста",null,null,"",null,null,"*",null,null,0]
[109,null,null,null,null,null,0,"Банковские расходы","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",null,null,0]
[110]
[111,null,null,null,null,null,0,"Банковские расходы",null,null,null,4,"руб.",null,null,null,"оплата",null,null,null,null,null,null,43862313.234692737,null,null,0,0,0,0,0,209.18313281250002,565.31841225749997,1137.7573787992499,3235.9709872586259,5452.5765701756245,6291.0447675879368,9135.7819006471891,13473.0967491351,16350.704777308272,23531.024975648845,32757.954513854875,33768.054825938721,44438.270204029432,44771.33648332813,43757.733247676661,70013.354599955346,90158.894361291415,85926.196858680065,92681.959735002587,115310.63310708602,121546.96457681792,156717.82641057292,190572.48734540024,174878.99112621081,200725.55934058435,187008.69240647633,163891.7959503888,234388.85605245762,267852.93819418049,225743.0545697143,212273.36809192025,237974.80612160664,240296.71952100549,291336.01841447694,327214.76718408783,277026.42113743245,295894.36928494315,263995.01901013538,215610.79165239914,297766.78099350975,335691.77593793423,295903.44501947315,295040.1409685727,330546.4876428484,314595.16238724126,358332.13757560583,402615.35183962324,340859.28680457972,363792.88259080867,324296.72986758559,264499.5987544604,384901.96242295176,449853.18415242573,378411.75142511749,355028.38517065556,397430.96928380663,377814.69814031204,429465.35617050278,481153.7042884035,406244.22239336319,432882.84157859301,385178.42995741859,328650.24671529175,468011.11474593001,525771.73261969758,441396.10272327648,414029.817342469,462434.78322161175,438762.35035283089,498323.50659696193,558038.70498051634,470932.51162298152,501470.97737799527,446132.58107700694,378542.59112699778,537089.68115151813,603076.74804752925,506043.82964544545,474367.89023886714,529682.76181491336,502433.79518903169,570537.13123878324,638606.5537399071,538646.0406133798,573235.3531769726,509771.57222805731,414049.55748152337,592847.37845144235,684333.03308388859,574081.58442251314,537837.19638734451,600244.47616970818,569095.34472694178,645914.61973914248,722762.00828994054,609428.35097553814,648482.43701035797,576579.47307889478,468151.04055698152,644531.84744390752,723534.93390220974,623009.586700588,604431.78788443771,674226.6773375218,638921.87493885099,725134.08052813367,811373.7981763687,684084.53012175497,727845.58745295811,647098.42218829843,525348.68874045671,723213.60193252505,811596.82941854827,680601.17543793004,637343.35518098983,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[113,null,null,null,null,null,0,"Банковские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[114,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[115,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[116,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[117,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[118,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[119,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[120,null,null,null,null,null,0,"Банковские расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[121,null,null,null,null,null,0,"Банковские расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[122]
[123,null,null,null,null,null,0,"Банковские расходы",null,null,null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,43862313.234692737,null,null,0,0,0,0,0,209.18313281250002,565.31841225749997,1137.7573787992499,3235.9709872586259,5452.5765701756245,6291.0447675879368,9135.7819006471891,13473.0967491351,16350.704777308272,23531.024975648845,32757.954513854875,33768.054825938721,44438.270204029432,44771.33648332813,43757.733247676661,70013.354599955346,90158.894361291415,85926.196858680065,92681.959735002587,115310.63310708602,121546.96457681792,156717.82641057292,190572.48734540024,174878.99112621081,200725.55934058435,187008.69240647633,163891.7959503888,234388.85605245762,267852.93819418049,225743.0545697143,212273.36809192025,237974.80612160664,240296.71952100549,291336.01841447694,327214.76718408783,277026.42113743245,295894.36928494315,263995.01901013538,215610.79165239914,297766.78099350975,335691.77593793423,295903.44501947315,295040.1409685727,330546.4876428484,314595.16238724126,358332.13757560583,402615.35183962324,340859.28680457972,363792.88259080867,324296.72986758559,264499.5987544604,384901.96242295176,449853.18415242573,378411.75142511749,355028.38517065556,397430.96928380663,377814.69814031204,429465.35617050278,481153.7042884035,406244.22239336319,432882.84157859301,385178.42995741859,328650.24671529175,468011.11474593001,525771.73261969758,441396.10272327648,414029.817342469,462434.78322161175,438762.35035283089,498323.50659696193,558038.70498051634,470932.51162298152,501470.97737799527,446132.58107700694,378542.59112699778,537089.68115151813,603076.74804752925,506043.82964544545,474367.89023886714,529682.76181491336,502433.79518903169,570537.13123878324,638606.5537399071,538646.0406133798,573235.3531769726,509771.57222805731,414049.55748152337,592847.37845144235,684333.03308388859,574081.58442251314,537837.19638734451,600244.47616970818,569095.34472694178,645914.61973914248,722762.00828994054,609428.35097553814,648482.43701035797,576579.47307889478,468151.04055698152,644531.84744390752,723534.93390220974,623009.586700588,604431.78788443771,674226.6773375218,638921.87493885099,725134.08052813367,811373.7981763687,684084.53012175497,727845.58745295811,647098.42218829843,525348.68874045671,723213.60193252505,811596.82941854827,680601.17543793004,637343.35518098983,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[125,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[126,null,null,null,null,null,0,"Расходы на уборку-охрану",null,null,5,5,"руб.",null,null,null,"начисление",null,null,null,null,null,null,124548811.14667791,null,null,0,0,100000,100000,100000,110000.00000000001,110000.00000000001,110000.00000000001,121000.00000000001,121000.00000000001,121000.00000000001,133100.00000000003,133100.00000000003,133100.00000000003,146410.00000000003,146410.00000000003,146410.00000000003,161051.00000000006,161051.00000000006,161051.00000000006,177156.10000000009,177156.10000000009,177156.10000000009,194871.71000000011,194871.71000000011,194871.71000000011,214358.88100000011,214358.88100000011,214358.88100000011,235794.76910000015,235794.76910000015,235794.76910000015,259374.24601000018,259374.24601000018,259374.24601000018,285311.67061100027,285311.67061100027,285311.67061100027,313842.83767210029,313842.83767210029,313842.83767210029,345227.12143931031,345227.12143931031,345227.12143931031,379749.83358324139,379749.83358324139,379749.83358324139,417724.81694156554,417724.81694156554,417724.81694156554,459497.29863572208,459497.29863572208,459497.29863572208,505447.02849929431,505447.02849929431,505447.02849929431,555991.73134922376,555991.73134922376,555991.73134922376,611590.90448414627,611590.90448414627,611590.90448414627,672749.99493256095,672749.99493256095,672749.99493256095,740024.99442581704,740024.99442581704,740024.99442581704,814027.49386839895,814027.49386839895,814027.49386839895,895430.24325523886,895430.24325523886,895430.24325523886,984973.26758076262,984973.26758076262,984973.26758076262,1083470.5943388392,1083470.5943388392,1083470.5943388392,1191817.6537727232,1191817.6537727232,1191817.6537727232,1310999.4191499955,1310999.4191499955,1310999.4191499955,1442099.3610649952,1442099.3610649952,1442099.3610649952,1586309.2971714947,1586309.2971714947,1586309.2971714947,1744940.2268886445,1744940.2268886445,1744940.2268886445,1919434.249577509,1919434.249577509,1919434.249577509,2111377.6745352601,2111377.6745352601,2111377.6745352601,2322515.4419887862,2322515.4419887862,2322515.4419887862,2554766.9861876648,2554766.9861876648,2554766.9861876648,2810243.6848064316,2810243.6848064316,2810243.6848064316,3091268.0532870749,3091268.0532870749,3091268.0532870749,3400394.8586157826,3400394.8586157826,3400394.8586157826,3740434.3444773615,3740434.3444773615,3740434.3444773615,4114477.778925098,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-09-01","^",0]
[128,null,null,null,null,null,0,"Расходы на уборку-охрану","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,3,null,0,0]
[129,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[130,null,null,null,null,null,0,"Расходы на уборку-охрану","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[131,null,null,null,null,null,0,"Расходы на уборку-охрану","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[132,null,null,null,null,null,0,"Расходы на уборку-охрану","Через %-нт от продаж",null,null,null,"%",null,null,"*",null,null,0]
[133,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","геометрическая","^",0]
[134,null,null,null,null,null,0,"Расходы на уборку-охрану","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",100000,null,0]
[135,null,null,null,null,null,0,"Расходы на уборку-охрану","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",1.1000000000000001,null,0]
[136,null,null,null,null,null,0,"Расходы на уборку-охрану","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",3,null,0]
[137]
[138,null,null,null,null,null,0,"Расходы на уборку-охрану",null,null,null,5,"руб.",null,null,null,"оплата",null,null,null,null,null,null,120434333.36775282,null,null,0,0,0,100000,100000,100000,110000.00000000001,110000.00000000001,110000.00000000001,121000.00000000001,121000.00000000001,121000.00000000001,133100.00000000003,133100.00000000003,133100.00000000003,146410.00000000003,146410.00000000003,146410.00000000003,161051.00000000006,161051.00000000006,161051.00000000006,177156.10000000009,177156.10000000009,177156.10000000009,194871.71000000011,194871.71000000011,194871.71000000011,214358.88100000011,214358.88100000011,214358.88100000011,235794.76910000015,235794.76910000015,235794.76910000015,259374.24601000018,259374.24601000018,259374.24601000018,285311.67061100027,285311.67061100027,285311.67061100027,313842.83767210029,313842.83767210029,313842.83767210029,345227.12143931031,345227.12143931031,345227.12143931031,379749.83358324139,379749.83358324139,379749.83358324139,417724.81694156554,417724.81694156554,417724.81694156554,459497.29863572208,459497.29863572208,459497.29863572208,505447.02849929431,505447.02849929431,505447.02849929431,555991.73134922376,555991.73134922376,555991.73134922376,611590.90448414627,611590.90448414627,611590.90448414627,672749.99493256095,672749.99493256095,672749.99493256095,740024.99442581704,740024.99442581704,740024.99442581704,814027.49386839895,814027.49386839895,814027.49386839895,895430.24325523886,895430.24325523886,895430.24325523886,984973.26758076262,984973.26758076262,984973.26758076262,1083470.5943388392,1083470.5943388392,1083470.5943388392,1191817.6537727232,1191817.6537727232,1191817.6537727232,1310999.4191499955,1310999.4191499955,1310999.4191499955,1442099.3610649952,1442099.3610649952,1442099.3610649952,1586309.2971714947,1586309.2971714947,1586309.2971714947,1744940.2268886445,1744940.2268886445,1744940.2268886445,1919434.249577509,1919434.249577509,1919434.249577509,2111377.6745352601,2111377.6745352601,2111377.6745352601,2322515.4419887862,2322515.4419887862,2322515.4419887862,2554766.9861876648,2554766.9861876648,2554766.9861876648,2810243.6848064316,2810243.6848064316,2810243.6848064316,3091268.0532870749,3091268.0532870749,3091268.0532870749,3400394.8586157826,3400394.8586157826,3400394.8586157826,3740434.3444773615,3740434.3444773615,3740434.3444773615,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[140,null,null,null,null,null,0,"Расходы на уборку-охрану","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[141,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[142,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[143,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[144,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[145,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[146,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[147,null,null,null,null,null,0,"Расходы на уборку-охрану","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[148,null,null,null,null,null,0,"Расходы на уборку-охрану","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[149]
[150,null,null,null,null,null,0,"Расходы на уборку-охрану",null,null,null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,124548811.14667791,null,null,0,0,100000,100000,100000,110000.00000000001,110000.00000000001,110000.00000000001,121000.00000000001,121000.00000000001,121000.00000000001,133100.00000000003,133100.00000000003,133100.00000000003,146410.00000000003,146410.00000000003,146410.00000000003,161051.00000000006,161051.00000000006,161051.00000000006,177156.10000000009,177156.10000000009,177156.10000000009,194871.71000000011,194871.71000000011,194871.71000000011,214358.88100000011,214358.88100000011,214358.88100000011,235794.76910000015,235794.76910000015,235794.76910000015,259374.24601000018,259374.24601000018,259374.24601000018,285311.67061100027,285311.67061100027,285311.67061100027,313842.83767210029,313842.83767210029,313842.83767210029,345227.12143931031,345227.12143931031,345227.12143931031,379749.83358324139,379749.83358324139,379749.83358324139,417724.81694156554,417724.81694156554,417724.81694156554,459497.29863572208,459497.29863572208,459497.29863572208,505447.02849929431,505447.02849929431,505447.02849929431,555991.73134922376,555991.73134922376,555991.73134922376,611590.90448414627,611590.90448414627,611590.90448414627,672749.99493256095,672749.99493256095,672749.99493256095,740024.99442581704,740024.99442581704,740024.99442581704,814027.49386839895,814027.49386839895,814027.49386839895,895430.24325523886,895430.24325523886,895430.24325523886,984973.26758076262,984973.26758076262,984973.26758076262,1083470.5943388392,1083470.5943388392,1083470.5943388392,1191817.6537727232,1191817.6537727232,1191817.6537727232,1310999.4191499955,1310999.4191499955,1310999.4191499955,1442099.3610649952,1442099.3610649952,1442099.3610649952,1586309.2971714947,1586309.2971714947,1586309.2971714947,1744940.2268886445,1744940.2268886445,1744940.2268886445,1919434.249577509,1919434.249577509,1919434.249577509,2111377.6745352601,2111377.6745352601,2111377.6745352601,2322515.4419887862,2322515.4419887862,2322515.4419887862,2554766.9861876648,2554766.9861876648,2554766.9861876648,2810243.6848064316,2810243.6848064316,2810243.6848064316,3091268.0532870749,3091268.0532870749,3091268.0532870749,3400394.8586157826,3400394.8586157826,3400394.8586157826,3740434.3444773615,3740434.3444773615,3740434.3444773615,4114477.778925098,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[152,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[153,null,null,null,null,null,0,"Эксплуатация объектов недвижимости",null,null,6,6,"руб.",null,null,null,"начисление",null,null,null,null,null,null,12043433.336775292,null,null,0,0,0,10000,10000,10000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,25937.424601000017,25937.424601000017,25937.424601000017,28531.167061100026,28531.167061100026,28531.167061100026,31384.283767210025,31384.283767210025,31384.283767210025,34522.712143931029,34522.712143931029,34522.712143931029,37974.983358324142,37974.983358324142,37974.983358324142,41772.481694156551,41772.481694156551,41772.481694156551,45949.729863572211,45949.729863572211,45949.729863572211,50544.702849929432,50544.702849929432,50544.702849929432,55599.173134922377,55599.173134922377,55599.173134922377,61159.09044841463,61159.09044841463,61159.09044841463,67274.999493256095,67274.999493256095,67274.999493256095,74002.499442581713,74002.499442581713,74002.499442581713,81402.749386839889,81402.749386839889,81402.749386839889,89543.024325523889,89543.024325523889,89543.024325523889,98497.326758076262,98497.326758076262,98497.326758076262,108347.05943388391,108347.05943388391,108347.05943388391,119181.76537727231,119181.76537727231,119181.76537727231,131099.94191499957,131099.94191499957,131099.94191499957,144209.93610649952,144209.93610649952,144209.93610649952,158630.92971714947,158630.92971714947,158630.92971714947,174494.02268886444,174494.02268886444,174494.02268886444,191943.42495775089,191943.42495775089,191943.42495775089,211137.767453526,211137.767453526,211137.767453526,232251.5441988786,232251.5441988786,232251.5441988786,255476.6986187665,255476.6986187665,255476.6986187665,281024.3684806432,281024.3684806432,281024.3684806432,309126.8053287075,309126.8053287075,309126.8053287075,340039.48586157826,340039.48586157826,340039.48586157826,374043.43444773619,374043.43444773619,374043.43444773619,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-10-01","^",0]
[155,null,null,null,null,null,0,"Эксплуатация объектов недвижимости","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,4,null,0,0]
[156,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[157,null,null,null,null,null,0,"Эксплуатация объектов недвижимости","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[158,null,null,null,null,null,0,"Эксплуатация объектов недвижимости","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[159,null,null,null,null,null,0,"Эксплуатация объектов недвижимости","Через %-нт от продаж",null,null,null,"%",null,null,"*",null,null,0]
[160,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","геометрическая","^",0]
[161,null,null,null,null,null,0,"Эксплуатация объектов недвижимости","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",10000,null,0]
[162,null,null,null,null,null,0,"Эксплуатация объектов недвижимости","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",1.1000000000000001,null,0]
[163,null,null,null,null,null,0,"Эксплуатация объектов недвижимости","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",3,null,0]
[164]
[165,null,null,null,null,null,0,"Эксплуатация объектов недвижимости",null,null,null,6,"руб.",null,null,null,"оплата",null,null,null,null,null,null,12043433.336775292,null,null,0,0,0,10000,10000,10000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,25937.424601000017,25937.424601000017,25937.424601000017,28531.167061100026,28531.167061100026,28531.167061100026,31384.283767210025,31384.283767210025,31384.283767210025,34522.712143931029,34522.712143931029,34522.712143931029,37974.983358324142,37974.983358324142,37974.983358324142,41772.481694156551,41772.481694156551,41772.481694156551,45949.729863572211,45949.729863572211,45949.729863572211,50544.702849929432,50544.702849929432,50544.702849929432,55599.173134922377,55599.173134922377,55599.173134922377,61159.09044841463,61159.09044841463,61159.09044841463,67274.999493256095,67274.999493256095,67274.999493256095,74002.499442581713,74002.499442581713,74002.499442581713,81402.749386839889,81402.749386839889,81402.749386839889,89543.024325523889,89543.024325523889,89543.024325523889,98497.326758076262,98497.326758076262,98497.326758076262,108347.05943388391,108347.05943388391,108347.05943388391,119181.76537727231,119181.76537727231,119181.76537727231,131099.94191499957,131099.94191499957,131099.94191499957,144209.93610649952,144209.93610649952,144209.93610649952,158630.92971714947,158630.92971714947,158630.92971714947,174494.02268886444,174494.02268886444,174494.02268886444,191943.42495775089,191943.42495775089,191943.42495775089,211137.767453526,211137.767453526,211137.767453526,232251.5441988786,232251.5441988786,232251.5441988786,255476.6986187665,255476.6986187665,255476.6986187665,281024.3684806432,281024.3684806432,281024.3684806432,309126.8053287075,309126.8053287075,309126.8053287075,340039.48586157826,340039.48586157826,340039.48586157826,374043.43444773619,374043.43444773619,374043.43444773619,0,0,0,0,0,0,0,0,0,0,0,0,0]
[166,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[167,null,null,null,null,null,0,"Эксплуатация объектов недвижимости","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[168,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[169,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[170,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[171,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[172,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[173,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[174,null,null,null,null,null,0,"Эксплуатация объектов недвижимости","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[175,null,null,null,null,null,0,"Эксплуатация объектов недвижимости","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",null,null,0]
[176]
[177,null,null,null,null,null,0,"Эксплуатация объектов недвижимости",null,null,null,6,"руб.",null,null,null,"учет",null,null,null,null,null,null,12043433.336775292,null,null,0,0,0,10000,10000,10000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,25937.424601000017,25937.424601000017,25937.424601000017,28531.167061100026,28531.167061100026,28531.167061100026,31384.283767210025,31384.283767210025,31384.283767210025,34522.712143931029,34522.712143931029,34522.712143931029,37974.983358324142,37974.983358324142,37974.983358324142,41772.481694156551,41772.481694156551,41772.481694156551,45949.729863572211,45949.729863572211,45949.729863572211,50544.702849929432,50544.702849929432,50544.702849929432,55599.173134922377,55599.173134922377,55599.173134922377,61159.09044841463,61159.09044841463,61159.09044841463,67274.999493256095,67274.999493256095,67274.999493256095,74002.499442581713,74002.499442581713,74002.499442581713,81402.749386839889,81402.749386839889,81402.749386839889,89543.024325523889,89543.024325523889,89543.024325523889,98497.326758076262,98497.326758076262,98497.326758076262,108347.05943388391,108347.05943388391,108347.05943388391,119181.76537727231,119181.76537727231,119181.76537727231,131099.94191499957,131099.94191499957,131099.94191499957,144209.93610649952,144209.93610649952,144209.93610649952,158630.92971714947,158630.92971714947,158630.92971714947,174494.02268886444,174494.02268886444,174494.02268886444,191943.42495775089,191943.42495775089,191943.42495775089,211137.767453526,211137.767453526,211137.767453526,232251.5441988786,232251.5441988786,232251.5441988786,255476.6986187665,255476.6986187665,255476.6986187665,281024.3684806432,281024.3684806432,281024.3684806432,309126.8053287075,309126.8053287075,309126.8053287075,340039.48586157826,340039.48586157826,340039.48586157826,374043.43444773619,374043.43444773619,374043.43444773619,0,0,0,0,0,0,0,0,0,0,0,0,0]
[178,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[179,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[180,null,null,null,null,null,0,"Постоянный расход - 7",null,null,7,7,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[182,null,null,null,null,null,0,"Постоянный расход - 7","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,1,null,0,0]
[183,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[184,null,null,null,null,null,0,"Постоянный расход - 7","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[185,null,null,null,null,null,0,"Постоянный расход - 7","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[186,null,null,null,null,null,0,"Постоянный расход - 7","Через %-нт от продаж",null,null,null,"%",null,null,"*",null,null,0]
[187,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*",null,"^",0]
[188,null,null,null,null,null,0,"Постоянный расход - 7","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",null,null,0]
[189,null,null,null,null,null,0,"Постоянный расход - 7","Через прогрессию","Коэффициент прироста",null,null,"",null,null,"*",null,null,0]
[190,null,null,null,null,null,0,"Постоянный расход - 7","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",null,null,0]
[191]
[192,null,null,null,null,null,0,"Постоянный расход - 7",null,null,null,7,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[194,null,null,null,null,null,0,"Постоянный расход - 7","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[195,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[196,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[197,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[198,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[199,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[200,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[201,null,null,null,null,null,0,"Постоянный расход - 7","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[202,null,null,null,null,null,0,"Постоянный расход - 7","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",null,null,0]
[203]
[204,null,null,null,null,null,0,"Постоянный расход - 7",null,null,null,7,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[206,null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Credits","index":13,"n_rows":79,"n_cols":159,"rows_kept":79,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Credits",null,null,"Источники финансирования и их условия",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,0,"Параметры финансирования и инвестирования"]
[17,null,null,null,null,null,0,"Параметры финансирования и инвестирования","Ставка дисконтирования Учредителя",null,null,null,"%г",null,null,"*",0.14000000000000001,null,0]
[18,null,null,null,null,null,0,"Параметры финансирования и инвестирования","Средняя банковская ставка по депозиту",null,null,null,"%г",null,null,"*",4.2000000000000003E-2,null,0]
[19]
[20,null,null,null,null,null,0,"Инвестирование в капитал от Учредителей",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,0,"Свободный отрицательный финпоток проекта","Кассовый разрыв",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,520130594.92904091,null,null,4109639.1784999999,4322814.7399166655,12861613.106000001,27543531.220333334,27123569.706166662,35046135.13203989,27773998.455229849,18949580.201014817,32899526.278354794,29454167.187973619,15322390.025733441,14622583.321988195,34279479.836515427,30754513.190472841,14437236.714681566,8258375.5590069294,15149079.114953578,30804401.568154573,33075927.533845186,14756192.359967649,4149334.1809692383,3636683.5259117484,13879021.175908566,27822067.497549295,23190557.373669863,5303371.1510014534,0,0,0,0,0,10604805.593181729,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,0,"Инвестирование в капитал от Учредителей","NPV(Учредителя)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,170521271.3048276]
[23,null,null,null,null,null,0,"Инвестирование в капитал от Учредителей","Вносим вручную размеры финансирования",null,null,null,"вып.список",null,null,null,null,null,null,null,null,null,null,50000000,"*",null,50000000]
[24,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[25]
[26,null,null,null,null,null,0,"Финансирование лимитированным кредитом",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,400000000,null,null,0,0,0,0,50000000,30000000,10000000,40000000,60000000,0,70000000,0,50000000,0,0,50000000,0,40000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,0,"Свободный отриц. финпоток для кредиторов","Кассовый разрыв проекта для кредиторов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,470130594.92904091,null,null,0,0,0,0,25961167.950916663,35046135.132039897,27773998.455229856,18949580.201014817,32899526.278354779,29454167.187973619,15322390.025733441,14622583.321988195,34279479.836515397,30754513.190472811,14437236.714681566,8258375.5590069294,15149079.114953578,30804401.568154573,33075927.533845186,14756192.359967649,4149334.1809692383,3636683.525911808,13879021.175908566,27822067.497549295,23190557.373669863,5303371.1510014534,0,0,0,0,0,10604805.593181729,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,null,null,null,null,null,0,"Финансирование лимитированным кредитом","NPV(Кредиторов)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,478268004.88624531]
[29,null,null,null,null,null,0,"Финансирование лимитированным кредитом","Вносим вручную размеры кредитования",null,null,null,"вып.список",null,null,null,null,null,null,null,null,null,null,400000000,"*",null,null,null,null,null,50000000,30000000,10000000,40000000,60000000,null,70000000,null,50000000,null,null,50000000,null,40000000]
[30,null,null,null,null,null,0,"Финансирование лимитированным кредитом","Ставка по кредиту",null,null,null,"%г",null,null,"*",0.08,null,0]
[31,null,null,null,null,null,0,"Финансирование лимитированным кредитом","Кол-во лет кредитования",null,null,null,"кол-во лет",null,null,"*",9,null,0]
[32,null,null,null,null,null,0,"Финансирование лимитированным кредитом","Каникулы на возврат тела кредита",null,null,null,"кол-во мес.",null,null,"*",60,null,0]
[33,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[34]
[35,null,null,null,null,null,0,"Возврат кредита",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,400000000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8333333.333333333,8333333.333333334,8333333.333333333,8333333.333333333,8333333.333333334,8333333.333333333,8333333.333333333,8333333.333333334,8333333.333333333,8333333.333333333,8333333.333333334,8333333.333333334,8333333.333333333,8333333.333333334,8333333.3333333349,8333333.333333333,8333333.333333334,8333333.3333333349,8333333.333333334,8333333.333333334,8333333.333333334,8333333.333333333,8333333.333333333,8333333.3333333321,8333333.3333333321,8333333.3333333312,8333333.3333333312,8333333.3333333302,8333333.3333333302,8333333.3333333293,8333333.3333333284,8333333.3333333274,8333333.3333333284,8333333.3333333293,8333333.3333333302,8333333.3333333321,8333333.333333333,8333333.3333333349,8333333.3333333377,8333333.3333333395,8333333.3333333433,8333333.3333333386,8333333.3333333433,8333333.3333333489,8333333.3333333433,8333333.333333333,8333333.3333333433,8333333.3333333731,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,0,"Оплата процентов по кредиту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,207333333.3333334,null,null,0,0,0,0,0,333333.33333333331,533333.33333333337,600000,866666.66666666674,1266666.6666666665,1266666.6666666665,1733333.3333333335,1733333.3333333335,2066666.6666666667,2066666.6666666667,2066666.6666666667,2400000,2400000,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2611111.1111111115,2555555.5555555555,2500000,2444444.4444444445,2388888.8888888885,2333333.3333333335,2277777.777777778,2222222.222222222,2166666.6666666665,2111111.1111111115,2055555.5555555557,2000000.0000000002,1944444.4444444447,1888888.8888888895,1833333.3333333333,1777777.777777778,1722222.2222222227,1666666.666666667,1611111.1111111112,1555555.5555555555,1500000,1444444.4444444445,1388888.8888888888,1333333.333333333,1277777.7777777775,1222222.222222222,1166666.6666666663,1111111.1111111105,1055555.555555555,999999.99999999942,944444.44444444391,888888.88888888841,833333.33333333302,777777.77777777752,722222.22222222225,666666.66666666663,611111.11111111124,555555.55555555574,500000.00000000035,444444.44444444496,388888.88888888911,333333.33333333372,277777.77777777833,222222.22222222248,166666.66666666666,111111.11111111124,55555.555555555824,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37]
[38,null,null,null,null,null,0,"Финансирование остаточного кассового разрыва",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,240143181.42769247,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6211421.0975156426,6816000.8476359099,6303350.1925784461,16545687.842575235,30488734.164215982,25857224.040336497,7970037.8176680915,0,0,2046166.6927696541,0,30260731.813404635,15574260.424878888,0,0,3258445.7998946905,0,0,0,0,4688777.3708938882,7715041.4017798081,0,13935771.520433581,0,0,0,2473184.7593115494,10639302.01143308,7130102.144136101,6453779.3836914301,0,0,1434158.8448800221,0,10353868.822200507,0,0,141415.5390830189,23845718.89637585,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,0,"Финансирование остаточного кассового разрыва","Осаточный кассовый разрыв",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,126797261.59570748]
[40,null,null,null,null,null,0,"Финансирование остаточного кассового разрыва","Ставка по овердрафту",null,null,null,"%г",null,null,"*",0.1,null,0]
[41,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[42]
[43,null,null,null,null,null,0,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,240143181.4276925,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4223360.0816312348,4288977.2774099717,0,6790347.0947591588,0,0,8244592.9252291992,10409997.073053481,0,4355601.2830938958,7378930.0481806602,916289.00201005116,1337398.7274253871,0,0,17084990.862061121,0,63789.988588064909,21802134.050711889,17383203.647503745,0,0,0,0,22703479.480532184,16509368.819283765,0,26831606.920276538,0,7137488.5906471759,30856972.028334908,0,0,8019031.6561970972,17074361.131664228,494675.11527251825,6236585.6238262616,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,0,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28728957.483332656,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3611821.6624594415,799742.46600745525,0,1562104.7556042373,0,0,3189487.7584538087,1037719.4796212446,0,1956246.438023176,941826.54165247269,880335.4579176344,872699.71623421647,0,0,2830467.6381523591,0,1877352.7775287777,938144.80552615598,756460.35510355607,0,0,0,0,3801509.9322224781,644874.39819135889,0,1038495.2968093231,0,763866.3285080567,322454.09266529977,0,0,596902.01403753832,198380.18225635961,56093.839492488652,51971.546865217388,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75]
[76]
[77]
[78]
[79]

{"sheet":"PL","index":14,"n_rows":165,"n_cols":159,"rows_kept":165,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,"PL",null,null,"Итоговый отчет о прибылях и убытках",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,7316730430.4219723,null,null,5205526.6299077254,104082067.09017207,375151861.19530165,562291842.54092956,711288820.10565078,848004872.65984392,979202692.57337713,1111010326.3046262,1239360984.4131083,1381131436.9090562,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"Выручка","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,6902005726.0643559,null,null,4958864.822557305,99204216.048073918,357286476.39232886,533712772.78813845,673003542.1372509,800606702.17417443,922898172.50509143,1046025977.9239786,1165854904.5016525,1298454096.7711086,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"Выручка","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,326504506.07626432,null,null,198033.18803730002,3918282.0700495997,14322162.004848564,22765213.392199501,30329337.568815492,37418607.156042352,44333365.306091189,50984558.197870217,57560697.53756506,64674249.654745057,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"Выручка","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,88220198.281353384,null,null,48628.619313120005,959568.9720485775,3543222.7981242985,5813856.3605914265,7955940.3995842068,9979563.3296273444,11971154.762194384,13999790.182777373,15945382.373890365,18003090.483202279,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[21]
[22,null,null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,2082463092.1366665,null,null,1180899.8235734999,24846606.81836905,93082328.958849877,147452569.83268735,193522085.5767096,237191201.61316216,279636760.62359059,323080491.44098645,367211932.82384133,415258214.62489647,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"Себестоимость","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1578957346.9176908,null,null,929173.75435599999,19655965.834646415,73443908.374975726,114560496.00995685,148119727.52638766,180005127.12765133,211255934.61512902,243374892.60871631,275951137.16356164,311660983.90230978,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,null,"Себестоимость","Койко-место в сутки","Расходы производственные - 1",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,914010886.67267215,null,null,571642.51641749998,11405677.519431915,41561919.021059871,64450999.93209406,84186305.840813205,102960596.6607586,121924964.53271115,141546229.08543015,161548517.71181011,183854033.85214558,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,null,"Себестоимость","Койко-место в сутки","Расходы производственные - 2",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,119944616.16673514,null,null,75153.085078500008,1496926.1215805735,5452875.2932823421,8458021.4944005627,11047220.579730533,13510130.273209907,15998786.657839974,18574736.380686495,21202774.940967537,24127991.339958731,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"Себестоимость","Койко-место в сутки","Расходы производственные - 3",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,29692290.052217551,null,null,18523.140075000003,369995.88760942494,1349488.3060261884,2093383.0677250857,2734802.6237646709,3344755.2530437107,3960903.3981878981,4598469.2122974349,5248565.177670734,5973403.9858174026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28,null,null,null,null,null,null,"Себестоимость","Койко-место в сутки","ФОТ обслуживающего персонала",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,396391964.63543528,null,null,202965.39445000002,4910281.7738650003,19292019.811236411,30429301.165951651,38577998.832368672,46299726.877414711,53362523.097223103,60504198.407924801,67654830.256240934,75158119.018760011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,"Себестоимость","Койко-место в сутки","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,118917589.39063059,null,null,60889.618335000006,1473084.5321595001,5787605.9433709234,9128790.3497854937,11573399.649710601,13889918.063224413,16008756.929166934,18151259.522377439,20296449.076872278,22547435.705628008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,"Себестоимость","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,435602311.33432853,null,null,221713.69449750002,4563380.6594526358,17215959.409667518,28646250.255691923,39350824.591274858,49445346.673714831,59073574.18349161,68829096.836497083,78792027.314213291,89464137.715827256,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 1",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,235259857.21945322,null,null,125902.25381250001,2467862.3049717657,9115479.5442810301,15145545.506344074,20941307.301056791,26417279.75718119,31791037.068604723,37292592.971664347,42921986.091066666,49040864.420470119,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 2",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,74095467.010474831,null,null,39724.263810000004,777357.79550599516,2870355.1363421287,4770148.5913079707,6595230.0951098027,8319642.0067537734,10012110.80212583,11745281.12192294,13519621.509501211,15445995.688095171,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 3",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,4585542.0918152323,null,null,2447.6883750000006,48035.647204875007,177579.3741662346,295150.97199665039,408153.64125039324,514910.25601823826,619667.8001067529,726923.97837384965,836688.918018942,955983.81630429649,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[35,null,null,null,null,null,null,"Себестоимость","Допуслуги","ФОТ обслуживающего персонала",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,93585726.932757914,null,null,41261.145000000004,977019.1629,3886573.349906249,6488773.2200332489,8773948.8875829857,10918088.195201261,12808275.778964849,14664845.203489192,16549023.688943451,18477918.300736681,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"Себестоимость","Допуслуги","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,28075718.079827376,null,null,12378.343500000001,293105.74886999995,1165972.0049718749,1946631.9660099749,2632184.6662748945,3275426.4585603783,3842482.7336894548,4399453.5610467577,4964707.1066830363,5543375.4902210021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"Себестоимость","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,67903433.88464728,null,null,30012.374720000007,627260.32426999998,2422461.1742066341,4245823.5670385743,6051533.4590470996,7740727.8117959928,9307251.8249699604,10876501.995773036,12468768.346066415,14133093.006759571,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 1",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 2",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 3",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,37852490.595012859,null,null,18107.892,350282.44303799997,1309302.7880782741,2293477.2205631137,3297105.3156800112,4242132.6268755589,5155646.4342171773,6085677.1922023585,7039330.5322755128,8061428.1500828527,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[42,null,null,null,null,null,null,"Себестоимость","Up-Sale","ФОТ обслуживающего персонала",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,23116110.222795714,null,null,9157.2944000000007,213059.90864000004,856275.68163720018,1501804.8819042002,2118790.8795131454,2691227.0653234106,3193542.6082713716,3685249.8489005193,4176490.6259930031,4670511.4282128615,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"Себестоимость","Up-Sale","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,6934833.0668387115,null,null,2747.1883200000002,63917.972592000006,256882.70449116,450541.46457126003,635637.26385394344,807368.119597023,958062.78248141159,1105574.9546701554,1252947.1877979008,1401153.4284638581,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[45]
[46,null,null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,5234267338.2853069,null,null,4024626.8063342245,79235460.271803036,282069532.2364518,414839272.70824218,517766734.52894098,610813671.046682,699565931.94978654,787929834.86363983,872149051.58926654,965873222.28415942,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,null,"Валовая прибыль","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,5323048379.1466656,null,null,4029691.0682013053,79548250.213427484,283842568.01735312,419152276.77818173,524883814.61086321,620601575.04652309,711642237.88996255,802651085.3152622,889903767.33809114,986793112.86879897,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,"Валовая прибыль","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,-109097805.25806418,null,null,-23680.506460200013,-645098.58940303593,-2893797.4048189558,-5881036.863492419,-9021487.0224593692,-12026739.51767249,-14740208.877400428,-17844538.638626866,-21231329.776648231,-24789888.061082184,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,"Валовая прибыль","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,20316764.396706093,null,null,18616.244593120002,332308.6477785774,1120761.6239176642,1568032.7935528527,1904406.9405371062,2238835.5178313511,2663902.9372244244,3123288.187004338,3476614.0278239478,3869997.476442711,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[51]
[52,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,419192263.40170634,null,null,14112841.930885417,17928708.918789063,26890961.029536877,35440105.140920371,41045384.06893146,46287277.834685773,51614923.422790274,56980944.364409491,61908269.382394537,66982847.308363065,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,16820141.542399995,null,null,490000,854000,938000,1125600,1350720,1620864,1945036.7999999993,2334044.1599999992,2800852.9919999996,3361023.5904000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Койко-место в сутки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,12014386.816,null,null,350000,610000,670000,804000,964800,1157760,1389312,1667174.3999999997,2000609.28,2400731.1359999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2402877.3632,null,null,70000,122000,134000,160800,192960,231552,277862.40000000002,333434.88000000006,400121.85600000003,480146.22720000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2402877.3632,null,null,70000,122000,134000,160800,192960,231552,277862.40000000002,333434.88000000006,400121.85600000003,480146.22720000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[58,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,90512040.833333343,null,null,8313640,7758375.833333334,7665108.333333334,9226366.6666666679,9219695.8333333321,9239245.8333333358,9651170.8333333358,10018037.5,9874841.666666666,9545558.3333333358,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,21911207.5,null,null,33640,337542.5,848441.66666666663,1534699.9999999998,2161362.5,2655912.5,3067837.5,3434704.1666666674,3766508.333333334,4070558.333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,23654999.999999996,null,null,6650000,3863333.3333333335,2058333.3333333335,2691666.6666666665,2058333.3333333335,1583333.3333333335,1583333.3333333335,1583333.3333333335,1108333.3333333335,475000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,44945833.333333336,null,null,1630000,3557499.9999999995,4758333.333333334,5000000,5000000,5000000,5000000,5000000,5000000,5000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[63,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,63083899.86076998,null,null,4878000,5676939.9999999991,5841142.2000000002,6032546.4660000019,6231309.8599799993,6437814.8557793992,6652471.5714527806,6875720.2155963657,7108033.7687642574,7349920.9231971819,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,46224622.853592299,null,null,3660000,4189800,4315494,4444958.8200000012,4578307.5845999997,4715656.8121380005,4857126.5165021392,5002840.311997205,5152925.5213571209,5307513.2869978333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,13867386.856077688,null,null,1098000,1256940,1294648.2000000002,1333487.6460000002,1373492.2753799995,1414697.0436413998,1457137.9549506416,1500852.0935991611,1545877.6564071358,1592253.98609935,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2991890.1511000013,null,null,120000,230200.00000000003,231000.00000000006,254100.00000000009,279510.00000000012,307461.00000000012,338207.10000000015,372027.81000000023,409230.59100000025,450153.65010000032,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[68,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,34251241.022500001,null,null,35981.865000000005,605637.34499999997,1986129.9375,2896963.25,3577748.625,4138446,4627644,5070552.25,5461933.625,5850204.125,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Койко-место в сутки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,30056167.23,null,null,32302.620000000003,544903.8600000001,1782788.25,2574891,3152641.5,3629448,4048272,4428423,4763821.5,5098675.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2178965.6375000002,null,null,2010.075,33375.125,111049.8125,171743.75,222586.875,264090,299220,330658.75,358641.875,385589.375,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2016108.155,null,null,1669.17,27358.359999999997,92291.875,150328.5,202520.25,244908,280152,311470.5,339470.25,365939.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[73,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,214524940.142703,null,null,395220.06588541664,3033755.7404557285,10460580.558703542,16158628.758253708,20665909.750618126,24850907.145573031,28738600.21800416,32682590.238813132,36662607.329963595,40876140.336432554,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,159266399.25807923,null,null,96323.127604166672,2042889.0311197916,7728138.8913104171,12047560.583272086,15438269.038937017,18565780.881210022,21446253.706157047,24348019.81447164,27251084.579972006,30302079.604025029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,47779919.777423769,null,null,28896.938281250004,612866.70933593751,2318441.6673931247,3614268.1749816258,4631480.7116811052,5569734.2643630067,6433876.111847112,7304405.9443414919,8175325.3739916021,9090623.8812075127,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,7478621.1071999986,null,null,270000,378000,414000,496800,596160,715392,858470.39999999979,1030164.4800000001,1236197.3759999997,1483436.8511999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[78,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[79]
[80,null,null,null,null,null,null,"Маржинальная прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,4815075074.8836002,null,null,-10088215.12455119,61306751.35301397,255178571.20691487,379399167.56732178,476721350.46000952,564526393.21199608,647951008.52699614,730948890.49923027,810240782.20687222,898890374.97579646,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81]
[82,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,382843464.19180501,null,null,18401320.752402987,20078469.938942622,24429243.242165666,27671567.311893754,31761361.793814421,36178253.31200368,41919088.769465953,49440029.243403167,59480697.185890861,73483432.641821936,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,128624725.87470157,null,null,11220000,11556600,11903298,12260396.939999998,12628208.848200001,13007055.113645999,13397266.767055376,13799184.770067038,14213160.313169049,14639555.12256412,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27513310.34752975,null,null,2400000,2472000,2546160,2622544.7999999993,2701221.1440000008,2782257.7783199996,2865725.5116695999,2951697.2770196875,3040248.1953302785,3131455.6411901866,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,24761979.312776774,null,null,2160000,2224800,2291544,2360290.3200000003,2431099.0295999995,2504032.0004879995,2579152.9605026394,2656527.5493177189,2736223.3757972498,2818310.077071168,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,16507986.208517849,null,null,1440000,1483200,1527696,1573526.88,1620732.6863999993,1669354.6669920001,1719435.30700176,1771018.3662118132,1824148.9171981665,1878873.3847141119,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17883651.725894339,null,null,1560000,1606800,1655004,1704654.12,1755793.7435999997,1808467.5559079992,1862721.5825852396,1918603.2300627974,1976161.3269646808,2035446.1667736212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19259317.243270826,null,null,1680000,1730400,1782312,1835781.36,1890854.8008000001,1947580.4448239992,2006007.85816872,2066188.0939137815,2128173.7367311954,2192018.9488331308,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,8941825.8629471697,null,null,780000,803400,827502,852327.06,877896.87179999985,904233.77795399958,931360.79129261978,959301.61503139872,988080.6634823404,1017723.0833868106,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,13756655.173764875,null,null,1200000,1236000,1273080,1311272.3999999997,1350610.5720000004,1391128.8891599998,1432862.7558348,1475848.6385098437,1520124.0976651392,1565727.8205950933,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[92,null,null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,38587417.762410469,null,null,3366000,3466980,3570989.4000000008,3678119.0819999999,3788462.6544599994,3902116.5340937991,4019180.0301166126,4139755.4310201113,4263948.093950714,4391866.5367692364,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,24578476.040823638,null,null,2257865.4861039063,1809481.8180409037,2350096.6795676481,2043933.3017851096,2398728.6722247917,2378726.6047761552,2537474.9167816769,2720098.0562584479,2902266.9876271915,3179803.5176578085,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,9584872.0464483295,null,null,892800,859320,820260,861273,904336.64999999991,949553.48250000027,997031.15662500029,1046882.7144562501,1099226.8501790627,1154188.192688016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,5941772.5213226452,null,null,724434.23767578125,672718.6113935546,1050825.4630627441,524766.81157543964,686897.29522468837,477352.70148545841,450466.98873322603,441204.09092812729,424147.81934765406,488958.50189597032,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,7121005.6480928659,null,null,148726.04035677086,207131.01035065102,379503.09587866213,531928.19154008792,660795.30818329845,786205.51885609189,907303.37378684967,1032629.2149540352,1163029.5078743431,1303754.3863120754,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1500825.8249598006,null,null,61905.208071354165,70312.196296697934,99508.120626242191,125965.29866958185,146699.41881680451,165614.90193460509,182673.39763660147,199382.03592003489,215862.81022613158,232902.43676174674,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[100,null,null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,191052844.51386935,null,null,1557455.2662990771,3245408.120901722,6604859.1625980195,9689117.9881086443,12945961.618929623,16890355.059487723,21965167.055512287,28780990.986057565,38101321.791143902,51272207.464830771,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2437113.6901500006,null,null,180000,181500,181500.00000000003,199650.00000000003,219615.00000000003,241576.50000000003,265734.15000000014,292307.56500000024,321538.32150000014,353692.15365000017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,36583652.152109869,null,null,26027.633149538626,520410.33545086038,1875759.3059765084,2811459.2127046478,3556444.1005282532,4240024.3632992208,4896013.4628668856,5555051.6315231305,6196804.9220655402,6905657.1845452813,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1258933.7832885743,null,null,100000,114500,109375,114843.75,120585.9375,126615.234375,132945.99609375,139593.2958984375,146572.96069335938,153901.60872802738,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,36583652.152109869,null,null,26027.633149538626,520410.33545086038,1875759.3059765084,2811459.2127046478,3556444.1005282532,4240024.3632992208,4896013.4628668856,5555051.6315231305,6196804.9220655402,6905657.1845452813,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,104122772.78889829,null,null,1126100,1740182.675000001,2336365.649117501,3420672.9468729347,5008207.2615166642,7332516.2515865518,10735537.043947875,15717899.786044089,23012577.076747153,33692714.098065525,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,10066719.947312737,null,null,99300,168404.77500000002,226099.90152750016,331032.86582641315,484665.21885645145,709598.34692773083,1038922.9397368911,1521087.0760687827,2227023.5880723051,3260585.2352966634,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[109,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[110]
[111,null,null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,4432231610.6917953,null,null,-28489535.876954176,41228281.414071336,230749327.96474922,351727600.25542802,444959988.66619515,528348139.89999259,606031919.75753033,681508861.25582719,750760085.02098131,825406942.33397436,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112]
[113,null,null,null,null,null,null,"Амортизация",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2599796604.7569737,null,null,11844710.28033796,59135364.83085914,116563793.67086275,191880292.76142895,258586643.59816429,311419021.96267277,355780666.27285171,395741557.44632828,432548219.67585891,466296334.25760877,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3020250.0000000005,null,null,942833.33333333326,567833.33333333337,478333.33333333343,478333.33333333343,478333.33333333343,74583.333333333343,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,17611.111111111113,null,null,3666.666666666667,3666.6666666666665,3333.3333333333335,3333.3333333333335,3333.3333333333335,277.77777777777777,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,44027.777777777788,null,null,9166.6666666666661,9166.6666666666679,8333.3333333333339,8333.3333333333339,8333.3333333333339,694.44444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,264166.66666666663,null,null,55000,54999.999999999985,49999.999999999993,49999.999999999993,49999.999999999993,4166.666666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с агентами",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,438888.88888888888,null,null,83333.333333333328,91666.666666666657,83333.333333333343,83333.333333333343,83333.333333333343,13888.888888888891,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 5",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1755555.5555555555,null,null,333333.33333333331,366666.66666666663,333333.33333333337,333333.33333333337,333333.33333333337,55555.555555555562,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 6",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,500000.00000000006,null,null,458333.33333333337,41666.666666666664,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[126,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,393769444.44444454,null,null,7385000,23984444.444444444,28861111.111111116,34172222.222222224,39411111.111111112,44338888.888888896,48205555.55555556,51944444.444444448,55933333.333333343,59533333.333333343,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (700кв.м.)",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,125008333.33333334,null,null,1995000,6463333.3333333321,8750000.0000000019,10733333.333333334,12600000,14233333.333333334,15633333.333333338,16916666.666666668,18199999.999999996,19483333.333333336,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Номерной фонд",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,148819444.44444445,null,null,2375000,7694444.4444444422,10416666.666666664,12777777.77777778,15000000,16944444.444444444,18611111.111111116,20138888.888888896,21666666.666666672,23194444.444444444,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Ресепшн и площади общего назначения",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,20834722.222222224,null,null,332500,1077222.2222222222,1458333.333333333,1788888.888888889,2100000,2372222.2222222229,2605555.5555555564,2819444.4444444459,3033333.333333334,3247222.222222222,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Подсобные и административные помещ.",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,35716666.666666664,null,null,570000,1846666.666666667,2500000,3066666.6666666665,3600000.0000000005,4066666.6666666674,4466666.666666666,4833333.333333333,5200000,5566666.666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,14881944.444444444,null,null,237500.00000000003,769444.44444444473,1041666.666666667,1277777.777777778,1500000,1694444.4444444445,1861111.1111111112,2013888.888888889,2166666.6666666665,2319444.4444444445,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,11741111.11111111,null,null,150000,591111.11111111101,811111.11111111112,1011111.111111111,1177777.7777777778,1344444.4444444443,1477777.7777777778,1599999.9999999998,1733333.3333333337,1844444.4444444445,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17611666.666666668,null,null,225000,886666.66666666686,1216666.6666666667,1516666.6666666665,1766666.6666666667,2016666.6666666672,2216666.666666666,2400000,2600000,2766666.666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19155555.555555552,null,null,1499999.9999999998,4655555.555555555,2666666.666666666,1999999.9999999998,1666666.666666666,1666666.6666666663,1333333.333333333,1222222.222222222,1333333.333333333,1111111.111111111,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[138,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2203006910.3125291,null,null,3516876.9470046256,34583087.053081356,87224349.226418316,157229737.20587343,218697199.1537199,267005549.74045056,307575110.71729606,343797113.00188392,376614886.34252548,406763000.92427552,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1377695.9568835236,null,null,2186.5562449237782,21503.816858354017,54215.490518500097,97775.648771240827,136502.20091168565,166977.86114680782,192507.32357777504,215278.35353074755,235904.51175380504,254844.19356968382,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,551078.38275340945,null,null,874.6224979695113,8601.5267433416084,21686.19620740004,39110.259508496332,54600.88036467426,66791.144458723124,77002.929431110024,86111.341412299007,94361.804701521993,101937.67742787351,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2201078135.9728918,null,null,3513815.7682617325,34552981.70947966,87148447.539692402,157092851.29759368,218506096.07244349,266771780.73484507,307305600.46428722,343495723.30694079,376284620.02607012,406406219.05327797,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[143,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[144]
[145,null,null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,7303970.1388888871,null,null,229277.08333333331,593304.16666666663,737840.27777777775,802902.77777777787,854131.94444444426,867583.33333333314,858506.94444444403,829555.55555555504,786833.33333333302,744034.72222222178,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,null,null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,null,null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,null,null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[150]
[151,null,null,null,null,null,null,"EBIT",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1825131035.795933,null,null,-40563523.240625463,-18500387.58345446,113447694.01610869,159044404.71622127,185519213.1235863,216061534.60398638,249392746.54023418,284937748.25394326,317425032.0117892,358366573.35414338,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152]
[153,null,null,null,null,null,null,"Прочие доходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,null,null,null,null,null,null,"Проценты начисленные",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,236062290.81666607,null,null,8333333.333333334,30840093.910876863,42983695.31595917,42450368.537614368,37815020.816934869,30306445.568614066,22333333.33333334,14333333.333333328,6333333.3333333358,333333.33333333372,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156]
[157,null,null,null,null,null,null,"Прибыль до налога на прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1589068744.9792669,null,null,-48896856.573958799,-49340481.494331323,70463998.700149521,116594036.1786069,147704192.30665144,185755089.03537235,227059413.20690084,270604414.92060983,311091698.67845589,358033240.02081013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158]
[159,null,null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,317813748.99585336,null,null,52891.998830327255,1299967.5161484436,0,16411279.8471145,29540838.461330295,37151017.807074457,45411882.641380131,54120882.984122008,62218339.73569119,71606648.004162014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160]
[161,null,null,null,null,null,null,"Чистая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,1271254995.9834135,null,null,-48949748.572789118,-50640449.010479756,70463998.700149521,100182756.33149242,118163353.84532115,148604071.22829786,181647530.5655207,216483531.93648785,248873358.9427647,286426592.01664799,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162]
[163,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[164]
[165]

{"sheet":"CF","index":15,"n_rows":132,"n_cols":159,"rows_kept":132,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,"CF",null,null,"Итоговый отчет о движении денежных средств",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,"CF(+)",null,null,null,null,null,"Поступление ДС",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,8843093242.5136967,null,null,6378841.1807033857,128097529.92948061,462796005.04402125,683936392.34390211,860180521.88467717,1024147540.9974707,1181730615.8549931,1340226421.0944083,1494612717.2701764,1660986656.9138644,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,"CF(+)",null,null,null,null,null,"Поступление ДС","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,8341505583.3454857,null,null,6077288.7534983493,122099392.7692159,440702876.7625562,649101909.39209771,813786789.68739617,966824034.89453793,1113721681.8880284,1261796749.3749313,1405937372.7355559,1561457487.0876689,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,"CF(+)",null,null,null,null,null,"Поступление ДС","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,394859372.65892303,null,null,242151.41886894003,4818437.4418769702,17707114.226021424,27742372.196581207,36745622.754040413,45248986.26318077,53542702.846222587,61525938.403910466,69436553.013453051,77849494.094767243,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,"CF(+)",null,null,null,null,null,"Поступление ДС","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,106728286.50928824,null,null,59401.008336096012,1179699.7183877646,4386014.0554436306,7092110.7552232835,9648109.4432405122,12074519.839752112,14466231.12074217,16903733.315566495,19238791.52116752,21679675.731428649,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[21]
[22,"CF(-)",null,null,null,null,null,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1729497505.2683973,null,null,1781911.24182845,25102042.306497686,81850755.291828126,123536060.39560272,161434207.58220425,197905317.70636147,234689208.6464262,272709021.27182347,311574389.48839426,318914591.33743066,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23]
[24,"CF(-)",null,null,null,null,null,"ФОТ обслуживающего персонала",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,497817607.31434786,null,null,244197.69140625,5932754.7872343753,23369302.889459997,37250856.089759499,47933522.050262786,58135873.592169404,67386149.123497307,76520951.642520919,85706852.441633984,95337147.006403342,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25]
[26,"CF(-)",null,null,null,null,null,"Соцсборы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,148131201.72804856,null,null,57114.04021875,1647908.1043312498,6785758.2452810621,11055897.98768024,14226457.272209087,17324544.017935868,20104965.194933482,22847403.35110284,25602682.399465144,28478471.114890821,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27]
[28,"CF(-)",null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,443989472.71264935,null,null,14786526.956218751,18391382.6886224,28101384.383332707,38512907.193449549,43152498.930290267,49244781.815385237,54862097.293313228,60509905.249785364,66209007.633446053,70218980.568805754,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,19999369.850879997,null,null,490000,938000,1125600,1350720,1620864,1945036.7999999998,2334044.1599999997,2800852.9919999996,3361023.5904000001,4033228.3084800001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Койко-место в сутки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,14285264.179199999,null,null,350000,670000,804000,964800,1157760,1389312,1667174.3999999997,2000609.28,2400731.1359999995,2880877.3631999991,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2857052.8358399998,null,null,70000,134000,160800,192960,231552,277862.40000000002,333434.87999999989,400121.85600000003,480146.22720000008,576175.47263999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2857052.8358399998,null,null,70000,134000,160800,192960,231552,277862.40000000002,333434.87999999989,400121.85600000003,480146.22720000008,576175.47263999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[34,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,106052127.66666667,null,null,9234837.333333334,8287553.6666666679,8625572.6666666679,11599584,10460739,11059615,11558069,12000613,12400738,10824806,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,25965461,null,null,27504,352887,980906,1799584,2560739,3159615,3658069,4100613,4500738,4824806,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,26600000,null,null,7473333.333333334,3926666.666666667,1900000.0000000002,3800000.0000000005,1900000.0000000002,1900000.0000000002,1900000.0000000002,1900000.0000000002,1900000.0000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,53486666.666666672,null,null,1734000,4008000,5744666.666666667,6000000,6000000,6000000,6000000,6000000,6000000,6000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[39,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,63420616.446448438,null,null,4666000,5696580,5885537.3999999985,6081969.5219999989,6286281.2076600008,6498907.503889801,6720316.3750064913,6951011.676856691,7191536.41882239,7442476.3422130616,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,46002811.412341326,null,null,3490000,4184700,4310241,4439548.2300000014,4572734.6768999994,4709916.7172070006,4851214.2187232086,4996750.645284907,5146653.1646434544,5301052.7595827561,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,13734299.991327107,null,null,996000,1253880,1291496.4000000001,1330241.2920000001,1370148.5307599995,1411252.9866827999,1453590.5762832835,1497198.2935717823,1542114.2423789359,1588377.6696503041,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3683505.0427800016,null,null,180000,258000,283800,312180.00000000006,343398.00000000006,377737.8000000001,415511.58000000031,457062.73800000019,502769.01180000027,553045.91298000049,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[44,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,40639280.835000001,null,null,28507.257000000001,625330.23899999994,2305575.2489999998,3423912.5400000005,4258323.3899999997,4935074.4000000004,5524740.2399999993,6057617.5800000001,6527839.2299999995,6952360.709999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Койко-место в сутки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,35663734.979999997,null,null,25575.516,562544.53200000001,2070438.0120000001,3044405.52,3753733.3200000003,4328899.2,4833501.12,5290745.0399999991,5693655.2400000002,6060237.4799999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2584613.9249999998,null,null,1598.9549999999999,34490.024999999994,128562.19500000001,202542.9,264398.25,314618.39999999997,357053.99999999994,394928.10000000003,428567.85000000003,457853.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2390931.9300000002,null,null,1332.7860000000001,28295.681999999997,106575.04200000002,176964.12,240191.81999999998,291556.8,334185.12000000005,371944.44,405616.14000000007,434269.97999999992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[49,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,213878077.91365418,null,null,367182.36588541669,2843918.7829557289,10159099.067666043,16056721.131449541,20526291.332630269,24806148.111495424,28724927.51830674,32699810.00092867,36727870.39422366,40966109.208112679,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,157985782.72652373,null,null,78799.565104166657,1901740.9326822916,7487962.9594119787,11921768.316519482,15276487.527694607,18448382.48491152,21330399.468846157,24230011.605793856,27137349.323134542,30172880.542425118,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,47011549.85849046,null,null,18382.80078125,528177.85027343745,2174336.108254062,3538792.8149300627,4534411.8049356593,5499295.2265839055,6364363.5694605801,7233601.0191348214,8107084.2198891221,9013104.4442475643,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,8880745.328639999,null,null,270000,414000,496800,596160,715392,858470.39999999979,1030164.4800000001,1236197.3760000002,1483436.8511999997,1780124.22144,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[54,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[55]
[56,"CF(-)",null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,412846886.40310127,null,null,17712563.119253445,19998888.57148885,24662867.485305298,28989301.969176881,33893920.561724365,39042264.9361884,45726661.225922562,54455349.697556682,66140797.2806575,82224271.555827305,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,128014744.41126141,null,null,10752500,11542575,11888852.25,12245517.817499997,12612883.352025,12991269.85258575,13381007.948163319,13782438.18660822,14195911.332206465,14621788.672172658,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27382833.029146828,null,null,2300000,2469000,2543070,2619362.0999999996,2697942.9630000005,2778881.2518899995,2862247.6894467003,2948115.1201301008,3036558.5737340041,3127655.3309460236,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,24644549.726232145,null,null,2070000,2222100,2288763,2357425.89,2428148.6666999999,2500993.1267009997,2576022.9205020294,2653303.608117091,2732902.716360603,2814889.7978514214,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,16429699.817488097,null,null,1380000,1481400,1525842,1571617.26,1618765.7777999993,1667328.751134,1717348.6136680201,1768869.0720780608,1821935.1442404017,1876593.1985676142,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17798841.468945436,null,null,1495000,1604850,1652995.5,1702585.3650000002,1753662.9259499996,1806272.8137284992,1860460.9981403546,1916274.8280845659,1973763.0729271024,2032975.9651149153,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19167983.120402783,null,null,1610000,1728300,1780149,1833553.4700000002,1888560.0741000001,1945216.8763229991,2003573.3826126901,2063680.5840910706,2125591.0016138027,2189358.7316622166,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,8899420.7344727181,null,null,747500,802425,826497.75,851292.68250000011,876831.4629749998,903136.40686424961,930230.49907017732,958137.41404228297,986881.53646355122,1016487.9825574576,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,13691416.514573414,null,null,1150000,1234500,1271535,1309681.0499999998,1348971.4815000002,1389440.6259449997,1431123.8447233501,1474057.5600650504,1518279.286867002,1563827.6654730118,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[66,"CF(-)",null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,38404423.323378421,null,null,3225750,3462772.5,3566655.6750000007,3673655.3452500002,3783865.0056074993,3897380.9557757243,4014302.3844489953,4134731.4559824658,4258773.3996619396,4386536.601651798,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,"CF(-)",null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,28851908.595599517,null,null,2335985.4861039063,1984594.6254810153,2824217.3154811785,2457026.3271421315,2882996.0899197492,2859219.6931438865,3049955.0559211373,3269352.0810824186,3488216.5194035247,3700345.4019205682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,11229542.455737993,null,null,970920,941346,988413.3,1037833.9650000002,1089725.6632500002,1144211.9464125002,1201422.5437331251,1261493.6709197816,1324568.3544657703,1269607.0119568172,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,6914936.7719783839,null,null,724434.23767578125,736958.92759863287,1260990.5556752931,629720.17389052757,824276.75426962599,572823.24178255012,540560.38647987123,529444.90911375266,508977.38321718486,586750.20227516431,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,8495900.2286519203,null,null,148726.04035677086,228995.87143261719,455403.71505439456,638313.82984810555,792954.36981995788,943446.62262731034,1088764.0485442192,1239155.0579448421,1395635.4094492118,1564505.2635744906,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1781529.1392312176,null,null,61905.208071354165,77293.826449765635,119409.74475149065,151158.35840349822,176039.30258016539,198737.88232152606,219208.07716392179,239258.44310404186,259035.37227135789,279482.92411409598,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[74,"CF(-)",null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,217575810.07286194,null,null,1398327.6331495387,3008946.4460078324,6383142.2448241217,10613102.479284748,14614176.11417212,19294394.434683047,25281395.837389112,33268827.973883577,44197896.029385574,59515600.880082287,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2868736.4281800012,null,null,180000,198000,217800.00000000003,239580.00000000003,263538.00000000006,289891.80000000016,318880.98000000021,350769.07800000021,385845.98580000032,424430.58438000019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,36888673.165514782,null,null,0,55851.434675982004,798662.37748930999,2492325.0951305181,3540621.1796330549,4397836.9380279323,5213980.702109389,6006135.5788697656,6803285.2217204627,7579974.6378583713,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1478320.539946289,null,null,100000,125000,131250,137812.5,144703.125,151938.28125,159535.1953125,167511.95507812506,175887.55283203122,184681.93047363282,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,43862313.234692745,null,null,26027.633149538626,591628.58133184945,2250911.1671718098,3373751.0552455774,4267732.9206339028,5088029.2359590642,5875216.1554402625,6666061.957827758,7436165.9064786481,8286788.6214543367,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,120434333.36775282,null,null,993000,1853151.3000000005,2713198.818330002,3972394.3899169564,5815982.6262774169,8515180.1631327718,12467075.276842691,18253044.912825387,26724283.056867667,39127022.823559947,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,12043433.336775282,null,null,99300,185315.13000000009,271319.88183300017,397239.4389916957,581598.26262774179,851518.01631327707,1246707.527684269,1825304.4912825392,2672428.3056867658,3912702.2823559945,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[83,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[84]
[85,"CF",null,null,null,null,null,"Финпоток по операционной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,5610810569.0871525,null,null,-28203471.868222263,57024553.471306056,298025936.74881405,444591368.70823318,559539915.48798633,662494758.92943037,758961534.37090039,853183789.88161886,939378988.02657962,1065813195.3305068,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86]
[87,"CF(-)",null,null,null,null,null,"Капзатраты",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3651882000,null,null,221750000,278900000,286468000,333744000,374248000,383184000,415104000,444364000,445320000,468800000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3370000,null,null,3370000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,728000000,null,null,159360000,127200000,77440000,78560000,77440000,52000000,52000000,52000000,26560000,25440000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2920512000,null,null,59020000,151700000,209028000,255184000,296808000,331184000,363104000,392364000,418760000,443360000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2800000,null,null,616000,436000,348000,252000,348000,200000,200000,200000,52000,148000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1120000,null,null,248000,176000,136000,104000,136000,80000,80000,80000,24000,56000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2916592000,null,null,58156000,151088000,208544000,254828000,296324000,330904000,362824000,392084000,418684000,443156000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[95,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[96]
[97,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,6950699.3055555532,null,null,41456.249999999993,461124.99999999988,674618.0555555555,780791.66666666663,836444.4444444445,858715.27777777764,864263.88888888876,850694.44444444403,817534.72222222155,765055.55555555504,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[102,"CF(+)",null,null,null,null,null,"НДС к возмещению по капзатратам",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,507379999.99999988,null,null,0,0,40446666.666666664,56439999.999999978,54376666.666666642,60583333.333333373,66346666.666666657,71666666.666666687,76543333.333333254,80976666.666666627,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103]
[104,"CF(-)",null,null,null,null,null,"НДС начисленный",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1079879310.2014999,null,null,0,7347501.649292944,53826853.653531343,84174037.269274503,107652137.97256577,127884510.28226213,146657026.53858909,164947906.91918772,181917925.12136662,205471410.79542992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105]
[106,"CF(-)",null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,313708139.6475721,null,null,34620.435029032873,1318239.079949738,0,14720593.217547843,29312993.810304001,36693558.010493785,44812395.549009725,53421788.300642923,61490548.278084338,71903402.966510713,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107]
[108,"CF",null,null,null,null,null,"Финпоток по основной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1065770419.9325254,null,null,-250029548.55325127,-231002312.25793663,-2496868.293606177,67611946.554744169,101867005.92733879,174457308.69223005,217870515.06107929,261266066.88401049,326376313.23823959,399849992.67967707,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109]
[110,"CF(+)",null,null,null,null,null,"Поступление финансирования от Учредителей",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111]
[112,"CF(+)",null,null,null,null,null,"Поступление кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,400000000,null,null,260000000,140000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113]
[114,"CF(-)",null,null,null,null,null,"Возврат кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,400000000.00000006,null,null,0,0,0,0,0,66666666.666666672,100000000,99999999.99999997,100000000.00000003,33333333.333333392,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115]
[116,"CF(-)",null,null,null,null,null,"Оплата процентов по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,207333333.33333334,null,null,6600000,28733333.33333334,32000000.000000004,32000000.000000004,32000000.000000004,30444444.44444444,23000000.000000004,14999999.999999996,7000000.0000000009,555555.5555555562,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117]
[118,"CF(+)",null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,240143181.42769247,null,null,0,66365194.144521214,84966866.588952452,39452077.063851908,49359043.630366929,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119]
[120,"CF(-)",null,null,null,null,null,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,240143181.42769253,null,null,0,0,38312875.735176936,65966736.326480925,112057947.49527168,23805621.870763008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121]
[122,"CF(-)",null,null,null,null,null,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28728957.483332656,null,null,0,0,12157122.560169363,9097287.2921151724,7168102.0624340549,306445.56861406565,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123]
[124,"CF",null,null,null,null,null,"Финпоток по финансовой деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,-186062290.81666595,null,null,303400000.00000006,177631860.81118789,2496868.2936061565,-67611946.554744199,-101867005.92733881,-121223178.55048817,-123000000,-114999999.99999999,-107000000.00000003,-33888888.888888955,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125]
[126]
[127,"CF",null,null,null,null,null,"Итоговый финпоток",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,879708129.11585939,null,null,53370451.446748719,-53370451.446748734,0,7.4505805969238281E-9,1.4901161193847656E-8,53234130.141741879,94870515.061079308,146266066.88401049,219376313.23823956,365961103.79078817,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128]
[129,"BS",null,null,null,null,null,"Итоговый финпоток нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,879708129.11585939,null,null,53370451.446748719,0,-1.4901161193847656E-8,-7.4505805969238281E-9,7.4505805969238281E-9,53234130.141741887,148104645.2028212,294370712.08683169,513747025.32507122,879708129.11585939,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130]
[131,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[132]

{"sheet":"BS","index":16,"n_rows":56,"n_cols":159,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,"BS",null,null,"Итоговый баланс",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1463798953.1186008,null,null,272139916.89731228,449156675.79190475,588256342.49396944,683843838.30211663,751638005.15563524,823021714.9460268,918133631.6283679,1048844304.0645607,1212893401.9677069,1463798953.1186008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"АКТИВЫ","Внеоборотные активы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,527326728.57636023,null,null,216265289.71966204,416509924.88880301,539862797.88460708,628899171.78984475,683379194.8583467,692610172.89567375,684079506.62282133,659971282.50982642,599989729.50063467,527326728.57636023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,14873876.842765197,null,null,1126439.4673474999,6869225.5602315571,13555034.872712109,19390607.759353545,25044708.816408038,30976055.427178215,37444312.491053864,44522252.701568596,52245143.320874058,14873876.842765197,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,"АКТИВЫ","Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-1556448.0830507874,null,null,1377736.2635540003,2877525.3428701833,4401843.0699836165,5374058.7529183924,4797434.8142138422,4238023.1480996609,3438500.6450048685,2253390.0996671915,1214837.1544602513,-1556448.0830507874,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,879708129.11585951,null,null,53370451.446748719,-3.7252902984619141E-9,-3.7252902984619141E-9,3.7252902984619141E-9,1.862645149230957E-8,53234130.141741894,148104645.2028212,294370712.08683169,513747025.32507133,879708129.11585951,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,43446666.666666627,null,null,0,22900000,30436666.666666649,30179999.99999997,38416666.666666657,41963333.333333313,45066666.666666687,47726666.666666687,45696666.666666567,43446666.666666627,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24]
[25]
[26]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28]
[29,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1463798953.1186013,null,null,272139916.89731222,449156675.79190469,588256342.49396932,683843838.30211627,751638005.1556356,823021714.94602787,918133631.62836993,1048844304.0645623,1212893401.9677076,1463798953.1186013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1271254995.983413,null,null,-48949748.572789118,-99590197.583268881,-29126198.883119367,71056557.448373064,189219911.29369417,337823982.52199203,519471513.08751273,735955045.02400053,984828403.96676505,1271254995.983413,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,70630595.575150222,null,null,1173314.5507956604,10945128.213906413,23558899.823565789,32745081.118352331,39379018.876248851,45920712.681907438,52608097.448848404,59622126.97770533,67001662.95215185,70630595.575150222,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,385744.48927154997,2654221.8131418675,5251531.5797926784,7518639.80279392,9390910.4733285904,11256275.322046638,13225031.585208774,15334494.575850964,17582506.241704702,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,741631.97333322465,null,null,156277.2746666664,127235.80399999686,247573.81333332323,342073.17333330866,409944.13333329558,468484.9333332926,520253.49333325401,568330.61333315074,613883.73333313316,741631.97333322465,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,11088117.84810292,null,null,81007.633149541914,674650.48980543017,2213237.940098919,3222770.6815445349,4139226.826837983,5108510.6961277239,6180330.1695701554,7443456.965383362,8961650.9511194751,11088117.84810292,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"ПАССИВЫ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,6159344.3237661123,null,null,708841.11984374991,1308841.9910781248,2318825.4114996921,2862770.188244313,3557447.9129275382,4083765.1976004764,4591389.0253013074,5095173.9563283771,5597008.3275923133,6159344.3237661123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3512612.1552275345,null,null,285054.67190624995,640847.69464687479,1242504.0218998138,1564407.1511965962,1976616.1371540315,2287670.9296397083,2587367.5805926211,2884614.5641711839,3180540.4926407486,3512612.1552275345,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,26068000,null,null,6360000,9740000,11172000,14528000,15960000,17556000,19152000,20748000,22508000,26068000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по налогам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,353270.83333333768,null,null,187820.83333333331,320000.00000000012,383222.22222222248,405333.33333333395,423020.83333333349,431888.88888888946,426131.94444444496,404993.0555555569,374291.66666666977,353270.83333333768,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НДС",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,19884775.077994108,null,null,0,2130659.3131967727,5308894.8997128233,7383245.1275447905,8791088.8507551253,10152877.141762495,11507150.235125303,12891273.256988645,14287533.769548059,19884775.077994108,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НП",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4105609.3482812643,null,null,18271.563801294382,0,0,1690686.6295666564,1918531.2805929482,2375991.0771736205,2975478.1695440263,3674572.8530231118,4402364.3106299639,4105609.3482812643,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,"ПАССИВЫ","Вложения Учредителей в капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,260000000,400000000,400000000,400000000,400000000,333333333.33333331,233333333.33333334,133333333.33333325,33333333.333333373,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по выплате %% по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,1733333.333333334,2666666.6666666642,2666666.6666666716,2666666.6666666716,2666666.6666666716,2222222.222222209,1555555.5555555522,888888.88888889551,222222.22222220898,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,66365194.144521214,113019184.99829674,86504525.73566775,23805621.870763008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по %% по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,1173427.2442101971,0,1353081.2454991899,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46]
[47]
[48]
[49,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[50]
[51,null,null,null,null,null,null,"БАЛАНС",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,0,null,null,5.9604644775390625E-8,5.9604644775390625E-8,5.9604644775390625E-8,5.9604644775390625E-8,5.9604644775390625E-8,5.9604644775390625E-8,5.9604644775390625E-8,5.9604644775390625E-8,5.9604644775390625E-8,5.9604644775390625E-8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"MAIN","index":17,"n_rows":51,"n_cols":159,"rows_kept":51,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,"MAIN",null,null,"Ключевые параметры управления и результаты финансовой модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"ключевые параметры",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,"ключевые результаты",null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"Трафик",null,null,null,null,null,null,null,null,null,null,0,null,null,"Трафик",null,26259685,null,null,33640,378015,1018130,1841640,2593635,3187095,3681405,4121645,4519810,4884670,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"Трафик","Формат Standart",null,1,null,null,null,null,null,null,null,null,null,null,"Формат Standart",null,17748975,null,null,23900,267925,723775,1304150,1781700,2154375,2471325,2756175,3014175,3251475,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"Трафик","Формат Standart","Ежедневный трафик",null,null,"кол-во чел",null,null,"*",5000,null,null,null,null,"доля // прирост г/г",null,0.67590205289972061,null,null,0,10.210251046025105,1.7014089763926472,0.80187212876929981,0.3661772035425373,0.20916821013638659,0.14711923411662314,0.11526205577979425,9.3607989333043082E-2,7.8728010152031652E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"Трафик","Формат Standart","Значение в стартовый период",null,null,"трафик/хостел",null,null,"*",500,null,null,null,null,"Конверсия в гостя",null,0.16840844330447252,null,null,0.12951882845188284,0.22357842679854437,0.28301543988117855,0.21379442548786565,0.18124263343997307,0.16710182767624021,0.15965524566780978,0.15477972189719449,0.15078752892582548,0.14880631098193897,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,"Трафик","Формат Standart","Коэффициент прироста",null,null,"трафик/хостел",null,null,"*",500,null,null,null,null,"Валовый поток гостей",null,2989077.25,null,null,3095.5,59902.25,204839.5,278820,322920,360000,394560,426600,454500,483840,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,null,"Трафик","Формат Standart","Частота приростов",null,null,"кол-во периодов",null,null,"*",2,null,null,null,null,"доля // прирост г/г",null,0.63890769272861037,null,null,0,18.351397189468582,2.4195627042389893,0.36116325220477496,0.15816655907036797,0.11482720178372352,9.6000000000000002E-2,8.1204379562043794E-2,6.5400843881856546E-2,6.4554455445544556E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,null,"Трафик","Формат Econom",null,2,null,null,null,null,null,null,null,null,null,null,"Формат Econom",null,8510710,null,null,9740,110090,294355,537490,811935,1032720,1210080,1365470,1505635,1633195,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"Трафик","Формат Econom","Ежедневный трафик",null,null,"кол-во чел",null,null,"*",8000,null,null,null,null,"доля // прирост г/г",null,0.32409794710027939,null,null,0,10.302874743326489,1.6737669179762014,0.82599242411374019,0.51060484846229692,0.27192447671303738,0.17174064606088776,0.12841299748776941,0.10264963712128425,8.4721728705828434E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,null,"Трафик","Формат Econom","Значение в стартовый период",null,null,"трафик/хостел",null,null,"*",700,null,null,null,null,"Конверсия в гостя",null,0.19849586579733067,null,null,8.4476386036960976E-2,0.13113770551367063,0.18608822680097162,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,null,"Трафик","Формат Econom","Коэффициент прироста",null,null,"трафик/хостел",null,null,"*",600,null,null,null,null,"Валовый поток гостей",null,1689340.75,null,null,822.8,14436.95,54776,107498,162387,206544,242016,273094,301127,326639,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"Трафик","Формат Econom","Частота приростов",null,null,"трафик/хостел",null,null,"*",2,null,null,null,null,"доля // прирост г/г",null,0.36109230727138958,null,null,0,16.546122994652411,2.7941531971780744,0.96250182561705855,0.51060484846229692,0.27192447671303738,0.17174064606088776,0.12841299748776941,0.10264963712128425,8.4721728705828434E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[41,null,null,null,null,null,null,"Базовый прайс-лист продукции",null,null,null,null,null,null,null,null,null,null,null,null,null,"Общий оборот (GMV)",null,10562502956.577702,null,null,7999985.8500000015,159051085.06603497,568378017.53096509,830616035.37730443,1032839635.3444569,1220314370.313621,1405701489.6576176,1591958622.2747293,1774376724.9612551,1971266990.2017171,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,"Базовый прайс-лист продукции","Формат Standart",null,1,null,null,null,null,null,null,null,null,null,null,"Выручка",null,7316730430.4219723,null,null,5205526.6299077254,104082067.09017207,375151861.19530165,562291842.54092956,711288820.10565078,848004872.65984392,979202692.57337713,1111010326.3046262,1239360984.4131083,1381131436.9090562,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"Базовый прайс-лист продукции","Формат Standart","Койко-место в сутки",null,null,"руб./шт",null,null,"*",600,null,null,null,null,"прирост г/г",null,null,null,null,0,18.994531675658155,2.6043851902968722,0.49883793925309633,0.26498157414381418,0.19220891526719922,0.15471352128204097,0.13460709894991635,0.11552607124309469,0.11438995924426518,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,"Базовый прайс-лист продукции","Формат Standart","Допуслуги",null,null,"руб./шт",null,null,"*",500,null,null,null,null,"Фулфилмент",null,0.69270801253272507,null,null,0.65069197964990455,0.65439394548587448,0.66003935694937999,0.67695760567096497,0.68867304832703535,0.6949068971808523,0.69659362231442079,0.69788894683526248,0.69847680426498537,0.70063134206276489,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,null,"Базовый прайс-лист продукции","Формат Standart","Up-Sale",null,null,"руб./шт",null,null,"*",200,null,null,null,null,"EBITDA",null,4432231610.6917953,null,null,-28489535.876954176,41228281.414071336,230749327.96474922,351727600.25542802,444959988.66619515,528348139.89999259,606031919.75753033,681508861.25582719,750760085.02098131,825406942.33397436,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,null,"Трафик","Формат Standart","Процент индексации/прироста",null,null,"%",null,null,"*",0.02,null,null,null,null,"прирост г/г",null,null,null,null,0,-2.4471376996850913,4.5968699167264777,0.52428439708894947,0.26506986754255529,0.18740595414828287,0.14703142490904195,0.124542848384116,0.10161456101618957,9.9428377723233527E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,null,"Базовый прайс-лист продукции","Формат Econom",null,2,null,null,null,null,null,null,null,null,null,null,"Рентабельность",null,0.60576669495204827,null,null,-5.4729401850085608,0.39611320726704041,0.61508245548759943,0.62552499190813982,0.62556865240775661,0.62304847169424971,0.61890344496996674,0.61341361562553587,0.60576385287495482,0.59763098592645036,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,"Базовый прайс-лист продукции","Формат Econom","Койко-место в сутки",null,null,"руб./шт",null,null,"*",450,null,null,null,null,"Чистая прибыль",null,1271254995.9834135,null,null,-48949748.572789118,-50640449.010479756,70463998.700149521,100182756.33149242,118163353.84532115,148604071.22829786,181647530.5655207,216483531.93648785,248873358.9427647,286426592.01664799,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,"Базовый прайс-лист продукции","Формат Econom","Допуслуги",null,null,"руб./шт",null,null,"*",300,null,null,null,null,"прирост г/г",null,null,null,null,0,3.453951219333716E-2,-2.3914568309923041,0.42175803501880799,0.17947796778851979,0.25761554993457947,0.2223590448370607,0.19177800690443034,0.14961797193783499,0.15089294102596051,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,null,"Базовый прайс-лист продукции","Формат Econom","Up-Sale",null,null,"руб./шт",null,null,"*",100,null,null,null,null,"Рентабельность",null,0.17374632126635522,null,null,-9.4034191068304676,-0.48654345965868573,0.18782793313523352,0.17816861058979361,0.16612570098848151,0.17523964309566731,0.18550554644426576,0.19485285312922515,0.20080780504851628,0.20738546988523035,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,null,null,null,null,null,null,"Базовый прайс-лист продукции","Формат Econom","Процент индексации/прироста",null,null,"%",null,null,"*",0.02,null,null,null,null,"Свободный финпоток (FCF)",null,1065770419.9325254,null,null,-250029548.55325127,-231002312.2579366,-2496868.2936062515,59361398.360249996,110117554.12183304,174457308.69223002,217870515.0610792,261266066.88401049,326376313.23823965,399849992.67967707,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"PLd","index":18,"n_rows":165,"n_cols":159,"rows_kept":165,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"PLd",null,null,"Детализированный отчет о прибылях и убытках",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,7316730430.4219732,null,null,0,0,0,0,0,41836.626562500001,113063.68245149999,227551.47575984997,647194.19745172514,1090515.3140351248,1258208.9535175874,1827156.3801294377,2694619.34982702,3270140.9554616543,4706204.9951297687,6551590.9027709747,6753610.9651877442,8887654.0408058856,7461889.4138880223,7292955.5412794435,11668892.433325894,15026482.393548569,14321032.809780009,15446993.289167097,19218438.851181,20257827.429469652,26119637.735095482,31762081.224233378,29146498.521035139,33454259.890097395,31168115.40107939,27315299.325064797,39064809.342076264,44642156.365696743,37623842.428285711,35378894.681986704,39662467.686934441,40049453.253500916,48556003.069079489,54535794.530681305,46171070.189572074,49315728.214157201,43999169.835022569,35935131.942066528,49627796.832251616,55948629.322989039,49317240.836578861,49173356.828095451,55091081.273808077,52432527.064540215,59722022.929267637,67102558.639937215,56809881.134096615,60632147.098468117,54049454.977930941,44083266.459076732,64150327.070491955,74975530.692070961,63068625.237519577,59171397.528442591,66238494.880634442,62969116.356718674,71577559.361750469,80192284.048067242,67707370.398893863,72147140.263098836,64196404.992903098,54775041.119215287,78001852.457655013,87628622.103282928,73566017.120546088,69004969.557078168,77072463.870268613,73127058.392138496,83053917.766160309,93006450.830086067,78488751.937163576,83578496.22966589,74355430.179501161,63090431.854499631,89514946.858586371,100512791.34125489,84340638.274240911,79061315.039811194,88280460.30248557,83738965.864838615,95089521.87313053,106434425.62331787,89774340.102229968,95539225.529495433,84961928.704676211,69008259.580253899,98807896.408573732,114055505.51398145,95680264.070418864,89639532.731224075,100040746.0282847,94849224.121156961,107652436.6231904,120460334.71499008,101571391.82925636,108080406.16839299,96096578.846482456,78025173.426163599,107421974.57398459,120589155.6503683,103834931.11676469,100738631.31407297,112371112.88958697,106486979.15647514,120855680.08802228,135228966.36272812,114014088.35362582,121307597.90882634,107849737.03138307,87558114.790076107,120535600.32208751,135266138.23642471,113433529.239655,106223892.53016499,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"Выручка","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,6902005726.0643549,null,null,0,0,0,0,0,40172.684062499997,107862.30881414999,216807.02270270998,616090.15427008504,1038567.8906484749,1198518.3326855474,1740846.4293738378,2567007.385770564,3115809.8269381705,4484199.8107591728,6243455.5033554491,6436242.7372480035,8471353.3742937818,7112708.3616807098,6951770.3685943009,11121864.867594864,14323058.843810018,13651299.767738672,14725445.200290199,18319965.586406726,19310993.133720923,24898401.143033687,30274908.489152022,27779568.947691657,31879177.045285281,29696327.801083494,26018319.654338356,37196189.599384367,42485309.944540612,35789876.818411872,33637438.229279809,37693060.515977137,38065774.002134398,46157944.70360899,51823445.902837254,43857430.81344495,46820741.662667237,41758546.238447234,34085722.641995579,47054029.445581734,53025230.918122783,46747130.115528658,46623715.827792607,52214406.707669154,49675487.657852106,56554857.493961416,63518834.195662029,53755018.42334117,57347608.241467267,51108039.729693413,41666139.778922923,60662985.306147948,70919253.146930262,59640771.870476641,55940139.585126616,62602095.482267141,59495865.071949005,67610771.50835304,75725164.873342693,63914703.360547476,68087601.801409081,60571042.710473664,51702019.145476028,73650145.859266207,82718144.134156838,69424816.69557552,65104331.531357758,72695151.95716995,68954635.238478243,78299758.621872589,87660036.940450653,73956004.455089942,78735910.632782593,70035616.252392843,59455248.006725587,84387969.553084821,94740317.90103595,79483440.152582109,74494082.79342626,83163556.246545151,78869382.414909169,89543852.955180362,100210593.35428721,84509478.230290592,89923012.10725309,79957180.560764879,64928733.866750427,93020905.526587531,107412054.02059548,90093367.510236755,84393861.130577981,94170844.294138208,89269200.005328119,101305566.72599623,113341933.44666432,95554061.094249144,101663476.30909979,90380513.159661919,73369078.472343802,100999698.28793915,113362690.64296547,97648570.977474734,94789271.085791796,105722068.67705567,100173988.94939977,113675817.78367646,127177038.1716619,107209047.78456405,114052446.03797635,101388042.11592595,82296060.248538494,113279033.73190089,127107375.12761936,106578354.6687246,99794823.474065244,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"Выручка","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,326504506.07626438,null,null,0,0,0,0,0,1359.2205000000001,4187.8205077500006,8629.8866180999994,24943.046574599994,41687.402996249992,47915.3805966,69310.430244000017,102444.91867764003,123925.74548310001,178274.33931978,247486.103747685,254903.83624084498,334463.73100668006,280548.29709531908,274105.60374933446,439394.64968775905,565050.12213357177,537999.49936809822,579685.22353978711,721714.48374924122,760528.45618822728,980905.66904694738,1194266.9455015357,1097462.5133497731,1264125.9626466809,1180841.7340017669,1039968.8045026117,1497318.4284933072,1726581.5453558043,1466827.6850168474,1391619.7769958188,1572438.5774261635,1584069.1946478281,1915466.1533825821,2165003.4235387039,1845383.1828066786,1988354.8484587134,1784530.9887675352,1471454.6340030886,2046428.4652745386,2322757.285681895,2042355.4029382332,2026971.2352735419,2285403.1500128643,2188887.5517072086,2512684.884786251,2841264.089255136,2420381.8937722468,2600756.2957679415,2328052.034133506,1911704.4717151974,2760096.1153245675,3211423.6414574874,2712630.8980503399,2556052.5428327471,2875043.7757820012,2744773.900113733,3133579.1491141152,3527402.1553593487,2993535.4030400594,3203004.0612321356,2859624.0082651586,2425316.4104110259,3436071.4588824348,3875942.5383570497,3267590.3349282448,3076723.9605570431,3451446.9642288461,3288721.8936132123,3746259.1560427449,4211577.5515277088,3569351.7501579691,3812316.2614502558,3399283.534711997,2861236.9229172375,4037382.7895233594,4543259.604615327,3820756.1469604759,3591772.7303420505,4021658.5575335845,3825063.3167715464,4355131.7350021582,4885203.239328661,4130165.9253785713,4404981.1480310718,3923917.2873397144,3196285.2103035636,4537338.7896052767,5210865.5245769136,4381115.814470863,4112831.649528292,4601109.5792042036,4372810.2132379031,4972922.8637191253,5576214.1806246825,4712559.9634466264,5024664.0307220928,4475091.6565481527,3644133.3826257228,5025729.8731984757,5653784.6191681968,4841996.3649047092,4659680.8101651771,5206695.8951556208,4942598.6775081176,5620376.9862300428,6301671.5577673018,5324596.0527673317,5675886.2174345925,5054307.9849480707,4114749.9559103264,5673626.8344511427,6377827.7258845512,5357759.7710107891,5024151.9956771834,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"Выручка","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,88220198.28135334,null,null,0,0,0,0,0,304.72200000000004,1013.5531296000001,2114.5664390399998,6160.9966070399996,10260.020390400001,11775.24023544,16999.520511600003,25167.045378816005,30405.383040384,43730.845050815988,60649.295667839986,62464.39169889599,81836.935505424015,68632.755111993611,67079.568935808013,107632.91604326975,138373.4276049787,131733.54267323978,141862.86533711161,176758.78102503417,186305.83956050273,240330.92301485056,292905.78957981861,269467.05999370868,310956.88216543198,290945.86599412985,257010.86622383253,371301.31419858895,430264.87580032885,367137.92485699401,349836.67571107764,396968.59353113768,399610.05671869259,482592.21208791755,547345.20430534414,468256.19332044473,506631.70303124614,456092.60780780343,377954.66606786184,527338.92139534478,600641.11918436293,527755.31811197056,522669.7650293003,591271.41612605483,568151.85498090147,654480.55051997257,742460.35502004484,634480.81698320399,683782.56123290828,613363.21410402015,505422.20843861561,727245.64901944529,844853.90368321259,715222.46899259731,675205.40048323013,761355.62258529291,728477.38465594011,833208.70428331697,939717.01936521218,799131.63530632958,856534.40045762737,765738.2741642769,647705.5633282382,915635.13950636843,1034535.4307690478,873610.09004232148,823914.06516337174,925864.94886982685,883701.26004703797,1007899.9882449821,1134836.3381077021,963395.73191566917,1030269.3354330395,920530.39239631663,773946.92485680513,1089594.5159781887,1229213.835603612,1036441.9746983185,975459.51604288479,1095245.4984068358,1044520.1331578911,1190537.1829480154,1338629.0297019982,1134695.9465608017,1211232.2742112754,1080830.8565716222,883240.50319990341,1249652.0923809239,1432585.9688090535,1205780.7457112505,1132839.951117801,1268792.1549422943,1207213.9025909486,1373947.0334750621,1542187.087701082,1304770.7715605854,1392265.828571103,1240974.0302723844,1011961.5711940709,1396546.4128469618,1572680.3882346395,1344363.774385246,1289679.4181159865,1442348.3173756744,1370391.5295672638,1559485.3181157648,1750256.6332989086,1480444.5162944407,1579265.6534153956,1407386.9305090448,1147304.5856272946,1582939.755735494,1780935.3829208137,1497414.7999196271,1404917.0604225595,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[21]
[22,null,null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,2082463092.1366663,null,null,0,0,0,0,0,8488.6827187500003,24936.384637499996,51313.415825625001,148665.57597656251,248185.1532328125,285406.21656506247,413904.3946171875,606350.21629050013,736100.72219118732,1068050.6926321872,1479985.7781027372,1548276.2724877647,2028972.4113062024,1918313.4332016562,1891905.1721573817,2783078.4532481213,3544881.5290886471,3486233.3688830198,3754458.7687796461,4500935.1719532032,4758314.8418218996,6188632.5700852284,7532487.3775879042,7110946.3139424445,8139898.7638613889,8031219.6554023037,7420944.5378759634,9631145.0048114341,10785230.589726577,9651808.4348680414,9330765.6969134994,10074188.898434799,10183699.944033887,12122886.892799113,13589046.51697541,12201128.547093235,12883245.118725076,12003583.418576013,10654828.698705392,13175929.223111887,14331355.98278025,13135653.458334761,13097023.133117529,14151693.823042972,13801358.118924957,15726559.654923834,17526402.052249622,15715958.061058603,16567455.674151797,15392808.976238467,13616736.687070049,17459729.284900554,19498701.483863216,17357886.921193782,16706794.839091789,18011388.525420763,17543842.396454789,19618895.939421915,21537649.850795288,19252314.836521748,20213564.358351149,18701593.328015685,16877106.972675972,21406746.81000967,23345601.070788473,20737653.851475656,19944843.673231054,21480094.812007852,20892286.761942849,23300271.859653324,25529013.850754194,22777974.677140787,23892942.924724177,22076765.038438313,19829200.153923143,25083013.327224683,27305963.5721731,24212939.756173231,23256293.889434949,25050517.746657752,24347435.744043853,27142138.956349723,29714054.244567655,26466464.700691942,27730053.990592808,25569658.644648403,22448618.428395521,28494387.944673717,31484247.155751619,27883751.122253381,26749162.762360085,28812323.579015896,27979488.366306994,31164032.320853334,34103024.022615239,30336660.808368143,31786337.116291836,29277961.611537568,25663775.495771166,31906444.281872958,34652268.529451668,31126702.044190049,30402914.64756649,32744281.012406051,31760522.951077003,35407151.033433534,38771965.81478335,34449772.375894703,36100881.706408069,33218774.301114295,29073450.923783362,36218901.688189819,39343969.281079859,34806784.505026385,33361759.031700145,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"Себестоимость","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1578957346.9176903,null,null,0,0,0,0,0,7002.3079687500003,19768.949587499996,40408.263336874996,116527.63234343751,195038.82227343752,224514.5794719375,325913.19937406247,477146.63739450014,580058.47176331235,842002.97153806209,1167925.9557302622,1223020.1666018022,1603438.943928465,1519778.7099711094,1499713.8736241627,2201205.4242956354,2805123.4442299721,2762024.2061661505,2974527.0294029806,3562187.6560674361,3766011.6839335188,4899662.0722731985,5963159.4939205553,5629776.1550250817,6436964.359126878,6353751.4021089142,5872236.4274782781,7591135.486406073,8475069.0976334475,7578929.2471718304,7315025.2938305205,7879552.0770550845,7971778.0459824922,9480216.9773340132,10601916.119113863,9514418.9952789582,10012115.204507211,9314906.6671110187,8267232.4374801498,10188416.819794763,11057394.69095121,10147724.279901598,10124823.695446497,10918072.889392154,10641882.655604467,12084857.352619309,13427597.145119615,12036033.104860928,12652288.232803816,11744260.056094417,10393302.720324107,13325695.344170038,14890377.486892952,13255980.372270836,12749380.166235041,13722018.704298668,13364259.961380988,14911328.294462966,16334964.68163744,14602727.921206485,15302486.035164377,14154128.185659889,12808308.370992582,16245528.747181838,17706209.85068449,15732261.085304037,15120905.289677572,16263116.946998097,15819738.999094442,17615598.663367715,19269054.04277746,17196461.533961993,18008681.128863603,16637006.483913569,14985934.071341239,18959221.12961423,20630786.803646594,18300842.938133396,17569491.873416699,18901322.531776823,18373920.093271669,20456186.328309443,22364148.14560096,19926746.431013498,20850069.617500417,19226741.865079861,16898468.617277555,21458124.423165835,23730739.429917157,21025163.101224631,20163262.024578493,21693868.192917082,21072125.010727637,23447930.320664968,25629647.841376632,22807731.790119432,23867185.927644018,21985933.319044512,19293614.272435084,23939571.663079582,25974190.839261759,23374548.451286759,22864789.535004146,24602755.895872138,23871765.107216559,26605105.601326384,29115702.042868823,25880038.411789171,27087230.813277546,24927922.085016109,21842195.689092245,27158246.14469561,29475500.229792137,26090909.259721506,25003612.621641517,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,null,"Себестоимость","Койко-место в сутки","Расходы производственные - 1",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,914010886.67267203,null,null,0,0,0,0,0,4260.09375,12041.864999999998,24804.859736249997,71769.411264374998,120213.73949062501,138215.81645437499,200336.73072187498,291871.17828000005,355649.93737762491,518822.35432087467,719859.23732002475,740534.59638551227,973151.97051723744,809825.0703623438,794295.78600580327,1285918.1316740448,1651677.7643675099,1570720.0645482638,1693351.4282726767,2081728.0450838024,2202233.4502317579,2881997.7870746446,3500418.7354739285,3208534.2624718985,3689055.7621961273,3412972.7301469352,3005918.8740598639,4364639.2845256058,5001172.0441496558,4223888.7217294257,3989359.3239162187,4437291.8167447643,4489857.3505166834,5517341.9462801749,6205978.2046902813,5262211.9339309298,5645302.5904890141,5012168.6963072997,4121549.0478811879,5782177.5248058978,6530127.8373054573,5738632.4723658562,5708360.5107765216,6341277.369236608,6069574.8709101798,7050304.9249695707,7934741.0335195037,6727110.9842858994,7205006.2917532204,6386528.1302815862,5237932.8421538649,7683824.4108619373,8944605.7723220382,7527261.2311175782,7078137.979401214,7851010.4177921079,7498428.9017953482,8677636.8321681302,9736164.5048602521,8233106.1003909325,8792141.0275314599,7779287.8061009329,6638216.603509062,9538342.6040096302,10727170.961949872,9015478.2799155433,8473612.6207353286,9381679.8723167777,8948421.9131781515,10339489.998279899,11590438.307145847,9792166.3694008067,10443960.649020322,9238363.9404757991,7837814.7395495735,11219257.05451514,12607275.176352553,10586974.761033917,9939121.7514423355,10999598.737958338,10487223.470709439,12113292.817509014,13568583.384155713,11453879.941448005,12203362.458994871,10786877.731525706,8806894.9885043651,12707367.256823471,14624748.019137675,12278758.91103231,11515641.367631257,12736127.968258185,12135745.904696127,14005398.635111496,15683761.661412174,13235490.613995293,14098370.953367835,12460113.63298166,10170515.342055595,14186782.766731925,15938028.798599038,13680670.785846096,13217510.648754723,14605817.512384187,13905333.182209076,16046290.915913954,17967887.559149317,15160677.097698886,16146053.418821165,14268133.089459565,11643947.334877448,16239499.778773718,18234016.526113067,15299346.170903858,14337031.265841339,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,null,"Себестоимость","Койко-место в сутки","Расходы производственные - 2",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,119944616.16673517,null,null,0,0,0,0,0,568.01250000000016,1605.5819999999999,3241.2055499999997,9290.5386749999998,15561.649125,18174.533132249999,26711.564096250004,38916.157104000013,46676.818485000003,67161.469814999989,93185.661788999991,97214.047260164996,129753.59606896498,107976.6760483125,103943.6898946875,166461.89406783748,213809.41933559996,206046.50127564935,225780.1904363569,277563.73934450705,289304.06557180843,373074.14719412889,453128.63889630151,421075.87245276204,491874.10162615048,455063.03068625811,393775.17609373142,565001.84912952816,647400.9118640332,553699.1839009712,531914.57652216253,591638.9088993019,589868.3235219568,714219.02217219095,803362.87439356383,690174.6190772152,752707.01206520188,668289.15950763994,540057.22064676939,748501.94495869218,845323.99188420153,752763.68250362645,761114.73477020278,845503.64923154784,798062.05199205736,912660.83171127178,1027150.9428504219,882298.8304413124,960667.50556709617,851537.08403754502,686346.40494277689,994669.82664879435,1157877.7698798755,986693.95184100606,943751.73058682843,1046801.3890389475,985963.0578383517,1123318.6837758098,1260344.9197230097,1079809.2305726807,1172285.4703375283,1037238.3741467912,869417.63270539453,1234736.9066679133,1388630.5452362294,1181769.0470692092,1129815.0160980439,1250890.649642237,1176615.0860090216,1338445.307220699,1500380.3633845758,1284256.2951537929,1392528.0865360433,1231781.8587301068,1026583.8639424571,1452331.0102932223,1632009.7315666741,1387748.1718354996,1325216.233525645,1466613.1650611123,1378953.7406731697,1568063.7951467978,1756450.9235153031,1502189.656253923,1627114.9945326494,1438250.3642034275,1154036.9708470991,1644966.6351875046,1893171.2646132917,1609506.0216347182,1535418.8490175011,1698150.3957677581,1595732.7648946054,1812996.5870694499,2030260.4092442952,1735847.4781359155,1879782.7937823778,1661348.4843975548,1332724.7607829981,1836476.7335575307,2063175.2490095841,1793944.5311581702,1762334.7531672963,1947442.3349845584,1828418.5249797706,2077189.7625778578,2325940.1371067069,1988335.2024758791,2152807.1225094893,1902417.7452612754,1525802.2092458103,2102200.6186114848,2360390.4888172257,2005443.0246098263,1911604.1687788453,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"Себестоимость","Койко-место в сутки","Расходы производственные - 3",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,29692290.052217551,null,null,0,0,0,0,0,142.00312500000004,401.39549999999997,810.30138749999992,2322.6346687499999,3890.41228125,4473.0037687500007,6483.389343750001,9605.1671100000021,11669.204621250001,16790.367453749997,23296.415447249998,23965.520918624999,31493.591278874999,26488.488310453129,25985.922473671875,41615.47351695937,53452.35483389999,50832.364548487494,54801.017096203119,68426.165093665506,72326.016392952108,93268.536798532223,113282.15972407538,103836.06027417151,119386.91787042491,111617.05797447081,98443.794023432856,141250.46228238204,161850.2279660083,136695.42788768368,129105.47973838897,145765.93092023293,147467.0808804892,178554.75554304774,200840.71859839096,170298.12083918869,182695.87671485482,163836.94750557948,135014.30516169235,187125.48623967305,211330.99797105038,185716.26124161345,184736.58610927252,208308.47410890198,199515.51299801434,228165.20792781794,256787.73571260547,217705.8570966312,233171.72465220783,208757.96978351698,171586.60123569422,248667.45666219859,289469.44246996887,243600.68709118376,229065.95402592924,257901.1695080268,246490.76445958792,280829.67094395246,315086.22993075242,266443.56311944767,284535.30833435152,254282.27881038981,217354.40817634863,308684.22666697833,347157.63630905736,291763.05112995289,274226.94565486506,308175.06467826274,294153.7715022554,334611.32680517476,375095.09084614395,316898.5880064987,337992.25401360274,301971.18284406821,256645.96598561428,363082.75257330557,408002.43289166852,342620.54242828215,321654.42561302066,361320.15902748011,344738.43516829243,392015.94878669945,439112.73087882577,370675.72626045323,394930.8239156917,352586.35413641366,288509.24271177477,411241.65879687615,473292.81615332293,397370.83854473499,372674.47791686916,418363.03146837797,398933.19122365135,453249.14676736249,507565.1023110738,428333.02957913582,456257.95965591702,407278.22226455424,333181.19019574951,459119.18338938267,515793.81225239602,442740.15488175076,427751.15368138265,479774.02704348991,457104.63124494266,519297.44064446446,581485.03427667671,490636.79927828093,522526.00060909928,466375.65763773466,381450.55231145257,525550.15465287119,590097.62220430642,495124.47155028669,463981.59436379746,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28,null,null,null,null,null,null,"Себестоимость","Койко-место в сутки","ФОТ обслуживающего персонала",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,396391964.63543522,null,null,0,0,0,0,0,1563.2296875,4400.082375,8886.0743562500011,25496.190565625002,42594.631828125006,48962.481628125002,71062.704009375011,105195.48838500003,127740.39329187499,184022.13842187499,255065.108595375,277927.69387500006,360799.83543337503,442683.44250000006,442683.44250000006,544007.63464368752,681679.92745612492,718788.67368750006,769687.99507518753,872669.00503497012,924729.34749000007,1193324.3086199176,1458715.3537125001,1458715.3537125001,1643575.0595647502,1826229.6794625001,1826229.6794625001,1938649.1465142751,2049727.6258874999,2049727.6258874999,2049727.6258874999,2080658.0157621424,2111219.4546641251,2361616.3487219992,2609026.4011012502,2609026.4011012502,2639545.9424908767,2669701.4336850001,2669701.4336850001,2669701.4336850001,2669701.4336850001,2669701.4336850001,2669701.4336850001,2709987.2283193064,2749792.4766955497,2995174.1446235757,3237628.7946439125,3237628.7946439125,3271879.0083317631,3305720.6707628998,3305720.6707628998,3383487.4230746981,3460326.540170053,3460326.540170053,3460326.540170053,3512542.8676612186,3564136.3363751541,3715033.1596731311,3864130.0208641747,3864130.0208641747,3887326.3299700287,3910245.943539829,3910245.943539829,3972126.9306440908,4033269.7747610253,4033269.7747610253,4033269.7747610253,4094131.8156621694,4154267.8680038564,4310040.0238938015,4463954.0626160726,4463954.0626160726,4487846.2609951021,4511453.4629719947,4511453.4629719947,4557346.3940250473,4602691.8944889987,4602691.8944889987,4602691.8944889987,4672146.5151768383,4740772.6513236696,4909856.743743795,5076923.9285008581,5076923.9285008581,5095893.3385055419,5114636.47324178,5114636.47324178,5149652.9787369128,5184251.7923175907,5184251.7923175907,5184251.7923175907,5262482.1518636625,5339779.3460871177,5520219.9628589675,5698508.2064685281,5698508.2064685281,5717518.6314137615,5736302.291846727,5736302.291846727,5736302.291846727,5736302.291846727,5736302.291846727,5736302.291846727,5822863.0934306942,5908391.3606021293,6124867.2939923899,6338761.0094893267,6338761.0094893267,6358341.7471829187,6377688.9174288725,6377688.9174288725,6377688.9174288725,6377688.9174288725,6377688.9174288725,6377688.9174288725,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,"Себестоимость","Койко-место в сутки","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,118917589.39063056,null,null,0,0,0,0,0,468.96890624999997,1320.0247124999999,2665.8223068750003,7648.8571696875006,12778.389548437501,14688.7444884375,21318.811202812503,31558.646515500008,38322.117987562495,55206.641526562496,76519.532578612503,83378.30816250002,108239.95063001251,132805.03275000001,132805.03275000001,163202.29039310626,204503.97823683746,215636.60210625001,230906.39852255626,261800.70151049102,277418.80424700002,357997.29258597526,437614.60611375002,437614.60611375002,493072.51786942501,547868.90383874997,547868.90383874997,581594.74395428249,614918.28776624997,614918.28776624997,614918.28776624997,624197.40472864266,633365.83639923751,708484.90461659979,782707.92033037508,782707.92033037508,791863.78274726297,800910.43010550004,800910.43010550004,800910.43010550004,800910.43010550004,800910.43010550004,800910.43010550004,812996.16849579185,824937.74300866493,898552.2433870727,971288.63839317369,971288.63839317369,981563.70249952888,991716.20122886985,991716.20122886985,1015046.2269224094,1038097.9620510158,1038097.9620510158,1038097.9620510158,1053762.8602983656,1069240.9009125461,1114509.9479019393,1159239.0062592523,1159239.0062592523,1166197.8989910085,1173073.7830619486,1173073.7830619486,1191638.0791932272,1209980.9324283076,1209980.9324283076,1209980.9324283076,1228239.5446986507,1246280.3604011568,1293012.0071681405,1339186.2187848217,1339186.2187848217,1346353.8782985306,1353436.0388915983,1353436.0388915983,1367203.9182075141,1380807.5683466995,1380807.5683466995,1380807.5683466995,1401643.9545530514,1422231.7953971007,1472957.0231231384,1523077.1785502573,1523077.1785502573,1528768.0015516626,1534390.9419725339,1534390.9419725339,1544895.8936210738,1555275.5376952772,1555275.5376952772,1555275.5376952772,1578744.6455590988,1601933.8038261354,1656065.9888576902,1709552.4619405584,1709552.4619405584,1715255.5894241284,1720890.6875540181,1720890.6875540181,1720890.6875540181,1720890.6875540181,1720890.6875540181,1720890.6875540181,1746858.9280292082,1772517.4081806387,1837460.1881977168,1901628.302846798,1901628.302846798,1907502.5241548754,1913306.6752286616,1913306.6752286616,1913306.6752286616,1913306.6752286616,1913306.6752286616,1913306.6752286616,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,"Себестоимость","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,435602311.33432859,null,null,0,0,0,0,0,1338.4237500000002,4556.6062499999998,9599.136468749999,28251.990703125,46771.763109375002,53633.737963125001,77562.036253125014,113695.30944000001,137368.23486187501,199188.50564812499,275102.69671687495,286700.00670596247,375393.73205733747,348662.84088304685,342853.00820071873,511515.87369058584,650819.77570987504,636361.28558386886,685719.38995436544,825525.39893365512,872112.11573319591,1133989.5718877371,1380470.1009472886,1300960.2832389236,1496493.1987899304,1467284.5413387401,1350127.6741670428,1789049.4629799197,2027013.6836698179,1812490.0115427072,1760443.3664385593,1917807.2284129867,1932433.6006977546,2312405.6593240043,2611898.7584750135,2341191.3821535315,2503007.4509173557,2333277.5875498839,2061142.0796149732,2598248.9709208854,2852711.8289379268,2597390.9794192356,2584734.7292683702,2813945.6153653678,2744558.3370177299,3166010.8564894297,3562704.596742928,3187535.5928616617,3394110.2329012793,3149059.3864875073,2767184.5438389452,3582414.035500621,4005971.4160970277,3553160.5743073351,3424169.4036650299,3714244.3339505168,3612733.5898956927,4077503.521032908,4509872.7183068478,4016374.6768191252,4247742.715110952,3917374.1091834172,3490417.7926325658,4468514.8861589758,4894434.2366289943,4328848.9211202506,4167285.1728745936,4510325.4443912702,4377578.1868866961,4918180.5381594216,5422064.0798763754,4817659.6695533255,5085913.0966102527,4683043.5063437885,4151523.4895603326,5297999.1382793393,5789761.8107336126,5109847.633385391,4909677.5897118067,5312968.5091061946,5151865.8438660819,5782158.8311282434,6364744.8243882088,5643648.8236006657,5946120.6237646369,5460909.2646568269,4752348.9033928588,6081633.2271175394,6722806.2690017065,5925910.546351118,5683981.1701230006,6148303.6177981952,5955142.4176125145,6672824.9040583838,7339244.4954008367,6499001.0482898336,6846159.6595517434,6280136.316285247,5456468.7560034152,6881128.3411798561,7513663.0003408594,6693011.4165192517,6506943.3411731627,7033023.8400333347,6802300.3718848433,7614257.4063901426,8367354.5159442909,7400897.8077988373,7796064.7213501958,7144068.5640361672,6197508.1826582309,7829665.1077159876,8548236.2232227698,7523708.1996366568,7207052.7751558013,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 1",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,235259857.21945316,null,null,0,0,0,0,0,751.78125,2561.625,5443.4809687499992,16084.652203124999,26647.150921875,30470.069953124999,43943.493515625007,64149.327000000005,77793.620416874997,113449.15166062499,156730.33090687497,160957.42396593746,210707.73934031249,175033.45676953124,171449.97875310938,278280.30320191407,356547.66851137503,338424.14240971877,364339.16203549225,447966.50694468757,473409.90414598281,619854.99293936871,753594.16642113647,691575.50066875864,798846.79570180015,741231.17317236774,656506.27989554079,961577.63231239771,1113932.3293420894,949822.864903857,907161.39783304289,1018280.2631984482,1026694.7399507131,1257674.5745894779,1425017.2725345904,1217722.8907423168,1320400.3805742022,1180264.7239175169,981149.07795858686,1387921.4968503737,1579232.9886442076,1383013.1471205796,1368173.9502630627,1530491.9343506712,1475217.0675331017,1729132.8479154366,1959515.3742967718,1672286.7384459926,1804966.8512407548,1606916.6518585861,1327294.3428994839,1929747.0008286391,2233887.7951419465,1887876.9312949639,1783973.7652504414,1988449.8676585718,1907457.470826128,2218113.4053879147,2497513.6206535576,2119949.1333280662,2274242.9129189588,2017232.1345462545,1705631.6681324411,2437123.5716703092,2748545.0473212185,2316486.2921174201,2186534.6326203514,2428162.495792978,2322959.4649931095,2692817.433300708,3026549.7395875645,2564260.3613111442,2744028.536604837,2432527.4069461292,2044262.5537041526,2908878.0044398545,3275247.795271751,2755951.3283560048,2595391.9482964906,2879710.1713899937,2752588.1681667278,3188545.0485481867,3578470.5905335508,3027029.5360174356,3232696.8335902737,2861793.7617899738,2342429.7863335297,3348692.4874851857,3830495.8585282434,3221879.295286878,3028261.4339943649,3355850.1306024217,3204108.0965170125,3705547.9915059423,4156528.6715011182,3514015.2456427328,3751122.6573178717,3319801.6370847039,2716035.6133754421,3795391.1472501592,4270946.4019478476,3643021.7095958116,3489616.7887255899,3860895.0484617446,3680399.585590445,4255683.3793458641,4772919.5180685958,4033920.4587112679,4304586.5670454782,3808760.3861039989,3114883.4052971667,4351455.4137382004,4891695.0115279704,4109328.1470981259,3856337.4994812575,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 2",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,74095467.010474831,null,null,0,0,0,0,0,240.57000000000002,819.72,1708.047,4997.1735000000008,8278.7265000000007,9618.1088850000015,14061.917925000002,20527.784640000002,24508.897380000002,35246.338380000001,48692.918340000004,50717.917116900004,67426.476588899997,56010.706166249998,53853.933597749994,86456.016528749984,110772.09118800001,106556.18372808752,116588.53185135753,143349.28222230004,149272.94709384753,192576.30848601754,234126.34296579007,217839.43694674261,255630.97462457611,237193.97541515774,206407.14507906078,298742.565378609,346076.063484921,298848.4473385326,290291.64730657369,325849.68422350346,323766.64260309754,390733.84841614839,442723.81282628048,383335.95192410675,422528.12178374466,377684.71165360534,308531.17290012829,431198.91164283454,490635.4916176179,435344.57763272244,437815.66408418003,489757.41899221478,465503.32246694405,537206.32168246596,608781.47550967685,526418.36254425289,577589.39239704167,514213.32859474758,417390.35430255212,599533.04880113073,694023.39266545908,593942.07227317581,570871.60488014133,636303.95765074296,601931.14337326377,689122.61138265301,775926.56175644509,667324.35686267016,727757.73213406675,645514.28305480152,536208.9274112354,757164.60479077592,853916.90790562134,728779.8379929834,699691.08243851259,777011.99865375296,733042.98634898115,836603.47442352097,940287.29773594241,807148.75847137964,878089.13171354798,778408.77022276155,642692.73004520393,903729.08875801309,1017552.7130941364,867018.4292037132,830525.42345487711,921507.25484479801,868623.52015626547,990615.93741302891,1111757.8533696469,952810.50038979331,1034462.9867488878,915774.00377279171,736662.35535277112,1040370.4815487956,1190056.9657563474,1013595.6036916162,969043.65887819673,1073872.041792775,1011127.7084305293,1151238.2109533027,1291348.7134760758,1106094.6810750766,1200359.250341719,1062336.5238671054,854158.59940539533,1179150.64768937,1326895.9695371953,1146361.7905404789,1116677.3723921888,1235486.4155077583,1161434.7921052845,1322154.0596025984,1482848.7823125736,1269740.6298226486,1377467.7014545531,1218803.3235532797,979593.26241531805,1351908.4780545868,1519749.9064941271,1292780.3369384387,1234027.9998340025,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 3",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,4585542.0918152314,null,null,0,0,0,0,0,15.035625000000001,51.232500000000002,106.7529375,312.32334375000005,517.42040625000004,591.65184375000013,853.27171875000022,1266.8683500000002,1531.8060862500001,2202.8961487500001,3043.3073962500002,3125.3868731250004,4091.4124143750005,3435.4529472656254,3365.8708498593746,5403.501033046874,6923.2556992500004,6571.3425710625006,7074.5468356406263,8835.5126457675015,9329.5591933654705,12036.019280376097,14632.896435361879,13428.650498422501,15511.588266054378,14545.590126214642,12900.446567441299,18671.410336163062,21629.753967807563,18443.162425317612,17614.784423942579,20072.027264591361,20235.415162693596,24420.865526009275,27670.23830164253,23645.104674608094,25638.842341246644,23149.521528761506,19283.198306258018,26949.931977677159,30664.718226101118,26854.624215933582,26566.484471127431,30167.25603899117,29093.957654184003,33575.395105154123,38048.842219354803,32471.587154291134,35047.900024092341,31516.456541173637,26086.897143909508,37470.815550070671,43376.462041591192,36657.804491164345,34640.26728641634,39193.364360488093,37620.696460828985,43070.163211415813,48495.410109777818,41164.060841321661,44160.05656153318,39563.552456674312,33513.057963202213,47322.787799423495,53369.806744101334,44980.316351794572,42456.983157676732,47857.963943896153,45815.186646811322,52287.71715147006,58767.956108496401,49791.463326429985,53282.107506890054,47707.418991747138,40168.295627825246,56483.068047375818,63597.044568383528,53513.618026330201,50395.960161096911,56757.358421868841,54288.970009766592,61913.496088314307,69484.865835602934,58777.272544027874,62770.812302723767,56126.134597051969,46041.397209548195,65023.155096799725,74378.560359771713,62560.76301527919,58801.192893094463,66141.929040702438,63195.481776908084,71952.388184581418,80709.294592254737,68233.305740635609,72837.333151803352,65108.524573696683,53384.912462837208,73696.915480585623,82930.998096074705,70738.28562321965,67759.54929564253,76094.440775925905,72589.674506580282,82634.628725162402,92678.048894535852,78328.552596335285,83584.205185349085,74697.918334099741,61224.578900957378,84494.279878411675,94984.369155882945,79792.779555303423,74880.339795752574,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[35,null,null,null,null,null,null,"Себестоимость","Допуслуги","ФОТ обслуживающего персонала",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,93585726.932757914,null,null,0,0,0,0,0,254.64374999999998,864.63750000000005,1800.6581249999999,5275.2628125000001,8714.2040624999991,9964.544062500001,14387.194687500001,21347.176500000001,25795.316137500002,37146.245737500001,51258.569287499995,55307.137500000004,71667.772087499994,87833.25,87833.25,108750.80994374998,135828.27716249996,142161.24374999999,152090.11479374999,173364.69009300001,184692.08100000001,238094.03937074996,290858.99624999997,290858.99624999997,328079.87707499997,364856.77124999999,364856.77124999999,392352.19611750002,419519.64374999999,419519.64374999999,419519.64374999999,425850.19517418748,432105.23306250002,491981.82368643751,551144.18062500004,551144.18062500004,564953.92786012497,578598.94649999996,578598.94649999996,578598.94649999996,578598.94649999996,578598.94649999996,578598.94649999996,587330.00460268499,595956.91489499994,666227.91675874859,735660.69593624992,735660.69593624992,751158.53018414625,766471.49960999994,766471.49960999994,781279.36178521579,795910.58942156238,795910.58942156238,795910.58942156238,807920.8802159339,819787.9071042093,867074.8777314804,913797.78906697489,913797.78906697489,924293.85653568711,934664.72240437486,934664.72240437486,943772.24761420547,952771.13435234816,952771.13435234816,952771.13435234816,967148.45076972514,981354.26838291867,1028055.3179105561,1074199.2972649015,1074199.2972649015,1085010.2467576752,1095692.2386024236,1095692.2386024236,1099160.7515646885,1102587.8906148786,1102587.8906148786,1102587.8906148786,1119225.9418842571,1135665.527333325,1185449.4992913185,1234639.6266533914,1234639.6266533914,1243223.0700944245,1251704.1265361614,1251704.1265361614,1251959.3099898137,1252211.4495056493,1252211.4495056493,1252211.4495056493,1271107.3202786895,1289777.7929908186,1341604.8564727358,1392813.7044856837,1392813.7044856837,1401415.7067233464,1409915.1005844164,1409915.1005844164,1409915.1005844164,1409915.1005844164,1409915.1005844164,1409915.1005844164,1431190.7194522351,1452212.553601949,1502911.7990127059,1553006.2820527581,1553006.2820527581,1561866.3443575506,1570620.7200344531,1570620.7200344531,1570620.7200344531,1570620.7200344531,1570620.7200344531,1570620.7200344531,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"Себестоимость","Допуслуги","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,28075718.079827372,null,null,0,0,0,0,0,76.393124999999998,259.39125000000001,540.19743749999998,1582.57884375,2614.2612187499994,2989.3632187500002,4316.1584062500006,6404.1529500000006,7738.5948412500002,11143.87372125,15377.570786249998,16592.141250000001,21500.331626249997,26349.974999999999,26349.974999999999,32625.24298312499,40748.483148749983,42648.373124999998,45627.034438124996,52009.407027900001,55407.624300000003,71428.211811224988,87257.698874999987,87257.698874999987,98423.96312249999,109457.03137499999,109457.03137499999,117705.65883525,125855.89312499999,125855.89312499999,125855.89312499999,127755.05855225623,129631.56991875,147594.54710593124,165343.25418750002,165343.25418750002,169486.17835803749,173579.68394999998,173579.68394999998,173579.68394999998,173579.68394999998,173579.68394999998,173579.68394999998,176199.00138080548,178787.07446849998,199868.37502762457,220698.20878087496,220698.20878087496,225347.55905524388,229941.44988299996,229941.44988299996,234383.80853556472,238773.1768264687,238773.1768264687,238773.1768264687,242376.26406478015,245936.37213126279,260122.4633194441,274139.33672009245,274139.33672009245,277288.15696070611,280399.41672131245,280399.41672131245,283131.67428426165,285831.34030570445,285831.34030570445,285831.34030570445,290144.53523091751,294406.2805148756,308416.59537316684,322259.78917947045,322259.78917947045,325503.07402730256,328707.67158072704,328707.67158072704,329748.22546940652,330776.3671844636,330776.3671844636,330776.3671844636,335767.78256527713,340699.6581999975,355634.84978739551,370391.88799601741,370391.88799601741,372966.92102832737,375511.23796084843,375511.23796084843,375587.7929969441,375663.43485169479,375663.43485169479,375663.43485169479,381332.19608360686,386933.3378972456,402481.45694182074,417844.11134570511,417844.11134570511,420424.71201700391,422974.53017532494,422974.53017532494,422974.53017532494,422974.53017532494,422974.53017532494,422974.53017532494,429357.21583567053,435663.76608058467,450873.53970381175,465901.88461582741,465901.88461582741,468559.90330726519,471186.21601033589,471186.21601033589,471186.21601033589,471186.21601033589,471186.21601033589,471186.21601033589,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"Себестоимость","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,67903433.884647295,null,null,0,0,0,0,0,147.95099999999999,610.8288,1306.01602,3885.9529299999999,6374.5678500000004,7257.8991299999998,10429.158990000002,15508.269456000002,18674.015565999998,26859.215445999995,36957.125655599993,38556.099179999997,50139.735320400017,49871.88234750001,49338.290332500008,70357.155261900014,88938.309148800006,87847.877133000002,94212.349422300016,113222.11695211203,120191.04215518502,154980.925924293,188857.78272005997,180209.87567844,206441.20594457997,210183.71195464951,198580.43623064252,250960.05542544002,283147.80842331005,260389.17615350254,255297.0366444196,276829.59296672785,279488.29735364072,330264.25614109659,375231.63938653498,345518.16966074426,368122.46330050862,355399.16391511081,326454.18161026976,389263.43239623826,421249.46289111266,390538.19901392743,387464.70840266178,419675.31828544987,414917.12630275975,475691.44581509545,536100.31038707867,492389.36333601334,521057.20844670205,499489.53365654184,456249.42290699878,551619.90522989735,602352.58087323455,548745.97461561009,533245.26919171866,575125.48717157776,566848.84517810692,630064.1239260392,692812.45085099945,633212.23849613685,663335.60807582072,630091.03317237983,578380.80905082333,692703.17666885781,744956.98347498837,676543.84505137242,656653.21067888977,706652.42061848566,694969.57596171019,766492.65812618588,837895.72810036107,763853.4736254717,798348.69925032218,756715.04818095709,691742.59302157036,825793.05933111405,885414.95779289282,802249.18465444574,777124.42630644247,836226.70577473019,821649.80690610129,903793.79691203765,985161.27457848727,896069.44607777859,933863.74932775192,882007.51491171645,797800.90772510809,954630.29439034313,1030701.4568327564,932677.47467763093,901919.56765859225,970151.76830062037,952220.93796684186,1043277.0961299799,1134131.6858377676,1029927.9699588754,1072991.5290960728,1011891.9762078071,913692.46733266476,1085744.2776135197,1164414.6898490498,1059142.1763840374,1031181.77138918,1108501.2765005808,1086457.4719755973,1187788.0257170019,1288909.2559702364,1168836.1563066966,1217586.1717803264,1146783.6520620165,1033747.0520328885,1230990.4357782253,1320232.8280649516,1192167.0456682206,1151093.6349028286,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 1",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 2",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 3",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,37852490.595012859,null,null,0,0,0,0,0,89.1,368.28,787.84199999999998,2342.6370000000002,3847.6350000000002,4380.4529999999995,6291.9449999999997,9358.1136000000006,11271.763800000001,16203.032999999996,22305.733559999997,22875.337979999997,29851.309620000007,25030.754347500006,24497.1623325,39407.093368500005,50386.660433999998,47749.379733000002,51346.1012625,64139.254811280007,67667.835211185011,87328.463504204992,106256.53308005999,97608.626038440008,113184.37855097999,106398.4111146495,94795.135390642492,138167.46151559998,161455.36430331002,138696.73203350251,133604.59252441954,153300.80986495703,154145.07991004066,185568.59482283134,211414.37845453498,181700.90872874425,198560.3475186966,180160.72037911077,151215.73807426979,212567.33912222632,243113.10735111262,212401.84347392741,209328.35286266176,238850.88514035128,231436.68009655972,268718.83047827618,305915.75060111866,262204.80355005333,284425.54961361719,256487.67954230183,213247.56879275874,304577.57465804135,351317.97038202459,297711.36412440008,282210.65870050865,320302.76440805546,308283.19637216063,354010.27737264032,399479.0132827218,339878.80092785927,365635.80644055887,328076.95133574394,276366.72721418744,388865.2281750752,439316.92418875697,370903.78576514102,351013.15139265836,396400.25283762487,380160.31489689177,434729.30570181675,489380.51999866264,415338.26552377327,445336.13615962991,399258.7764828495,334286.3213234627,468336.78763300646,527958.68609478523,444792.9129563382,419668.15460833488,473376.41893669812,453469.8470570505,518049.79193305393,582062.73594229354,492970.9074415848,527194.49822008831,471810.14432429028,387603.53713768197,544432.92380291701,620504.08624533028,522480.10409020481,491722.19707116613,553764.51939103007,529717.64626179298,603875.64891805605,678033.65157431911,573829.935695427,613315.0619017568,548679.76116728585,450480.25229214353,622532.06257299823,701202.47480852855,595929.96134351613,567969.55634865875,638299.18913509813,609348.89048386039,694502.93935944815,779640.62504347635,659567.52537993644,704631.75493477262,630187.41493487137,517150.81490574341,714394.19865108025,803636.59093780664,675570.80854107568,634497.39777568344,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[42,null,null,null,null,null,null,"Себестоимость","Up-Sale","ФОТ обслуживающего персонала",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,23116110.222795706,null,null,0,0,0,0,0,45.27,186.57600000000002,398.59540000000004,1187.1661000000001,1943.7945000000002,2213.4201000000003,3182.4723000000004,4730.8891200000016,5694.03982,8197.0634200000004,11270.301612000001,12062.124000000002,15606.481308000006,19108.560000000005,19108.560000000005,23807.739918000003,29655.114396000004,30844.998000000007,32974.037046000012,37756.047800640008,40402.466880000007,52040.355707759998,63539.422799999993,63539.422799999993,71736.021072000003,79834.846799999999,79834.846799999999,86763.533776800017,93609.572400000034,93609.572400000034,93609.572400000034,95022.140847516028,96417.85957200003,111304.35486020402,126013.27764,126013.27764,130432.39675524,134798.80272000001,134798.80272000001,135920.07174923999,137027.96580000001,137027.96580000001,137027.96580000001,139095.71780392202,141138.80477400002,159209.70410524559,177065.04598920001,177065.04598920001,182024.35294852682,186924.50316480003,186924.50316480003,190032.56197835071,193103.54653170001,193103.54653170001,193103.54653170001,196017.47904886334,198896.65292765101,212349.11273338381,225641.10582175199,225641.10582175199,228999.84741173987,232318.52448971997,232318.52448971997,233721.49884137115,235107.73791248575,235107.73791248575,235107.73791248575,238655.5136775852,242160.97004986036,255202.57878797626,268088.62161669112,268088.62161669112,271548.12545437866,274966.36284469813,274966.36284469813,274966.36284469813,274966.36284469813,274966.36284469813,274966.36284469813,279115.6052600246,283215.35373003909,296726.1576761413,310075.79895091825,310075.79895091825,312822.50085204892,315536.43891340471,315536.43891340471,315536.43891340471,315536.43891340471,315536.43891340471,315536.43891340471,320297.88377660798,325002.53208080679,338001.11323994142,350844.6417411142,350844.6417411142,353597.28245716618,356317.08849270869,356317.08849270869,356317.08849270869,356317.08849270869,356317.08849270869,356317.08849270869,361693.91335806367,367006.60114748997,379450.06642888742,391745.10071289237,391745.10071289237,394580.32065042603,397381.72086703475,397381.72086703475,397381.72086703475,397381.72086703475,397381.72086703475,397381.72086703475,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"Себестоимость","Up-Sale","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,6934833.0668387124,null,null,0,0,0,0,0,13.581000000000001,55.972800000000007,119.57862,356.14983000000001,583.13835000000006,664.02603000000011,954.74169000000006,1419.2667360000005,1708.2119459999999,2459.1190259999998,3381.0904836000004,3618.6372000000006,4681.9443924000016,5732.5680000000011,5732.5680000000011,7142.3219754000011,8896.5343188000006,9253.4994000000024,9892.2111138000037,11326.814340192002,12120.740064000001,15612.106712327999,19061.826839999998,19061.826839999998,21520.806321600001,23950.454040000001,23950.454040000001,26029.060133040006,28082.87172000001,28082.87172000001,28082.87172000001,28506.642254254806,28925.357871600008,33391.306458061204,37803.983291999997,37803.983291999997,39129.719026571998,40439.640815999999,40439.640815999999,40776.021524771997,41108.389739999999,41108.389739999999,41108.389739999999,41728.715341176605,42341.641432200006,47762.911231573678,53119.513796760002,53119.513796760002,54607.305884558045,56077.350949440006,56077.350949440006,57009.768593505214,57931.06395951,57931.06395951,57931.06395951,58805.243714659002,59668.995878295304,63704.733820015143,67692.331746525597,67692.331746525597,68699.954223521956,69695.557346915986,69695.557346915986,70116.449652411349,70532.321373745726,70532.321373745726,70532.321373745726,71596.654103275563,72648.2910149581,76560.773636392871,80426.586485007327,80426.586485007327,81464.437636313596,82489.908853409434,82489.908853409434,82489.908853409434,82489.908853409434,82489.908853409434,82489.908853409434,83734.681578007381,84964.606119011718,89017.84730284239,93022.739685275475,93022.739685275475,93846.750255614679,94660.931674021413,94660.931674021413,94660.931674021413,94660.931674021413,94660.931674021413,94660.931674021413,96089.365132982392,97500.75962424204,101400.33397198243,105253.39252233425,105253.39252233425,106079.18473714984,106895.1265478126,106895.1265478126,106895.1265478126,106895.1265478126,106895.1265478126,106895.1265478126,108508.1740074191,110101.98034424699,113835.01992866622,117523.53021386771,117523.53021386771,118374.0961951278,119214.51626011042,119214.51626011042,119214.51626011042,119214.51626011042,119214.51626011042,119214.51626011042,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[45]
[46,null,null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,5234267338.285306,null,null,0,0,0,0,0,33347.943843749999,88127.29781399999,176238.05993422496,498528.62147516262,842330.16080231231,972802.73695252487,1413251.9855122501,2088269.1335365199,2534040.2332704673,3638154.3024975816,5071605.1246682378,5205334.69269998,6858681.6294996832,5543575.9806863666,5401050.3691220619,8885813.9800777733,11481600.864459921,10834799.44089699,11692534.52038745,14717503.679227797,15499512.587647753,19931005.165010255,24229593.846645474,22035552.207092695,25314361.126236007,23136895.745677087,19894354.787188835,29433664.337264828,33856925.775970168,27972033.993417669,26048128.985073205,29588278.788499642,29865753.309467029,36433116.176280379,40946748.013705894,33969941.642478839,36432483.095432125,31995586.416446555,25280303.243361138,36451867.609139726,41617273.340208791,36181587.378244102,36076333.694977924,40939387.450765103,38631168.945615262,43995463.274343804,49576156.587687597,41093923.073038012,44064691.424316317,38656646.001692474,30466529.772006683,46690597.785591401,55476829.208207741,45710738.316325799,42464602.689350799,48227106.355213679,45425273.960263886,51958663.422328554,58654634.197271958,48455055.562372118,51933575.904747687,45494811.664887413,37897934.146539316,56595105.647645339,64283021.032494456,52828363.269070432,49060125.883847117,55592369.058260761,52234771.630195647,59753645.906506985,67477436.979331881,55710777.260022789,59685553.304941714,52278665.141062848,43261231.700576484,64431933.531361684,73206827.769081786,60127698.51806768,55805021.150376245,63229942.555827819,59391530.120794758,67947382.9167808,76720371.378750205,63307875.401538029,67809171.538902625,59392270.060027808,46559641.151858374,70313508.463900015,82571258.358229831,67796512.948165476,62890369.968863994,71228422.449268803,66869735.75484997,76488404.302337065,86357310.69237484,71234731.020888209,76294069.05210115,66818617.234944887,52361397.930392429,75515530.292111635,85936887.120916635,72708229.072574645,70335716.666506469,79626831.877180919,74726456.205398142,85448529.054588735,96457000.547944769,79564315.977731109,85206716.202418268,74630962.730268776,58484663.866292745,84316698.633897692,95922168.955344856,78626744.734628618,72862133.498464838,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,null,"Валовая прибыль","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,5323048379.1466646,null,null,0,0,0,0,0,33170.376093749997,88093.359226649991,176398.75936583499,499562.52192664752,843529.0683750374,974003.75321360992,1414933.2299997753,2089860.7483760638,2535751.3551748581,3642196.8392211106,5075529.5476251869,5213222.5706462013,6867914.4303653166,5592929.6517096004,5452056.4949701382,8920659.4432992283,11517935.399580047,10889275.561572522,11750918.170887219,14757777.93033929,15544981.449787404,19998739.070760489,24311748.995231465,22149792.792666577,25442212.686158404,23342576.398974579,20146083.226860076,29605054.112978294,34010240.846907169,28210947.571240041,26322412.935449287,29813508.438922051,30093995.956151906,36677727.726274975,41221529.783723392,34343011.818165988,36808626.458160028,32443639.571336217,25818490.204515427,36865612.625786975,41967836.22717157,36599405.835627064,36498892.132346109,41296333.818277001,39033605.002247639,44470000.141342103,50091237.050542414,41718985.318480238,44695320.008663453,39363779.673598997,31272837.058598816,47337289.961977914,56028875.660037309,46384791.498205803,43190759.418891579,48880076.777968474,46131605.110568017,52699443.213890076,59390200.191705257,49311975.439340994,52785115.766244702,46416914.524813771,38893710.774483442,57404617.112084366,65011934.283472344,53692555.610271484,49983426.24168019,56432035.010171853,53134896.239383802,60684159.958504871,68390982.89767319,56759542.921127945,60727229.50391899,53398609.768479273,44469313.935384348,65428748.423470587,74109531.097389355,61182597.214448713,56924590.920009561,64262233.714768328,60495462.321637496,69087666.626870915,77846445.208686247,64582731.799277097,69072942.48975268,60730438.695685014,48030265.249472871,71562781.103421688,83681314.590678319,69068204.409012124,64230599.105999485,72476976.101221129,68197074.994600475,77857636.405331254,87712285.605287686,72746329.30412972,77796290.381455779,68394579.840617403,54075464.199908718,77060126.624859571,87388499.80370371,74274022.526187971,71924481.550787657,81119312.781183541,76302223.842183203,87070712.182350069,98061336.128793076,81329009.372774869,86965215.224698812,76460120.030909836,60453864.559446245,86120787.587205276,97631874.897827223,80487445.409003094,74791210.852423728,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,"Валовая прибыль","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,-109097805.25806417,null,null,0,0,0,0,0,20.796749999999975,-368.7857422499992,-969.24985064999964,-3308.9441285250068,-5084.3601131250107,-5718.3573665250005,-8251.6060091249965,-11250.390762359981,-13442.489378775004,-20914.166328344989,-27616.592969189951,-31796.170465117495,-40930.001050657418,-68114.543787727773,-68747.404451384267,-72121.224002826784,-85769.653576303273,-98361.78621577064,-106034.16641457833,-103810.9151844139,-111583.65954496863,-153083.90284078976,-186203.1554457529,-203497.76988915051,-232367.23614324955,-286442.80733697326,-310158.86966443108,-291731.03448661254,-300432.1383140136,-345662.32652585977,-368823.58944274043,-345368.65098682325,-348364.40604992653,-396939.50594142219,-446895.33493630961,-495808.19934685295,-514652.60245864233,-548746.59878234868,-589687.44561188458,-551820.50564634684,-529954.54325603181,-555035.57648100238,-557763.49399482831,-528542.46535250358,-555670.78531052126,-653325.97170317871,-721440.50748779206,-767153.69908941491,-793353.93713333784,-821007.35235400125,-855480.07212374778,-822317.92017605342,-794547.77463954035,-840529.67625699518,-868116.86083228281,-839200.55816851556,-867959.68978195963,-943924.37191879284,-982470.5629474991,-1022839.2737790658,-1044738.6538788164,-1057750.1009182585,-1065101.38222154,-1032443.427276541,-1018491.6982719447,-1061258.5861920058,-1090561.2123175506,-1058878.480162424,-1088856.2932734839,-1171921.3821166768,-1210486.5283486666,-1248307.9193953564,-1273596.835159997,-1283759.9716317914,-1290286.5666430951,-1260616.3487559799,-1246502.2061182857,-1289091.486424915,-1317904.8593697562,-1291309.9515726101,-1326802.5270945355,-1427027.0961260851,-1479541.5850595478,-1513482.8982220944,-1541139.4757335652,-1536991.9773171125,-1556063.6930892952,-1544294.4375122627,-1511940.7444247929,-1544794.731880255,-1571149.5205947086,-1547194.0385939917,-1582332.2043746114,-1699902.0403392585,-1763030.3147761542,-1786441.0848432072,-1821495.6288296506,-1805044.6597370943,-1812335.3733776924,-1855398.4679813804,-1859878.3811726626,-1851015.0516145425,-1847262.5310079856,-1826327.9448777139,-1859701.6943767257,-1993880.4201600999,-2065682.9581769891,-2076301.7550315056,-2120178.5039156033,-2089760.5790880965,-2082758.2267479044,-2156038.2732648449,-2170408.4973382186,-2165948.4286258677,-2182900.7794786179,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,"Валовая прибыль","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,20316764.396706082,null,null,0,0,0,0,0,156.77100000000004,402.72432960000015,808.55041903999972,2275.0436770399997,3885.4525404000005,4517.3411054400003,6570.3615216000017,9658.775922816003,11731.367474384002,16871.629604815993,23692.170012239993,23908.292518895993,31697.200185023998,18760.872764493601,17741.278603308005,37275.76078136974,49435.118456178694,43885.665540239774,47650.515914811593,63536.66407292214,66114.797405317717,85349.997090557561,104048.00685975864,89257.184315268678,104515.67622085201,80762.154039480345,58430.429993190017,120341.25877314893,147117.0673770188,106748.74870349147,94539.639066658041,120139.00056440983,120121.75936505187,152327.95594682096,172113.56491880916,122738.02365970047,138509.23973073752,100693.44389269262,51500.484457592072,138075.48899910651,179391.65629325027,137217.11909804313,135205.05662663851,171596.09784060495,153234.72867814172,178789.10470487713,206360.04463296616,142091.45364719065,162725.35278620623,113873.68044747831,49172.785531616828,175625.74378954794,242501.32280997804,166476.49437698722,141960.13129151147,186230.13541371515,161628.5394778332,203144.58035727777,246904.56851421273,165919.39681019273,193198.79238180665,135647.24099189707,69324.754277414875,222931.96283751063,289578.44729405944,197066.24499094905,167260.85448448197,219212.52825134119,188731.68408532778,241407.33011879621,296940.61000734102,199542.25829019747,231920.63618271728,163815.34421535954,82204.331835234771,263801.45664707466,343798.87781071919,234192.79004387278,198335.08973644231,259018.79263210564,222870.32625178981,286743.38603597775,353467.75512351096,238626.50048302312,277368.52488352347,198823.34165990574,85439.595474795322,295021.79799058079,401884.51197629713,273103.27103361953,230920.38345920877,298640.38664167398,254992.96462410677,330669.93734508217,408055.40186331444,274842.80160170991,319274.29947503028,229082.05406457733,98269.103861406096,310802.13523344207,408265.69838558976,285221.59800120862,258497.64672680653,333847.04087509355,283934.05759166647,371697.29239876289,461347.37732867221,311608.35998774413,361679.48163506924,260603.27844702825,113557.53359440609,351949.31995726866,460702.55485586217,305247.75425140653,253823.4255197309,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[51]
[52,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,419192263.40170634,null,null,169000,344000,1377000,992000,2031000,1072460.6640625,1283825.0088541668,1687697.4459895834,1158528.0186197918,1368396.7078125,817558.18304687506,1811375.9024999999,1283313.8943749999,1498205.3453906248,1023577.22453125,1075706.1006093749,2033731.4656093749,1617750.4478124999,1595593.0353124999,1162874.6394791668,1318548.8468515624,1377817.3960234374,2157100.3710234375,1784490.1517708332,2027203.5418929167,1560664.4793929167,1937871.0914265623,1945229.2747598956,1919766.4747598956,3012845.6672703126,2408213.9589369791,2644156.1672703126,2389515.9580401042,2383449.6247067708,2300479.9163734373,2361564.8747067708,2405576.4166146405,3184873.6666146405,3112460.3003389062,3242062.0503389062,2686621.2170055732,2884340.0380956251,2660750.0380956251,2761052.7047622916,2888052.3022635416,2872776.9689302081,3565192.4689302081,3176346.9689302081,3386998.3372014472,2863542.6705347807,3309750.2457179013,3268668.9957179013,3161169.7457179013,3403848.1776620955,3114823.094328762,3239204.594328762,4292621.9165138099,3791468.4581804769,3793009.0415138099,3420278.7915138099,3486542.6547719906,3423713.1547719906,3805438.1689176196,3752575.0022509526,3621904.7022509528,3885881.7478489568,3542706.864515624,4498765.0645156242,4273086.5770438462,4397702.2853771802,3740703.9103771793,3858257.7020438462,3930921.8301033112,3859058.9134366447,4271842.0960960528,4212541.2794293864,4060800.2827627193,4358878.3070619963,3967695.5603953302,4941728.4803953301,4720330.8766107094,4840394.2099440414,4159850.7099440419,4290880.8766107094,4372597.2941004578,4291770.2107671238,4743918.7433558702,4677363.3300225371,4507323.5170225371,4831254.6525470959,4396409.3395470958,4576075.1932137627,5651199.4376249202,5134817.8542915871,5065299.7709582541,4732915.0209582541,4823339.027412504,4733420.6940791709,5220708.083410373,5148830.6540770391,4962635.5597770391,5317963.6409245338,4842641.5466245338,5038580.7856578669,5283750.6913578669,5239778.0246911999,5808997.6496911999,5487623.0246911999,5744153.4449937046,5170639.0283270366,5713119.5213659219,5635959.1061659213,5435471.6357692555,5821881.6313368417,5309168.6609401749,5519780.1905435082,5785242.9701468414,5735370.9701468414,5476587.2618135083,5635472.8868135083,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,16820141.54240001,null,null,0,0,0,0,0,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,84000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Койко-место в сутки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,12014386.815999987,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2402877.363200001,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2402877.363200001,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[58,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,90512040.833333373,null,null,0,175000,935000,520000,1555000,520500,726100,1121890,571175,776300,221955,1190720,638680,843790,298400,315380,1277330,736600,770958.33333333337,317916.66666666669,344462.5,358366.66666666669,1154091.6666666667,702400,877100,411350,449666.66666666669,454475,452533.33333333337,1276583.3333333335,766583.33333333337,950125,509400,513641.66666666669,490983.33333333337,512666.66666666669,517933.33333333337,1300908.3333333335,872166.66666666674,1021716.6666666667,522425,574833.33333333337,498625,536308.33333333337,583312.5,580841.66666666674,1329829.1666666667,887466.66666666674,1049400,558708.33333333337,625916.66666666674,609041.66666666674,570375,640750,531375,580408.33333333337,1434354.1666666667,951133.33333333349,1051566.6666666667,616666.66666666674,621333.33333333337,598258.33333333337,680583.33333333337,657341.66666666674,607008.33333333337,692083.33333333337,556416.66666666674,1406433.3333333335,1005983.3333333335,1151991.6666666667,607279.16666666674,654533.33333333337,657400,630108.33333333337,725083.33333333337,697841.66666666674,637808.33333333337,735333.33333333337,577750,1435483.3333333335,1044933.3333333335,1188891.6666666667,633604.16666666674,686933.33333333337,689733.33333333337,658400,764250,732716.66666666674,664058.33333333337,773583.33333333337,596250,670533.33333333337,1555004.1666666667,1064908.3333333335,1132600,716000,717933.33333333337,682725,799000,763916.66666666674,688325,808250,613583.33333333337,694800,796270.83333333337,779441.66666666674,1471529.1666666667,1059066.6666666667,1218800,704483.33333333326,831416.66666666674,791966.66666666674,711016.66666666663,839416.66666666674,629791.66666666674,716616.66666666663,827066.66666666674,807116.66666666674,700933.33333333337,766933.33333333337,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,21911207.500000004,null,null,0,0,0,0,0,500,1100,1890,6175,6300,6955,10720,13680,13790,23400,25380,22330,36600,16791.666666666668,26250,40295.833333333336,41700,33258.333333333336,44066.666666666672,47933.333333333336,44683.333333333336,70500,66975,56700,84916.666666666672,45750,66791.666666666672,96900,96975,74316.666666666672,96000,101266.66666666667,92575,138833.33333333334,130050,105758.33333333334,158166.66666666669,81958.333333333343,119641.66666666667,166645.83333333334,164175,121495.83333333334,154133.33333333334,157733.33333333334,142041.66666666669,209250,192375,153708.33333333331,224083.33333333334,114708.33333333334,163741.66666666669,226020.83333333334,217800,159900,200000,204666.66666666669,181591.66666666669,263916.66666666669,240675,190341.66666666669,275416.66666666669,139750,198100,272650,260325,190612.5,237866.66666666669,240733.33333333334,213441.66666666669,308416.66666666669,281175,221141.66666666669,318666.66666666669,161083.33333333334,227150,311600,297225,216937.5,270266.66666666669,273066.66666666669,241733.33333333334,347583.33333333337,316050,247391.66666666669,356916.66666666669,179583.33333333334,253866.66666666669,346670.83333333337,331575,240933.33333333334,299333.33333333337,301266.66666666669,266058.33333333337,382333.33333333337,347250,271658.33333333337,391583.33333333337,196916.66666666669,278133.33333333337,379604.16666666669,362775,263195.83333333337,325733.33333333337,327133.33333333337,287816.66666666663,414750,375300,294349.99999999994,422750,213125,299949.99999999994,410400,390450,284266.66666666669,350266.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,23655000.000000004,null,null,0,150000,860000,410000,1430000,380000,570000,950000,380000,570000,0,950000,380000,570000,0,0,950000,380000,475000,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,44945833.333333306,null,null,0,25000,75000,110000,125000,140000,155000,170000,185000,200000,215000,230000,245000.00000000003,260000,275000,290000,305000,320000,279166.66666666669,291666.66666666669,304166.66666666669,316666.66666666669,329166.66666666669,341666.66666666669,354166.66666666669,366666.66666666669,379166.66666666669,387500,395833.33333333337,400000,404166.66666666669,408333.33333333337,412500,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[63,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,63083899.860770017,null,null,169000,169000,442000,442000,446000,450000,454000,458000,462000,462000,462000,462000,467070,467070,475260,475260,475660,476060,472926.66666666669,473260,473593.33333333331,473593.33333333331,473593.33333333331,473593.33333333331,478815.43333333329,478815.43333333329,487251.1333333333,487251.1333333333,487617.8,487984.46666666667,488351.1333333333,488717.8,489084.46666666667,489084.46666666667,489084.46666666667,489084.46666666667,494463.22966666671,494463.22966666671,503152.00066666672,503152.00066666672,503555.33400000003,503958.66733333335,504362.00066666672,504765.33400000003,505168.66733333335,505168.66733333335,505168.66733333335,505168.66733333335,510708.79322333331,510708.79322333331,519658.22735333326,519658.22735333326,520101.89401999995,520545.56068666663,520989.22735333326,521432.89401999995,521876.56068666663,521876.56068666663,521876.56068666663,521876.56068666663,527582.89035336662,527582.89035336662,536800.80750726664,536800.80750726664,537288.84084059997,537776.87417393329,538264.90750726662,538752.94084059994,539240.97417393327,539240.97417393327,539240.97417393327,539240.97417393327,545118.49373063433,545118.49373063433,554612.94839915133,554612.94839915133,555149.785065818,555686.62173248467,556223.45839915134,556760.29506581801,557297.13173248468,557297.13173248468,557297.13173248468,557297.13173248468,563350.97687588667,563350.97687588667,573130.26518445928,573130.26518445928,573720.78551779257,574311.30585112586,574901.82618445926,575492.34651779255,576082.86685112596,576082.86685112596,576082.86685112596,576082.86685112596,582318.32734882995,582318.32734882995,592390.99430665968,592390.99430665968,593040.56667332631,593690.13903999294,594339.71140665957,594989.28377332631,595638.85613999295,595638.85613999295,595638.85613999295,595638.85613999295,602061.38045262813,602061.38045262813,612436.22741919279,612436.22741919279,613150.75702252612,613865.28662585944,614579.81622919277,615294.3458325261,616008.87543585943,616008.87543585943,616008.87543585943,616008.87543585943,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,46224622.853592291,null,null,130000,130000,340000,340000,340000,340000,340000,340000,340000,340000,340000,340000,343900,343900,350200,350200,350200,350200,350200,350200,350200,350200,350200,350200,354217,354217,360706,360706,360706,360706,360706,360706,360706,360706,360706,360706,364843.51,364843.51,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,375788.81530000002,375788.81530000002,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,387062.47975899995,387062.47975899995,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,398674.35415176995,398674.35415176995,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,410634.58477632306,410634.58477632306,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,422953.62231961277,422953.62231961277,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,435642.23098920111,435642.23098920111,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,13867386.856077688,null,null,39000,39000,102000,102000,102000,102000,102000,102000,102000,102000,102000,102000,103170,103170,105060,105060,105060,105060,105060,105060,105060,105060,105060,105060,106265.09999999999,106265.09999999999,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,109453.053,109453.053,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,112736.64459,112736.64459,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,116118.74392769998,116118.74392769998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,119602.30624553098,119602.30624553098,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,123190.37543289691,123190.37543289691,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,126886.08669588383,126886.08669588383,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,130692.66929676033,130692.66929676033,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2991890.151099998,null,null,0,0,0,0,4000,8000,12000,16000,20000,20000,20000,20000,20000,20000,20000,20000,20400,20800,17666.666666666668,18000,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18700,19066.666666666668,19433.333333333336,19800,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20570.000000000007,20973.333333333339,21376.666666666675,21780.000000000007,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22627.000000000007,23070.666666666675,23514.333333333339,23958.000000000007,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24889.700000000008,25377.733333333341,25865.766666666674,26353.80000000001,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,27378.670000000016,27915.506666666679,28452.343333333345,28989.180000000015,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,30116.537000000015,30707.057333333356,31297.57766666669,31888.098000000024,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,33128.190700000028,33777.763066666696,34427.335433333355,35076.907800000023,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,36441.009770000019,37155.539373333355,37870.068976666691,38584.59858000002,39299.128183333363,39299.128183333363,39299.128183333363,39299.128183333363,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[68,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,34251241.022500001,null,null,0,0,0,0,0,438.75,830.84999999999991,1743.3150000000001,5656.5374999999995,6718.9500000000007,7498.8225000000002,13094.640000000003,16916.400000000001,19056.45,32699.69999999999,39068.19,34743.554999999993,62202.600000000006,28820.187500000007,48810.125000000007,75553.737499999988,84128.962500000009,67686.937500000015,95950.5,105221.80000000002,104432.7375,165944.25,162494.09999999998,138606.30000000002,207809.25000000003,112810.87500000001,164844.75,234027.75000000003,223719.75,163408.37500000003,202810,205066,201388.25,290517.5,263369.25000000006,206816.75000000003,298390,150605,212821,291507.5,278703.00000000006,222131,275648.00000000006,277904,245140,353842.5,320996.25,251720,362420,182326.25,257230.74999999997,378895.625,360963.00000000006,262070.25000000003,324240,326590,286835.50000000006,412585,372595.50000000006,291770.50000000006,418225,210228.75,315782.25,430570.875,409178.25,296892.37500000006,367192,368414,323842.75,464042.5,419541.75000000006,327297.25,469682.5,235546.25,351309,478116.00000000006,454221.00000000006,328965,406666.00000000006,407794,358300.25,513267.5,463315.50000000006,361343.5,517615,259512.5,364304.5,523540.24999999994,497254.5,360044.75,444260,445576.00000000006,390866,559790,505080,393826.99999999994,564020,282715,396787.99999999994,539837.5,512693.99999999994,389826.12500000006,480914,481478.00000000006,422280.25,604785,545575.5,425323.50000000006,609015,305212.5,428284.5,582582.75,552660.75,400060.37500000006,492946.00000000006,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Койко-место в сутки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,30056167.23,null,null,0,0,0,0,0,405,739.8,1571.22,5053.0499999999993,6042.6,6714.63,11776.320000000003,15163.2,17148.599999999999,29343.599999999991,35163.72,31196.339999999997,56008.800000000003,25895.250000000007,43963.500000000007,67912.649999999994,75784.950000000012,60869.250000000007,86454,94658.400000000009,94114.650000000009,149319,146350.79999999999,124664.40000000001,186939.00000000003,101344.50000000001,148113,209817.00000000003,200313,146074.50000000003,181080,182808,179991,259290,234819.00000000006,184149.00000000003,265320,133740,188748,258210,246564.00000000006,197028,244224.00000000006,245952.00000000003,216720,312390,283095,221760,318960,160335,225980.99999999997,333877.5,317844.00000000006,230607.00000000003,285120,286920,251874.00000000006,361980,326754.00000000006,255654.00000000006,366300,184005,277263,377824.5,358911,260266.50000000006,321696,322632,283437,405990,366849.00000000006,286083,410310,205695,307692,418608.00000000006,397548.00000000006,287820,355608.00000000006,356472,313047,448290,404514.00000000006,315378,451620,226350,317646,457766.99999999994,434646,314613,388080,389088.00000000006,341208,488520,440640,343475.99999999994,491760,246420,345743.99999999994,470250,446471.99999999994,340411.50000000006,419832,420264.00000000006,368487,527580,475793.99999999994,370818.00000000006,530820,265950,373086,507356.99999999994,481221,348250.50000000006,429048.00000000006,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2178965.6375000002,null,null,0,0,0,0,0,20.25,48.75,95.024999999999991,325.61249999999995,371.25,425.58750000000003,723.60000000000014,954,1048.9499999999998,1831.5,2147.8500000000004,1938.8249999999998,3411,1601.5625,2671.375,4188.3125,4600.6875000000009,3741.5625,5239.5000000000009,5803,5695.8125,9138.75,8896.5,7654.5000000000018,11463.75,6275.625,9161.25,13181.25,12701.25,9368.125,11710,11950,11558.75,16812.5,15333.75,12136.25,17650,8975,12775,17622.5,16965,13325,16640,16880,14980,21787.5,19878.75,15680,22700,11468.75,16266.25,23571.875,22545,16428.75,20400,20650,18182.5,26275,23782.5,18707.5,26875,13556.25,20028.75,27395.625,26088.75,18988.125,23560,23690,20886.25,29987.5,27191.25,21253.75,30587.5,15368.75,22575,30780,29295,21255,26350,26470,23318.75,33462.5,30262.5,23642.5,33925,17037.5,23957.5,33938.75,32287.5,23416.25,28940,29080,25550,36650,33120,25865,37100,18625,26180,35672.5,33930,25439.375,31430,31490,27658.75,39675,35842.5,27982.5,40125,20137.5,28297.5,38546.25,36596.25,26528.125,32710,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2016108.155,null,null,0,0,0,0,0,13.5,42.300000000000004,77.069999999999993,277.875,305.09999999999997,358.60500000000002,594.72,799.2,858.89999999999986,1524.6,1756.62,1608.3899999999996,2782.8,1323.3750000000002,2175.2500000000005,3452.7750000000001,3743.3249999999998,3076.1250000000005,4257.0000000000009,4760.4000000000015,4622.2750000000005,7486.5,7246.8,6287.4000000000005,9406.5,5190.7500000000009,7570.4999999999991,11029.500000000002,10705.5,7965.7500000000018,10020,10308,9838.5,14415,13216.500000000002,10531.500000000002,15420,7890,11298,15675,15174.000000000004,11778,14784.000000000004,15071.999999999998,13440,19665,18022.5,14280,20760,10522.5,14983.499999999998,21446.25,20573.999999999996,15034.499999999998,18720,19020,16779,24330,22058.999999999996,17409,25050,12667.5,18490.5,25350.75,24178.5,17637.75,21936,22092,19519.500000000004,28065,25501.499999999996,19960.5,28785,14482.5,21042,28728.000000000007,27378.000000000007,19890,24708.000000000004,24852,21934.5,31515,28538.999999999996,22323.000000000004,32070,16125,22701,31834.499999999996,30321,22015.500000000004,27240,27408.000000000007,24108.000000000004,34620,31320,24486,35160,17670,24863.999999999996,33915,32291.999999999996,23975.249999999996,29651.999999999996,29723.999999999996,26134.5,37530,33939.000000000007,26523.000000000004,38070,19125,26901,36679.5,34843.5,25281.750000000004,31188,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[73,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,214524940.14270288,null,null,0,0,0,30000,30000,31521.9140625,32894.158854166664,36064.130989583333,49696.481119791664,53377.7578125,56104.360546875003,75561.262500000012,90647.494375000009,98288.895390624995,147217.52453124998,175997.91060937502,175997.91060937502,258887.84781249997,252887.84781249997,252887.84781249997,354939.27601822914,391728.43352343747,391728.43352343747,442546.31843749993,496066.30855958327,496066.30855958327,765009.04142656224,771009.04142656224,771009.04142656224,956468.61727031239,956468.61727031239,956468.61727031239,1073003.7413734375,1073003.7413734375,1073003.7413734375,1073003.7413734375,1104113.8536146407,1104113.8536146407,1362624.1330055729,1369824.1330055729,1369824.1330055729,1406358.0374289583,1406358.0374289583,1406358.0374289583,1407263.6349302083,1407263.6349302083,1407263.6349302083,1407263.6349302083,1448185.5439781141,1448185.5439781141,1709532.8516979013,1718172.8516979013,1718172.8516979013,1759172.616975429,1759172.616975429,1759172.616975429,1836535.5641604767,1836535.5641604767,1836535.5641604767,1836535.5641604767,1890076.4310852906,1890076.4310852906,2054509.0280770194,2064877.0280770194,2064877.0280770194,2092644.5403416904,2092644.5403416904,2092644.5403416904,2152139.3945365795,2152139.3945365795,2152139.3945365795,2152139.3945365795,2214837.3363726768,2214837.3363726768,2382951.3143635681,2395392.9143635682,2395392.9143635682,2423993.4519961788,2423993.4519961788,2423993.4519961788,2465802.0115448907,2465802.0115448907,2465802.0115448907,2465802.0115448907,2537536.5838912376,2537536.5838912376,2719088.5781714111,2734018.498171411,2734018.498171411,2756726.1333626364,2756726.1333626364,2756726.1333626364,2787553.2741071279,2787553.2741071279,2787553.2741071279,2787553.2741071279,2868492.4867303409,2868492.4867303409,3060508.2091037128,3078424.1131037129,3078424.1131037129,3101180.8458845406,3101180.8458845406,3101180.8458845406,3101180.8458845406,3101180.8458845406,3101180.8458845406,3101180.8458845406,3190991.4085410759,3190991.4085410759,3413658.9712800626,3435158.0560800624,3435158.0560800624,3458597.4908443154,3458597.4908443154,3458597.4908443154,3458597.4908443154,3458597.4908443154,3458597.4908443154,3458597.4908443154,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,159266399.25807926,null,null,0,0,0,0,0,1170.703125,2226.2760416666665,4664.716145833333,15151.139322916664,17982.890625,20080.27734375,35047.125000000007,46651.918750000004,52529.919531249994,90167.326562499977,107690.70046875002,107690.70046875002,171452.19062499999,171452.19062499999,171452.19062499999,249953.28924479164,278252.641171875,278252.641171875,317343.32187499997,358512.54504583328,358512.54504583328,565391.5703281248,565391.5703281248,565391.5703281248,708052.78251562489,708052.78251562489,708052.78251562489,797695.1856718749,797695.1856718749,797695.1856718749,797695.1856718749,821626.04124203126,821626.04124203126,1020480.1023119792,1020480.1023119792,1020480.1023119792,1048583.1057145833,1048583.1057145833,1048583.1057145833,1049279.7191770833,1049279.7191770833,1049279.7191770833,1049279.7191770833,1080758.1107523956,1080758.1107523956,1281794.5013060779,1281794.5013060779,1281794.5013060779,1313332.7822887916,1313332.7822887916,1313332.7822887916,1372842.7416619051,1372842.7416619051,1372842.7416619051,1372842.7416619051,1414028.0239117621,1414028.0239117621,1540514.6369823227,1540514.6369823227,1540514.6369823227,1561874.2618013003,1561874.2618013003,1561874.2618013003,1607639.5342589074,1607639.5342589074,1607639.5342589074,1607639.5342589074,1655868.7202866746,1655868.7202866746,1785187.1648950526,1785187.1648950526,1785187.1648950526,1807187.578458599,1807187.578458599,1807187.578458599,1839348.0088806851,1839348.0088806851,1839348.0088806851,1839348.0088806851,1894528.4491471057,1894528.4491471057,2034183.8293626239,2034183.8293626239,2034183.8293626239,2051651.2410481817,2051651.2410481817,2051651.2410481817,2075364.4262362521,2075364.4262362521,2075364.4262362521,2075364.4262362521,2137625.3590233391,2137625.3590233391,2285329.7608490097,2285329.7608490097,2285329.7608490097,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2371919.9881085199,2371919.9881085199,2543202.728676971,2543202.728676971,2543202.728676971,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,47779919.777423769,null,null,0,0,0,0,0,351.2109375,667.88281249999989,1399.4148437499998,4545.3417968749991,5394.8671875,6024.0832031250002,10514.137500000003,13995.575625000001,15758.975859374998,27050.197968749992,32307.210140625004,32307.210140625004,51435.657187499994,51435.657187499994,51435.657187499994,74985.986773437486,83475.792351562501,83475.792351562501,95202.99656249999,107553.76351374997,107553.76351374997,169617.47109843744,169617.47109843744,169617.47109843744,212415.83475468747,212415.83475468747,212415.83475468747,239308.55570156247,239308.55570156247,239308.55570156247,239308.55570156247,246487.81237260936,246487.81237260936,306144.03069359373,306144.03069359373,306144.03069359373,314574.93171437498,314574.93171437498,314574.93171437498,314783.91575312498,314783.91575312498,314783.91575312498,314783.91575312498,324227.43322571868,324227.43322571868,384538.35039182339,384538.35039182339,384538.35039182339,393999.83468663745,393999.83468663745,393999.83468663745,411852.82249857154,411852.82249857154,411852.82249857154,411852.82249857154,424208.40717352863,424208.40717352863,462154.39109469677,462154.39109469677,462154.39109469677,468562.27854039008,468562.27854039008,468562.27854039008,482291.86027767218,482291.86027767218,482291.86027767218,482291.86027767218,496760.61608600232,496760.61608600232,535556.14946851577,535556.14946851577,535556.14946851577,542156.27353757969,542156.27353757969,542156.27353757969,551804.40266420553,551804.40266420553,551804.40266420553,551804.40266420553,568358.53474413173,568358.53474413173,610255.14880878711,610255.14880878711,610255.14880878711,615495.37231445452,615495.37231445452,615495.37231445452,622609.3278708756,622609.3278708756,622609.3278708756,622609.3278708756,641287.60770700173,641287.60770700173,685598.92825470294,685598.92825470294,685598.92825470294,690850.4819733554,690850.4819733554,690850.4819733554,690850.4819733554,690850.4819733554,690850.4819733554,690850.4819733554,711575.99643255596,711575.99643255596,762960.81860309129,762960.81860309129,762960.81860309129,768369.91893330356,768369.91893330356,768369.91893330356,768369.91893330356,768369.91893330356,768369.91893330356,768369.91893330356,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,7478621.1071999921,null,null,0,0,0,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[78,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[79]
[80,null,null,null,null,null,null,"Маржинальная прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,4815075074.8835983,null,null,-169000,-344000,-1377000,-992000,-2031000,-1039112.7202187501,-1195697.7110401667,-1511459.3860553585,-659999.39714462915,-526066.54701018753,155244.55390564981,-398123.91698774952,804955.2391615198,1035834.8878798424,2614577.0779663315,3995899.0240588626,3171603.2270906046,5240931.1816871837,3947982.9453738662,4238175.7296428951,7567265.1332262103,10103783.468436483,8677699.0698735528,9908044.3686166182,12690300.137334879,13938848.108254835,17993134.073583692,22284364.571885578,20115785.732332796,22301515.458965693,20728681.786740109,17250198.619918521,27044148.379224725,31473476.151263393,25671554.077044234,23686564.110366434,27182702.371885002,26680879.642852388,33320655.87594147,37704685.963366985,31283320.425473265,33548143.057336502,29334836.378350928,22519250.538598843,33563815.30687619,38744496.371278584,32616394.909313891,32899986.726047713,37552389.113563657,35767626.27508048,40685713.028625906,46307487.591969691,37932753.327320114,40660843.246654227,35541822.907363713,27227325.177677922,42397975.869077593,51685360.750027269,41917729.274811983,39044323.897836991,44740563.700441688,42001560.805491894,48153225.253410935,54902059.195021003,44833150.860121161,48047694.15689873,41952104.800371788,33399169.082023691,52322019.070601493,59885318.747117274,49087659.358693257,45201868.181803271,51661447.228157446,48375712.716759004,55481803.810410932,63264895.69990249,51649976.977260068,55326674.997879714,48310969.580667518,38319503.22018116,59711602.65475098,68366433.559137747,55967847.808123633,51514140.273765534,58857345.261727363,55099759.910027638,63203464.173424937,72043008.048727676,58800551.884515487,62977916.886355534,54995860.72048071,41983565.958644614,64662309.026275098,77436440.503938243,62731213.177207232,58157454.947905734,66405083.421856299,62136315.060770795,71267696.218926698,81208480.038297802,66272095.461111173,70976105.411176622,61975975.688320354,47322817.144734561,70231779.600753769,80697109.096225441,66899231.422883444,64848093.641815275,73882678.432187214,69555817.177071095,79735409.533222824,90821041.441778839,74128844.341961861,79384834.57108143,69321794.069328606,52964883.675749235,78531455.663750857,90186797.985198021,73150157.472815111,67226660.611651331,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81]
[82,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,382843464.19180506,null,null,2387100,1322100,1432100,1442100,1442100,1455428.624546875,1457153.2745484733,1461723.1861753068,1497595.650744309,1485276.8830296742,1484340.5058062696,1534302.6275520758,1578890.3872379498,1572108.5155282884,1681665.528852782,1655655.044432288,1608426.5275642681,1808463.989316598,1583069.3620167642,1581380.0232906784,1814407.9346370283,1747084.1866371655,1670558.9087210293,1776759.5307077845,1861649.6077889455,1793451.1716601159,2319925.2875454798,1945627.4844998564,1907176.4537596221,2280659.7595462566,1952261.1311605033,1913732.9704003574,2259479.0240484499,2112276.9347804859,2041919.1869688756,2041084.2300067188,2131707.4066986348,2135577.2623642995,2707112.8244831185,2314737.7474780073,2231090.5040669148,2357444.5336613962,2239283.3825215492,2158643.0035919887,2326987.919931964,2390467.8391478821,2324153.9542837804,2354360.9336642167,2464308.7585172337,2437723.2164245546,3028383.0394287547,2631182.9516190742,2528256.1765606683,2683758.757638677,2544079.8780174353,2444417.9928288935,2824206.4007774657,2801940.7879681182,2682871.7334226044,2690232.1006109365,2815328.0292657381,2782634.2440265808,3235163.98898842,3016626.0071043847,2891776.8706126511,3047091.9736584518,2919240.0396212111,2825026.4008843331,3234487.2865340756,3223301.8073694045,3082675.757542036,3104900.9063963904,3244268.2808205383,3204814.2260392373,3695689.4127938291,3491414.9833946526,3346237.9944654279,3535981.685473531,3396125.6716955649,3283475.6884455495,3722773.1053384501,3758408.62562312,3596687.0949529801,3643212.0004230761,3799429.6682391334,3754014.7238626638,4324520.9517751615,4107378.018584454,3940777.1633735746,4164765.6607435662,4025600.1217136201,3866063.430469397,4351431.2836488076,4462849.559227312,4279097.1447916869,4364101.5169737926,4539020.2455184869,4487105.0264472105,5159684.6393029811,4926002.9909968954,4737113.5621395577,5025311.6054216828,4876676.2414466124,4695962.1872434234,5183473.152220699,5334499.258334442,5166957.0129984058,5348891.263820461,5545226.4080548044,5486385.0707236864,6312326.6375986971,6039283.6046053534,5827134.8245143304,6207243.4590011947,6049661.5085553061,5846745.2861422375,6459886.3796803327,6635528.3826455036,6417202.2926778058,6656808.7876226865,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,128624725.87470151,null,null,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27513310.347529761,null,null,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,24761979.312776785,null,null,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,16507986.208517851,null,null,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17883651.725894351,null,null,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19259317.243270878,null,null,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,8941825.8629471753,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,13756655.173764881,null,null,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[92,null,null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,38587417.762410462,null,null,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,24578476.040823631,null,null,1156600,91600,91600,91600,91600,94510.258281250004,94522.637723958323,97947.671417708334,118623.70876979167,100771.72988932292,98158.416271093753,130331.06375078126,127069.1937396797,114532.10597367183,195918.47890148428,150123.13540457821,100874.41791239064,264930.44890853914,86355.384544550776,86355.384544550776,262203.01030376938,159961.27103501308,90490.488956562505,170668.49781611335,177433.86844380191,98841.546532085777,550020.75019452511,117674.58134085582,105379.37763260391,417921.82964528236,110598.32214137579,110598.32214137579,319199.71152768738,114259.19561435159,114084.58717685156,114084.58717685156,119512.36326920695,119512.36326920695,581747.07968132338,127196.49080510238,127196.49080510238,195950.37034772395,128339.44601862223,128339.44601862223,130988.78667013752,128383.48830002052,128383.48830002052,128383.48830002052,134479.44669438398,134479.44669438398,616951.56588951289,142465.08083195685,142465.08083195685,221453.56071327321,143772.45814210587,143772.45814210587,280769.67426825175,146039.96667228674,146039.96667228674,146039.96667228674,152959.85362060994,152959.85362060994,467932.79888761934,158150.97926971473,158150.97926971473,213005.88409575273,159055.05280269787,159055.05280269787,274579.0755325589,160959.02495805989,160959.02495805989,160959.02495805989,168581.8271820505,168581.8271820505,485037.44927411282,173775.77054188514,173775.77054188514,230540.9129932349,174707.44915374272,174707.44915374272,259470.49981087275,176098.65364936661,176098.65364936661,176098.65364936661,184437.48681431048,184437.48681431048,531629.82986446167,190112.86401229817,190112.86401229817,236277.56035421856,190867.49489692316,190867.49489692316,246046.53836217729,191769.47874350887,191769.47874350887,191769.47874350887,200851.65888247403,200851.65888247403,584860.00074367784,207104.08610644971,207104.08610644971,254263.84645260306,207871.94174217712,207871.94174217712,207871.94174217712,207871.94174217712,207871.94174217712,207871.94174217712,217720.28830618376,217720.28830618376,665172.26569694083,224977.67258315225,224977.67258315225,274545.5404107552,225781.63162857344,225781.63162857344,225781.63162857344,225781.63162857344,225781.63162857344,225781.63162857344,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,9584872.0464483351,null,null,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,78120,78120,78120,78120,78120,78120,65100,65100,65100,65100,65100,65100,68355,68355,68355,68355,68355,68355,68355,68355,68355,68355,68355,68355,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,5941772.5213226452,null,null,635000,0,0,0,0,2861.208984375,2825.1571614583327,6144.8505598958327,26368.85047526042,8373.3288151041634,5662.9362890625034,37197.905390625012,28946.185877929704,16133.835128906212,95884.304414062412,49248.717492187585,0,161303.9874550782,0,0,172897.77795572899,69470.782078450604,0,78833.020991211015,79838.508133056603,1225.3769626465198,444850.1687792968,12295.203708251915,0,307323.50750390656,0,0,205118.08953808583,174.60843750001578,0,0,0,0,454550.58887622098,0,0,67610.924329101719,0,0,2605.2983701170019,0,0,0,0,0,474486.48505755595,0,0,77681.102571167343,0,0,134729.70759596498,0,0,0,0,0,309781.81961790455,0,0,53950.831293054835,0,0,113620.05057449902,0,0,0,0,0,311261.67873222771,0,0,55833.463839492179,0,0,83371.846161506139,0,0,0,0,0,341516.9658521635,0,0,45410.065457295386,0,0,54277.05961866842,0,0,0,0,0,377755.91463722812,0,0,46391.904710425944,0,0,0,0,0,0,0,0,440194.59311378852,0,0,48763.90878218181,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,7121005.6480928678,null,null,12100,12100,12100,12100,12100,12140.8744140625,12181.233802083334,12269.017381510417,12645.715245442709,12765.334228515625,12846.233318359375,13377.631966796875,14460.030506250001,14690.513865234374,16060.289642578125,16763.842749609375,16763.842749609375,19068.185427539065,15890.154522949222,15890.154522949222,18360.122779459634,19352.5625234375,19352.5625234375,20478.748537597658,22643.236080664061,22660.741465844727,29015.74387697754,29191.389644238279,29191.389644238279,33581.725465722659,33581.725465722659,33581.725465722659,36511.983887695314,36514.478293945314,36514.478293945314,36514.478293945314,38340.202208642579,38340.202208642579,44833.782049731446,44833.782049731446,44833.782049731446,45799.652397290047,45799.652397290047,45799.652397290047,45836.870945434581,45836.870945434581,45836.870945434581,45836.870945434581,48128.714492706305,48128.714492706305,54907.09285067139,54907.09285067139,54907.09285067139,56016.822887402355,56016.822887402355,56016.822887402355,57941.532995916146,57941.532995916146,57941.532995916146,57941.532995916146,60838.609645711927,60838.609645711927,65264.06421168198,65264.06421168198,65264.06421168198,66034.790373011332,66034.790373011332,66034.790373011332,67657.933952647043,67657.933952647043,67657.933952647043,67657.933952647043,71040.830650279429,71040.830650279429,75487.426060739817,75487.426060739817,75487.426060739817,76285.046972732584,76285.046972732584,76285.046972732584,77476.073346468373,77476.073346468373,77476.073346468373,77476.073346468373,81349.877013791789,81349.877013791789,86228.690811679829,86228.690811679829,86228.690811679829,86877.406032498344,86877.406032498344,86877.406032498344,87652.792598479326,87652.792598479326,87652.792598479326,87652.792598479326,92035.432228403268,92035.432228403268,97431.945294649384,97431.945294649384,97431.945294649384,98094.686790512613,98094.686790512613,98094.686790512613,98094.686790512613,98094.686790512613,98094.686790512613,98094.686790512613,102999.42113003826,102999.42113003826,109287.91531737809,109287.91531737809,109287.91531737809,109984.54258569497,109984.54258569497,109984.54258569497,109984.54258569497,109984.54258569497,109984.54258569497,109984.54258569497,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1500825.8249597999,null,null,5100,5100,5100,5100,5100,5108.1748828125001,5116.2467604166668,5133.8034763020833,5209.1430490885414,5233.0668457031252,5249.2466636718746,5355.5263933593751,5542.9773555000002,5587.7569795312502,5853.8848448437493,5990.5751627812497,5990.5751627812497,6438.2760259218758,5365.2300216015637,5365.2300216015637,5845.1095685807286,6037.9264331249997,6037.9264331249997,6256.7282873046879,6597.1242300812492,6600.4281035945305,7799.8375382507802,7832.9879883656249,7832.9879883656249,8661.5966756531252,8661.5966756531252,8661.5966756531252,9214.6381019062483,9215.1088829062501,9215.1088829062501,9215.1088829062501,9399.4110605643727,9399.4110605643727,10589.958755370939,10589.958755370939,10589.958755370939,10767.043621332188,10767.043621332188,10767.043621332188,10773.867354585938,10773.867354585938,10773.867354585938,10773.867354585938,10989.344701677659,10989.344701677659,12196.600481285439,12196.600481285439,12196.600481285439,12394.247754703501,12394.247754703501,12394.247754703501,12737.046176370593,12737.046176370593,12737.046176370593,12737.046176370593,12991.787099898007,12991.787099898007,13757.458183032741,13757.458183032741,13757.458183032741,13890.80555468652,13890.80555468652,13890.80555468652,14171.634130412822,14171.634130412822,14171.634130412822,14171.634130412822,14455.066813021085,14455.066813021085,15202.414762395327,15202.414762395327,15202.414762395327,15336.472462260148,15336.472462260148,15336.472462260148,15536.650584148223,15536.650584148223,15536.650584148223,15536.650584148223,15847.383595831177,15847.383595831177,16643.946995930823,16643.946995930823,16643.946995930823,16749.862659737315,16749.862659737315,16749.862659737315,16876.459940342032,16876.459940342032,16876.459940342032,16876.459940342032,17213.989139148871,17213.989139148871,18069.90329687846,18069.90329687846,18069.90329687846,18175.017436742633,18175.017436742633,18175.017436742633,18175.017436742633,18175.017436742633,18175.017436742633,18175.017436742633,18538.517785477496,18538.517785477496,19507.407875106153,19507.407875106153,19507.407875106153,19614.739652210461,19614.739652210461,19614.739652210461,19614.739652210461,19614.739652210461,19614.739652210461,19614.739652210461,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[100,null,null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,191052844.51386932,null,null,15000,15000,125000,135000,135000,145418.36626562502,147130.63682451501,148275.51475759852,163471.94197451725,169005.15314035126,170682.08953517588,188471.56380129443,199856.19349827024,205611.40955461658,233782.04995129773,253566.90902770977,255587.10965187749,291568.54040805891,244748.97747221362,243059.63874612784,300239.92433325906,335157.91560215253,328103.41976446687,354126.03289167112,394691.78934514348,405085.67512803001,480380.587350955,538428.95315900049,512273.12612701813,573213.97990097408,552138.85901912744,513610.69825898152,650755.36252076284,708493.78916613432,638310.64979202405,637475.69282986736,683985.3749294281,687855.23059509275,797156.0763017952,859331.58817290503,775684.34476181271,833284.49481367227,782734.26800292684,702093.88907336642,867789.46476182668,933874.6823478617,867560.79748375993,897767.77686419594,961773.35326784919,935187.81117517059,1043375.5149842419,1120661.9122321173,1017735.1371737116,1094249.2383704034,1032251.4613203291,932589.57613178715,1175380.767954214,1287844.8627408314,1168775.8081953176,1176136.1753836498,1253270.5383334786,1220576.7530943209,1358133.552789151,1449377.3905230202,1324528.2540312863,1424988.4522510495,1351087.3495068634,1256873.7107699853,1550810.5736898673,1653245.1450996948,1512619.0952723264,1534844.2441266808,1624315.8872074885,1584861.8324261871,1759281.397088717,1866268.646421768,1721091.6574925433,1854070.2060492968,1770047.6561108225,1657397.6728608073,2011932.0390965778,2130939.4055427536,1969217.8748726137,2015742.78034271,2120080.4980008933,2074665.5536244239,2297979.4384867703,2422353.4711482264,2255752.6159373471,2433576.416965418,2339820.9433927676,2180284.2521485444,2610473.0618627011,2776168.3970598737,2592415.9826242486,2677420.3548063543,2798409.5527093662,2746494.3336380888,3035065.6046326561,3179139.8709637984,2990250.4421064607,3231288.7250424321,3129045.2657777881,2948331.2115745991,3435842.1765518747,3586868.2826656178,3419326.0373295816,3601260.2881516367,3741554.3148041745,3682712.9774730564,4061202.5669573094,4228354.1270777546,4016205.3469867315,4346746.1136459932,4237928.0719822859,4035011.8495692168,4648152.9431073125,4823794.9460724834,4605468.8561047856,4845075.3510496663,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2437113.6901500011,null,null,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,16500,16500,16500,16500,16500,16500,13750,13750,13750,13750,13750,13750,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,36583652.152109869,null,null,0,0,0,0,0,209.18313281250002,565.31841225749997,1137.7573787992499,3235.9709872586259,5452.5765701756245,6291.0447675879368,9135.7819006471891,13473.0967491351,16350.704777308272,23531.024975648845,32757.954513854875,33768.054825938721,44438.270204029432,37309.44706944011,36464.777706397217,58344.462166629455,75132.411967742853,71605.164048900057,77234.966445835496,96092.194255905022,101289.13714734827,130598.18867547743,158810.40612116686,145732.49260517568,167271.29945048696,155840.57700539695,136576.49662532401,195324.04671038134,223210.78182848374,188119.21214142858,176894.47340993353,198312.33843467222,200247.26626750457,242780.01534539746,272678.97265340656,230855.3509478604,246578.64107078596,219995.84917511282,179675.65971033263,248138.98416125812,279743.1466149452,246586.20418289429,245866.78414047725,275455.40636904037,262162.63532270107,298610.11464633822,335512.79319968604,284049.40567048313,303160.73549234058,270247.27488965465,220416.33229538368,320751.63535245979,374877.65346035478,315343.12618759793,295856.987642213,331192.47440317221,314845.5817835934,357887.79680875235,400961.42024033627,338536.85199446935,360735.7013154942,320982.02496451553,273875.2055960765,390009.262288275,438143.11051641469,367830.0856027304,345024.84778539086,385362.31935134315,365635.29196069244,415269.5888308016,465032.25415043032,392443.75968581793,417892.48114832939,371777.15089750581,315452.15927249816,447574.7342929318,502563.95670627442,421703.19137120456,395306.57519905595,441402.3015124278,418694.82932419307,475447.60936565272,532172.12811658927,448871.70051114983,477696.1276474772,424809.64352338109,345041.29790126951,494039.48204286862,570277.52756990714,478401.32035209431,448197.66365612042,500203.73014142353,474246.12060578482,538262.18311595207,602301.67357495043,507856.95914628182,540402.030841965,480482.89423241233,390125.86713081796,537109.87286992301,602945.77825184143,519174.65558382333,503693.15657036478,561855.56444793486,532434.89578237582,604278.40044011141,676144.83181364066,570070.44176812912,606537.98954413179,539248.68515691534,437790.57395038061,602678.00161043752,676330.69118212361,567167.64619827503,531119.46265082492,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1258933.7832885738,null,null,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,8750,8750,8750,8750,8750,8750,8750,8750,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,36583652.152109869,null,null,0,0,0,0,0,209.18313281250002,565.31841225749997,1137.7573787992499,3235.9709872586259,5452.5765701756245,6291.0447675879368,9135.7819006471891,13473.0967491351,16350.704777308272,23531.024975648845,32757.954513854875,33768.054825938721,44438.270204029432,37309.44706944011,36464.777706397217,58344.462166629455,75132.411967742853,71605.164048900057,77234.966445835496,96092.194255905022,101289.13714734827,130598.18867547743,158810.40612116686,145732.49260517568,167271.29945048696,155840.57700539695,136576.49662532401,195324.04671038134,223210.78182848374,188119.21214142858,176894.47340993353,198312.33843467222,200247.26626750457,242780.01534539746,272678.97265340656,230855.3509478604,246578.64107078596,219995.84917511282,179675.65971033263,248138.98416125812,279743.1466149452,246586.20418289429,245866.78414047725,275455.40636904037,262162.63532270107,298610.11464633822,335512.79319968604,284049.40567048313,303160.73549234058,270247.27488965465,220416.33229538368,320751.63535245979,374877.65346035478,315343.12618759793,295856.987642213,331192.47440317221,314845.5817835934,357887.79680875235,400961.42024033627,338536.85199446935,360735.7013154942,320982.02496451553,273875.2055960765,390009.262288275,438143.11051641469,367830.0856027304,345024.84778539086,385362.31935134315,365635.29196069244,415269.5888308016,465032.25415043032,392443.75968581793,417892.48114832939,371777.15089750581,315452.15927249816,447574.7342929318,502563.95670627442,421703.19137120456,395306.57519905595,441402.3015124278,418694.82932419307,475447.60936565272,532172.12811658927,448871.70051114983,477696.1276474772,424809.64352338109,345041.29790126951,494039.48204286862,570277.52756990714,478401.32035209431,448197.66365612042,500203.73014142353,474246.12060578482,538262.18311595207,602301.67357495043,507856.95914628182,540402.030841965,480482.89423241233,390125.86713081796,537109.87286992301,602945.77825184143,519174.65558382333,503693.15657036478,561855.56444793486,532434.89578237582,604278.40044011141,676144.83181364066,570070.44176812912,606537.98954413179,539248.68515691534,437790.57395038061,602678.00161043752,676330.69118212361,567167.64619827503,531119.46265082492,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,104122772.78889829,null,null,0,0,100000,100000,100000,110000.00000000001,110000.00000000001,110000.00000000001,121000.00000000001,121000.00000000001,121000.00000000001,133100.00000000003,133100.00000000003,133100.00000000003,146410.00000000003,146410.00000000003,146410.00000000003,161051.00000000006,134209.16666666672,134209.16666666672,147630.08333333343,147630.08333333343,147630.08333333343,162393.09166666676,162393.09166666676,162393.09166666676,178632.40083333344,178632.40083333344,178632.40083333344,196495.6409166668,196495.6409166668,196495.6409166668,216145.20500833349,216145.20500833349,216145.20500833349,237759.72550916689,237759.72550916689,237759.72550916689,261535.69806008358,261535.69806008358,261535.69806008358,287689.26786609192,287689.26786609192,287689.26786609192,316458.19465270115,316458.19465270115,316458.19465270115,348104.0141179713,348104.0141179713,348104.0141179713,382914.41552976839,382914.41552976839,382914.41552976839,421205.85708274529,421205.85708274529,421205.85708274529,463326.4427910198,463326.4427910198,463326.4427910198,509659.0870701219,509659.0870701219,509659.0870701219,560624.9957771342,560624.9957771342,560624.9957771342,616687.49535484752,616687.49535484752,616687.49535484752,678356.24489033245,678356.24489033245,678356.24489033245,746191.8693793657,746191.8693793657,746191.8693793657,820811.05631730217,820811.05631730217,820811.05631730217,902892.16194903268,902892.16194903268,902892.16194903268,993181.37814393605,993181.37814393605,993181.37814393605,1092499.5159583297,1092499.5159583297,1092499.5159583297,1201749.4675541627,1201749.4675541627,1201749.4675541627,1321924.4143095789,1321924.4143095789,1321924.4143095789,1454116.8557405372,1454116.8557405372,1454116.8557405372,1599528.541314591,1599528.541314591,1599528.541314591,1759481.3954460502,1759481.3954460502,1759481.3954460502,1935429.5349906553,1935429.5349906553,1935429.5349906553,2128972.488489721,2128972.488489721,2128972.488489721,2341869.7373386933,2341869.7373386933,2341869.7373386933,2576056.7110725627,2576056.7110725627,2576056.7110725627,2833662.382179819,2833662.382179819,2833662.382179819,3117028.6203978015,3117028.6203978015,3117028.6203978015,3428731.4824375818,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,10066719.947312737,null,null,0,0,0,10000,10000,10000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,13420.916666666672,13420.916666666672,13420.916666666672,14763.00833333334,14763.00833333334,14763.00833333334,16239.309166666679,16239.309166666679,16239.309166666679,17863.240083333345,17863.240083333345,17863.240083333345,19649.564091666682,19649.564091666682,19649.564091666682,21614.520500833347,21614.520500833347,21614.520500833347,23775.972550916689,23775.972550916689,23775.972550916689,26153.569806008356,26153.569806008356,26153.569806008356,28768.92678660919,28768.92678660919,28768.92678660919,31645.81946527012,31645.81946527012,31645.81946527012,34810.401411797131,34810.401411797131,34810.401411797131,38291.441552976845,38291.441552976845,38291.441552976845,42120.585708274528,42120.585708274528,42120.585708274528,46332.64427910198,46332.64427910198,46332.64427910198,50965.908707012197,50965.908707012197,50965.908707012197,56062.499577713417,56062.499577713417,56062.499577713417,61668.749535484763,61668.749535484763,61668.749535484763,67835.624489033245,67835.624489033245,67835.624489033245,74619.186937936582,74619.186937936582,74619.186937936582,82081.105631730228,82081.105631730228,82081.105631730228,90289.21619490326,90289.21619490326,90289.21619490326,99318.137814393602,99318.137814393602,99318.137814393602,109249.95159583297,109249.95159583297,109249.95159583297,120174.94675541627,120174.94675541627,120174.94675541627,132192.4414309579,132192.4414309579,132192.4414309579,145411.6855740537,145411.6855740537,145411.6855740537,159952.85413145908,159952.85413145908,159952.85413145908,175948.13954460502,175948.13954460502,175948.13954460502,193542.95349906551,193542.95349906551,193542.95349906551,212897.24884897209,212897.24884897209,212897.24884897209,234186.97373386935,234186.97373386935,234186.97373386935,257605.67110725626,257605.67110725626,257605.67110725626,283366.23821798188,283366.23821798188,283366.23821798188,311702.86203978019,311702.86203978019,311702.86203978019,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[109,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[110]
[111,null,null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,4432231610.6917953,null,null,-2556100,-1666100,-2809100,-2434100,-3473100,-2494541.3447656254,-2652850.98558864,-2973182.572230665,-2157595.0478889379,-2011343.4300398615,-1329095.9519006195,-1932426.5445398253,-773935.14807642996,-536273.62764844624,932911.54911354929,2340243.9796265746,1563176.699526337,3432467.1923705852,2364913.5833571022,2656795.7063522162,5752857.1985891815,8356699.2817993183,7007140.161152523,8131284.8379088324,10828650.529545935,12145396.936594721,15673208.786038212,20338737.087385722,18208609.278573178,20020855.699419435,18776420.655579604,15336465.649518164,24784669.355176277,29361199.216482908,23629634.890075356,21645479.880359717,25050994.965186365,24545302.38048809,30613543.051458351,35389948.215888977,29052229.921406351,31190698.523675103,27095552.995829381,20360607.535006858,31236827.386944223,36354028.532130703,30292240.95503011,30545625.792383496,35088080.355046421,33329903.058655925,37657329.98919715,43676304.640350617,35404497.150759444,37977084.489015549,32997743.029346276,24782907.184849028,39573769.468300126,48883419.962059155,39234857.541389376,36354091.797226056,41925235.671175949,39218926.561465316,44918061.264422514,51885433.187916622,41941373.98950851,45000602.18324028,39032864.760750577,30574142.681139357,49087531.784067422,56662016.93974787,46004983.601151213,42096967.275406882,48417178.947336912,45170898.490719765,51786114.397617102,59773480.716507837,48303738.982794642,51790693.312406182,44914843.90897195,35036027.531735614,55988829.549412534,64608024.933514625,52371160.713170655,47870928.27334246,55057915.593488231,51345745.186164975,58878943.221649773,67935630.030143231,54859774.721141912,58813151.225611962,50970260.598767087,38117502.52817522,60310877.742626294,72973590.94471094,58452116.032415546,53793353.430931941,61866063.176337808,57649210.034323588,66108011.579623714,76282477.047300905,61534981.898971617,65950793.80575493,57099299.446873739,42626854.957491145,65048306.448533073,75362609.837890983,61732274.409885034,59499202.377994813,68337452.024132401,64069432.106347412,73423082.895624131,84781757.837173492,68301709.517447531,73177591.112080231,63272132.560773291,47118138.389606997,72071569.284070522,83551269.602552503,66732955.180137306,60569851.824028641,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112]
[113,null,null,null,null,null,null,"Амортизация",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2599796604.7569733,null,null,0,47833.333333333328,89500,89500,186166.66666666666,565010.66217732872,820152.67356649018,1253996.6690771524,1723012.20826597,1770189.5371099655,2454092.5971986167,2845255.9329424351,3142492.3263644194,3320209.849674738,4004112.9097633883,4567483.1066401973,4864719.5000621807,5222977.2178388238,4516844.6760506723,5165392.7741978737,5588633.6633549361,5914959.5392799154,6306162.2514090594,6521377.0162229277,6912579.7283520726,7561127.8264992731,8238985.5443782713,8454200.3091921397,8988908.7389321085,9315234.6148570888,9849943.0445970558,10176268.920522036,10922088.461373119,11535069.34304795,12069777.772787919,12539609.366323723,13074317.796063693,13544149.389599496,13967746.708228355,14437578.301764157,15294508.953726351,16011681.112308681,16467760.660641987,17041783.531085286,17379919.757308606,17842831.516640797,18180967.742864117,18637047.29119743,18975183.517420754,19753485.287976284,20378276.519949455,20716412.746172778,21176752.693756226,21403777.808868438,21838555.360951051,22176691.587174371,22489265.417896859,22806099.647869483,23118673.478591971,23753469.53153668,24352698.368009016,24638831.313591916,24831134.206481904,25118145.641703553,25456281.867926873,25743293.303148527,26060127.533121154,26347138.968342796,26659712.799065284,26828780.912176948,27463576.965121649,27919300.083983168,28099460.807343844,28412034.638066329,28699046.073287979,29011619.904010467,29298631.339232117,29493261.847844612,29780273.283066262,29953601.795428064,30240613.230649713,30409681.343761373,31018915.001205243,31363527.00895565,31650538.4441773,31963112.274899784,32132180.388011441,32423452.222483233,32592520.335594893,32879531.770816542,33048599.88392821,33335611.319149856,33504679.432261519,33791690.867483154,33960758.980594821,34458881.52692759,34775359.327428415,35062370.762650065,35231438.875761725,35518450.310983375,35687518.424095035,35974529.859316692,36143597.972428352,36430609.407649994,36599677.520761661,36886688.955983311,37034455.072844267,37203523.185955934,37235917.792455651,37727208.127789527,38157368.8511502,38326436.96426186,38613448.399483517,38782516.512595177,39069527.947816826,39238596.060928486,39525607.496150136,39673373.613011107,39960385.048232757,39985947.443733588,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3020249.9999999949,null,null,0,47833.333333333328,89500,89500,89500,89500,89500,89500,89500,89500,89500,89500,89500,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,34722.222222222226,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,17611.111111111095,null,null,0,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,44027.77777777781,null,null,0,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,264166.66666666645,null,null,0,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с агентами",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,438888.88888888858,null,null,0,0,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 5",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1755555.5555555543,null,null,0,0,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 6",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,500000.00000000006,null,null,0,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[126,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,393769444.444444,null,null,0,0,0,0,96666.666666666657,428333.33333333326,553333.33333333326,940000,1106666.6666666665,1106666.6666666665,1493333.3333333335,1660000,1660000,1660000,2046666.6666666665,2213333.333333333,2213333.333333333,2179999.9999999995,1733333.3333333333,2055555.5555555557,2083333.3333333333,2083333.3333333333,2083333.3333333333,1972222.2222222222,1972222.2222222222,2294444.444444444,2433333.3333333335,2322222.222222222,2322222.222222222,2322222.222222222,2322222.222222222,2322222.222222222,2533333.3333333335,2672222.2222222225,2672222.2222222225,2672222.2222222225,2672222.2222222225,2672222.2222222225,2561111.1111111115,2561111.1111111115,2883333.333333333,3022222.222222222,3022222.222222222,3022222.222222222,3022222.222222222,2911111.111111111,2911111.111111111,2911111.111111111,2911111.111111111,3233333.3333333335,3372222.222222222,3372222.222222222,3372222.222222222,3261111.111111111,3261111.111111111,3261111.111111111,3261111.111111111,3261111.111111111,3261111.111111111,3583333.333333334,3722222.2222222225,3722222.2222222225,3611111.1111111115,3611111.1111111115,3611111.1111111115,3611111.1111111115,3611111.1111111115,3611111.1111111115,3611111.1111111115,3611111.1111111115,3933333.3333333335,4072222.2222222225,3961111.1111111115,3961111.1111111115,3961111.1111111115,3961111.1111111115,3961111.1111111115,3961111.1111111115,3961111.1111111115,3961111.1111111115,3961111.1111111115,3961111.1111111115,4283333.333333334,4311111.111111111,4311111.111111111,4311111.111111111,4311111.111111111,4311111.111111111,4311111.111111111,4311111.111111111,4311111.111111111,4311111.111111111,4311111.111111111,4311111.111111111,4311111.111111111,4522222.2222222229,4661111.1111111119,4661111.1111111119,4661111.1111111119,4661111.1111111119,4661111.1111111119,4661111.1111111119,4661111.1111111119,4661111.1111111119,4661111.1111111119,4661111.1111111119,4661111.1111111119,4661111.1111111119,4550000.0000000009,4872222.222222222,5011111.111111111,5011111.111111111,5011111.111111111,5011111.111111111,5011111.111111111,5011111.111111111,5011111.111111111,5011111.111111111,5011111.111111111,5011111.111111111,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (700кв.м.)",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,125008333.33333334,null,null,0,0,0,0,35000,140000,140000,280000,280000,280000,420000,420000,420000,420000,560000,560000,560000,560000,466666.66666666669,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,700000,700000,700000,700000,700000,700000,700000,816666.66666666674,816666.66666666674,816666.66666666674,816666.66666666674,816666.66666666674,816666.66666666674,816666.66666666674,816666.66666666674,933333.33333333337,933333.33333333337,933333.33333333337,933333.33333333337,933333.33333333337,933333.33333333337,933333.33333333337,933333.33333333337,933333.33333333337,1050000,1050000,1050000,1050000,1050000,1050000,1050000,1050000,1050000,1050000,1166666.6666666667,1166666.6666666667,1166666.6666666667,1166666.6666666667,1166666.6666666667,1166666.6666666667,1166666.6666666667,1166666.6666666667,1166666.6666666667,1166666.6666666667,1166666.6666666667,1283333.3333333335,1283333.3333333335,1283333.3333333335,1283333.3333333335,1283333.3333333335,1283333.3333333335,1283333.3333333335,1283333.3333333335,1283333.3333333335,1283333.3333333335,1283333.3333333335,1283333.3333333335,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1516666.6666666667,1516666.6666666667,1516666.6666666667,1516666.6666666667,1516666.6666666667,1516666.6666666667,1516666.6666666667,1516666.6666666667,1516666.6666666667,1516666.6666666667,1516666.6666666667,1516666.6666666667,1516666.6666666667,1516666.6666666667,1633333.3333333335,1633333.3333333335,1633333.3333333335,1633333.3333333335,1633333.3333333335,1633333.3333333335,1633333.3333333335,1633333.3333333335,1633333.3333333335,1633333.3333333335,1633333.3333333335,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Номерной фонд",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,148819444.44444448,null,null,0,0,0,0,41666.666666666664,166666.66666666666,166666.66666666666,333333.33333333331,333333.33333333331,333333.33333333331,500000,500000,500000,500000,666666.66666666663,666666.66666666663,666666.66666666663,666666.66666666663,555555.5555555555,694444.44444444438,694444.44444444438,694444.44444444438,694444.44444444438,694444.44444444438,694444.44444444438,833333.33333333326,833333.33333333326,833333.33333333326,833333.33333333326,833333.33333333326,833333.33333333326,833333.33333333326,972222.22222222213,972222.22222222213,972222.22222222213,972222.22222222213,972222.22222222213,972222.22222222213,972222.22222222213,972222.22222222213,1111111.111111111,1111111.111111111,1111111.111111111,1111111.111111111,1111111.111111111,1111111.111111111,1111111.111111111,1111111.111111111,1111111.111111111,1250000,1250000,1250000,1250000,1250000,1250000,1250000,1250000,1250000,1250000,1388888.888888889,1388888.888888889,1388888.888888889,1388888.888888889,1388888.888888889,1388888.888888889,1388888.888888889,1388888.888888889,1388888.888888889,1388888.888888889,1388888.888888889,1527777.777777778,1527777.777777778,1527777.777777778,1527777.777777778,1527777.777777778,1527777.777777778,1527777.777777778,1527777.777777778,1527777.777777778,1527777.777777778,1527777.777777778,1527777.777777778,1666666.666666667,1666666.666666667,1666666.666666667,1666666.666666667,1666666.666666667,1666666.666666667,1666666.666666667,1666666.666666667,1666666.666666667,1666666.666666667,1666666.666666667,1666666.666666667,1666666.666666667,1805555.555555556,1805555.555555556,1805555.555555556,1805555.555555556,1805555.555555556,1805555.555555556,1805555.555555556,1805555.555555556,1805555.555555556,1805555.555555556,1805555.555555556,1805555.555555556,1805555.555555556,1805555.555555556,1944444.4444444447,1944444.4444444447,1944444.4444444447,1944444.4444444447,1944444.4444444447,1944444.4444444447,1944444.4444444447,1944444.4444444447,1944444.4444444447,1944444.4444444447,1944444.4444444447,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Ресепшн и площади общего назначения",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,20834722.222222231,null,null,0,0,0,0,5833.333333333333,23333.333333333332,23333.333333333332,46666.666666666664,46666.666666666664,46666.666666666664,70000,70000,70000,70000,93333.333333333328,93333.333333333328,93333.333333333328,93333.333333333328,77777.777777777781,97222.222222222219,97222.222222222219,97222.222222222219,97222.222222222219,97222.222222222219,97222.222222222219,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Подсобные и административные помещ.",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,35716666.666666657,null,null,0,0,0,0,10000,40000,40000,80000,80000,80000,120000,120000,120000,120000,160000,160000,160000,160000,133333.33333333334,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,200000,200000,200000,200000,200000,200000,200000,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,14881944.444444442,null,null,0,0,0,0,4166.666666666667,16666.666666666668,16666.666666666668,33333.333333333336,33333.333333333336,33333.333333333336,50000,50000,50000,50000,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,55555.555555555562,69444.444444444453,69444.444444444453,69444.444444444453,69444.444444444453,69444.444444444453,69444.444444444453,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,11741111.111111103,null,null,0,0,0,0,0,3333.3333333333335,13333.333333333334,13333.333333333334,26666.666666666668,26666.666666666668,26666.666666666668,40000,40000,40000,40000,53333.333333333336,53333.333333333336,53333.333333333336,44444.444444444445,44444.444444444445,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,77777.777777777781,77777.777777777781,77777.777777777781,77777.777777777781,77777.777777777781,77777.777777777781,77777.777777777781,77777.777777777781,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17611666.666666664,null,null,0,0,0,0,0,5000,20000,20000,40000,40000,40000,60000,60000,60000,60000,80000,80000,80000,66666.666666666672,66666.666666666672,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,100000,100000,100000,100000,100000,100000,100000,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19155555.555555604,null,null,0,0,0,0,0,33333.333333333328,133333.33333333331,133333.33333333331,266666.66666666663,266666.66666666663,266666.66666666663,399999.99999999994,399999.99999999994,399999.99999999994,399999.99999999994,533333.33333333326,533333.33333333326,499999.99999999994,333333.33333333331,333333.33333333331,333333.33333333331,333333.33333333331,333333.33333333331,222222.22222222219,222222.22222222219,222222.22222222219,333333.33333333331,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,0,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,0,0,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[138,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2203006910.3125296,null,null,0,0,0,0,0,47177.328843995514,177319.34023315692,224496.66907715244,526845.5415993036,574022.87044329906,871259.26386528299,1095755.9329424354,1392992.3263644194,1612376.5163414045,1909612.9097633886,2306316.4399735308,2603552.8333955146,2995143.8845054903,2743650.2316062283,3069976.1075312071,3465439.2189104916,3791765.0948354704,4182967.8069646144,4509293.6828895947,4900496.3950187396,5226822.270943718,5765791.0999338273,6092116.9758588066,6626825.4055987755,6953151.2815237558,7487859.7112637227,7814185.587188703,8348894.0169286737,8822986.0097146165,9357694.4394545853,9827526.0329903886,10362234.462730359,10832066.056266163,11366774.486006133,11836606.079541935,12371314.509281907,12949597.778975347,13405677.327308655,13979700.197751952,14317836.423975274,14891859.294418575,15229995.520641897,15686075.068975208,16024211.29519853,16480290.84353184,16966193.186616123,17304329.412839446,17764669.360422894,18102805.586646218,18537583.138728831,18875719.364952151,19188293.195674635,19505127.425647262,19817701.256369747,20130275.087092236,20590615.034675684,20881886.869147472,21220023.095370792,21507034.530592442,21845170.756815761,22132182.192037415,22449016.422010042,22736027.857231684,23048601.687954172,23217669.801065836,23530243.631788317,23847077.861760944,24138349.696232732,24450923.526955217,24737934.962176867,25050508.792899355,25337520.228121005,25532150.7367335,25819162.17195515,25992490.684316952,26279502.119538601,26448570.232650261,26735581.667871907,27052415.897844538,27339427.333066188,27652001.163788673,27821069.276900329,28112341.111372121,28281409.224483781,28568420.65970543,28737488.772817098,29024500.208038744,29193568.321150407,29480579.756372046,29649647.869483713,29936659.304705366,30114248.216317303,30401259.651538953,30570327.764650613,30857339.199872267,31026407.312983923,31313418.74820558,31482486.861317236,31769498.296538886,31938566.409650549,32225577.844872195,32373343.961733155,32542412.074844822,32685917.792455647,32854985.905567303,33146257.740039092,33315325.853150751,33602337.288372405,33771405.401484065,34058416.836705714,34227484.949817374,34514496.385039024,34662262.501899995,34949273.937121645,34974836.332622476,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1377695.9568835236,null,null,0,0,0,0,0,28.058361391694728,110.77487137678656,138.83323276848131,328.52464453011652,356.58300592181121,542.47444808320324,681.30768085168449,867.19912301307636,1002.2323861813145,1188.1238283427065,1433.9319628877311,1619.823405049123,1861.8315699939046,1706.4358434627472,1908.1093142500649,2155.3312421985474,2357.0047129858649,2601.0599996008114,2802.7334703881293,3046.7887570030753,3248.4622277903936,3584.8299072193277,3786.503378006646,4119.7044161020449,4321.3778868893623,4654.5789249847612,4856.2523957720796,5189.4534338674785,5483.4392974687853,5816.6403355641842,6107.459557831955,6440.6605959273538,6731.4798181951246,7064.6808562905244,7355.5000785582934,7688.701116653694,8048.4507639090407,8334.887866351617,8691.4708722734267,8907.7620712367643,9264.3450771585758,9480.6362761219134,9767.0733785644861,9983.3645775278237,10269.8016799704,10578.405271747728,10794.696470711064,11084.300214487173,11300.591413450511,11571.195309225404,11787.486508188746,11984.777859150867,12185.235851446521,12382.527202408644,12579.818553370767,12869.422297146875,13050.880441441319,13267.171640404657,13445.463143365561,13661.754342328903,13840.045845289806,14040.503837585464,14218.795340546367,14416.08669150849,14524.232290990161,14721.523641952281,14921.981634247939,15103.439778542379,15300.731129504502,15479.022632465407,15676.31398342753,15854.605486388435,15981.750933871317,16160.042436832226,16271.35467764743,16449.646180608335,16557.791780090007,16736.08328305091,16936.541275346568,17114.832778307475,17312.124129269592,17420.269728751264,17601.727873045707,17709.873472527375,17888.164975488282,17996.31057496995,18174.602077930856,18282.747677412524,18461.039180373427,18569.184779855099,18747.476282816002,18861.955164964744,19040.24666792565,19148.392267407318,19326.683770368221,19434.829369849889,19613.120872810803,19721.266472292471,19899.557975253378,20007.703574735046,20185.995077695949,20278.307470509935,20386.453069991603,20475.59882147206,20583.744420953728,20765.202565248168,20873.348164729836,21051.639667690739,21159.785267172407,21338.076770133317,21446.222369614989,21624.513872575895,21716.826265389882,21895.117768350789,21914.117616352003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,551078.38275340968,null,null,0,0,0,0,0,11.22334455667789,44.30994855071463,55.533293107392517,131.4098578120466,142.63320236872448,216.9897792332813,272.52307234067382,346.87964920523063,400.89295447252584,475.24953133708271,573.57278515509256,647.92936201964926,744.73262799756185,682.57433738509906,763.24372570002606,862.13249687941891,942.80188519434603,1040.4239998403248,1121.0933881552519,1218.7155028012303,1299.3848911161572,1433.9319628877313,1514.6013512026586,1647.8817664408182,1728.5511547557451,1861.8315699939046,1942.500958308832,2075.7813735469917,2193.3757189875141,2326.6561342256741,2442.9838231327817,2576.2642383709413,2692.5919272780498,2825.8723425162093,2942.2000314233178,3075.4804466614773,3219.3803055636163,3333.9551465406466,3476.5883489093708,3563.104828494706,3705.7380308634306,3792.2545104487654,3906.8293514257948,3993.3458310111309,4107.9206719881604,4231.3621086990906,4317.8785882844259,4433.7200857948701,4520.2365653802044,4628.4781236901617,4714.994603275497,4793.9111436603471,4874.0943405786102,4953.0108809634576,5031.9274213483068,5147.768918858751,5220.3521765765272,5306.8686561618624,5378.1852573462247,5464.7017369315599,5536.0183381159222,5616.2015350341853,5687.5181362185476,5766.4346766033959,5809.692916396064,5888.6094567809132,5968.7926536991745,6041.3759114169507,6120.2924518018008,6191.6090529861631,6270.5255933710114,6341.8421945553737,6392.7003735485268,6464.01697473289,6508.541871058972,6579.8584722433334,6623.1167120360014,6694.4333132203637,6774.6165101386259,6845.9331113229882,6924.8496517078383,6968.1078915005055,7040.6911492182817,7083.9493890109488,7155.265990195312,7198.5242299879783,7269.8408311723406,7313.0990709650087,7384.4156721493709,7427.6739119420381,7498.9905131264004,7544.7820659858962,7616.0986671702585,7659.3569069629275,7730.6735081472898,7773.9317479399569,7845.2483491243174,7888.5065889169864,7959.8231901013487,8003.0814298940159,8074.3980310783782,8111.3229882039741,8154.5812279966412,8190.2395285888224,8233.4977683814905,8306.0810260992657,8349.3392658919347,8420.655867076297,8463.9141068689642,8535.2307080533246,8578.4889478459936,8649.8055490303559,8686.7305061559528,8758.0471073403132,8765.6470465407983,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2201078135.9728932,null,null,0,0,0,0,0,47138.047138047143,177164.25541322943,224302.30255127657,526385.60709696147,573523.65423500852,870499.79963796656,1094802.1021892431,1391778.2475922012,1610973.3910007507,1907949.5364037089,2304308.9352254882,2601285.0806284458,2992537.3203074988,2741261.2214253806,3067304.754491257,3462421.7551714135,3788465.28823729,4179326.3229651735,4505369.8560310509,4896230.8907589354,5222274.4238248114,5760772.3380637206,6086815.8711295975,6621057.8194162324,6947101.3524821103,7481343.3007687442,7807386.8338346221,8341628.7821212588,8815309.1946981605,9349551.1429847963,9818975.5896094237,10353217.537896061,10822641.984520689,11356883.932807326,11826308.379431954,12360550.327718591,12938329.947905874,13394008.484295763,13967532.13853077,14305365.557075543,14878889.211310552,15216722.629855325,15672401.166245218,16010234.584789991,16465913.121179881,16951383.419235677,17289216.83778045,17749151.340122614,18086984.758667387,18521383.465295915,18859216.883840688,19171514.506671824,19488068.095455237,19800365.718286376,20112663.341117516,20572597.843459677,20863615.636529453,21201449.055074226,21488210.882191729,21826044.300736502,22112806.127854008,22429359.716637421,22716121.54375492,23028419.16658606,23197335.875858448,23509633.498689584,23826187.087472998,24117204.880542774,24429502.50337391,24716264.330491416,25028561.953322556,25315323.780440062,25509776.28542608,25796538.112543583,25969710.787768245,26256472.614885751,26425389.324158136,26712151.151275635,27028704.740059052,27315466.567176558,27627764.190007694,27796680.899280079,28087698.692349855,28256615.401622243,28543377.228739746,28712293.938012138,28999055.765129641,29167972.474402029,29454734.301519524,29623651.010791916,29910412.837909423,30087841.479086354,30374603.306203857,30543520.015476242,30830281.842593752,30999198.551866133,31285960.378983643,31454877.088256028,31741638.91537353,31910555.624645919,32197317.451763421,32344954.331274442,32513871.040546834,32657251.954105586,32826168.663377967,33117186.456447743,33286103.165720131,33572864.992837638,33741781.702110022,34028543.529227525,34197460.238499917,34484222.06561742,34631858.945128448,34918620.772245951,34944156.567959584,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[143,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[144]
[145,null,null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,7303970.1388888909,null,null,1249.9999999999998,2499.9999999999995,3208.333333333333,6166.6666666666661,10112.499999999998,18218.749999999996,20918.75,27568.749999999996,30010.416666666664,32452.083333333328,38843.749999999993,38027.083333333328,40210.416666666657,42393.749999999993,48527.083333333328,47452.083333333328,46377.083333333321,48343.749999999993,50086.805555555547,55121.527777777766,54288.194444444438,53454.861111111117,52621.527777777766,54427.083333333328,56232.638888888891,61329.861111111102,60420.138888888883,59649.305555555547,58878.472222222219,58107.638888888883,59836.805555555555,61565.972222222219,66725.694444444453,65878.472222222219,65031.25,64184.027777777781,63336.805555555547,62489.583333333336,64281.249999999993,66072.916666666672,71156.249999999985,70232.638888888891,69309.027777777781,68385.416666666686,67461.805555555547,66677.083333333328,65892.361111111109,67607.638888888891,69322.916666666672,74329.861111111095,73329.861111111095,72329.861111111095,71329.861111111109,70468.749999999985,69607.638888888876,68746.527777777766,67885.416666666657,69524.305555555547,71163.194444444423,76093.749999999985,75017.361111111095,73940.972222222219,73038.194444444423,72135.416666666657,71232.638888888876,70329.861111111095,69427.083333333314,68524.305555555518,70121.527777777752,71718.749999999985,76607.638888888861,75489.583333333299,74510.416666666642,73531.249999999971,72552.083333333328,71572.916666666657,70593.749999999985,69614.583333333314,68635.416666666642,67656.249999999971,69177.083333333299,70697.916666666628,75510.416666666628,74454.861111111066,73399.305555555518,72343.749999999956,71288.194444444409,70232.638888888847,69177.083333333285,68121.527777777737,67065.972222222175,66010.416666666613,64954.861111111059,66399.305555555504,67843.749999999942,72718.749999999956,71586.805555555504,70454.861111111066,69322.916666666628,68190.97222222219,67059.027777777737,65927.083333333299,64795.138888888854,63663.194444444402,62531.249999999964,61399.305555555518,60267.361111111073,61635.416666666642,63142.361111111095,67940.972222222204,66732.638888888861,65524.305555555518,64315.972222222183,63107.63888888884,61899.305555555511,60690.972222222168,59482.63888888884,58274.305555555511,57065.972222222183,55857.638888888854,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,null,null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,null,null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,null,null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[150]
[151,null,null,null,null,null,null,"EBIT",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1825131035.7959325,null,null,-2557350,-1716433.3333333333,-2901808.3333333335,-2529766.6666666665,-3669379.1666666665,-3077770.7569429544,-3493922.4091551299,-4254747.9913078174,-3910617.6728215753,-3813985.0504831597,-3822032.2990992363,-4815709.5608155932,-3956637.8911075168,-3898877.2273231843,-3119728.4439831721,-2274691.2103469567,-3347919.8838691777,-1838853.7754682396,-2202017.898249127,-2563718.5956234345,109935.34078980237,2388284.8814082909,648356.38196568564,1555480.7383525707,3859838.1623049751,4522939.248984335,7373803.102771055,11824887.472638026,9160822.0674188435,10647513.445673458,8866640.8054269925,5098630.756773904,13795855.199358713,17760251.401212737,11494825.867287435,9041686.4862582162,11913340.363567118,10938663.40755526,16581515.093229994,20886296.99745816,13686564.71768,15108784.772477537,10558483.307409618,3250438.5872549005,13789445.824080065,18444519.932156563,12045380.851054884,11840970.862297177,16043573.920959003,13502087.909568533,17205723.608136579,22887562.033066727,14156414.595892102,16502837.930147104,11089580.029506341,2537469.0698968768,17016618.633736603,26007796.00863412,16045020.868352965,12524528.515689373,17497519.942055821,14506154.275651172,20013888.863496162,26695152.129546396,16413859.482692748,19186979.018980645,12903310.144296087,4158479.4072410092,22357697.457224362,29761517.277570918,18464798.997140683,14102177.608090378,20243207.723326407,16685332.602653436,23014516.240995787,30690287.895830698,18934513.893562526,22227816.881228238,15065935.209239028,5014769.4863075465,25679039.235429481,34127645.673086591,21276735.295298748,16432946.403275691,23333977.843755379,19310289.161265194,26675474.639193892,35441945.168771088,22198077.302213699,25865497.927017644,17854594.742616653,4715880.7923586965,26741243.449253663,39115500.771672234,24423513.301820725,19261753.15400435,27019117.043353841,22516384.410562426,30807249.78719531,40695835.764095306,25780404.447098807,29910336.86310491,20890906.335556492,6132582.3553967029,28386097.677771419,38414521.576352119,24637551.975929663,22234043.775372207,31038391.870565653,26274283.006335661,35198981.405585036,46389796.56735608,29623945.145741791,34331966.960596159,24140705.307400912,7818851.3564562947,32486479.149031475,43819621.683985859,26715504.159682333,20528046.741406158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152]
[153,null,null,null,null,null,null,"Прочие доходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,null,null,null,null,null,null,"Проценты начисленные",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,236062290.81666595,null,null,0,0,0,0,333333.33333333331,533333.33333333337,600000,866666.66666666674,1266666.6666666665,1266666.6666666665,1733333.3333333335,1733333.3333333335,2066666.6666666667,2066666.6666666667,2066666.6666666667,2400000,2400000,2666666.6666666665,2666666.6666666665,2718428.5091459635,2775228.5162095963,2827756.4344810834,2965637.1665025437,3219709.9512043432,3435186.8182071475,3501603.8000210486,3501603.8000210486,3466409.1326741213,3447719.0444687856,3447719.0444687856,3643305.5837908313,3773091.0873314887,3773091.0873314887,3704386.1462879116,3644789.885678255,3644789.885678255,3608493.2083191392,3547002.1245843004,3539366.3829008834,3567294.5382631212,3631586.5499446196,3631586.5499446196,3605343.0554310568,3605343.0554310568,3604811.472192823,3423127.0217702235,3298876.8643686222,3387537.714463898,3446955.2323316988,3500736.7271957938,3500736.7271957938,3311541.0648580259,3185914.3150713276,3185914.3150713276,3048599.8309206944,3048599.8309206944,2989120.7593319677,2733157.7885882021,2931872.1127246674,2931872.1127246674,2865046.8489230247,2722760.5061591566,2718638.2135318853,2666666.6666666665,2611111.1111111115,2555555.5555555555,2500000,2444444.4444444445,2388888.8888888885,2333333.3333333335,2277777.777777778,2222222.222222222,2166666.6666666665,2111111.1111111115,2055555.5555555557,2000000.0000000002,1944444.4444444447,1888888.8888888895,1833333.3333333333,1777777.777777778,1722222.2222222227,1666666.666666667,1611111.1111111112,1555555.5555555555,1500000,1444444.4444444445,1388888.8888888888,1333333.333333333,1277777.7777777775,1222222.222222222,1166666.6666666663,1111111.1111111105,1055555.555555555,999999.99999999942,944444.44444444391,888888.88888888841,833333.33333333302,777777.77777777752,722222.22222222225,666666.66666666663,611111.11111111124,555555.55555555574,500000.00000000035,444444.44444444496,388888.88888888911,333333.33333333372,277777.77777777833,222222.22222222248,166666.66666666666,111111.11111111124,55555.555555555824,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156]
[157,null,null,null,null,null,null,"Прибыль до налога на прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1589068744.9792666,null,null,-2557350,-1716433.3333333333,-2901808.3333333335,-2529766.6666666665,-4002712.5,-3611104.0902762879,-4093922.4091551299,-5121414.6579744844,-5177284.3394882418,-5080651.7171498258,-5555365.6324325688,-6549042.8941489272,-6023304.5577741843,-5965543.8939898498,-5186395.1106498381,-4674691.2103469567,-5747919.8838691777,-4505520.4421349056,-4868684.564915793,-5282147.1047693985,-2665293.1754197944,-439471.55307279341,-2317280.7845368572,-1664229.2128517721,424651.34409782663,1021335.4489632845,3872199.3027500063,8358478.3399639055,5713103.0229500569,7199794.4012046717,5223335.2216361612,1325539.6694424152,10022764.112027224,14055865.254924826,7850035.9816091806,5396896.6005799621,8304847.1552479789,7391661.2829709575,13042148.710329108,17319002.45919504,10054978.167735383,11477198.222532921,6953140.2519785613,-354904.46817615628,10184634.351887241,15021392.910386339,8746503.9866862595,8453433.1478332803,12596618.688627303,10001351.182372741,13704986.880940787,19576020.9682087,10970500.280820772,13316923.615075774,8040980.1985856444,-511130.76102381945,14027497.874404639,23274638.220045917,13113148.755628295,9592656.4029647037,14632473.093132794,11783393.769492015,17295250.649964273,24028485.462879732,13802748.371581636,16631423.463425092,10403310.144296087,1714034.9627965614,19968808.568335474,27428183.944237582,16187021.219362907,11879955.385868154,18076541.056659743,14574221.491542324,20958960.685440235,28690287.895830698,16990069.449118078,20338927.99233935,13232601.875905693,3236991.7085297704,23956817.013207257,32460979.006419927,19665624.184187636,14877390.847720139,21833977.843755379,17865844.716820747,25286585.750304997,34108611.83543776,20920299.524435923,24643275.70479542,16687928.075949982,3604769.6812475845,25685687.893698111,38115500.771672234,23479068.857376277,18372864.265115455,26185783.710020512,21738606.63278465,30085027.564973086,40029169.097428635,25169293.335987702,29354781.307549357,20390906.335556492,5688137.9109522551,27997208.788882524,38081188.243018791,24359774.198151886,22011821.553149983,30871725.203898981,26163171.895224556,35143425.850029483,46389796.56735608,29623945.145741791,34331966.960596159,24140705.307400912,7818851.3564562947,32486479.149031475,43819621.683985859,26715504.159682333,20528046.741406158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158]
[159,null,null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,317813748.99585336,null,null,0,0,0,0,0,1255.0987968750001,1130.6368245149999,2275.5147575984997,6471.9419745172518,10905.153140351249,12582.089535175874,18271.563801294378,26946.193498270201,32701.409554616544,139936.73236703238,351036.59694398619,234476.50492895054,514870.07885558775,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2304004.5329417316,2010995.633547077,2295439.6445065839,1390628.0503957132,0,1965945.9767422173,3004278.5820772666,1749300.7973372526,1690686.6295666564,2519323.7377254628,2000270.2364745475,2740997.376188159,3915204.1936417408,2194100.0561641529,2663384.7230151556,1608196.0397171229,0,2703273.4226761609,4654927.6440091878,2622629.7511256561,1918531.2805929482,2926494.6186265573,2356678.7538983971,3459050.1299928576,4805697.092575945,2760549.6743163168,3326284.692685023,2080662.0288592279,342806.99255931377,3993761.7136670947,5485636.788847506,3237404.2438725978,2375991.0771736205,3615308.2113319486,2914844.2983084768,4191792.1370880455,5738057.5791661292,3398013.8898236156,4067785.5984678715,2646520.3751811236,647398.34170594811,4791363.4026414305,6492195.8012839854,3933124.8368375301,2975478.1695440263,4366795.5687510669,3573168.9433641434,5057317.1500610113,6821722.3670875728,4184059.9048871696,4928655.140959084,3337585.6151900291,720953.93624949455,5137137.5787396431,7623100.1543344259,4695813.7714752555,3674572.8530231118,5237156.7420040965,4347721.326556921,6017005.5129946172,8005833.8194857538,5033858.6671975255,5870956.2615098953,4078181.2671113014,1137627.582190454,5599441.7577764988,7616237.648603797,4871954.8396303654,4402364.3106299639,6174345.0407797992,5232634.3790449202,7028685.1700058877,9277959.3134712279,5924789.0291483402,6866393.3921192288,4828141.0614801645,1563770.271291256,6497295.8298062682,8763924.3367971778,5343100.8319364786,4105609.3482812643,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160]
[161,null,null,null,null,null,null,"Чистая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,1271254995.983413,null,null,-2557350,-1716433.3333333333,-2901808.3333333335,-2529766.6666666665,-4002712.5,-3612359.1890731631,-4095053.0459796446,-5123690.1727320831,-5183756.2814627588,-5091556.8702901769,-5567947.7219677456,-6567314.4579502214,-6050250.7512724549,-5998245.3035444655,-5326331.8430168713,-5025727.8072909424,-5982396.3887981279,-5020390.5209904928,-4868684.564915793,-5282147.1047693985,-2665293.1754197944,-439471.55307279341,-2317280.7845368572,-1664229.2128517721,424651.34409782663,1021335.4489632845,3872199.3027500063,8358478.3399639055,5713103.0229500569,7199794.4012046717,5223335.2216361612,1325539.6694424152,10022764.112027224,14055865.254924826,7850035.9816091806,5396896.6005799621,8304847.1552479789,7391661.2829709575,13042148.710329108,15014997.926253311,8043982.5341883078,9181758.5780263394,5562512.201582849,-354904.46817615628,8218688.3751450256,12017114.328309074,6997203.1893490106,6762746.5182666257,10077294.950901836,8001080.9458981976,10963989.504752629,15660816.774566956,8776400.2246566191,10653538.892060615,6432784.1588685215,-511130.76102381945,11324224.451728478,18619710.576036729,10490519.004502639,7674125.1223717555,11705978.474506237,9426715.0155936182,13836200.519971415,19222788.370303787,11042198.69726532,13305138.770740069,8322648.1154368594,1371227.9702372476,15975046.854668379,21942547.155390076,12949616.975490309,9503964.308694534,14461232.845327795,11659377.193233848,16767168.548352189,22952230.316664562,13592055.559294462,16271142.393871471,10586081.500724569,2589593.3668238223,19165453.610565826,25968783.205135942,15732499.347350106,11901912.678176105,17467182.275004312,14292675.773456603,20229268.600243986,27286889.468350187,16736239.619548753,19714620.563836336,13350342.460759953,2883815.74499809,20548550.314958468,30492400.617337808,18783255.085901022,14698291.412092343,20948626.968016416,17390885.306227729,24068022.051978469,32023335.277942881,20135434.668790177,23483825.046039462,16312725.068445191,4550510.3287618011,22397767.031106025,30464950.594414994,19487819.358521521,17609457.242520019,24697380.163119182,20930537.516179636,28114740.680023596,37111837.253884852,23699156.11659345,27465573.56847693,19312564.245920748,6255081.0851650387,25989183.319225207,35055697.347188681,21372403.327745855,16422437.393124893,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162]
[163,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[164]
[165]

{"sheet":"CFd","index":19,"n_rows":132,"n_cols":159,"rows_kept":132,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"CFd",null,null,"Детализированный отчет о движении денежных средств",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,"CF(+)",null,null,null,null,null,"Поступление ДС",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,8843093242.5136986,null,null,0,0,0,0,0,83842.289999999994,142572.8609874,312992.66747495998,983091.25357673992,1199730.5709241501,1317364.88616954,2339246.6515705958,3053496.9489711118,3489110.3017729428,5929101.9674347481,7181535.9427845366,6326502.2302673832,11457428.247609513,6451375.4901898615,11050898.735559063,16975659.768142093,19104177.200424038,15262881.181429712,21815361.914895616,24327177.124603085,24296648.165897604,38418903.296783067,37837448.943142533,32101465.89423538,48209643.957727149,26582748.667946946,38955289.391840026,54857220.350437604,52310996.609773345,37952197.029324926,46946265.61230959,48264425.675144926,47856138.426913358,68719512.81677112,62195386.98516266,48574625.230580673,69798369.310182452,35773861.041124396,50431357.254293665,68741743.821365669,65565613.014369175,52763612.806819297,65251745.961174704,66995541.093277194,58829633.901816815,84538564.138678759,76543361.012737438,59750449.818157047,85785235.41678156,43901540.447244026,61849978.140509322,92208101.667999446,87785657.828711852,63521312.290646419,78471146.128117263,80535506.299840257,70574521.424047381,101253358.94963267,91249891.127844185,71187264.914838418,101987397.87351614,52045425.08995945,79368994.256163612,107948066.48506144,102407301.80958426,74082956.952537283,91506855.814445615,93506172.598141789,81979638.304308727,117397894.561744,105865842.13622706,82436773.669848338,118176294.82943463,60232019.705367342,91130398.571734771,123833592.74949841,117450429.35185355,84888692.067211807,104832867.30962266,107084936.30246474,93866562.406177506,134403323.08816385,121094304.00173932,94283336.071389124,135038756.15904728,68818588.86878258,96723883.000799254,140559551.46743014,133247589.56784847,96295952.121430397,118809638.03913553,121338582.55382444,106274384.32164501,152153539.75583997,137013362.45997521,106666395.17685467,152758138.4846904,77815547.341670349,109357249.94575101,148598018.97677109,140879795.4620589,108242806.61437704,133514896.17671832,136232174.66895956,119308046.17332934,170815252.46668312,153803955.46459019,119726996.56952222,171446600.88223165,87327517.758530363,122713574.11466415,166731757.497289,157978395.06001803,114156220.04123026,140746166.21681666,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,"CF(+)",null,null,null,null,null,"Поступление ДС","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,8341505583.3454876,null,null,0,0,0,0,0,80507.682000000001,135490.42906164,298563.797005956,935229.77671226393,1143612.98533773,1254069.9444456361,2229814.1389351236,2907538.6566722542,3326298.3808047636,5647630.0891330605,6846389.0213863058,6026875.3914284585,10924054.026399694,6146704.2099561216,10536764.369249174,16175929.952973651,18214932.212661128,14544930.216209514,20801346.242341753,23183999.142664038,23167189.360313766,36616063.846042529,36069784.44232773,30589082.416173648,45940819.380256929,25319783.830856424,37106350.572783537,52218700.198805831,49771687.887946941,36091553.770175479,44627861.914209358,45855146.947343998,45504517.753469013,65313784.302230008,59089954.961302921,46129255.887501225,66254891.670653939,33941075.323805012,47827457.44803188,65165089.860411987,62124415.622949556,50038257.377700567,61858062.23669751,63483620.241732083,55725240.226568401,80039772.279356509,72439194.525755763,56525509.97742755,81126168.419393882,41502874.478479877,58450082.082082905,87233188.570379913,83022746.341480747,60060422.602080397,74177969.942658156,76099359.607011557,66675656.05458571,95629540.566365331,86150197.642941892,67187827.578673646,96242648.979572922,49091409.602698743,74950435.020067975,101916330.20199534,96651181.772222936,69903925.800486371,86325522.067915425,88179646.607114568,77293342.126597136,110671388.25502868,99758083.56965813,77669883.328689322,111319477.4926686,56723818.26759354,85917478.193417341,116734534.65663525,110692421.50996231,79993862.11563617,98767745.7650273,100866823.03736283,88398874.521659732,126558127.57945323,113999014.00004385,88747607.133870542,127093869.36051609,64755044.802063927,91001051.282044902,132385326.45041892,125473378.4644357,90666734.170991346,111850898.5720702,114206531.28859393,100015783.1761266,143175935.10794029,128903063.30573002,100340439.09088045,143681525.45806137,73177000.849251166,102826307.80104148,139706934.73154262,132423464.59268977,101856916.08214417,125623471.25155403,128162501.0768524,112228172.62120932,160659253.47214401,144631098.60233173,112573801.58177546,161185249.02211159,82084648.885579497,115333328.52610131,156686572.90795591,148438173.90206736,107250342.6582225,132224343.83131757,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,"CF(+)",null,null,null,null,null,"Поступление ДС","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,394859372.65892309,null,null,0,0,0,0,0,2723.9328,5663.1369024000005,11614.584075659999,38337.420830939991,45105.039126900003,50750.885612159997,87956.419520880023,117067.29455534404,130870.98763027199,225897.28128741597,269354.56970059202,240483.07341743397,428765.84271619213,244558.93587018049,413263.27582715079,642085.28485832398,714644.24691653077,576423.39703228418,815023.25206524925,917780.1356490968,907676.34815992857,1447565.7531302418,1419709.3949895871,1213731.2822273141,1820979.093333432,1012637.2659501059,1482604.844591924,2113176.8365143924,2031730.4510879619,1487396.5802962831,1852126.240091156,1922603.0429458441,1879219.415080321,2719506.1261711358,2477711.9679952371,1949657.9968463322,2823086.8354092562,1458799.3007373554,2071173.8749075627,2843042.1936605247,2732915.0680749672,2167378.3746968228,2697278.0000558491,2788942.563198003,2463919.6064832699,3568094.0434671449,3252532.8820395744,2554343.0220660213,3688346.6303321687,1897656.0491075928,2688416.0281607923,3939928.0626477906,3769676.9315223368,2738218.8347395342,3395548.1002761857,3506103.5857603708,3080722.1629941966,4441752.9112384701,4025921.7065027324,3155974.8159336792,4532250.5366389221,2329182.2102133757,3489471.4409653093,4762000.6908905767,4542394.1094304612,3296873.1079564579,4086338.9846562217,4198950.56829869,3693193.0063336696,5300047.3306534253,4809994.8822033051,3753335.496108572,5397401.5411237599,2758876.3592675128,4105483.5448887921,5589937.6753811175,5316338.1117688389,3849973.5938688857,4769170.7363260072,4884894.0966743138,4294304.6745312791,6160581.5181683507,5566476.2998777758,4342261.1340540666,6231026.0586636681,3184043.0001119291,4483513.591515841,6412601.5814970732,6096741.2616570788,4413913.6641755076,5455581.5229835808,5589448.8752503898,4904188.7305037724,7033735.7795153707,6352103.3027931061,4953853.1950924778,7106853.7104818812,3630701.6719043562,5111189.5577965416,6957260.787531063,6614867.4123924635,5001987.9203278618,6180362.0698637646,6318360.272861192,5542596.0817999989,7949594.8830125714,7177720.1020364054,5596573.0888233716,8027257.0580604598,4100068.39317255,5770776.0681441706,7853486.52546483,7456714.324010497,5396963.3423917657,6659383.9549894305,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,"CF(+)",null,null,null,null,null,"Поступление ДС","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,106728286.50928825,null,null,0,0,0,0,0,610.67520000000002,1419.2950233600002,2814.2863933439999,9524.0560335360005,11012.546459520001,12544.056111744001,21476.093114592008,28890.997743513602,31940.933337907201,55574.597014271982,65792.351697638383,59143.765421491189,104608.37849362563,60112.344363558921,100871.09048273819,157644.53031011511,174600.74084637538,141527.56818791281,198992.42048861625,225397.84628995263,221782.4574239107,355273.69761029724,347955.10582521872,298652.19583441602,447845.48413678649,250327.57114041579,366333.97446456266,525343.31511738303,507578.27073844487,373246.67885316093,466277.45800908154,486675.68485507945,472401.25836402545,686222.38836997899,627720.0558645071,495711.34623311827,720390.8041192583,373986.41658202297,532725.93135422759,733611.76729315729,708282.32334465417,557977.05442190601,696405.72442134714,722978.28834710794,640474.06876513944,930697.81585510529,851633.60494209337,670596.81866347825,970720.36705550004,501009.91965655371,711480.03026562475,1034985.0349717388,993234.55570876552,722670.85382648313,897628.08518292068,930043.10706833738,818143.20646747341,1182065.4720288622,1073771.778399559,843462.52023110399,1212498.3573042988,624833.2770473311,929087.79513032641,1269735.5921755184,1213725.927930864,882158.04409445683,1094994.7618739798,1127575.4227285448,993103.17137793265,1426458.9760618929,1297763.6843656225,1013554.8450504463,1459415.7956422658,749325.07850629161,1107436.8334286371,1509120.4174820287,1441669.7301223991,1044856.3577067518,1295950.8082693573,1333219.1684276012,1173383.2099864939,1684613.9905422709,1528813.7018176955,1193467.8034645135,1713860.7398675189,879501.06660672696,1239318.1272385116,1761623.4355141586,1677469.8417557061,1215304.2862635476,1503157.9440817514,1542602.3899801159,1354412.4150146388,1943868.8683843422,1758195.8514520777,1372102.8908817368,1969759.3161471435,1007844.8205148276,1419752.5869129871,1933823.457697432,1841463.4569766733,1383902.6119050111,1711062.8553005359,1751313.319245978,1537277.4703200206,2206404.1115265349,1995136.7602220369,1556621.8989233868,2234094.8020596034,1142800.4797783156,1609469.5204186735,2191698.0638682488,2083506.8339401784,1508914.0406160117,1862438.4305096599,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[21]
[22,"CF(-)",null,null,null,null,null,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1729497505.2683978,null,null,889.1785000000001,3048.0732500000004,6513.1059999999998,15097.886999999999,25709.164499999999,51791.632604999999,84400.263429999992,136933.00752499999,235434.98362000001,302786.49049499992,379286.91674999997,540020.53815344989,698779.5487714,815659.73557699984,1171497.35300125,1313487.0213236997,1413913.2035113496,1901824.5122848528,1699150.3368149365,2342497.7325534737,3043361.5965735507,3345583.9352391176,3251921.7244502609,4104365.6063967943,4575625.5713674966,4875330.0086497646,6402834.0011770539,6214487.6596152121,6060800.1800730713,7323078.3865263676,5800445.0002843952,7339060.3302511647,8821289.0684071407,8482861.6662234087,7408942.5770950066,8546000.8421580531,8891589.808554709,9124315.8531234786,11193553.365554227,10121095.211467078,9220771.875258008,10817729.349415269,8093425.0418516453,10090857.013676615,11906635.101878233,11568826.668057295,10501393.423592523,12005867.68317366,12249062.374104947,11862417.09363633,14559171.720341638,13201264.948537011,12027012.159607306,14111365.361821871,10612501.351445246,13223501.408964604,16082980.263632152,15342665.476577627,13160799.489797145,15001465.933738373,15268437.990277793,14727188.068082707,18044284.815665402,16281074.240045929,14853062.199190203,17336486.315293174,13084389.74326418,16593977.085558802,19403858.322109692,18468550.36276884,15828572.718451399,18015435.845653351,18291792.406799994,17627043.573873907,21547162.652914956,19432490.273673162,17672711.051519815,20617586.403564014,15498335.040505061,19583714.748448253,22869867.485914659,21754690.842004091,18616653.225364096,21177160.941844203,21480568.906945013,20681917.669830993,25228949.384213146,22731246.787993804,20575711.681454904,23993390.831999369,17887686.373469844,22145271.639252633,26570625.021736894,25264660.268101327,21603148.802073553,24545843.904752042,24890724.191389725,23932459.380249821,29175882.120373473,26213797.133467577,23686018.883595437,27540566.373720802,20381020.617677286,25154972.587149762,29425786.70756948,28195565.024982411,24805089.122900411,28172507.34531799,28536806.190272942,27433158.427165162,33441064.754942238,30034796.534129687,27119591.043992445,31317350.390313767,22757610.533824451,26519965.980137438,30519870.243533108,25491427.312832087,18700209.366197642,17042740.560089704,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23]
[24,"CF(-)",null,null,null,null,null,"ФОТ обслуживающего персонала",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,497817607.31434792,null,null,0,0,0,0,0,1666.8281250000002,5081.9906250000004,10499.907187500001,29777.641406250004,51089.009999999995,60330.434999999998,85751.879062500011,127062.51564375003,156541.44133125001,222019.31962499995,308584.29457499995,339722.91596250003,432569.78462812508,525416.65329375013,525416.65329375013,649477.38774375001,828176.41857187485,882814.71494999982,934952.68761562486,1063339.4405283751,1141205.3277698439,1444308.8243679374,1762020.9636957184,1778246.7134197499,1986780.1295902499,2195313.5457607498,2195313.5457607498,2341080.4140641252,2487077.7098475001,2487308.1373275002,2487308.1373275002,2524617.7593874126,2561927.381447325,2873547.804728644,3185168.2280099629,3185168.2280099629,3232121.5325184381,3279074.8370269127,3279074.8370269127,3281054.2846692377,3283033.7323115626,3283033.7323115626,3283033.7323115626,3332279.2382962359,3381524.7442809097,3702067.7892449424,4022610.8342089755,4022610.8342089755,4075725.4942489928,4128840.15428901,4128840.15428901,4217934.752866108,4307029.3514432069,4307029.3514432069,4307029.3514432069,4371634.7917148545,4436240.2319865031,4643561.9853264913,4850883.7386664785,4850883.7386664785,4887253.4992902335,4923623.2599139875,4923623.2599139875,5002719.838061763,5081816.4162095394,5081816.4162095394,5081816.4162095394,5158043.6624526829,5234270.9086958254,5432498.9521487169,5630726.9956016093,5630726.9956016093,5667192.0542057324,5703657.1128098564,5703657.1128098564,5762335.2382287104,5821013.3636475652,5821013.3636475652,5821013.3636475652,5908328.564102279,5995643.7645569928,6208633.189897174,6421622.6152373543,6421622.6152373543,6450837.8922616504,6480053.1692859465,6480053.1692859465,6513473.7386448663,6546894.308003787,6546894.308003787,6546894.308003787,6645097.7226238437,6743301.1372439004,6980397.0541831832,7217492.971122466,7217492.971122466,7246771.4163133018,7276049.8615041375,7276049.8615041375,7276049.8615041375,7276049.8615041375,7276049.8615041375,7276049.8615041375,7385190.6094266996,7494331.3573492616,7763883.315874842,8033435.2744004223,8033435.2744004223,8063652.5247195568,8093869.7750386903,8093869.7750386903,8093869.7750386903,8093869.7750386903,8093869.7750386903,8093869.7750386903,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25]
[26,"CF(-)",null,null,null,null,null,"Соцсборы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,148131201.72804847,null,null,0,0,0,0,0,0,1000.0968750000001,2049.0974999999999,4250.8468124999999,13615.738031250003,17037.66796875,19160.593031249999,32290.534406250004,43946.974980000014,49977.889818749994,83233.701956249977,101916.87478875001,101916.87478875001,157624.99598812501,157624.99598812501,157624.99598812501,232061.43665812496,264844.41448499996,264844.41448499996,296127.19808437495,341876.46623264998,342846.73042925628,523738.56419150619,533474.01402592484,533474.01402592484,658594.06372822495,658594.06372822495,658594.06372822495,746054.18471024989,746192.44119824993,746192.44119824993,746192.44119824993,768578.21443419741,768578.21443419741,955550.46840298886,955550.46840298886,955550.46840298886,983722.45110807382,983722.45110807382,983722.45110807382,984910.11969346879,984910.11969346879,984910.11969346879,984910.11969346879,1014457.4232842728,1014457.4232842728,1206783.2502626926,1206783.2502626926,1206783.2502626926,1238652.0462867029,1238652.0462867029,1238652.0462867029,1292108.805432962,1292108.805432962,1292108.805432962,1292108.805432962,1330872.0695959509,1330872.0695959509,1455265.1215999436,1455265.1215999436,1455265.1215999436,1477086.9779741967,1477086.9779741967,1477086.9779741967,1524544.9248628616,1524544.9248628616,1524544.9248628616,1524544.9248628616,1570281.2726087475,1570281.2726087475,1689218.0986804829,1689218.0986804829,1689218.0986804829,1711097.1338429567,1711097.1338429567,1711097.1338429567,1746304.0090942695,1746304.0090942695,1746304.0090942695,1746304.0090942695,1798693.1293670977,1798693.1293670977,1926486.784571206,1926486.784571206,1926486.784571206,1944015.9507857841,1944015.9507857841,1944015.9507857841,1964068.2924011364,1964068.2924011364,1964068.2924011364,1964068.2924011364,2022990.3411731699,2022990.3411731699,2165247.8913367395,2165247.8913367395,2165247.8913367395,2182814.9584512413,2182814.9584512413,2182814.9584512413,2182814.9584512413,2182814.9584512413,2182814.9584512413,2182814.9584512413,2248299.4072047784,2248299.4072047784,2410030.5823201267,2410030.5823201267,2410030.5823201267,2428160.9325116072,2428160.9325116072,2428160.9325116072,2428160.9325116072,2428160.9325116072,2428160.9325116072,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27]
[28,"CF(-)",null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,443989472.71264923,null,null,65000,495666.66666666669,1884000.0000000002,717333.33333333337,2394760.541666667,838299.51989583333,724789.66035416676,2521374.79065625,895518.865578125,804110.27193749999,820145.27800520824,2625528.0281249997,1017387.832375,932919.9014322916,977318.2062395832,1065772.6616510418,2872333.2812760421,1289657.4200208334,1248597.0611458332,1249044.8504791665,1334685.6079557291,1464641.6416484376,3278380.3536901046,1660643.8707083333,1633998.3438562499,1710026.5542262499,1844106.1660340619,2101782.6847598953,2109414.8407598957,3950129.5978536457,2485327.1672703126,2276081.6222703126,2414221.5721817706,2557594.5963734374,2536416.3413734375,2482284.8963734377,2547951.5541585153,4363336.4699479742,2837229.5888162814,2981453.7970055733,2949146.457005573,2923125.2387068747,3024781.6914289584,2875686.0114289583,2988282.4781602081,3078843.7089302083,4825864.0222635418,3117206.1755968751,3076370.0623678644,3119361.0638681143,3218870.6391949556,3521115.945717901,3475172.7957179011,3433183.6362092579,3555917.300995429,3364581.9159954293,5312786.1640153192,3843148.4998471434,3669155.038180477,3562835.8681804771,3665674.3014849052,3717917.9747719904,3774279.9940587711,4040379.7489176197,3981171.1089176196,3920235.8513271082,4052197.6511822902,5598911.6095156241,4154201.6740777604,4193259.6353771794,4135363.6753771794,4011188.5903771794,4128666.6828359482,4185275.316769978,4241054.2524082121,4530557.9594293851,4462536.879429386,4391032.2962111598,4537964.0670619961,6051242.8503953293,4619502.3889397066,4662169.9266107082,4596416.3066107091,4455678.3666107086,4586905.7987221507,4649974.6841004575,4708486.788942283,5026742.512689203,4949239.1326892041,4867985.9945319826,5022213.423880429,4729670.1938804295,6720807.1898077978,5267550.8512915876,5068553.1446249206,4911775.5346249212,5055090.7050560424,5124109.5777458381,5183977.0413347613,5529331.0460770391,5443876.0860770391,5358355.4068081267,5525260.2300578672,5201655.990057867,5419107.4700578665,5587257.4650578666,7288701.5133912005,5492285.1017245334,5520326.1058152393,5594685.3370270375,5663990.923067634,6049593.1861125883,5955881.7061125888,5869375.2907696087,6047921.4583168421,5698787.4283168418,5932655.8483168418,6112021.0533168418,6027086.7583168419,5746655.4733168418,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,19999369.850880004,null,null,0,0,0,0,0,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,361184.62463999999,361184.62463999999,361184.62463999999,361184.62463999999,361184.62463999999,361184.62463999999,361184.62463999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Койко-место в сутки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,14285264.179199986,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[34,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,106052127.66666666,null,null,0,326666.66666666669,1610000.0000000002,225333.33333333334,1902716.6666666667,275543.33333333337,160092.33333333334,1953765.5000000002,319188,214944.66666666666,226206.33333333331,2020380.5000000002,387619.00000000006,283340.66666666663,296204.33333333331,322355.66666666669,2108558.666666667,480299.33333333337,372133.33333333337,383907.16666666663,406058.33333333337,436514.16666666669,2220964.666666667,589598.33333333349,483215.33333333337,508114.66666666669,521824.33333333326,551431.33333333326,559390.33333333337,2326831.3333333335,706325,556088,590331.33333333326,613588,610815,597618,616053,2397275.3333333335,753355.66666666674,660523,653604,636632,666887,617556.5,660195,693964,2458895.3333333335,784643.16666666674,684373,691696,692620,740385,725375,696660,735409,662775.5,2491257.3333333335,887984.16666666674,745328,706876,738911,747172,744758,802293,780899,742757,788662,2470985.3333333335,889745.66666666674,814377.5,792964,746090.5,783197,790452,787052,853089,827501,781569,833598,2500551.3333333335,927923.66666666674,859110.5,834166,779859.5,821568,829102,824402,897509,867686,815019,873374,753378.5,2609571.3333333335,1026360.1666666666,872267,810376,855671,862798,856919,937099,903878,845803,909566,777714.5,868270,937517,2680319.3333333335,965183.16666666674,886666,893638,886342,973784,936626,874289,942254,800261,897308,972556,938234,822848,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,25965461,null,null,0,0,0,0,49.999999999999993,210,759,1765.5,3188,6278,6873,8380.5,11619,14674,16871,23689,25892,24966,32800,25240.5,36725,47847.5,48298,44265,53882,59448,62491,82098,80057,73498,90325,66088,90998,113588,110815,97618,116053,123942,126689,160523,153604,136632,166887,117556.5,160195,193964,185562,157976.5,184373,191696,192620,240385,225375,196660,235409,162775.5,217924,261317.5,245328,206876,238911,247172,244758,302293,280899,242757,288662,197652,263079,314377.5,292964,246090.5,283197,290452,287052,353089,327501,281569,333598,227218,301257,359110.5,334166,279859.5,321568,329102,324402,397509,367686,315019,373374,253378.5,336238,399693.5,372267,310376,355671,362798,356919,437099,403878,345803,409566,277714.5,368270,437517,406986,338516.5,386666,393638,386341.99999999994,473784,436626,374288.99999999994,442254,300261,397308,472556,438234,322848,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,26600000,null,null,0,280000,1513333.3333333335,106666.66666666667,1773333.3333333335,126666.66666666667,0,1773333.3333333335,126666.66666666667,0,0,1773333.3333333335,126666.66666666667,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,53486666.666666672,null,null,0,46666.666666666664,96666.666666666657,118666.66666666667,129333.33333333334,148666.66666666669,159333.33333333334,178666.66666666669,189333.33333333334,208666.66666666666,219333.33333333331,238666.66666666669,249333.33333333337,268666.66666666663,279333.33333333331,298666.66666666669,309333.33333333337,328666.66666666669,339333.33333333337,358666.66666666663,369333.33333333337,388666.66666666669,399333.33333333337,418666.66666666674,429333.33333333337,448666.66666666669,459333.33333333326,469333.33333333326,479333.33333333337,480000,489333.33333333337,490000,499333.33333333331,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[39,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,63420616.446448423,null,null,65000,169000,274000,462000,462000,462000,462000,462000,462000,462000,462000,462000,463950,467070,470220,477260,477260,477260,477260,477260,477260,477260,477260,477260,479268.5,482482.1,485726.6,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,495186.55499999999,498496.56300000002,501838.39800000004,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,511736.15165000001,515145.45989,518587.54993999994,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,528951.63619949995,532463.22368669999,536008.57643819996,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,546869.92528548499,550486.86039730092,554138.57373134582,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,565530.73704404954,569256.18020921992,573017.44494328636,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,584976.84455537109,588814.0510154966,592688.15369158506,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,605254.35383203207,609206.67648596154,613197.00224233256,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,46002811.412341319,null,null,65000,130000,235000,340000,340000,340000,340000,340000,340000,340000,340000,340000,341950,343900,347050,350200,350200,350200,350200,350200,350200,350200,350200,350200,352208.5,354217,357461.5,360706,360706,360706,360706,360706,360706,360706,360706,360706,362774.755,364843.51,368185.34500000003,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,373657.99765000003,375788.81530000002,379230.90534999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,384867.73757949995,387062.47975899995,390607.83251049992,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,396413.76970688498,398674.35415176995,402326.06748581491,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,408306.18279809156,410634.58477632306,414395.84951038944,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,420555.36828203429,422953.62231961277,426827.72499570111,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,433172.02933049528,435642.23098920111,439632.55674557213,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,13734299.991327105,null,null,0,39000,39000,102000,102000,102000,102000,102000,102000,102000,102000,102000,102000,103170,103170,105060,105060,105060,105060,105060,105060,105060,105060,105060,105060,106265.09999999999,106265.09999999999,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,109453.053,109453.053,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,112736.64459,112736.64459,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,116118.74392769998,116118.74392769998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,119602.30624553098,119602.30624553098,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,123190.37543289691,123190.37543289691,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,126886.08669588383,126886.08669588383,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,130692.66929676033,130692.66929676033,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3683505.0427800044,null,null,0,0,0,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[44,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,40639280.835000008,null,null,0,0,0,0,43.875,170.83500000000001,647.62649999999996,1495.91175,3023.5230000000001,6053.2484999999997,7512.4935000000005,9559.7437500000015,14455.173000000003,18922.740000000002,23786.273999999998,34177.78349999999,40516.703999999998,40219.430999999997,56315.88,44989.836000000003,69228.877500000002,91778.523000000001,98427.253499999992,92511.763500000001,118383.5805,133363.47899999999,147049.41149999999,195024.50999999998,194697.666,179840.81700000001,221415.75,162407.20500000002,221482.61999999997,269885.05499999999,251479.8,210545.35499999998,243742.83,255450.72,270494.63999999996,332061.33,306672.99,263412.27,312331.31999999995,212566.14,282175.8,338410.74,320499.72000000003,286094.03999999998,327658.08000000007,334734.06,329359.35000000003,404473.19999999995,373540.04999999993,320304.75,379058.79,260356.90499999997,350324.33999999997,436351.875,405014.58000000007,337147.41000000003,385163.46,392686.32,384673.68000000011,471006.77999999997,433192.14,370688.67,439657.77,304048.39500000002,417695.48999999993,495509.39999999997,459026.94,381725.35499999998,435721.7699999999,442875.11999999994,433743.12,529761.3899999999,487328.31,415919.04000000004,493221.48,339546.92999999993,464353.91999999993,550106.28,509297.16000000003,422865.72,482466.03,490131.11999999994,479754.27,585701.6399999999,538021.26,458897.63999999996,540796.14,368248.41,491335.98,602320.25999999989,557415.72,462529.11,527020.55999999994,535266.48,523286.63999999996,638702.04,586468.07999999996,500105.27999999985,589242.96,397490.22000000003,524386.19999999995,623289.19499999983,581930.90999999992,500650.66500000004,570196.10999999987,578362.98,565332.86999999988,689996.33999999985,633442.86,540060.84,636217.74,429076.70999999996,565898.13,670015.33499999985,619403.04,454357.755,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Койко-место в сутки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,35663734.979999989,null,null,0,0,0,0,40.5,154.97999999999999,588.58199999999999,1337.4089999999999,2714.7240000000002,5417.1179999999995,6750.3780000000006,8571.8250000000007,12990.924000000003,16978.32,21389.111999999997,30692.897999999994,36454.752,36146.627999999997,50696.639999999999,40452.768000000004,62322.570000000007,82539.323999999993,88642.457999999999,83238.137999999992,106633.13399999999,120018.852,132454.962,175511.87999999998,175286.80799999999,161744.796,199125,145854.54,198808.55999999997,241850.34,225050.4,188098.74,217580.03999999998,227871.35999999999,241600.31999999998,296258.03999999998,273282.12,234410.76,277616.15999999997,188626.32,250106.39999999997,299715.12,283707.36,253631.51999999996,290183.04000000004,296099.27999999997,290989.8,356961.6,329297.39999999997,282069,333524.51999999996,228982.13999999998,308095.92,384412.5,356549.04000000004,296569.08,338586.48,344900.16000000003,337659.84000000008,413162.63999999996,379786.32000000007,324741.96000000002,385124.76,266446.26,366648.11999999994,434743.19999999995,402552.72,334546.74,381668.75999999995,387754.55999999994,379546.55999999994,463405.31999999995,426050.28,363467.52000000002,430950.24,296862.83999999997,406632.95999999996,481580.64,445690.08,369891.36,421829.64,428362.55999999994,419090.76,511492.31999999995,469676.88,400468.31999999995,471802.32,321301.07999999996,428844.24,526592.87999999989,487179.36,404104.68,460313.27999999997,467346.24,456736.31999999995,557327.52,511583.04,436112.6399999999,513708.48,346401.36,456861.59999999992,543012.65999999992,507115.07999999996,437137.02,497740.67999999993,504768.24,493243.55999999994,601855.91999999993,552361.67999999993,470797.92,554487.12,373821.48,492904.43999999994,583462.97999999986,539291.52,395501.94,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2584613.9250000012,null,null,0,0,0,0,2.0249999999999999,8.9249999999999989,33.427500000000002,85.691249999999997,168.76499999999999,344.73749999999995,417.35250000000008,538.03125,802.21500000000003,1060.74,1315.35,1905.5025000000001,2232.36,2231.5650000000001,3092.64,2489.04,3801.2324999999992,5071.335,5391.2925000000005,5096.7525000000005,6477.3975000000009,7338.165,8045.3624999999993,10730.25,10685.789999999999,9934.1550000000007,12235.05,9051.9749999999985,12383.1,15244.725,14322.599999999999,12113.625,14091.45,14829.6,15584.399999999998,19258.95,17911.05,15507.449999999999,18513,12719.699999999999,16996.2,20473.5,19445.399999999998,17212.2,19826.399999999998,20388.899999999998,20197.650000000001,24954,23185.35,19995.45,23772.45,16366.275,22026.300000000003,27182.625,25328.699999999997,21174.15,24273.9,24862.799999999999,24433.200000000001,30023.7,27692.1,23791.05,28231.95,19481.625,26529.75,31552.199999999997,29298.899999999998,24447.224999999999,27982.35,28510.799999999999,28004.399999999994,34265.85,31612.05,27038.399999999998,32091,22021.35,29865.599999999999,35436.6,32871,27354.6,31285.050000000003,31846.799999999999,31250.25,38208.6,35165.699999999997,30046.199999999997,35460.9,24133.95,32144.1,39067.5,36214.199999999997,30104.85,34354.799999999996,34957.199999999997,34232.400000000001,41838.6,38480.400000000001,32865.599999999999,38775.599999999999,26208.899999999998,34624.199999999997,41160.824999999997,38378.25,32691.074999999997,37277.85,37850.699999999997,37056.449999999997,45287.1,41638.5,35551.800000000003,41933.699999999997,28332.449999999997,37412.549999999996,44345.324999999997,41032.799999999996,30134.025000000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2390931.9300000002,null,null,0,0,0,0,1.3499999999999999,6.9300000000000006,25.616999999999997,72.811499999999995,140.03399999999999,291.39299999999997,344.76299999999998,449.88750000000005,662.03399999999999,883.67999999999984,1081.8119999999999,1579.3829999999998,1829.5919999999996,1841.2379999999996,2526.6,2048.0280000000002,3105.0749999999998,4167.8639999999996,4393.5029999999997,4176.8730000000005,5273.0490000000009,6006.4620000000004,6549.0869999999995,8782.3799999999992,8725.0679999999993,8161.866,10055.699999999999,7500.6900000000005,10290.959999999999,12789.990000000002,12106.8,10332.990000000002,12071.339999999998,12749.759999999997,13309.919999999998,16544.34,15479.820000000002,13494.060000000001,16202.16,11220.119999999999,15073.199999999997,18222.12,17346.960000000003,15250.32,17648.64,18245.879999999997,18171.899999999998,22557.599999999999,21057.3,18240.3,21761.82,15008.489999999998,20202.12,24756.75,23136.839999999997,19404.179999999997,22303.08,22923.360000000001,22580.639999999999,27820.439999999995,25713.719999999994,22155.659999999996,26301.06,18120.509999999998,24517.62,29213.999999999996,27175.319999999992,22731.39,26070.659999999996,26609.759999999998,26192.160000000003,32090.22,29665.979999999996,25413.120000000003,30180.239999999998,20662.739999999998,27855.360000000001,33089.040000000008,30736.080000000005,25619.760000000002,29351.340000000004,29921.759999999995,29413.259999999995,36000.720000000001,33178.679999999993,28383.120000000003,33532.92,22813.379999999997,30347.639999999996,36659.879999999997,34022.159999999996,28319.58,32352.48,32963.040000000001,32317.919999999998,39535.919999999998,36404.639999999999,31127.039999999997,36758.879999999997,24879.96,32900.399999999994,39115.71,36437.579999999994,30822.569999999992,35177.579999999994,35744.039999999994,35032.86,42853.32,39442.680000000008,33711.119999999995,39796.92,26922.78,35581.14,42207.03,39078.720000000001,28721.79,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[49,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,213878077.91365418,null,null,0,0,0,30000,30000,30585.3515625,32049.700520833332,34113.37890625,41307.342578124997,51112.356770833336,54426.451171875,63587.784375000003,81363.659375000017,93586.494765625001,117107.59890624999,161979.21148437497,175997.91060937502,207878.65568750002,258887.84781249997,258887.84781249997,298138.39712239581,375088.95198177081,397728.43352343747,417273.77387499996,469130.93002291664,502066.30855958327,605505.821200729,778209.04142656224,778209.04142656224,849539.64752031234,963668.61727031239,963668.61727031239,1008489.8188484374,1080203.7413734375,1080203.7413734375,1080203.7413734375,1092169.1691585155,1111313.8536146407,1210740.8841496145,1378464.1330055729,1378464.1330055729,1392515.6347068748,1414998.0374289583,1414998.0374289583,1415346.3441602082,1415903.6349302083,1415903.6349302083,1415903.6349302083,1431642.8307178644,1456825.5439781141,1557343.7392549557,1728540.8516979013,1728540.8516979013,1744309.9921892581,1769540.616975429,1769540.616975429,1799295.5966619856,1846903.5641604767,1846903.5641604767,1846903.5641604767,1867496.2052854053,1900444.4310852906,1963687.7376205707,2077318.6280770195,2077318.6280770195,2087998.4404865084,2105086.1403416903,2105086.1403416903,2127968.7765704938,2164580.9945365796,2164580.9945365796,2164580.9945365796,2188695.5875504632,2227278.9363726769,2291938.158676866,2410322.8343635681,2410322.8343635681,2421323.0411453419,2438923.3719961788,2438923.3719961788,2455003.5872072219,2480731.9315448906,2480731.9315448906,2480731.9315448906,2508322.1516781012,2552466.5038912375,2622294.1939989966,2751934.4021714111,2751934.4021714111,2760668.1080141901,2774642.0373626365,2774642.0373626365,2786498.6299566715,2805469.178107128,2805469.178107128,2805469.178107128,2836599.6445006714,2886408.390730341,2960260.591643176,3099923.1979037127,3099923.1979037127,3108675.7874348005,3122679.9306845404,3122679.9306845404,3122679.9306845404,3122679.9306845404,3122679.9306845404,3122679.9306845404,3157222.4547832077,3212490.4933410757,3298131.8636253015,3460956.9578400627,3460956.9578400627,3469972.1250570826,3484396.3926043157,3484396.3926043157,3484396.3926043157,3484396.3926043157,3484396.3926043157,3484396.3926043157,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,157985782.72652376,null,null,0,0,0,0,0,585.3515625,1698.4895833333333,3445.4960937499995,9907.9277343749982,16567.014973958336,19031.583984375,27563.701171875,40849.521875000006,49590.919140625003,71348.623046874985,98929.013515624989,107690.70046875002,139571.44554687501,171452.19062499999,171452.19062499999,210702.73993489583,264102.96520833333,278252.641171875,297797.98152343748,337927.93346041662,358512.54504583328,461952.05768697907,565391.5703281248,565391.5703281248,636722.1764218749,708052.78251562489,708052.78251562489,752873.9840937499,797695.1856718749,797695.1856718749,797695.1856718749,809660.61345695308,821626.04124203126,921053.07177700521,1020480.1023119792,1020480.1023119792,1034531.6040132812,1048583.1057145833,1048583.1057145833,1048931.4124458332,1049279.7191770833,1049279.7191770833,1049279.7191770833,1065018.9149647395,1080758.1107523956,1181276.3060292369,1281794.5013060779,1281794.5013060779,1297563.6417974348,1313332.7822887916,1313332.7822887916,1343087.7619753482,1372842.7416619051,1372842.7416619051,1372842.7416619051,1393435.3827868337,1414028.0239117621,1477271.3304470421,1540514.6369823227,1540514.6369823227,1551194.4493918116,1561874.2618013003,1561874.2618013003,1584756.8980301039,1607639.5342589074,1607639.5342589074,1607639.5342589074,1631754.127272791,1655868.7202866746,1720527.9425908634,1785187.1648950526,1785187.1648950526,1796187.3716768259,1807187.578458599,1807187.578458599,1823267.7936696419,1839348.0088806851,1839348.0088806851,1839348.0088806851,1866938.2290138956,1894528.4491471057,1964356.1392548648,2034183.8293626239,2034183.8293626239,2042917.5352054029,2051651.2410481817,2051651.2410481817,2063507.8336422169,2075364.4262362521,2075364.4262362521,2075364.4262362521,2106494.8926297957,2137625.3590233391,2211477.5599361742,2285329.7608490097,2285329.7608490097,2294082.3503800975,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2337377.4640098521,2371919.9881085199,2457561.3583927457,2543202.728676971,2543202.728676971,2552217.8958939915,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,47011549.858490467,null,null,0,0,0,0,0,0,351.2109375,667.88281249999989,1399.4148437499998,4545.3417968749991,5394.8671875,6024.0832031250002,10514.137500000003,13995.575625000001,15758.975859374998,27050.197968749992,32307.210140625004,32307.210140625004,51435.657187499994,51435.657187499994,51435.657187499994,74985.986773437486,83475.792351562501,83475.792351562501,95202.99656249999,107553.76351374997,107553.76351374997,169617.47109843744,169617.47109843744,169617.47109843744,212415.83475468747,212415.83475468747,212415.83475468747,239308.55570156247,239308.55570156247,239308.55570156247,239308.55570156247,246487.81237260936,246487.81237260936,306144.03069359373,306144.03069359373,306144.03069359373,314574.93171437498,314574.93171437498,314574.93171437498,314783.91575312498,314783.91575312498,314783.91575312498,314783.91575312498,324227.43322571868,324227.43322571868,384538.35039182339,384538.35039182339,384538.35039182339,393999.83468663745,393999.83468663745,393999.83468663745,411852.82249857154,411852.82249857154,411852.82249857154,411852.82249857154,424208.40717352863,424208.40717352863,462154.39109469677,462154.39109469677,462154.39109469677,468562.27854039008,468562.27854039008,468562.27854039008,482291.86027767218,482291.86027767218,482291.86027767218,482291.86027767218,496760.61608600232,496760.61608600232,535556.14946851577,535556.14946851577,535556.14946851577,542156.27353757969,542156.27353757969,542156.27353757969,551804.40266420553,551804.40266420553,551804.40266420553,551804.40266420553,568358.53474413173,568358.53474413173,610255.14880878711,610255.14880878711,610255.14880878711,615495.37231445452,615495.37231445452,615495.37231445452,622609.3278708756,622609.3278708756,622609.3278708756,622609.3278708756,641287.60770700173,641287.60770700173,685598.92825470294,685598.92825470294,685598.92825470294,690850.4819733554,690850.4819733554,690850.4819733554,690850.4819733554,690850.4819733554,690850.4819733554,690850.4819733554,711575.99643255596,711575.99643255596,762960.81860309129,762960.81860309129,762960.81860309129,768369.91893330356,768369.91893330356,768369.91893330356,768369.91893330356,768369.91893330356,768369.91893330356,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,8880745.3286399953,null,null,0,0,0,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[54,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[55]
[56,"CF(-)",null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,412846886.40310133,null,null,1853750,1322100,1332100,1442100,1442100,1445219.4414140624,1456587.9561362159,1460585.4287965074,1483359.6797570505,1479824.3064594986,1478049.4610386817,1516786.8456514287,1547184.7904888147,1611609.2454269622,1644824.5038771331,1622897.089918433,1574658.4727383293,1749384.7191125685,1604518.8979367891,1603505.2947011376,1840778.0669644785,1755949.1296033072,1668351.493606555,1775226.8671143386,1841984.6312396487,2571352.0289046308,2349800.5576440031,1886275.7040544273,1855827.9633853356,2256725.474014923,1897799.8749861275,1874682.9785300398,2195501.7058956828,2008974.5935424026,1966655.1797929364,1957286.7933151424,2035089.2889667554,4549079.1567466725,2663026.270204165,2184828.596089521,2134640.2500428655,2236012.8536415221,2157503.1063157236,2109118.8789579873,2194454.0770809161,2267227.6973395245,2227439.3664210634,2230882.4273701627,2333089.6858393312,5877682.685244279,2960343.8363337433,2481192.9983922658,2419436.933357222,2537156.705001031,2454987.9320423366,2395190.8009292111,2679989.8239490781,2638864.569698316,2567423.136971008,2548561.4539665459,2678622.2989944238,7077363.8052571872,3109752.8127048565,2856977.9767745282,2782068.4948794879,2874532.999855963,2836090.0901257046,2779561.9068835778,3057551.6021900494,3060370.9087612582,2975995.2788648368,2953376.7608965291,3119276.5759171597,8330721.3097174428,3556686.6511439094,3341385.1618068665,3254278.9684493318,3352935.6051459657,3338944.111671471,3271354.1217214619,3531616.8725345377,3616739.4894140139,3519706.5710119307,3493015.787388477,3708879.9448907953,9709537.1156311445,4188805.732291624,3991264.7318766508,3891304.2187501239,3981291.1669240212,4021966.2371435012,3926244.222396967,4171256.895525191,4372104.1013040999,4261852.6526427241,4230842.6781798368,4516204.3364157872,11310764.101944841,5045811.7156813536,4880489.7741210042,4767156.1168066021,4862801.9152568057,4967480.2098717103,4859051.7773497961,5035432.5842367224,5369912.3693137914,5269387.0221121702,5256305.3575469144,5639758.2658304544,13207524.486799056,6251443.1551207695,6118576.1663611662,5991286.8983065523,6094529.3970308788,6295305.0270891795,6173555.2936413372,6371420.2068334054,6833846.8687671665,6702851.2147865482,6544174.5752608068,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,128014744.41126136,null,null,467500,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,949025,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,977495.75,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,1006820.6224999999,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1037025.241175,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1068135.9984102498,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1100180.0783625573,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1133185.4807134341,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1167181.045134837,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1202196.4764888822,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27382833.029146839,null,null,100000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,203000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,209090,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,215362.7,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,221823.58100000001,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,228478.28842999996,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,235332.63708289998,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,242392.61619538697,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,249664.39468124858,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,257154.32652168605,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,24644549.726232149,null,null,90000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,182700,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,188181,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,193826.43,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,199641.22289999999,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,205630.45958699996,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,211799.37337460998,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,218153.35457584827,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,224697.95521312373,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,231438.89386951743,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,16429699.817488099,null,null,60000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,121800,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,125454,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,129217.62,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,133094.14859999999,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,137086.97305799997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,141199.58224973996,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,145435.5697172322,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,149798.63680874917,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,154292.59591301164,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17798841.468945447,null,null,65000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,131950,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,135908.5,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,139985.755,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,144185.32764999999,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,148510.88747949997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,152966.21410388499,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,157555.20052700155,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,162281.85654281158,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,167150.31223909592,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19167983.120402824,null,null,70000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,142100,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,146363,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,150753.89000000001,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,155276.5067,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,159934.80190099997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,164732.84595802997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,169674.83133677091,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,174765.076276874,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,180008.02856518023,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,8899420.7344727237,null,null,32500,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65975,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,67954.25,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,69992.877500000002,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,72092.663824999996,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,74255.443739749986,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,76483.107051942497,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,78777.600263500775,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,81140.928271405792,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,83575.156119547959,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,13691416.514573419,null,null,50000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,101500,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,104545,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,107681.35,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,110911.7905,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,114239.14421499998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,117666.31854144999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,121196.30809769349,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,124832.19734062429,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,128577.16326084302,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[66,"CF(-)",null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,38404423.323378406,null,null,140250,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,284707.5,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,293248.72499999998,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,302046.18674999999,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,311107.57235249999,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,320440.79952307494,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,330054.02350876719,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,339955.64421403018,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,350154.31354045111,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,360658.94294666464,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,"CF(-)",null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,28851908.595599517,null,null,1231000,91600,91600,91600,91600,94510.258281250004,94522.637723958323,97947.671417708334,118623.70876979167,100771.72988932292,98158.416271093753,134051.06375078126,127069.1937396797,114532.10597367183,195918.47890148428,150123.13540457821,100874.41791239064,264930.44890853914,103626.46145346094,103626.46145346094,314643.61236452323,191953.52524201572,108588.58674787499,208708.19737933605,212920.64213256229,118609.85583850293,660024.90023343021,141209.49760902696,126455.25315912468,501506.19557433878,132717.98656965094,132717.98656965094,383039.6538332249,137111.0347372219,136901.50461222188,141002.80461222189,143414.83592304835,143414.83592304835,698096.49561758805,152635.78896612287,152635.78896612287,235140.44441726877,154007.33522234668,154007.33522234668,157186.54400416501,154060.18596002462,154060.18596002462,158366.55096002462,161375.33603326077,161375.33603326077,740341.87906741537,170958.09699834822,170958.09699834822,265744.27285592782,172526.94977052702,172526.94977052702,336923.60912190209,175247.96000674408,175247.96000674408,179769.64325674408,183551.82434473193,183551.82434473193,561519.35866514314,189781.17512365768,189781.17512365768,255607.06091490324,190866.06336323742,190866.06336323742,329494.89063907065,193150.82994967181,193150.82994967181,197898.5973621718,202298.1926184606,202298.1926184606,582044.93912893545,208530.92465026217,208530.92465026217,276649.09559188189,209648.93898449128,209648.93898449128,311364.59977304726,211318.3843792399,211318.3843792399,216303.54016236492,221324.98417717256,221324.98417717256,637955.79583735391,228135.43681475779,228135.43681475779,283533.07242506224,229040.9938763078,229040.9938763078,295255.84603461274,230123.37449221063,230123.37449221063,235357.78806449188,241021.9906589688,241021.9906589688,701832.00089241331,248524.90332773965,248524.90332773965,305116.61574312364,249446.33009061252,249446.33009061252,249446.33009061252,249446.33009061252,249446.33009061252,254942.46434150788,261264.34596742049,261264.34596742049,798206.71883632883,269973.20709978265,269973.20709978265,329454.64849290624,270937.95795428811,270937.95795428811,270937.95795428811,270937.95795428811,270937.95795428811,155519.13868548651,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,11229542.455738002,null,null,148800,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,6914936.771978383,null,null,635000,0,0,0,0,2861.208984375,2825.1571614583327,6144.8505598958327,26368.85047526042,8373.3288151041634,5662.9362890625034,37197.905390625012,28946.185877929704,16133.835128906212,95884.304414062412,49248.717492187585,0,161303.9874550782,0,0,207477.33354687478,83364.938494140719,0,94599.625189453218,95806.209759667923,1470.4523551758236,533820.20253515616,14754.244449902297,0,368788.20900468784,0,0,246141.70744570298,209.53012500001893,0,0,0,0,545460.70665146515,0,0,81133.109194922057,0,0,3126.3580441404024,0,0,0,0,0,569383.78206906712,0,0,93217.3230854008,0,0,161675.64911515798,0,0,0,0,0,371738.18354148546,0,0,64740.997551665801,0,0,136344.06068939882,0,0,0,0,0,373514.01447867323,0,0,67000.156607390614,0,0,100046.21539380736,0,0,0,0,0,409820.35902259615,0,0,54492.078548754464,0,0,65132.471542402098,0,0,0,0,0,453307.09756467375,0,0,55670.285652511127,0,0,0,0,0,0,0,0,528233.51173654618,0,0,58516.690538618168,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,8495900.2286519203,null,null,12100,12100,12100,12100,12100,12140.8744140625,12181.233802083334,12269.017381510417,12645.715245442709,12765.334228515625,12846.233318359375,13377.631966796875,14460.030506250001,14690.513865234374,16060.289642578125,16763.842749609375,16763.842749609375,19068.185427539065,19068.185427539065,19068.185427539065,22032.147335351561,23223.075028125,23223.075028125,24574.498245117189,27171.883296796874,27192.889759013673,34818.892652373048,35029.667573085935,35029.667573085935,40298.070558867184,40298.070558867184,40298.070558867184,43814.380665234377,43817.373952734379,43817.373952734379,43817.373952734379,46008.242650371096,46008.242650371096,53800.538459677737,53800.538459677737,53800.538459677737,54959.582876748056,54959.582876748056,54959.582876748056,55004.245134521494,55004.245134521494,55004.245134521494,55004.245134521494,57754.457391247561,57754.457391247561,65888.511420805662,65888.511420805662,65888.511420805662,67220.187464882823,67220.187464882823,67220.187464882823,69529.839595099373,69529.839595099373,69529.839595099373,69529.839595099373,73006.33157485431,73006.33157485431,78316.877054018376,78316.877054018376,78316.877054018376,79241.748447613601,79241.748447613601,79241.748447613601,81189.520743176443,81189.520743176443,81189.520743176443,81189.520743176443,85248.996780335307,85248.996780335307,90584.911272887781,90584.911272887781,90584.911272887781,91542.056367279089,91542.056367279089,91542.056367279089,92971.288015762038,92971.288015762038,92971.288015762038,92971.288015762038,97619.852416550144,97619.852416550144,103474.4289740158,103474.4289740158,103474.4289740158,104252.88723899801,104252.88723899801,104252.88723899801,105183.35111817518,105183.35111817518,105183.35111817518,105183.35111817518,110442.51867408391,110442.51867408391,116918.33435357925,116918.33435357925,116918.33435357925,117713.62414861513,117713.62414861513,117713.62414861513,117713.62414861513,117713.62414861513,117713.62414861513,117713.62414861513,123599.30535604591,123599.30535604591,131145.49838085371,131145.49838085371,131145.49838085371,131981.45110283396,131981.45110283396,131981.45110283396,131981.45110283396,131981.45110283396,131981.45110283396,131981.45110283396,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1781529.1392312171,null,null,5100,5100,5100,5100,5100,5108.1748828125001,5116.2467604166668,5133.8034763020833,5209.1430490885414,5233.0668457031252,5249.2466636718746,5355.5263933593751,5542.9773555000002,5587.7569795312502,5853.8848448437493,5990.5751627812497,5990.5751627812497,6438.2760259218758,6438.2760259218758,6438.2760259218758,7014.1314822968743,7245.5117197499994,7245.5117197499994,7508.0739447656251,7916.549076097499,7920.5137243134359,9359.8050459009355,9399.5855860387492,9399.5855860387492,10393.916010783749,10393.916010783749,10393.916010783749,11057.565722287498,11058.130659487499,11058.130659487499,11058.130659487499,11279.293272677247,11279.293272677247,12707.950506445126,12707.950506445126,12707.950506445126,12920.452345598625,12920.452345598625,12920.452345598625,12928.640825503126,12928.640825503126,12928.640825503126,12928.640825503126,13187.21364201319,13187.21364201319,14635.920577542525,14635.920577542525,14635.920577542525,14873.097305644202,14873.097305644202,14873.097305644202,15284.455411644711,15284.455411644711,15284.455411644711,15284.455411644711,15590.144519877607,15590.144519877607,16508.949819639289,16508.949819639289,16508.949819639289,16668.966665623822,16668.966665623822,16668.966665623822,17005.960956495386,17005.960956495386,17005.960956495386,17005.960956495386,17346.080175625302,17346.080175625302,18242.897714874391,18242.897714874391,18242.897714874391,18403.766954712177,18403.766954712177,18403.766954712177,18643.980700977867,18643.980700977867,18643.980700977867,18643.980700977867,19016.860314997411,19016.860314997411,19972.736395116986,19972.736395116986,19972.736395116986,20099.835191684775,20099.835191684775,20099.835191684775,20251.751928410438,20251.751928410438,20251.751928410438,20251.751928410438,20656.786966978645,20656.786966978645,21683.883956254151,21683.883956254151,21683.883956254151,21810.020924091157,21810.020924091157,21810.020924091157,21810.020924091157,21810.020924091157,21810.020924091157,21810.020924091157,22246.221342572993,22246.221342572993,23408.889450127383,23408.889450127383,23408.889450127383,23537.68758265255,23537.68758265255,23537.68758265255,23537.68758265255,23537.68758265255,23537.68758265255,23537.68758265255,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[74,"CF(-)",null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,217575810.072862,null,null,15000,15000,25000,135000,135000,135209.1831328125,146565.3184122575,147137.75737879926,149235.97098725865,163552.57657017565,164391.04476758794,167235.78190064721,186383.09674913512,245112.13945329032,196941.02497564888,220808.9545138549,221819.05482593874,232489.27020402945,248927.4364833282,247913.83324767672,274169.45459995541,312030.60436129151,307797.90685868013,314553.66973500268,358319.51410708617,1163218.2230661281,400251.70741057309,455542.2564454003,439848.76022621093,465695.32844058448,475557.93841647654,452441.04196038895,522938.10206245782,582339.60880518076,540229.72518071451,526760.03870292043,582807.64379370701,3077454.6523236241,636720.10608657729,703983.13862339815,653794.79257674271,672662.74072425335,675286.10259337677,626901.87523564056,709057.86457675113,784957.84287949977,745169.51196103869,744306.2079101383,823581.53627857054,4348251.3906560177,851945.99871132791,942178.94283891749,880422.87780387397,903356.47359010298,914405.02371680934,854607.89260368422,975010.25627217558,1095560.6511365718,1024119.2184092636,1000735.8521548017,1106493.6767163675,5484714.3436008058,1139135.8167280636,1258099.1643392206,1183189.6824441804,1209828.3016294101,1236126.3894508174,1179598.2062086905,1318959.0742393287,1458122.4414999364,1373746.8116035152,1346380.5262227077,1486744.2814273746,6677052.5506679825,1523271.1455839747,1681483.6707256052,1594377.4773680703,1624915.9431230843,1677924.6062559802,1610334.6163059711,1768881.7063304912,1954050.5386037747,1857017.6202016911,1825341.6807951126,2014413.8357861585,7993300.4480300425,2055938.2530303409,2268217.6116379639,2168257.098511437,2202846.4110750295,2298013.5598432641,2202291.5450967299,2381089.3660666491,2647069.0433879597,2536817.5947265844,2500573.2066914155,2757846.9870815305,9529983.0773592256,2804220.6808622931,3092205.8368666172,2978872.1795522152,3017926.2655870346,3178274.8458544505,3069846.4133325368,3246227.2202194631,3580707.0052965316,3480181.65809491,3461603.8592787595,3815638.5004274873,11360308.335887188,3867284.6313399938,4262651.1543169366,4135361.8862623228,4179122.9435935258,4438415.2641904447,4316665.5307426024,4514530.4439346706,4976957.1058684317,4845961.4518878134,4802703.6316308733,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2868736.4281800031,null,null,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,36888673.165514782,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,55851.434675982004,0,0,0,0,0,0,0,0,0,0,0,798662.37748930999,0,0,0,0,0,0,0,0,0,0,0,2492325.0951305181,0,0,0,0,0,0,0,0,0,0,0,3540621.1796330549,0,0,0,0,0,0,0,0,0,0,0,4397836.9380279323,0,0,0,0,0,0,0,0,0,0,0,5213980.702109389,0,0,0,0,0,0,0,0,0,0,0,6006135.5788697656,0,0,0,0,0,0,0,0,0,0,0,6803285.2217204627,0,0,0,0,0,0,0,0,0,0,0,7579974.6378583713,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1478320.5399462911,null,null,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,43862313.234692737,null,null,0,0,0,0,0,209.18313281250002,565.31841225749997,1137.7573787992499,3235.9709872586259,5452.5765701756245,6291.0447675879368,9135.7819006471891,13473.0967491351,16350.704777308272,23531.024975648845,32757.954513854875,33768.054825938721,44438.270204029432,44771.33648332813,43757.733247676661,70013.354599955346,90158.894361291415,85926.196858680065,92681.959735002587,115310.63310708602,121546.96457681792,156717.82641057292,190572.48734540024,174878.99112621081,200725.55934058435,187008.69240647633,163891.7959503888,234388.85605245762,267852.93819418049,225743.0545697143,212273.36809192025,237974.80612160664,240296.71952100549,291336.01841447694,327214.76718408783,277026.42113743245,295894.36928494315,263995.01901013538,215610.79165239914,297766.78099350975,335691.77593793423,295903.44501947315,295040.1409685727,330546.4876428484,314595.16238724126,358332.13757560583,402615.35183962324,340859.28680457972,363792.88259080867,324296.72986758559,264499.5987544604,384901.96242295176,449853.18415242573,378411.75142511749,355028.38517065556,397430.96928380663,377814.69814031204,429465.35617050278,481153.7042884035,406244.22239336319,432882.84157859301,385178.42995741859,328650.24671529175,468011.11474593001,525771.73261969758,441396.10272327648,414029.817342469,462434.78322161175,438762.35035283089,498323.50659696193,558038.70498051634,470932.51162298152,501470.97737799527,446132.58107700694,378542.59112699778,537089.68115151813,603076.74804752925,506043.82964544545,474367.89023886714,529682.76181491336,502433.79518903169,570537.13123878324,638606.5537399071,538646.0406133798,573235.3531769726,509771.57222805731,414049.55748152337,592847.37845144235,684333.03308388859,574081.58442251314,537837.19638734451,600244.47616970818,569095.34472694178,645914.61973914248,722762.00828994054,609428.35097553814,648482.43701035797,576579.47307889478,468151.04055698152,644531.84744390752,723534.93390220974,623009.586700588,604431.78788443771,674226.6773375218,638921.87493885099,725134.08052813367,811373.7981763687,684084.53012175497,727845.58745295811,647098.42218829843,525348.68874045671,723213.60193252505,811596.82941854827,680601.17543793004,637343.35518098983,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,120434333.36775282,null,null,0,0,0,100000,100000,100000,110000.00000000001,110000.00000000001,110000.00000000001,121000.00000000001,121000.00000000001,121000.00000000001,133100.00000000003,133100.00000000003,133100.00000000003,146410.00000000003,146410.00000000003,146410.00000000003,161051.00000000006,161051.00000000006,161051.00000000006,177156.10000000009,177156.10000000009,177156.10000000009,194871.71000000011,194871.71000000011,194871.71000000011,214358.88100000011,214358.88100000011,214358.88100000011,235794.76910000015,235794.76910000015,235794.76910000015,259374.24601000018,259374.24601000018,259374.24601000018,285311.67061100027,285311.67061100027,285311.67061100027,313842.83767210029,313842.83767210029,313842.83767210029,345227.12143931031,345227.12143931031,345227.12143931031,379749.83358324139,379749.83358324139,379749.83358324139,417724.81694156554,417724.81694156554,417724.81694156554,459497.29863572208,459497.29863572208,459497.29863572208,505447.02849929431,505447.02849929431,505447.02849929431,555991.73134922376,555991.73134922376,555991.73134922376,611590.90448414627,611590.90448414627,611590.90448414627,672749.99493256095,672749.99493256095,672749.99493256095,740024.99442581704,740024.99442581704,740024.99442581704,814027.49386839895,814027.49386839895,814027.49386839895,895430.24325523886,895430.24325523886,895430.24325523886,984973.26758076262,984973.26758076262,984973.26758076262,1083470.5943388392,1083470.5943388392,1083470.5943388392,1191817.6537727232,1191817.6537727232,1191817.6537727232,1310999.4191499955,1310999.4191499955,1310999.4191499955,1442099.3610649952,1442099.3610649952,1442099.3610649952,1586309.2971714947,1586309.2971714947,1586309.2971714947,1744940.2268886445,1744940.2268886445,1744940.2268886445,1919434.249577509,1919434.249577509,1919434.249577509,2111377.6745352601,2111377.6745352601,2111377.6745352601,2322515.4419887862,2322515.4419887862,2322515.4419887862,2554766.9861876648,2554766.9861876648,2554766.9861876648,2810243.6848064316,2810243.6848064316,2810243.6848064316,3091268.0532870749,3091268.0532870749,3091268.0532870749,3400394.8586157826,3400394.8586157826,3400394.8586157826,3740434.3444773615,3740434.3444773615,3740434.3444773615,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,12043433.336775292,null,null,0,0,0,10000,10000,10000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,25937.424601000017,25937.424601000017,25937.424601000017,28531.167061100026,28531.167061100026,28531.167061100026,31384.283767210025,31384.283767210025,31384.283767210025,34522.712143931029,34522.712143931029,34522.712143931029,37974.983358324142,37974.983358324142,37974.983358324142,41772.481694156551,41772.481694156551,41772.481694156551,45949.729863572211,45949.729863572211,45949.729863572211,50544.702849929432,50544.702849929432,50544.702849929432,55599.173134922377,55599.173134922377,55599.173134922377,61159.09044841463,61159.09044841463,61159.09044841463,67274.999493256095,67274.999493256095,67274.999493256095,74002.499442581713,74002.499442581713,74002.499442581713,81402.749386839889,81402.749386839889,81402.749386839889,89543.024325523889,89543.024325523889,89543.024325523889,98497.326758076262,98497.326758076262,98497.326758076262,108347.05943388391,108347.05943388391,108347.05943388391,119181.76537727231,119181.76537727231,119181.76537727231,131099.94191499957,131099.94191499957,131099.94191499957,144209.93610649952,144209.93610649952,144209.93610649952,158630.92971714947,158630.92971714947,158630.92971714947,174494.02268886444,174494.02268886444,174494.02268886444,191943.42495775089,191943.42495775089,191943.42495775089,211137.767453526,211137.767453526,211137.767453526,232251.5441988786,232251.5441988786,232251.5441988786,255476.6986187665,255476.6986187665,255476.6986187665,281024.3684806432,281024.3684806432,281024.3684806432,309126.8053287075,309126.8053287075,309126.8053287075,340039.48586157826,340039.48586157826,340039.48586157826,374043.43444773619,374043.43444773619,374043.43444773619,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[83,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[84]
[85,"CF",null,null,null,null,null,"Финпоток по операционной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,5610810569.0871525,null,null,-1919639.1784999999,-1820814.7399166666,-3222613.1060000001,-2174531.2203333331,-3862569.7061666669,-2253135.1320398957,-2129287.1064329823,-3818449.5641902974,-1665250.7635971855,-1451695.2459990985,-1437484.8725930999,-2448001.2324530324,-369208.27271410311,-71566.996974560898,1863464.6948730317,2787561.1733601121,23957.481990411878,5982074.9367743833,1216067.5450104279,5172809.2085434096,9949732.1129164584,11477764.638703175,5916568.4802477919,13075328.468575526,14916101.93952694,13656857.780114464,26035007.017130755,25349143.366825774,19763702.182571404,32159456.355716038,13545269.015917137,24611556.851299532,38426533.526160657,36028433.859076351,22806682.352537796,30727192.501937207,31518984.822879281,26488901.351213709,48383577.573033608,42767290.684187539,30129347.951861273,49633829.867497355,18235353.91339308,31092898.062095117,47387595.428469002,44382771.088037118,30940972.142537139,43629845.823028974,45019829.612975344,33574190.891502909,59083652.730279207,52110393.035618588,36599433.845002949,60421020.969237715,21910641.6621853,37499211.814044364,62675758.617250085,60361841.125712603,38524796.468821615,51759144.715355694,53259028.111935318,39284939.274353042,70350607.2722812,61765310.301839679,43264814.251584686,71513624.086149722,25672037.367499091,47995833.416317418,74852648.070647985,70078759.561604589,44536663.938771471,59920493.276446156,61283848.345273145,45032045.922642827,81050210.780519456,71241463.647035554,49727301.676167712,82458330.371627271,29442022.239476003,54809332.604516916,85339173.630037844,79849511.721082896,50588598.591483235,68139694.841037437,69653949.078710228,51030796.042690821,92269754.863452524,80996940.569371104,56518971.638686329,93818763.488759041,33462653.714217074,57498627.825197488,94639372.670929611,89832311.74674654,56851434.921684273,76610213.321173817,78267397.305937901,57140759.783287436,103744481.48309404,91007003.643850386,63386603.227916382,105584395.48125464,37482921.464108109,64682704.771238208,99258827.394951642,92268195.782749459,61420764.136017881,85134933.55217351,86967278.539162979,63330047.157784045,115446570.91047285,101157523.72126621,70216771.064390093,117691662.69707772,41704650.031749599,73799234.705018252,113385780.49105534,109019069.11755165,72204041.994378924,100890564.90059902,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86]
[87,"CF(-)",null,null,null,null,null,"Капзатраты",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3651882000,null,null,2190000,2502000,9639000,25369000,23261000,32793000,25602000,15130000,31232000,27996000,13874000,12162000,33892000,30656000,16268000,10906000,14822000,36552000,33316000,18928000,13300000,13566000,17482000,39212000,35976000,21588000,15960000,15960000,16226000,20142000,41872000,38636000,24248000,18620000,18620000,18620000,18886000,22802000,44532000,41296000,26908000,21280000,21280000,21280000,21280000,21546000,25462000,47192000,43956000,29568000,23940000,23940000,23940000,23940000,23940000,24206000,28122000,49852000,46616000,32228000,26600000,26600000,26600000,26600000,26600000,26600000,26866000,30782000,52512000,49276000,34888000,29260000,29260000,29260000,29260000,29260000,29260000,29260000,29526000,33442000,55172000,51936000,37548000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,32186000,36102000,57832000,54596000,40208000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34846000,38762000,60492000,57256000,42868000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,33516000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3370000,null,null,2120000,1250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,728000000,null,null,0,840000,8320000,22360000,19640000,27400000,19840000,8960000,23200000,19840000,5600000,3360000,23200000,19840000,5600000,0,3360000,23200000,19840000,5600000,0,0,3360000,23200000,19840000,5600000,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,0,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2920512000,null,null,69999.999999999985,412000,1319000,3009000,3621000,5393000,5762000,6170000,8032000,8156000,8274000,8802000,10692000,10816000,10668000,10906000,11462000,13352000,13476000,13328000,13300000,13566000,14122000,16012000,16136000,15988000,15960000,15960000,16226000,16782000,18672000,18796000,18648000,18620000,18620000,18620000,18886000,19442000,21332000,21456000,21308000,21280000,21280000,21280000,21280000,21546000,22102000,23992000,24116000,23968000,23940000,23940000,23940000,23940000,23940000,24206000,24762000,26652000,26776000,26628000,26600000,26600000,26600000,26600000,26600000,26600000,26866000,27422000,29312000,29436000,29288000,29260000,29260000,29260000,29260000,29260000,29260000,29260000,29526000,30082000,31972000,32096000,31948000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,32186000,32742000,34632000,34756000,34608000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34846000,35402000,37292000,37416000,37268000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,33516000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2800000,null,null,0,3999.9999999999995,21000,57000,113000,57000,120000,44000,36000,120000,28000,16000,36000,120000,28000,0,16000,36000,120000,28000,0,0,16000,36000,120000,28000,0,0,0,16000,36000,120000,28000,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1120000,null,null,0,1999.9999999999998,9999.9999999999982,26000,50000,16000.000000000002,56000,8000,16000.000000000002,56000,0,8000,16000.000000000002,56000,0,0,8000,16000.000000000002,56000,0,0,0,8000,16000.000000000002,56000,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2916592000,null,null,69999.999999999985,406000,1288000,2926000,3458000,5320000,5586000,6118000,7980000,7980000,8246000,8778000,10640000,10640000,10640000,10906000,11438000,13300000,13300000,13300000,13300000,13566000,14098000,15960000,15960000,15960000,15960000,15960000,16226000,16758000,18620000,18620000,18620000,18620000,18620000,18620000,18886000,19418000,21280000,21280000,21280000,21280000,21280000,21280000,21280000,21546000,22078000,23940000,23940000,23940000,23940000,23940000,23940000,23940000,23940000,24206000,24738000,26600000,26600000,26600000,26600000,26600000,26600000,26600000,26600000,26600000,26866000,27398000,29260000,29260000,29260000,29260000,29260000,29260000,29260000,29260000,29260000,29260000,29526000,30058000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,32186000,32718000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34846000,35378000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,33516000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[95,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[96]
[97,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,6950699.3055555532,null,null,0,0,0,0,0,0,41456.249999999993,0,0,0,0,0,0,0,0,0,0,0,461124.99999999988,0,0,0,0,0,0,0,0,0,0,0,674618.0555555555,0,0,0,0,0,0,0,0,0,0,0,780791.66666666663,0,0,0,0,0,0,0,0,0,0,0,836444.4444444445,0,0,0,0,0,0,0,0,0,0,0,858715.27777777764,0,0,0,0,0,0,0,0,0,0,0,864263.88888888876,0,0,0,0,0,0,0,0,0,0,0,850694.44444444403,0,0,0,0,0,0,0,0,0,0,0,817534.72222222155,0,0,0,0,0,0,0,0,0,0,0,765055.55555555504,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[102,"CF(+)",null,null,null,null,null,"НДС к возмещению по капзатратам",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,507379999.99999988,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5530000,3150000,2216666.666666666,2216666.666666666,3220000,6566666.6666666679,5973333.3333333321,3593333.3333333321,2660000,2660000,2660000,3663333.3333333358,7010000,6416666.6666666642,4036666.6666666642,3103333.3333333284,3103333.3333333284,3103333.3333333284,3103333.3333333284,4106666.6666666716,7453333.3333333284,6860000,4480000,3546666.6666666716,3546666.6666666567,3546666.6666666567,3546666.6666666567,3546666.6666666567,4550000,7896666.6666666716,7303333.3333333284,4923333.3333333433,3990000,3990000,3990000,3990000,3990000,3990000,4993333.3333333433,8340000,7746666.6666666567,5366666.6666666567,4433333.3333333433,4433333.3333333433,4433333.3333333433,4433333.3333333433,4433333.3333333433,4433333.3333333433,4433333.3333333433,5436666.6666666567,8783333.3333333135,8190000,5810000,4876666.6666666567,4876666.6666666567,4876666.6666666567,4876666.6666666567,4876666.6666666865,4876666.6666666865,4876666.6666666865,4876666.6666666865,5880000,9226666.6666666865,8633333.3333333135,6253333.3333333135,5320000,5320000,5320000,5320000,5320000,5320000,5320000,5320000,5320000,6323333.3333333135,9670000,9076666.6666666865,6696666.6666666865,5763333.3333333135,5763333.3333333135,5763333.3333333135,5763333.3333333135,5763333.3333333135,5763333.3333333135,5763333.3333333135,5763333.3333333135,5763333.3333333135,5763333.3333333135,6766666.6666666865,10113333.333333313,9520000,7140000,6206666.6666666865,6206666.6666666865,6206666.6666666865,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103]
[104,"CF(-)",null,null,null,null,null,"НДС начисленный",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1079879310.2015004,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1001001.5685110799,799066.29388570203,1548448.1646149531,2313589.6561563592,1685395.9661248494,2130659.3131967732,2902228.9311158927,2723158.6063734135,3850423.6234083436,5133868.8753410578,4218337.8386859735,5159382.7737662233,4856483.94284508,3671119.5091443304,5954050.6397349555,7438461.4857658185,5788678.1141534727,5308894.8997128205,6233610.2246193606,5391479.1293739844,7530068.0550814262,9069051.4873660207,6864042.4004034624,8251560.7893200852,6917793.9122492326,4807316.5722309668,7517827.7753542643,9141211.6531047598,7141180.3704581261,7383245.1275447942,8820646.5374688655,7518393.0810499862,9155152.4419552945,11058388.496241219,8300152.0293210372,10054681.31692622,8420327.5218386706,5630999.1629165597,9271316.5754527841,12422921.054521609,9615914.6273287404,8791088.850755116,10531009.034294797,8926034.2454091441,10945088.408482356,13125784.32875192,9804364.934908025,11917696.464775404,9805109.5379205886,6785451.2867761571,11705169.657513412,14434935.99860833,11112777.534066869,10152877.141762471,12159974.157066537,10243038.277578117,12594507.817457141,15131872.786599791,11243764.083269779,13728300.215543276,11273647.478629131,7746671.1641614204,13310594.484720564,16453158.64800108,12618620.283799818,11507150.235125249,13815259.58994532,11591987.452752473,14294154.177280506,17225809.035186123,12722784.382084578,15594628.543870712,12919551.298341015,8483620.550015673,14087769.727388121,18536646.20635283,14168545.720845105,12891273.256988674,15515175.220600031,12955006.080044709,16029399.690348055,19353410.274002403,14246491.555929212,17532007.074817121,14450382.690072466,9631167.0921512395,15480035.514431681,19156344.342582714,14677232.329398349,14287533.76954801,17238419.867989302,14316230.800311057,17772297.532930076,21522133.085230283,15761419.731676009,19490175.380712274,16302341.53010772,10840094.452953191,18207719.183313269,22384439.988227662,17348605.472431067,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105]
[106,"CF(-)",null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,313708139.6475721,null,null,0,0,0,0,0,0,1255.0987968750001,1130.6368245149999,2275.5147575984997,6471.9419745172518,10905.153140351249,12582.089535175874,18271.563801294378,26946.193498270201,32701.409554616544,139936.73236703238,351036.59694398619,234476.50492895054,514870.07885558775,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2304004.5329417316,2010995.633547077,2295439.6445065839,1390628.0503957132,0,1965945.9767422173,3004278.5820772666,1749300.7973372526,1690686.6295666564,2519323.7377254628,2000270.2364745475,2740997.376188159,3915204.1936417408,2194100.0561641529,2663384.7230151556,1608196.0397171229,0,2703273.4226761609,4654927.6440091878,2622629.7511256561,1918531.2805929482,2926494.6186265573,2356678.7538983971,3459050.1299928576,4805697.092575945,2760549.6743163168,3326284.692685023,2080662.0288592279,342806.99255931377,3993761.7136670947,5485636.788847506,3237404.2438725978,2375991.0771736205,3615308.2113319486,2914844.2983084768,4191792.1370880455,5738057.5791661292,3398013.8898236156,4067785.5984678715,2646520.3751811236,647398.34170594811,4791363.4026414305,6492195.8012839854,3933124.8368375301,2975478.1695440263,4366795.5687510669,3573168.9433641434,5057317.1500610113,6821722.3670875728,4184059.9048871696,4928655.140959084,3337585.6151900291,720953.93624949455,5137137.5787396431,7623100.1543344259,4695813.7714752555,3674572.8530231118,5237156.7420040965,4347721.326556921,6017005.5129946172,8005833.8194857538,5033858.6671975255,5870956.2615098953,4078181.2671113014,1137627.582190454,5599441.7577764988,7616237.648603797,4871954.8396303654,4402364.3106299639,6174345.0407797992,5232634.3790449202,7028685.1700058877,9277959.3134712279,5924789.0291483402,6866393.3921192288,4828141.0614801645,1563770.271291256,6497295.8298062682,8763924.3367971778,5343100.8319364786,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107]
[108,"CF",null,null,null,null,null,"Финпоток по основной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1065770419.9325254,null,null,-4109639.1784999999,-4322814.7399166664,-12861613.106000001,-27543531.220333334,-27123569.706166666,-35046135.132039897,-27773998.45522986,-18949580.201014813,-32899526.278354779,-29454167.187973615,-15322390.02573345,-14622583.32198821,-34279479.836515397,-30754513.190472826,-14437236.714681584,-8258375.5590069201,-15149079.114953574,-30804401.568154573,-33075927.53384516,-14756192.359967669,-4149334.180969242,-3636683.5259117782,-13879021.175908567,-27822067.497549318,-23190557.373669833,-5303371.1510014273,10501848.41075734,7755386.4100840949,620499.97389701009,11019118.51703006,-27594065.14673797,-12907593.758212224,14100747.350349672,14114383.21934139,-591779.13322802633,8978514.387783736,10987423.256499797,4463291.1265943497,4876765.1103262752,-2022110.7042272165,-5048374.7351131439,22582125.166880146,-11269104.853766918,4607809.4327835068,25406945.522904709,20806330.669273965,193481.90735511482,-7972635.3447664082,-4463435.4774694294,-3787112.7170247585,29171656.079421327,19820909.884141788,1232507.8217866421,30536768.883752525,-7687202.1555338427,10568021.585821897,33846092.787666872,2525251.1275836527,-21179052.229709178,11282600.336901307,19939407.980587251,3217435.6214316785,36457894.272973657,25754505.096697807,7073332.8302568346,40095376.14359203,-11929992.401072465,9761395.1828709394,19645723.124645859,9537161.5237574279,-5838575.5153510273,20743644.831840038,23928313.459670395,4430096.8875776827,44068994.87129952,33978497.025823683,7787371.3104017973,44366552.398533881,-13867660.79675737,12323831.417373314,26649770.790837139,14688220.500387564,-5028089.1911351383,24544616.387066782,28127987.34070766,5805407.5506611317,51064598.46733591,38952135.908696279,9184773.569745943,51245252.535120606,-14511324.415057182,14375490.911666438,54652798.184664443,18095404.440618783,-18584311.439002991,22857853.828853443,32441551.195926115,7128427.8206833154,57181754.076492399,40703931.773841023,11117359.134428233,60800711.924794585,-14620909.927774444,17337474.147387758,59673366.053943262,42106051.843874589,1649515.4781646729,10857079.716478109,16784713.792318314,2812615.5823482573,64421039.064450189,44879874.35166356,7940011.9990219027,65532120.602920055,-12543640.963304147,24948752.113430351,70881915.766810894,53280720.771098807,10022344.336020768,50889525.262898162,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109]
[110,"CF(+)",null,null,null,null,null,"Поступление финансирования от Учредителей",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111]
[112,"CF(+)",null,null,null,null,null,"Поступление кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,400000000,null,null,0,0,0,0,50000000,30000000,10000000,40000000,60000000,0,70000000,0,50000000,0,0,50000000,0,40000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113]
[114,"CF(-)",null,null,null,null,null,"Возврат кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,400000000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8333333.333333333,8333333.333333334,8333333.333333333,8333333.333333333,8333333.333333334,8333333.333333333,8333333.333333333,8333333.333333334,8333333.333333333,8333333.333333333,8333333.333333334,8333333.333333334,8333333.333333333,8333333.333333334,8333333.3333333349,8333333.333333333,8333333.333333334,8333333.3333333349,8333333.333333334,8333333.333333334,8333333.333333334,8333333.333333333,8333333.333333333,8333333.3333333321,8333333.3333333321,8333333.3333333312,8333333.3333333312,8333333.3333333302,8333333.3333333302,8333333.3333333293,8333333.3333333284,8333333.3333333274,8333333.3333333284,8333333.3333333293,8333333.3333333302,8333333.3333333321,8333333.333333333,8333333.3333333349,8333333.3333333377,8333333.3333333395,8333333.3333333433,8333333.3333333386,8333333.3333333433,8333333.3333333489,8333333.3333333433,8333333.333333333,8333333.3333333433,8333333.3333333731,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115]
[116,"CF(-)",null,null,null,null,null,"Оплата процентов по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,207333333.3333334,null,null,0,0,0,0,0,333333.33333333331,533333.33333333337,600000,866666.66666666674,1266666.6666666665,1266666.6666666665,1733333.3333333335,1733333.3333333335,2066666.6666666667,2066666.6666666667,2066666.6666666667,2400000,2400000,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2611111.1111111115,2555555.5555555555,2500000,2444444.4444444445,2388888.8888888885,2333333.3333333335,2277777.777777778,2222222.222222222,2166666.6666666665,2111111.1111111115,2055555.5555555557,2000000.0000000002,1944444.4444444447,1888888.8888888895,1833333.3333333333,1777777.777777778,1722222.2222222227,1666666.666666667,1611111.1111111112,1555555.5555555555,1500000,1444444.4444444445,1388888.8888888888,1333333.333333333,1277777.7777777775,1222222.222222222,1166666.6666666663,1111111.1111111105,1055555.555555555,999999.99999999942,944444.44444444391,888888.88888888841,833333.33333333302,777777.77777777752,722222.22222222225,666666.66666666663,611111.11111111124,555555.55555555574,500000.00000000035,444444.44444444496,388888.88888888911,333333.33333333372,277777.77777777833,222222.22222222248,166666.66666666666,111111.11111111124,55555.555555555824,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117]
[118,"CF(+)",null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,240143181.42769247,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6211421.0975156426,6816000.8476359099,6303350.1925784461,16545687.842575235,30488734.164215982,25857224.040336497,7970037.8176680915,0,0,2046166.6927696541,0,30260731.813404635,15574260.424878888,0,0,3258445.7998946905,0,0,0,0,4688777.3708938882,7715041.4017798081,0,13935771.520433581,0,0,0,2473184.7593115494,10639302.01143308,7130102.144136101,6453779.3836914301,0,0,1434158.8448800221,0,10353868.822200507,0,0,141415.5390830189,23845718.89637585,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119]
[120,"CF(-)",null,null,null,null,null,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,240143181.4276925,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4223360.0816312348,4288977.2774099717,0,6790347.0947591588,0,0,8244592.9252291992,10409997.073053481,0,4355601.2830938958,7378930.0481806602,916289.00201005116,1337398.7274253871,0,0,17084990.862061121,0,63789.988588064909,21802134.050711889,17383203.647503745,0,0,0,0,22703479.480532184,16509368.819283765,0,26831606.920276538,0,7137488.5906471759,30856972.028334908,0,0,8019031.6561970972,17074361.131664228,494675.11527251825,6236585.6238262616,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121]
[122,"CF(-)",null,null,null,null,null,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28728957.483332656,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3611821.6624594415,799742.46600745525,0,1562104.7556042373,0,0,3189487.7584538087,1037719.4796212446,0,1956246.438023176,941826.54165247269,880335.4579176344,872699.71623421647,0,0,2830467.6381523591,0,1877352.7775287777,938144.80552615598,756460.35510355607,0,0,0,0,3801509.9322224781,644874.39819135889,0,1038495.2968093231,0,763866.3285080567,322454.09266529977,0,0,596902.01403753832,198380.18225635961,56093.839492488652,51971.546865217388,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123]
[124,"CF",null,null,null,null,null,"Финпоток по финансовой деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,-186062290.81666613,null,null,50000000,0,0,0,50000000,29666666.666666668,9466666.666666666,39400000,59133333.333333336,-1266666.6666666665,68733333.333333328,-1733333.3333333335,48266666.666666664,-2066666.6666666667,-2066666.6666666667,47933333.333333336,-2400000,37600000,-2666666.6666666665,3544754.4308489761,4149334.1809692434,3636683.5259117796,13879021.175908569,27822067.497549314,23190557.373669829,5303371.1510014255,-10501848.410757344,-7755386.4100840939,-620499.97389701242,-11019118.517030062,27594065.146737967,12907593.758212222,-14100747.350349674,-14114383.219341392,591779.133228024,-8978514.3877837379,-10987423.256499799,-4463291.1265943516,-4876765.1103262696,2022110.7042272217,5048374.7351131421,-22582125.166880146,11269104.853766914,-4607809.4327835087,-25406945.522904713,-20806330.669273969,-193481.90735511715,7972635.3447664138,4463435.477469435,3787112.7170247636,-29171656.07942133,-19820909.884141792,-1232507.8217866444,-30536768.883752529,7687202.1555338409,-10568021.585821899,-33846092.787666872,-2525251.1275836476,21179052.229709182,-11282600.336901302,-19939407.980587255,-3217435.6214316734,-8955223.837358145,-2666666.6666666665,-11000000,-10944444.444444446,-10888888.888888888,-10833333.333333332,-10777777.777777778,-10722222.222222222,-10666666.666666666,-10611111.111111112,-10555555.555555556,-10500000,-10444444.444444446,-10388888.88888889,-10333333.333333334,-10277777.777777778,-10222222.222222224,-10166666.666666666,-10111111.111111112,-10055555.555555558,-10000000,-9944444.4444444459,-9888888.8888888899,-9833333.3333333321,-9777777.777777778,-9722222.2222222202,-9666666.6666666642,-9611111.1111111082,-9555555.5555555522,-9499999.9999999963,-9444444.4444444403,-9388888.8888888843,-9333333.3333333284,-9277777.7777777705,-9222222.2222222164,-9166666.6666666623,-9111111.1111111082,-9055555.5555555541,-9000000,-8944444.4444444459,-8888888.8888888936,-8833333.3333333395,-8777777.7777777873,-8722222.2222222276,-8666666.6666666772,-8611111.1111111268,-8555555.5555555653,-8500000,-8444444.4444444552,-8388888.888888929,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125]
[126]
[127,"CF",null,null,null,null,null,"Итоговый финпоток",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,879708129.11585951,null,null,45890360.821500003,-4322814.7399166664,-12861613.106000001,-27543531.220333334,22876430.293833334,-5379468.465373233,-18307331.788563192,20450419.798985191,26233807.054978557,-30720833.854640283,53410943.30759988,-16355916.655321542,13987186.830151267,-32821179.857139491,-16503903.381348252,39674957.774326414,-17549079.114953574,6795598.4318454266,-35742594.200511828,-11211437.929118697,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.4505805969238281E-9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.4901161193847656E-8,0,0,0,0,0,0,0,0,27502670.43561551,23087838.430031136,-3926667.1697431654,29150931.699147597,-22818881.289961345,-1071938.150462389,8867945.3468680829,-1185060.6984647959,-16505242.182017684,10132533.720728934,13372757.904114842,-6069903.1124223173,33624550.426855087,23589608.136934802,-2545962.0229315311,34088774.620756105,-24089883.018979594,2157164.7507066578,16538659.679726034,4632664.9448320121,-15028089.191135138,14600171.942622349,18239098.451818779,-4027925.7826721966,41286820.689558133,29229913.686474055,-481893.09692071378,41634141.424009502,-24066879.970612735,4875490.911666438,45208353.74022001,8706515.5517299026,-27917644.772336319,13580076.051075667,23219328.973703891,-2038238.8459833413,48070642.965381294,31648376.218285471,2117359.1344282329,51856267.480350152,-23509798.81666334,8504140.8140544146,50895588.27616547,33383829.62165235,-7017151.1885019988,2245968.6053669751,8229158.2367627472,-5687384.4176517427,55976594.620005742,36490985.462774634,7940011.9990219027,65532120.602920055,-12543640.963304147,24948752.113430351,70881915.766810894,53280720.771098807,10022344.336020768,50889525.262898162,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128]
[129,"BS",null,null,null,null,null,"Итоговый финпоток нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,879708129.11585951,null,null,45890360.821500003,41567546.081583336,28705932.975583337,1162401.7552500032,24038832.049083337,18659363.583710104,352031.79514691234,20802451.594132103,47036258.64911066,16315424.794470377,69726368.102070257,53370451.446748719,67357638.276899993,34536458.419760503,18032555.038412251,57707512.812738664,40158433.697785094,46954032.129630521,11211437.929118693,0,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,27502670.435615528,50590508.86564666,46663841.695903495,75814773.395051092,52995892.105089746,51923953.954627357,60791899.30149544,59606838.603030644,43101596.42101296,53234130.141741894,66606888.045856737,60536984.933434419,94161535.360289514,117751143.49722432,115205181.47429278,149293956.0950489,125204073.07606931,127361237.82677597,143899897.506502,148532562.451334,133504473.26019886,148104645.2028212,166343743.65463996,162315817.87196776,203602638.56152588,232832552.24799994,232350659.15107924,273984800.57508874,249917920.604476,254793411.51614243,300001765.25636244,308708280.80809236,280790636.03575605,294370712.08683169,317590041.06053555,315551802.21455222,363622445.17993355,395270821.39821899,397388180.53264725,449244448.01299739,425734649.19633406,434238790.01038849,485134378.28655398,518518207.90820634,511501056.71970433,513747025.32507133,521976183.5618341,516288799.14418232,572265393.76418805,608756379.22696269,616696391.22598457,682228511.82890463,669684870.86560047,694633622.97903085,765515538.74584174,818796259.51694059,828818603.8529613,879708129.11585951,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130]
[131,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[132]

{"sheet":"BSd","index":20,"n_rows":52,"n_cols":159,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"BSd",null,null,"Детализированный баланс",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16]
[17,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1463798953.1186008,null,null,48012019.221500002,46610287.73325,45475213.389750004,42687819.609416664,90901515.889083326,117617646.09193905,123212463.90622182,160493928.29369175,216234005.82689655,211177543.19024467,276009422.68089968,272139916.89731228,316935772.0350731,311378981.18089396,307642415.77938241,353601972.54293758,349719396.04336184,387744904.75356114,380638526.11489463,384436314.14559627,393196060.69262588,400586464.71732187,415397075.35939944,449156675.79190475,478099138.98308665,488799356.58506823,494554446.27927625,499318143.53297001,505994659.73138678,515196184.92387736,540866394.13072729,565730477.95742762,576477819.27767384,579100587.79217887,583706000.4085983,588256342.49396944,590222760.88765812,598097643.91267276,622674971.14574754,642683954.78829408,653176668.2525419,652711698.71203864,654364338.48071039,659260396.61820769,660144701.19384062,654219709.09990871,658508282.94921923,683843838.30211663,703784384.91571963,713419719.74447083,714077602.12601984,710900142.66106963,712781718.09354579,707411973.85918772,701453212.92184901,701481455.04173374,706495407.45515144,725757487.07034457,745533462.57010972,751638005.15563524,748683124.88099432,750760676.49548805,776465146.61312795,792528332.27877498,784555247.22256911,802580982.36764669,775295267.5054276,783062386.8569299,814716759.08166099,826514710.59815347,814031443.56225884,823021714.9460268,831665815.61597407,826893080.37948656,856075323.46686101,866863925.24010324,859794080.53452778,882732025.32227492,853535048.64953434,864187856.42922068,902342704.80322361,917768864.8969202,905580864.79786825,918133631.6283679,930033103.13455296,926757166.85416532,962391043.80088139,976728487.76233947,971217658.11713123,999608674.60862565,968595430.52652276,975564441.5625124,1023007597.2626104,1044160234.1462574,1032278670.1079702,1048844304.0645607,1064473263.972263,1063141637.1858194,1105655195.3647857,1124010554.5775061,1120106260.368628,1154334311.4064043,1121963855.5988972,1131877294.8204434,1177190222.7706282,1196637139.8796813,1190320534.6996348,1212893401.9677069,1232367075.2171919,1233495840.8975351,1283265619.5202289,1305990218.0526278,1312200350.1340981,1361164297.0080669,1334452514.9156389,1356814632.334774,1415318209.2147305,1447602254.6093576,1444701770.2902527,1463798953.1186008,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"АКТИВЫ","Внеоборотные активы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,527326728.57636023,null,null,2120000,4862166.666666666,15812666.666666666,40933166.666666664,65736999.999999993,98131989.337822691,122511836.66425617,138197839.99517903,167894827.78691307,193984638.24980307,205110545.65260446,216265289.71966204,247202797.39329761,274402587.54362285,286638474.63385952,292710991.5272193,304506272.02715713,336023294.8093183,359156450.13326758,369741057.35906976,375235757.0290482,380404130.82310164,390197968.57169247,416509924.88880301,439464011.82711744,449869550.66728491,454930565.12290668,459776364.81371444,464087456.07478237,473088888.12659198,498288945.08199501,520196009.49480617,529457254.36676657,533438851.69038522,536885740.58426404,539862797.88460708,542305146.75521004,549294330.69894373,572593250.65738201,592455672.355618,599561163.40189147,601282815.6229161,602548388.29560757,603239938.09785557,603593351.67388034,603483853.49057293,608052885.74770868,628899171.78984475,646440654.93909061,651303836.31778097,650875559.79783154,650109147.05165863,648882394.35790253,647428616.54903388,645540061.18808293,643313369.60090852,645790770.84967828,664684671.20180869,680299331.05655003,683379194.8583467,681193163.15700436,678720998.51007903,676056530.97026372,673105051.99522674,669815436.79396653,666238810.15748453,662345349.29103017,663181543.65602064,680438497.52362216,694559716.61144531,696146139.64632368,692610172.89567375,688894045.42166305,684865344.11693001,680549631.3769753,675921344.80629802,671006046.8003993,665896118.28588784,660499178.3361547,659945576.54072678,675838296.64341021,688595281.96631551,688843033.63177705,684079506.62282133,679028968.17864406,673665855.90374422,668133675.51573288,662310223.29324949,656317702.9576546,650038171.18683815,643589571.30290985,636853959.98376012,634965947.21816528,649524256.35068214,660946830.70342064,659971282.50982642,654012589.84906459,647766885.75308144,641352113.54398656,634650329.89966989,627779478.14224172,620621614.94959164,613294683.64382994,605680740.90284669,597897730.04875183,589827707.75943518,586626586.01992416,599989729.50063467,610353811.708179,608326603.58038926,601202568.06257248,593909464.43164396,586329349.36549401,578580166.18623233,570543971.57174897,562338708.84415412,553846434.68133748,545206394.40165997,536279342.68676049,527326728.57636023,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,14873876.842765197,null,null,1658.4000000000003,5574.9850000000006,16613.747500000005,32251.1875,74683.839999999997,125314.90750000002,197107.93854999999,360803.50409000006,470750.26544000005,585752.78144000005,860224.76551549998,1126439.4673474999,1296555.0822319994,1874438.048642999,2134754.7867074995,2212461.1294331988,3195661.0061039692,2768385.7931693699,3585027.8310415824,4566915.3840640523,5074451.0326004978,4895722.0237351591,6154417.5048696361,6869225.5602315571,7136298.922865659,9343142.5141381565,9210691.54792854,8780601.8116813675,11107909.466100024,8779288.9262414798,10715747.454574768,12913049.19699168,12731842.451910041,11192423.661609575,12974719.485774776,13555034.872712109,13645289.99926473,16729278.529359784,15499398.351687582,13880378.765656987,16955111.325381059,12843347.427066293,15416998.325932276,18166264.210783061,18015792.504605532,16458867.202315893,18806508.706152152,19390607.759353545,18529251.776995689,22527772.019973718,20950576.930787146,18846290.4315059,22899776.288903117,17636990.151915647,20891418.268319372,25155178.521802105,24646981.486523371,21495946.194718346,24372300.401447825,25044708.816408038,23880137.65709807,28787565.694321178,26726728.359233078,24173113.175865058,29041342.726048153,22521827.807942543,27074973.052343938,31312049.247137971,30630790.177077744,26811724.923877306,30240013.101558551,30976055.427178215,29568189.455555037,35363667.945213914,32894222.923606586,29755933.00823468,35535465.060789362,27695140.280812249,32995219.948733736,37949168.649891272,37125009.523968011,32585202.061678156,36602552.498398334,37444312.491053864,35770310.065254398,42513166.4990872,39563449.890085347,35735227.939562246,42440334.556792349,33237024.944298245,38594495.305596769,45212402.875916228,44234636.409318656,38938111.225483716,43554724.992633283,44522252.701568596,42543846.916414388,50338333.186072886,46853154.95721399,42363365.662665233,49922455.051790848,39094964.04350315,45259030.436863579,51718910.249387011,50828163.765475847,45895406.317131415,51182367.785912581,52245143.320874058,49969637.911962822,58900884.89063812,54896286.769148976,49739967.522084445,58352535.130514182,45884721.057348743,51401535.606686354,57389318.48108691,50889336.405163407,39609620.517256767,39728845.260754645,14873876.842765197,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,null,"АКТИВЫ","Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-1556448.0830507874,null,null,0,175000,940000,560000,1051000,700978.26290624996,151487.50826874998,1132833.200290625,832169.12543281249,291727.36453124997,312284.16070943756,1377736.2635540003,1078781.2826435002,565497.1688675629,836631.32040312514,971007.07354643755,1859029.3123156531,1999192.0214429274,1155610.2214667909,1448341.4024624005,1989185.9643104747,2173278.5371517763,2711355.9495040104,2877525.3428701833,2625494.8997702822,2649996.7369784713,3966522.9417743459,3871176.9075741842,3465960.8571710661,5551341.2043772265,3641701.594157435,3958085.9322963431,5182055.7923306674,4919312.4401841462,3852207.0052261502,4401843.0699836165,4395657.4665167034,5100701.3510359824,6572322.1366779357,5514570.3336859196,4450393.5252694041,5932202.3287228197,3302285.1925039887,4314194.3095691353,5555557.0153547972,5203655.0736865848,4885555.1620250493,5374058.7529183924,4877811.5329666734,4274778.0733829141,6494798.7307346463,5744705.1779050529,4356214.1134067327,6263033.8249048144,2845066.7987801135,4149573.5856897384,7124321.785616383,6293536.3404840976,3821831.112111941,4797434.8142138422,4749824.0668918788,3948778.957754463,6432550.1813490689,5472991.5753698647,3754626.0066509545,6038904.3405017853,1845719.7236302495,4608173.3324771225,6468905.4127988517,5393097.1264667213,3023694.3933635652,4238023.1480996609,4190026.0262326002,3277083.383908391,6179933.8059895039,5052170.5950129628,2977387.199046433,5710143.9938592315,699910.6219098568,3791873.4118266404,5989501.1293432713,4809151.7509257793,2007472.0741606951,3438500.6450048685,3380081.2360144854,2308993.2460328341,5697946.5002039671,4363817.6148612201,1935628.1182717085,5108677.9024004936,-746556.68645992875,1464667.1866935492,5561915.0454306602,4396252.4286657572,636478.37616026402,2253390.0996671915,2156786.1462484598,871282.69877946377,4770815.0169848204,3229370.9502853155,426146.64194840193,4096617.7336454988,-2667841.0114637017,-104479.67551219463,2986617.3365134001,2052484.5615750551,-336142.49257278442,1214837.1544602513,614108.70188271999,-850446.717674613,3628037.5909861326,1867740.2052701116,-1337925.5878947377,2870897.9355811477,-4871196.461730361,-1927017.9694982171,1620232.7157210708,543313.50683349371,-3571688.1768904328,-1556448.0830507874,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,879708129.11585951,null,null,45890360.821500003,41567546.081583336,28705932.975583337,1162401.7552500032,24038832.049083337,18659363.583710104,352031.79514691234,20802451.594132103,47036258.64911066,16315424.794470377,69726368.102070257,53370451.446748719,67357638.276899993,34536458.419760503,18032555.038412251,57707512.812738664,40158433.697785094,46954032.129630521,11211437.929118693,0,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,27502670.435615528,50590508.86564666,46663841.695903495,75814773.395051092,52995892.105089746,51923953.954627357,60791899.30149544,59606838.603030644,43101596.42101296,53234130.141741894,66606888.045856737,60536984.933434419,94161535.360289514,117751143.49722432,115205181.47429278,149293956.0950489,125204073.07606931,127361237.82677597,143899897.506502,148532562.451334,133504473.26019886,148104645.2028212,166343743.65463996,162315817.87196776,203602638.56152588,232832552.24799994,232350659.15107924,273984800.57508874,249917920.604476,254793411.51614243,300001765.25636244,308708280.80809236,280790636.03575605,294370712.08683169,317590041.06053555,315551802.21455222,363622445.17993355,395270821.39821899,397388180.53264725,449244448.01299739,425734649.19633406,434238790.01038849,485134378.28655398,518518207.90820634,511501056.71970433,513747025.32507133,521976183.5618341,516288799.14418232,572265393.76418805,608756379.22696269,616696391.22598457,682228511.82890463,669684870.86560047,694633622.97903085,765515538.74584174,818796259.51694059,828818603.8529613,879708129.11585951,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,null,"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,43446666.666666627,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5530000,8680000,10896666.666666666,13113333.333333332,16333333.333333332,22900000,28873333.333333332,26936666.666666664,26446666.666666664,26890000,27333333.333333332,27776666.666666668,28220000,28663333.333333332,29106666.666666664,29549999.999999993,29993333.333333321,30436666.666666649,29876666.666666642,26973333.333333313,28009999.999999978,30833333.333333313,32209999.999999985,32653333.333333328,33096666.666666657,33539999.999999985,32979999.99999997,29073333.333333299,26763333.333333299,30179999.99999997,33936666.666666627,35313333.333333313,35756666.666666657,36200000,36643333.333333343,36083333.333333343,32176666.666666672,28863333.333333343,28933333.333333343,33283333.333333343,37040000,38416666.666666657,38860000,39303333.333333343,39746666.666666687,39186666.666666687,35280000.00000003,31966666.666666716,31033333.333333403,32036666.666666716,36386666.666666687,40143333.333333343,41520000,41963333.333333313,42406666.666666627,42849999.99999994,42289999.99999994,38383333.333333313,35070000,34136666.666666687,34136666.666666716,35140000.00000006,39490000.000000089,43246666.666666746,44623333.333333373,45066666.666666687,45510000,45953333.333333313,45393333.333333313,41486666.666666627,38173333.333333313,37240000,37240000,37240000,38243333.333333313,42593333.333333313,46350000,47726666.666666687,48170000,48613333.333333313,49056666.666666627,48496666.666666627,44589999.99999994,41276666.666666567,40343333.333333194,40343333.333333194,40343333.333333194,40343333.333333194,41346666.666666567,45696666.666666567,49453333.333333254,50829999.99999994,51273333.333333313,51716666.666666687,52160000.00000006,51600000.00000006,47693333.333333433,44380000.000000119,43446666.666666806,43446666.666666746,43446666.666666687,43446666.666666627,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25]
[26]
[27]
[28,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[29]
[30,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1463798953.1186013,null,null,48012019.221500002,46610287.73325,45475213.389750004,42687819.609416664,90901515.889083326,117617646.09193902,123212463.90622184,160493928.29369175,216234005.82689652,211177543.1902447,276009422.68089968,272139916.89731222,316935772.0350731,311378981.18089396,307642415.77938241,353601972.54293758,349719396.04336178,387744904.75356108,380638526.11489469,384436314.14559621,393196060.69262582,400586464.71732187,415397075.35939956,449156675.79190469,478099138.98308688,488799356.58506823,494554446.27927625,499318143.53297007,505994659.7313869,515196184.92387736,540866394.13072717,565730477.95742762,576477819.27767384,579100587.79217899,583706000.40859818,588256342.49396932,590222760.887658,598097643.91267264,622674971.14574754,642683954.78829408,653176668.25254202,652711698.71203852,654364338.48071039,659260396.61820781,660144701.19384074,654219709.09990871,658508282.94921923,683843838.30211627,703784384.91571951,713419719.74447083,714077602.12601995,710900142.66106975,712781718.09354568,707411973.85918772,701453212.92184913,701481455.04173374,706495407.45515144,725757487.07034469,745533462.57011008,751638005.1556356,748683124.88099444,750760676.49548829,776465146.61312807,792528332.27877545,784555247.2225697,802580982.36764741,775295267.50542819,783062386.85693061,814716759.0816617,826514710.59815431,814031443.56225955,823021714.94602787,831665815.61597574,826893080.37948823,856075323.46686256,866863925.24010491,859794080.53452921,882732025.32227612,853535048.64953542,864187856.42922175,902342704.80322456,917768864.89692116,905580864.79786992,918133631.62836993,930033103.13455462,926757166.8541671,962391043.80088305,976728487.76234162,971217658.11713326,999608674.60862744,968595430.52652419,975564441.56251431,1023007597.2626126,1044160234.1462597,1032278670.1079717,1048844304.0645623,1064473263.9722656,1063141637.1858221,1105655195.3647881,1124010554.5775092,1120106260.3686306,1154334311.4064062,1121963855.5988986,1131877294.8204443,1177190222.7706289,1196637139.8796813,1190320534.6996346,1212893401.9677076,1232367075.2171931,1233495840.897536,1283265619.5202291,1305990218.052629,1312200350.1340997,1361164297.0080681,1334452514.9156399,1356814632.334774,1415318209.2147312,1447602254.6093581,1444701770.2902532,1463798953.1186013,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1271254995.983413,null,null,-2557350,-4273783.333333333,-7175591.666666666,-9705358.3333333321,-13708070.833333332,-17320430.022406496,-21415483.068386141,-26539173.241118222,-31722929.522580981,-36814486.392871156,-42382434.114838898,-48949748.572789118,-54999999.324061573,-60998244.627606034,-66324576.470622905,-71350304.277913854,-77332700.666711986,-82353091.187702477,-87221775.752618268,-92503922.857387662,-95169216.032807454,-95608687.58588025,-97925968.370417103,-99590197.583268881,-99165546.239171058,-98144210.790207773,-94272011.487457767,-85913533.147493869,-80200430.124543816,-73000635.72333914,-67777300.501702979,-66451760.832260564,-56428996.720233336,-42373131.46530851,-34523095.483699329,-29126198.883119367,-20821351.727871388,-13429690.444900431,-387541.7345713228,14627456.191681989,22671438.725870296,31853197.303896636,37415709.505479485,37060805.037303329,45279493.412448354,57296607.740757428,64293810.930106439,71056557.448373064,81133852.399274901,89134933.345173091,100098922.84992573,115759739.62449268,124536139.84914929,135189678.74120989,141622462.90007842,141111332.1390546,152435556.59078306,171055267.16681978,181545786.17132241,189219911.29369417,200925889.7682004,210352604.78379402,224188805.30376542,243411593.6740692,254453792.37133452,267758931.14207458,276081579.25751144,277452807.22774869,293427854.08241707,315370401.23780715,328320018.21329749,337823982.52199203,352285215.36731982,363944592.56055367,380711761.10890585,403663991.42557043,417256046.98486489,433527189.37873638,444113270.87946093,446702864.24628472,465868317.85685056,491837101.06198651,507569600.40933663,519471513.08751273,536938695.362517,551231371.13597357,571460639.7362175,598747529.20456767,615483768.82411647,635198389.3879528,648548731.8487128,651432547.5937109,671981097.90866935,702473498.52600718,721256753.6119082,735955045.02400053,756903671.99201691,774294557.2982446,798362579.35022306,830385914.62816596,850521349.29695618,874005174.34299564,890317899.41144085,894868409.74020267,917266176.77130866,947731127.36572361,967218946.72424507,984828403.96676505,1009525784.1298842,1030456321.6460639,1058571062.3260875,1095682899.5799723,1119382055.6965656,1146847629.2650425,1166160193.5109632,1172415274.5961282,1198404457.9153535,1233460155.2625422,1254832558.5902882,1271254995.983413,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,70630595.575150222,null,null,0,0,0,0,0,42005.663437500007,71514.84197340002,156956.03368851007,492853.08981352509,602068.34670255007,661224.2793545028,1173314.5507956604,1532192.1499397522,1751161.4962510406,2974058.4685560185,3604003.50856958,3176894.7736492199,5746668.9804528421,3243777.1739770831,5543129.2600008091,8516118.1081518345,9588516.4363175984,7666158.2460113037,10945128.213906413,12210178.717092309,12197433.967626328,19272771.982294813,18995723.456357304,16121391.12535052,24185923.214960851,13366933.401612567,19543863.60337482,27523312.743320886,26263721.714258168,19067307.829640239,23558899.823565789,24228364.274389327,24025158.797101554,34477467.93097733,31229901.479322433,24399242.482416634,35018737.935610503,17993595.174707774,25302794.098521668,34491181.721185409,32918439.547967725,26501363.350892331,32745081.118352331,33631324.683059938,29541926.107428469,42414062.730985984,38434353.375798985,30012945.833040088,43039604.731659785,22081799.205386769,31031857.595004015,46259566.778413177,44074587.776639774,31913549.782262687,39379018.876248851,40428331.319327787,35439913.11531277,50800200.830844648,45819351.1010084,35757771.53717421,51168601.094971761,26178340.193447705,39817285.106553167,54163128.642428733,51416083.928073689,37219820.335955627,45920712.681907438,46939928.635727338,41167096.869469754,58900290.111821346,53158391.25194525,41408662.597197026,59290761.951032385,30296265.44099807,45718145.787333339,62133802.306528196,58968882.048875667,42648808.186998777,52608097.448848404,53756481.388330482,47136284.756701745,67432181.597109154,60805174.850867115,47359302.799580075,67750988.323233292,34615262.746403977,48529234.250899054,70519310.028040722,66900292.979111284,48379928.216038458,59622126.97770533,60911814.297588766,53367129.673845604,76337745.481857389,68798706.28384468,53579431.265591741,76641082.348210171,39140735.074101046,54867776.908455521,74559426.396445021,70732235.078061476,54373124.352320373,67001662.95215185,68388502.153607249,59912173.339166164,85700609.700222284,77229805.529539376,60139896.074711233,86017379.46635206,43925212.787222385,61569049.153794765,83658086.264578968,79317115.440887436,57353100.394531503,70630595.575150222,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,769.22150000000022,1637.7332500000002,6163.3897500000021,6702.942750000002,23426.43075,34399.058144999988,45358.033265000005,122359.36294000002,160871.11031999998,167000.63362500002,280119.47722500004,385744.48927154997,349038.89918464981,677507.88255264983,739832.73663990013,664773.7985367002,1272119.1922018509,797912.93813399784,1112961.0274980925,1740242.0032169223,2082911.3323802911,1610430.5534967035,2365925.3885681219,2654221.8131418675,2285012.3271494806,4004471.644630678,3720446.4800635725,3133155.8760822341,5131176.3246239349,2908079.0921615958,3726711.2487093806,5454078.5291895866,5556997.4440060854,3973617.2202872932,5124872.5378516614,5251531.5797926784,4553245.1620047688,7249601.4242013097,6304738.6238741875,4877091.1302549243,7739541.9773823619,4108951.9108415246,5235982.740695715,7328489.4220027626,7420505.9649825394,5637181.1611060798,7262489.1757188737,7518639.80279392,5917307.5724907815,9415925.7605593204,8224743.4065585732,6351969.9568220377,10104698.720597684,5404532.6164798141,6625099.9041647315,9982079.9274641871,10141670.415038705,7080296.0465208292,9085573.84793365,9390910.4733285904,7360985.6636984348,11693533.223165393,10132065.568694293,7910055.7700663209,12369886.960139394,6524784.7682962418,8632236.206220746,12058785.326776206,12210757.179705143,8525446.2451564074,10925087.072682619,11256275.322046638,8828098.3599022627,13965379.299595952,12114695.245695114,9410602.7081700563,14730648.727986455,7755874.543910861,10198479.600714922,14216549.526280284,14393679.495656967,10031175.884121776,12848074.430821538,13225031.585208774,10372973.499796271,16360896.582730293,14211866.640569329,10921389.541247606,17217170.268021703,9152523.6134089231,11240810.347556829,16519246.986060262,16722110.04801333,11650765.885608673,14893170.967325926,15334494.575850964,12008997.218892336,18943153.490738153,16402046.027653217,12611211.218674898,19773816.419756413,10435454.44121027,13115320.177653313,18233350.292812109,18385079.57328105,13381330.731755018,17105647.575495958,17582506.241704702,13766199.715067863,21714541.782671452,18798562.664390326,14453738.942979574,22626568.158218145,12090478.000334024,13896909.090169907,20356143.57394743,17129240.838336706,11396177.697587013,17042740.560089111,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,741631.97333322465,null,null,0,23333.333333333256,113333.33333333302,7999.9999999995343,135239.45833333209,10464.039999999106,11654.930166665115,140026.83341666555,19646.847916667233,21667.882749999117,22402.878416665772,156277.2746666664,34799.501666667056,35382.544999999925,51491.637666663621,59406.37749999488,177404.56183332705,85688.397499994957,51973.409166661964,73148.556499992614,106880.83066665969,119582.89599999337,221325.30083332362,127235.80399999686,139423.05016665638,126884.18949999486,201743.54466665594,200650.62133332493,160930.18199998885,385529.13166665612,138061.43166666036,187529.92666665744,272829.27333332668,274189.91833331995,197165.16833331762,247573.81333332323,255377.18333332287,355407.02999998676,346777.72333332291,326296.49333331827,241109.60333331814,388933.33333331347,188791.01333330479,257623.57333330624,365036.7733333176,364115.633333317,397072.77999997791,342073.17333330866,352806.89333330933,290994.83333330415,444726.48333330546,415913.78333330061,303512.73333329801,490351.98333330173,232325.69333330728,314360.18833329342,598678.26499995403,468857.82333329134,324879.54333329014,409944.13333329558,423377.67333328165,345631.95333327353,528002.27333330177,490627.09333333187,355070.55333333835,573994.88333330117,265649.61333330162,507274.58499997295,543698.47833330184,537215.47833329067,370230.38833328895,468484.9333332926,480542.96333327889,391957.1433332637,598113.02333329245,556122.73333329335,399420.12333327904,647951.08333328739,297087.10333328322,551139.63999996334,606521.25333325937,599039.67333324626,410659.51333326474,520253.49333325401,533252.26333324239,434059.44333324581,662924.17333324626,614952.13333325088,439727.07333322987,715248.43333321437,327993.2933331728,448171.78333318233,791517.76999987662,657432.74333317205,448923.72333315015,568330.61333315074,581850.25333307683,472094.97333306819,722437.33333310485,669432.29333312064,477668.61333312094,778484.3333330974,355233.3733330667,489934.25333305448,700608.05333305895,690364.65833311528,611740.76499977708,613883.73333313316,627355.22333309799,507470.5433331877,779237.67333318293,720507.93333318084,514047.27333320677,837815.433333233,381348.69333318621,525892.38333319128,754265.55333320051,743427.11833323538,506982.52833322436,741631.97333322465,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,11088117.84810292,null,null,-74400,-74400,25600,25600,25600,35809.183132812381,36374.501545069739,37512.25892386958,51748.229911128059,57200.80648130551,63491.851248893887,81007.633149541914,94480.729898680001,54980.000000007451,91821.024975657463,124578.97948951274,158347.03431545198,217426.30451948196,262197.64100281149,305955.37425049022,392073.82885044813,482232.72321174294,568158.92007042468,674650.48980543017,789961.12291251961,112845.71000002418,289050.70741059724,479623.19475599471,654502.18588220421,876663.63332279027,1063672.3257292658,1227564.1216796488,1485532.4546421021,1753385.3928362802,1979128.4474060014,2213237.940098919,2451212.7462205291,199184.37061100453,519051.55608657748,846266.32327065617,1123292.7444080785,1450571.3974602297,1714566.4164703712,1930177.2081227675,2262466.7012602016,2598158.4771981463,2894061.9222176298,3222770.6815445349,3553317.1691873949,327291.1519415807,727395.77121135406,1130011.123050971,1470870.4098555427,1880613.0223099273,2204909.7521775197,2469409.3509319853,2904856.0162048601,3354709.2003572844,3733120.9517824017,4139226.826837983,4536657.7961217873,516635.5562341474,1007260.002853062,1488413.7071414851,1894657.9295348488,2394815.7706066929,2779994.20056412,3108644.4472794347,3650658.0614679568,4176429.7940876596,4617825.8968109302,5108510.6961277239,5570945.4793493226,795727.12759274989,1383593.6585152224,1941632.363495715,2412564.8751187101,3012533.1792547777,3458665.7603317872,3837208.3514587656,4482645.0920441523,5085721.840091683,5591765.6697371379,6180330.1695701554,6710012.9313850515,1206311.1477043144,1907948.2208581083,2546554.7745980136,3085200.8152113967,3802646.1044948511,4312417.6767229252,4726467.2342044525,5477945.5423730426,6162278.5754569285,6736360.1598794274,7443456.965383362,8043701.4415530525,1809511.5645595156,2647369.609256383,3370131.6175463162,3979559.9685218297,4839180.1729857288,5415759.6460646354,5883910.6866216622,6760694.0782644115,7484229.0121666156,8107238.5988671705,8961650.9511194751,9635877.6284570023,2694824.8655374572,3700983.31454622,4512357.1127226278,5196441.6428443715,6233414.0356260464,6880512.4578143284,7405861.1465548202,8469114.2343488857,9280711.0637674853,9961312.2392054126,11088117.84810292,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"ПАССИВЫ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,6159344.3237661123,null,null,532500,532500,637500,637500,637500,639752.1796875,642028.30052083335,646917.10276041669,667768.46638020815,674887.55859374988,679474.46039062482,708841.11984374991,750045.91767500015,763036.44279687502,840431.49987499951,880331.80821562535,880331.808215625,1005059.4219593749,1005059.4219593748,1005059.4219593755,1168370.705719271,1237158.6780609367,1237158.6780609381,1308841.9910781248,1422129.632910667,1423746.739905009,1831917.1421499057,1848142.8918739371,1848142.891873938,2128006.9141381877,2128006.9141381877,2128006.9141381877,2318594.9840196883,2318825.4114996912,2318825.411499694,2318825.4114996921,2385048.3388446793,2385048.3388446756,2799437.6276609693,2799437.6276609693,2799437.6276609693,2860442.433870744,2860442.4338707365,2860442.4338707365,2862770.188244313,2862770.188244313,2862770.188244313,2862770.188244313,2945211.2038416266,2945211.2038416304,3369714.5341324992,3369714.534132503,3369714.5341325067,3438598.3346638791,3438598.3346638829,3438598.3346638866,3557447.9129275382,3557447.9129275382,3557447.9129275382,3557447.9129275382,3660625.9975638613,3660625.9975638688,3934736.4101906344,3934736.4101906419,3934736.4101906419,3981785.9832239002,3981785.9832238853,3981785.9832238704,4083765.1976004839,4083765.1976004913,4083765.1976004913,4083765.1976004764,4202626.4401944354,4202626.440194428,4469165.4192855433,4469165.4192855209,4469165.4192855209,4516630.6846714169,4516630.6846714318,4516630.6846714169,4591389.0253013223,4591389.0253013223,4591389.0253013074,4591389.0253013074,4725369.4313262999,4725369.4313262999,5011947.8115082979,5011947.8115082979,5011947.8115083128,5049896.7943754196,5049896.7943754196,5049896.7943754196,5095173.9563284069,5095173.9563284069,5095173.956328392,5095173.9563283771,5244155.0723422021,5244155.0723421872,5558977.2928703576,5558977.2928703874,5558977.2928703725,5597008.3275923133,5597008.3275922984,5597008.3275923133,5597008.3275923133,5597008.3275922835,5597008.3275922984,5597008.3275923133,5760928.2516637594,5760928.2516637295,6120111.9062299132,6120111.9062299132,6120111.9062299132,6159344.3237660825,6159344.3237661123,6159344.3237661123,6159344.3237661123,6159344.3237660825,6159344.3237661123,6159344.3237661123,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3512612.1552275345,null,null,179250,179250,242250,242250,242250,243601.30781249999,244966.9803125,247900.26165624996,260411.07982812496,264682.53515624994,267434.67623437499,285054.67190624995,305570.050605,313364.36567812494,359801.39992499998,383741.58492937504,383741.58492937504,458578.15317562514,458578.15317562484,458578.1531756249,556564.92343156226,597837.70683656214,597837.70683656249,640847.69464687479,704486.55474640045,705456.8189430068,950359.06028994394,960094.51012436242,960094.51012436347,1128012.9234829131,1128012.9234829133,1128012.9234829135,1242365.765411814,1242504.0218998147,1242504.0218998133,1242504.0218998138,1277774.0415568068,1277774.0415568068,1526407.6148465839,1526407.6148465844,1526407.6148465839,1563010.4985724483,1563010.4985724492,1563010.4985724501,1564407.1511965944,1564407.1511965962,1564407.1511965962,1564407.1511965962,1609274.1117024915,1609274.1117024906,1863976.1098770173,1863976.1098770155,1863976.1098770173,1905306.39019584,1905306.3901958391,1905306.3901958391,1976616.1371540334,1976616.1371540334,1976616.1371540371,1976616.1371540315,2033787.4096177537,2033787.4096177556,2198253.6571938153,2198253.6571938153,2198253.6571938172,2226483.4010137673,2226483.4010137636,2226483.4010137636,2287670.9296397083,2287670.929639712,2287670.9296397101,2287670.9296397083,2354110.0295284763,2354110.0295284763,2514033.4169831462,2514033.4169831462,2514033.4169831462,2542512.5762146898,2542512.5762146898,2542512.576214686,2587367.5805926286,2587367.5805926211,2587367.5805926211,2587367.5805926211,2662731.8491699621,2662731.8491699658,2834678.8772791624,2834678.8772791661,2834678.8772791699,2857448.2669994161,2857448.2669994123,2857448.2669994123,2884614.5641711839,2884614.5641711876,2884614.5641711839,2884614.5641711839,2968828.5394906737,2968828.5394906662,3157721.8718075939,3157721.8718075864,3157721.8718075939,3180540.4926407449,3180540.4926407523,3180540.4926407449,3180540.4926407523,3180540.4926407449,3180540.4926407561,3180540.4926407486,3273562.511966154,3273562.5119661465,3489072.7047058567,3489072.7047058493,3489072.7047058567,3512612.1552275345,3512612.1552275419,3512612.1552275345,3512612.1552275419,3512612.1552275345,3512612.1552275419,3512612.1552275345,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,26068000,null,null,-70000,218000,1619000,1460000,3189000,3356000,2954000,4764000,4952000,4816000,4522000,6360000,6548000,6412000,6384000,6118000,7956000,8144000,8008000,7980000,7980000,7714000,9552000,9740000,9604000,9576000,9576000,9576000,9310000,11148000,11336000,11200000,11172000,11172000,11172000,11172000,10906000,12744000,12932000,12796000,12768000,12768000,12768000,12768000,12768000,12502000,14340000,14528000,14392000,14364000,14364000,14364000,14364000,14364000,14364000,14098000,15936000,16124000,15988000,15960000,15960000,15960000,15960000,15960000,15960000,15960000,15694000,17532000,17720000,17584000,17556000,17556000,17556000,17556000,17556000,17556000,17556000,17556000,17290000,19128000,19316000,19180000,19152000,19152000,19152000,19152000,19152000,19152000,19152000,19152000,19152000,18886000,20724000,20912000,20776000,20748000,20748000,20748000,20748000,20748000,20748000,20748000,20748000,20748000,20748000,20482000,22320000,22508000,22372000,22344000,22344000,22344000,22344000,22344000,22344000,22344000,22344000,22344000,22344000,26068000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по налогам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,353270.83333333768,null,null,1249.9999999999998,3749.9999999999991,6958.3333333333321,13124.999999999998,23237.499999999996,41456.249999999993,20918.75,48487.499999999993,78497.916666666657,110950,149793.75,187820.83333333331,228031.25,270425,318952.08333333331,366404.16666666663,412781.24999999994,461124.99999999994,50086.80555555562,105208.33333333337,159496.52777777787,212951.38888888899,265572.91666666674,320000.00000000012,376232.63888888899,437562.50000000012,497982.63888888899,557631.94444444461,616510.41666666686,674618.05555555585,59836.805555555737,121402.77777777798,188128.47222222248,254006.94444444473,319038.19444444473,383222.22222222248,446559.02777777798,509048.61111111124,573329.86111111124,639402.77777777798,710559.02777777798,780791.66666666698,69309.027777778218,137694.44444444496,205156.25000000047,271833.33333333395,337725.69444444496,405333.33333333395,474656.25000000047,548986.11111111147,622315.97222222248,694645.83333333349,765975.6944444445,836444.4444444445,69607.638888888992,138354.16666666698,206239.58333333349,275763.88888888899,346927.08333333349,423020.83333333349,498038.1944444445,571979.16666666651,645017.36111111101,717152.77777777752,788385.41666666651,858715.27777777752,69427.083333333489,137951.38888888899,208072.91666666698,279791.66666666698,356399.30555555597,431888.88888888946,506399.30555555597,579930.55555555597,652482.63888888899,724055.55555555597,794649.30555555597,864263.88888888899,68635.416666666977,136291.66666666698,205468.75,276166.66666666698,351677.08333333395,426131.94444444496,499531.25000000093,571875.00000000093,643163.19444444496,713395.83333333395,782572.91666666698,850694.44444444496,67065.972222222947,133076.38888888992,198031.25000000093,264430.5555555569,332274.3055555569,404993.0555555569,476579.86111111287,547034.72222222388,616357.63888889086,684548.61111111287,751607.63888889086,817534.72222222388,64795.138888891786,128458.33333333582,190989.58333333582,252388.88888889179,312656.25000000279,374291.66666666977,437434.02777778078,505375.00000000279,572107.63888889179,637631.94444444776,701947.91666666977,765055.55555555876,61899.305555559695,122590.27777778171,182072.9166666707,240347.22222222667,297413.19444444869,353270.83333333768,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НДС",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,19884775.077994108,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1001001.5685110799,799066.29388570192,1548448.1646149531,2313589.6561563597,1685395.9661248494,2130659.3131967727,2902228.9311158918,2723158.6063734144,3850423.6234083436,5133868.8753410578,4218337.8386859745,5159382.7737662233,4856483.94284508,3671119.5091443285,5954050.6397349536,7438461.4857658148,5788678.1141534746,5308894.8997128233,6233610.2246193662,5391479.1293739825,7530068.0550814271,9069051.4873660207,6864042.4004034698,8251560.7893200815,6917793.9122492373,4807316.5722309649,7517827.7753542662,9141211.6531047523,7141180.3704581261,7383245.1275447905,8820646.5374688804,7518393.0810499787,9155152.4419552982,11058388.496241212,8300152.0293210447,10054681.316926211,8420327.521838665,5630999.1629165709,9271316.5754527748,12422921.05452162,9615914.6273287535,8791088.8507551253,10531009.034294784,8926034.2454091311,10945088.408482373,13125784.328751922,9804364.9349080324,11917696.464775383,9805109.5379205942,6785451.286776185,11705169.65751344,14434935.998608351,11112777.534066856,10152877.141762495,12159974.157066524,10243038.277578115,12594507.817457139,15131872.786599815,11243764.083269775,13728300.21554327,11273647.478629112,7746671.1641614437,13310594.484720588,16453158.648001075,12618620.283799827,11507150.235125303,13815259.589945316,11591987.452752471,14294154.177280545,17225809.035186172,12722784.382084608,15594628.543870687,12919551.298341036,8483620.5500156879,14087769.727388144,18536646.20635283,14168545.720845103,12891273.256988645,15515175.220600009,12955006.080044746,16029399.690348029,19353410.274002433,14246491.555929184,17532007.074817061,14450382.690072417,9631167.0921512842,15480035.514431715,19156344.342582703,14677232.329398394,14287533.769548059,17238419.867989302,14316230.800311089,17772297.532930017,21522133.085230231,15761419.731675982,19490175.380712271,16302341.530107737,10840094.452953219,18207719.183313251,22384439.988227606,17348605.472431183,19884775.077994108,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НП",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4105609.3482812643,null,null,0,0,0,0,0,1255.0987968750001,1130.6368245150002,2275.5147575984993,6471.9419745172509,10905.153140351249,12582.089535175874,18271.563801294382,26946.193498270193,32701.409554616548,139936.73236703238,351036.59694398614,234476.50492895057,514870.07885558775,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2304004.5329417316,2010995.633547077,2295439.6445065839,1390628.0503957132,0,1965945.9767422173,3004278.5820772666,1749300.7973372526,1690686.6295666564,2519323.7377254628,2000270.2364745475,2740997.376188159,3915204.1936417408,2194100.0561641529,2663384.7230151556,1608196.0397171229,0,2703273.4226761609,4654927.6440091878,2622629.7511256561,1918531.2805929482,2926494.6186265573,2356678.7538983971,3459050.1299928576,4805697.092575945,2760549.6743163168,3326284.692685023,2080662.0288592279,342806.99255931377,3993761.7136670947,5485636.788847506,3237404.2438725978,2375991.0771736205,3615308.2113319486,2914844.2983084768,4191792.1370880455,5738057.5791661292,3398013.8898236156,4067785.5984678715,2646520.3751811236,647398.34170594811,4791363.4026414305,6492195.8012839854,3933124.8368375301,2975478.1695440263,4366795.5687510669,3573168.9433641434,5057317.1500610113,6821722.3670875728,4184059.9048871696,4928655.140959084,3337585.6151900291,720953.93624949455,5137137.5787396431,7623100.1543344259,4695813.7714752555,3674572.8530231118,5237156.7420040965,4347721.326556921,6017005.5129946172,8005833.8194857538,5033858.6671975255,5870956.2615098953,4078181.2671113014,1137627.582190454,5599441.7577764988,7616237.648603797,4871954.8396303654,4402364.3106299639,6174345.0407797992,5232634.3790449202,7028685.1700058877,9277959.3134712279,5924789.0291483402,6866393.3921192288,4828141.0614801645,1563770.271291256,6497295.8298062682,8763924.3367971778,5343100.8319364786,4105609.3482812643,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,"ПАССИВЫ","Вложения Учредителей в капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,50000000,80000000,90000000,130000000,190000000,190000000,260000000,260000000,310000000,310000000,310000000,360000000,360000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,391666666.66666669,383333333.33333331,375000000,366666666.66666669,358333333.33333331,350000000,341666666.66666669,333333333.33333331,325000000,316666666.66666669,308333333.33333337,300000000,291666666.66666669,283333333.33333337,275000000,266666666.66666669,258333333.33333337,250000000.00000003,241666666.66666669,233333333.33333334,225000000,216666666.66666666,208333333.33333331,199999999.99999997,191666666.66666663,183333333.33333328,174999999.99999994,166666666.6666666,158333333.33333325,149999999.99999991,141666666.66666657,133333333.33333325,124999999.99999994,116666666.66666663,108333333.33333331,100000000,91666666.666666687,83333333.333333373,75000000.00000006,66666666.666666746,58333333.333333373,50000000.00000006,41666666.666666746,33333333.333333373,25000000,16666666.666666687,8333333.3333333731,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по выплате %% по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,333333.33333333331,533333.33333333349,600000,866666.66666666674,1266666.6666666665,1266666.666666666,1733333.333333334,1733333.333333334,2066666.666666666,2066666.666666666,2066666.666666666,2400000,2400000,2666666.6666666679,2666666.6666666679,2666666.6666666679,2666666.6666666679,2666666.6666666679,2666666.6666666642,2666666.6666666642,2666666.6666666642,2666666.6666666642,2666666.6666666642,2666666.6666666642,2666666.6666666642,2666666.6666666642,2666666.6666666642,2666666.6666666642,2666666.6666666642,2666666.6666666642,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666567,2666666.6666666567,2666666.6666666567,2611111.1111111045,2555555.5555555522,2500000,2444444.4444444478,2388888.8888888955,2333333.3333333433,2277777.777777791,2222222.222222209,2166666.6666666567,2111111.1111111045,2055555.5555555522,2000000,1944444.4444444478,1888888.8888888955,1833333.3333333433,1777777.777777791,1722222.222222209,1666666.6666666567,1611111.1111111045,1555555.5555555522,1500000,1444444.4444444478,1388888.8888888955,1333333.3333333433,1277777.777777791,1222222.222222209,1166666.6666666567,1111111.1111111045,1055555.5555555522,1000000,944444.44444444776,888888.88888889551,833333.33333334327,777777.77777779102,722222.22222220898,666666.66666665673,611111.11111110449,555555.55555555224,500000,444444.44444444776,388888.88888889551,333333.33333334327,277777.77777779102,222222.22222220898,166666.66666665673,111111.11111110449,55555.555555552244,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6211421.0975156426,13027421.945151553,19330772.137729999,35876459.980305232,66365194.144521214,92222418.184857711,100192456.00252581,95969095.920894578,91680118.643484607,93726285.336254269,86935938.241495103,117196670.05489974,132770930.47977862,124526337.55454943,114116340.48149595,117374786.28139064,113019184.99829674,105640254.95011608,104723965.94810604,103386567.22068065,108075344.59157455,115790385.99335435,98705395.131293237,112641166.65172681,112577376.66313875,90775242.612426862,73392038.964923114,75865223.72423467,86504525.73566775,93634627.879803851,100088407.26349528,77384927.782963097,60875558.963679329,62309717.808559351,35478110.888282813,45831979.71048332,38694491.119836144,7837519.091501236,7978934.6305842549,31824653.526960105,23805621.870763008,6731260.7390987799,6236585.6238262616,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по %% по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,51761.842479297033,160323.69202222666,321413.45983664331,620383.95967252029,1173427.2442101971,1941947.3957506781,2776884.5291050598,0,0,781052.37780211866,0,976638.91712416429,2083063.337788986,0,0,978123.21901158802,0,0,0,0,900627.87159645371,1865547.7548744064,0,938676.38876438886,0,0,0,632210.19770195708,1353081.2454991899,2133369.8111642227,2967439.8716933504,0,0,519247.64840466157,0,381933.16425402835,0,0,66491.121921535581,331696.56797953695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47]
[48]
[49]
[50,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[51]
[52,null,null,null,null,null,null,"БАЛАНС",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,0,null,null,0,0,0,0,0,2.9802322387695313E-8,-1.4901161193847656E-8,0,2.9802322387695313E-8,-2.9802322387695313E-8,0,5.9604644775390625E-8,0,0,0,0,5.9604644775390625E-8,5.9604644775390625E-8,-5.9604644775390625E-8,5.9604644775390625E-8,5.9604644775390625E-8,0,-1.1920928955078125E-7,5.9604644775390625E-8,-2.384185791015625E-7,0,0,-5.9604644775390625E-8,-1.1920928955078125E-7,0,1.1920928955078125E-7,0,0,-1.1920928955078125E-7,1.1920928955078125E-7,1.1920928955078125E-7,1.1920928955078125E-7,1.1920928955078125E-7,0,0,-1.1920928955078125E-7,1.1920928955078125E-7,0,-1.1920928955078125E-7,-1.1920928955078125E-7,0,0,3.5762786865234375E-7,1.1920928955078125E-7,0,-1.1920928955078125E-7,-1.1920928955078125E-7,1.1920928955078125E-7,0,-1.1920928955078125E-7,0,0,-1.1920928955078125E-7,-3.5762786865234375E-7,-3.5762786865234375E-7,-1.1920928955078125E-7,-2.384185791015625E-7,-1.1920928955078125E-7,-4.76837158203125E-7,-5.9604644775390625E-7,-7.152557373046875E-7,-5.9604644775390625E-7,-7.152557373046875E-7,-7.152557373046875E-7,-8.3446502685546875E-7,-7.152557373046875E-7,-1.0728836059570313E-6,-1.6689300537109375E-6,-1.6689300537109375E-6,-1.5497207641601563E-6,-1.6689300537109375E-6,-1.430511474609375E-6,-1.1920928955078125E-6,-1.0728836059570313E-6,-1.0728836059570313E-6,-9.5367431640625E-7,-9.5367431640625E-7,-1.6689300537109375E-6,-2.0265579223632813E-6,-1.6689300537109375E-6,-1.7881393432617188E-6,-1.6689300537109375E-6,-2.1457672119140625E-6,-2.0265579223632813E-6,-1.7881393432617188E-6,-1.430511474609375E-6,-1.9073486328125E-6,-2.1457672119140625E-6,-2.2649765014648438E-6,-1.430511474609375E-6,-1.6689300537109375E-6,-2.6226043701171875E-6,-2.7418136596679688E-6,-2.384185791015625E-6,-3.0994415283203125E-6,-2.6226043701171875E-6,-1.9073486328125E-6,-1.430511474609375E-6,-9.5367431640625E-7,-7.152557373046875E-7,0,2.384185791015625E-7,-7.152557373046875E-7,-1.1920928955078125E-6,-9.5367431640625E-7,-2.384185791015625E-7,-1.1920928955078125E-6,-1.6689300537109375E-6,-1.1920928955078125E-6,-9.5367431640625E-7,0,-7.152557373046875E-7,-4.76837158203125E-7,-4.76837158203125E-7,-4.76837158203125E-7,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Sens","index":21,"n_rows":53,"n_cols":25,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Sens",null,null,"Анализ чувствительности финмодели"]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный"]
[null,null,null,null,null,null,null,"факторы",null,null,null,null,null,null,null,null,"значение",null,null,null,"показатель-1","показатель-2","показатель-3","показатель-4","показатель-5"]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"Изменения трафика",null,null,null,null,null,null,null,null,null,null,null,null,"Выручка","EBITDA","FCF","Кассовый разрыв","NPV(WACC)"]
[17,null,null,null,null,null,null,"Изменения трафика","Сценарии",null,null,null,null,null,null,null,null,null,null,null,"руб.","руб.","руб.","руб.","руб."]
[18,null,null,null,null,null,null,"Изменения трафика","Сценарии","пессимистический",null,null,null,null,null,"*",-0.1,null,null,null,7173208572.2535391,4375787674.5386372,1020263290.951072,544970562.1571368,323746684.67230761]
[19,null,null,null,null,null,null,"Изменения трафика","Сценарии","умеренно пессимистический",null,null,null,null,null,"*",-0.05,null,null,null,7246008321.9379005,4404504643.7108307,1043581553.6747172,532614853.32080388,337635614.90782261]
[20,null,null,null,null,null,null,"Изменения трафика","Сценарии","базовый",null,null,null,null,null,null,0,null,null,null,7316730430.4219723,4432231610.6917953,1065770419.9325254,520130594.92904091,350602499.58948302]
[21,null,null,null,null,null,null,"Изменения трафика","Сценарии","умеренно оптимистический",null,null,null,null,null,"*",0.05,null,null,null,7386030162.2512302,4459112656.8479395,1087313499.064851,508343888.86425865,362965673.70427239]
[22,null,null,null,null,null,null,"Изменения трафика","Сценарии","оптимистический",null,null,null,null,null,"*",0.1,null,null,null,7452846095.9350758,4483898083.9000053,1107391664.5673516,498870904.5188548,374156017.91006517]
[23,null,null,null,null,null,null,"Изменения трафика","Сценарии",null,null,null,null,null,null,null,null,null,null,null,"Изменения","Изменения","Изменения","Изменения","Изменения"]
[24,null,null,null,null,null,null,"Изменения трафика","Сценарии","пессимистический",null,null,null,null,null,null,null,null,null,null,-1.9615572766175555E-2,-1.2734879652272562E-2,-4.2698810297563429E-2,4.7757173814173909E-2,-7.6599040077069094E-2]
[25,null,null,null,null,null,null,"Изменения трафика","Сценарии","умеренно пессимистический",null,null,null,null,null,null,null,null,null,null,-9.6658075839474427E-3,-6.2557576896657158E-3,-2.0819555359035954E-2,2.4002161213889261E-2,-3.6984575685693084E-2]
[26,null,null,null,null,null,null,"Изменения трафика","Сценарии","базовый",null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[27,null,null,null,null,null,null,"Изменения трафика","Сценарии","умеренно оптимистический",null,null,null,null,null,null,null,null,null,null,9.4714070018377446E-3,6.0649010514927651E-3,2.0213620803708886E-2,-2.2661051243083038E-2,3.5262652517495698E-2]
[28,null,null,null,null,null,null,"Изменения трафика","Сценарии","оптимистический",null,null,null,null,null,null,null,null,null,null,1.860334568937418E-2,1.165698856611551E-2,3.9052730171908176E-2,-4.0873754817454019E-2,6.7180120929430709E-2]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[41,null,null,null,null,null,null,"Изменения прайс-листа",null,null,null,null,null,null,null,null,null,null,null,null,"Выручка","EBITDA","FCF","Кассовый разрыв","NPV(WACC)"]
[42,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии",null,null,null,null,null,null,null,null,null,null,null,"руб.","руб.","руб.","руб.","руб."]
[43,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","пессимистический",null,null,null,null,null,"*",-7.0000000000000007E-2,null,null,null,6804559300.2924356,3925182191.863553,659846952.66965306,544376599.41472077,145639784.65044275]
[44,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","умеренно пессимистический",null,null,null,null,null,"*",-0.03,null,null,null,7097228517.5093155,4214924716.9082627,890321483.72966611,530521739.70861804,263577314.29746786]
[45,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","базовый",null,null,null,null,null,null,0,null,null,null,7316730430.4219723,4432231610.6917953,1065770419.9325254,520130594.92904091,350602499.58948302]
[46,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","умеренно оптимистический",null,null,null,null,null,"*",0.03,null,null,null,7536232343.3346329,4649538504.4753284,1241860629.591794,509739450.14946377,435701465.09541786]
[47,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","оптимистический",null,null,null,null,null,"*",7.0000000000000007E-2,null,null,null,7828901560.5515108,4939281029.5200377,1477219524.9448667,498369353.48212999,546065799.48000014]
[48,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии",null,null,null,null,null,null,null,null,null,null,null,"Изменения","Изменения","Изменения","Изменения","Изменения"]
[49,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","пессимистический",null,null,null,null,null,null,null,null,null,null,-6.9999999999999798E-2,-0.11440047889309209,-0.38087327220863532,4.6615224564876136E-2,-0.58460140808758942]
[50,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","умеренно пессимистический",null,null,null,null,null,null,null,null,null,null,-2.9999999999999673E-2,-4.9028776668468083E-2,-0.16462169799567816,1.9977953384947011E-2,-0.2482161005523694]
[51,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","базовый",null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[52,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","умеренно оптимистический",null,null,null,null,null,null,null,null,null,null,3.0000000000000197E-2,4.9028776668468194E-2,0.16522339742776593,-1.9977953384947011E-2,0.24272207301880724]
[53,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","оптимистический",null,null,null,null,null,null,null,null,null,null,7.0000000000000062E-2,0.11440047889309209,0.38605791389705707,-4.1838033868935753E-2,0.55750686352602485]

{"sheet":"UnitEc","index":22,"n_rows":167,"n_cols":159,"rows_kept":167,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,"UnitEc",null,null,"Расчет юнит-экономики бизнес-проекта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,"BS",null,null,null,null,null,"кол-во хостелов",null,null,null,null,"кол-во хостелов",null,null,null,null,null,null,null,null,null,null,56,null,null,16,24,28,36,40,44,48,52,56,56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17]
[18,null,null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,130655900.5432495,null,null,325345.41436923284,4336752.7954238364,13398280.756975058,15619217.848359155,17782220.502641268,19272838.014996454,20400056.095278692,21365583.19816589,22131446.150234077,24663061.373376004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"Выручка","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,123250102.25114921,null,null,309929.05140983156,4133509.0020030797,12760231.29972603,14825354.799670512,16825088.553431273,18195606.867594872,19227045.260522738,20115884.190845743,20818837.58038665,23186680.299484082,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,"Выручка","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,5830437.60850472,null,null,12377.074252331251,163261.75291873331,511505.7858874487,632367.03867220832,758233.43922038726,850422.88991005346,923611.77721023315,980472.27303596574,1027869.5988850903,1154897.3152633046,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,null,"Выручка","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1575360.6835955961,null,null,3039.2887070700003,39982.040502024065,126543.67136158209,161496.01001642851,198898.50998960517,226808.25749153056,249399.05754571632,269226.73428418027,284738.97096232796,321483.75862861209,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[23]
[24,null,null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,37186840.9310119,null,null,73806.238973343745,1035275.2840987104,3324368.8913874957,4095904.7175746486,4838052.1394177396,5390709.1275718668,5825765.8463248042,6213086.3738651238,6557355.9432828808,7415325.2611588659,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,null,"Себестоимость","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,28195666.909244478,null,null,58073.359647249999,818998.57644360058,2622996.7276777043,3182236.0002765791,3702993.1881596916,4091025.6165375304,4401165.3044818547,4680286.3963214671,4927698.877920744,5565374.7125412459,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"Себестоимость","Койко-место в сутки","Расходы производственные - 1",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,16321622.976297718,null,null,35727.657276093749,475236.56330966315,1484354.2507521382,1790305.5536692794,2104657.64602033,2340013.5604717862,2540103.4277648157,2722042.867027503,2884794.9591394663,3283107.7473597424,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,"Себестоимость","Койко-место в сутки","Расходы производственные - 2",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2141868.1458345563,null,null,4697.0678174062505,62371.921732523893,194745.54618865508,234945.04151112674,276180.51449326333,307048.41530022514,333308.05537166615,357206.46885935566,378620.981088706,430856.98821354879,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,null,null,null,null,null,null,"Себестоимость","Койко-место в сутки","Расходы производственные - 3",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,530219.46521817055,null,null,1157.6962546875002,15416.495317059373,48196.01092950673,58149.529659030159,68370.065594116779,76017.164841902515,82518.82079558121,88432.100236489132,93724.378172691679,106667.92831816791,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[30,null,null,null,null,null,null,"Себестоимость","Койко-место в сутки","ФОТ обслуживающего персонала",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,7078427.9399184873,null,null,12685.337153125001,204595.07391104169,689000.70754415751,845258.36572087917,964449.97080921684,1052266.5199412433,1111719.2311921481,1163542.2770754769,1208121.9688614453,1342109.2681921429,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"Себестоимость","Койко-место в сутки","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2123528.381975546,null,null,3805.6011459375004,61378.5221733125,206700.21226324726,253577.50971626371,289334.99124276504,315679.95598237304,333515.76935764443,349062.68312264304,362436.59065843356,402632.78045764298,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"Себестоимость","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,7778612.7023987239,null,null,13857.105906093751,190140.8608105265,614855.69320241141,795729.17376922013,983770.61478187144,1123757.8789480643,1230699.4621560753,1323636.4776249439,1407000.4877538087,1597573.8877826296,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 1",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,4201068.878918807,null,null,7868.8908632812509,102827.59604049024,325552.84086717962,420709.59739844652,523532.68252641975,600392.72175411799,662313.27226259839,717165.24945508363,766464.03734047618,875729.72179410921,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 2",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1323133.3394727649,null,null,2482.7664881250003,32389.908146083133,102512.68344079031,132504.12753633253,164880.75237774506,189082.77288076759,208585.64171095481,225870.7908062104,241421.81266966448,275821.35157312808,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 3",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,81884.680210986291,null,null,152.98052343750004,2001.4853002031252,6342.1205059369504,8198.6381110180664,10203.841031259832,11702.505818596324,12909.745835557353,13979.307276420186,14940.873536052535,17071.139576862439,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[37,null,null,null,null,null,null,"Себестоимость","Допуслуги","ФОТ обслуживающего персонала",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1671173.69522782,null,null,2578.8215625000003,40709.131787500002,138806.19106808031,180243.70055647913,219348.72218957465,248138.36807275593,266839.07872843434,282016.25391325366,295518.2801597045,329962.8267988693,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"Себестоимость","Допуслуги","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,501352.10856834601,null,null,773.64646875000005,12212.739536249997,41641.857320424104,54073.110166943748,65804.616656872357,74441.510421826781,80051.723618530305,84604.87617397611,88655.484047911363,98988.848039660748,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"Себестоимость","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1212561.3193687014,null,null,1875.7734200000004,26135.846844583331,86516.470507379781,117939.54352884929,151288.3364761775,175925.63208627256,193901.07968687417,209163.49991871224,222656.57760832884,252376.66083499233,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 1",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 2",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 3",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,675937.33205380104,null,null,1131.74325,14595.101793249998,46760.81385993836,63707.700571197602,82427.632892000285,96412.105156262696,107409.30071285786,117032.2536961992,125702.33093349131,143954.07410862236,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[44,null,null,null,null,null,null,"Себестоимость","Up-Sale","ФОТ обслуживающего персонала",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,412787.68254992348,null,null,572.33090000000004,8877.4961933333343,30581.27434418572,41716.802275116672,52969.771987828637,61164.251484622968,66532.137672320241,70870.189401933065,74580.189749875062,83401.989789515384,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,null,"Себестоимость","Up-Sale","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,123836.30476497699,null,null,171.69927000000001,2663.2488580000004,9174.3823032557139,12515.040682535,15890.931596348586,18349.275445386887,19959.641301696076,21261.056820579914,22374.056924962515,25020.59693685461,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[47]
[48,null,null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,93469059.612237617,null,null,251539.17539588903,3301477.5113251265,10073911.865587564,11523313.130784504,12944168.363223525,13882128.88742459,14574290.248953886,15152496.824300766,15574090.206951188,17247736.112217132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,"Валовая прибыль","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,95054435.341904745,null,null,251855.69176258158,3314510.4255594783,10137234.572048325,11643118.799393937,13122095.365271579,14104581.251057344,14825879.956040887,15435597.794524273,15891138.702465912,17621305.58694284,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,null,"Валовая прибыль","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,-1948175.0938940032,null,null,-1480.0316537625008,-26879.107891793163,-103349.90731496271,-163362.13509701163,-225537.17556148424,-273334.98903801112,-307087.68494584225,-343164.2045889782,-379130.88886871841,-442676.57251932472,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,null,null,null,null,null,null,"Валовая прибыль","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,362799.36422689451,null,null,1163.5152870700001,13846.193657440725,40027.200854202289,43556.466487579244,47610.173513427653,50882.625405257982,55497.977858842176,60063.234365468037,62082.393353999068,69107.097793619832,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[53]
[54,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,7485576.1321733277,null,null,882052.62068033859,747029.53828287765,960391.46534060279,984447.36502556584,1026134.6017232866,1051983.5871519493,1075310.9046414641,1095787.3916232595,1105504.8103999025,1196122.2733636261,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,300359.67039999989,null,null,30625,35583.333333333336,33500,31266.666666666668,33768,36837.818181818184,40521.599999999984,44885.464615384597,50015.231999999996,60018.278400000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Койко-место в сутки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,214542.62171428572,null,null,21875,25416.666666666668,23928.571428571428,22333.333333333332,24120,26312.727272727272,28944,32061.046153846146,35725.165714285715,42870.198857142845,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,42908.524342857141,null,null,4375,5083.333333333333,4785.7142857142853,4466.666666666667,4824,5262.545454545455,5788.8,6412.2092307692319,7145.0331428571435,8574.0397714285737,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,42908.524342857141,null,null,4375,5083.333333333333,4785.7142857142853,4466.666666666667,4824,5262.545454545455,5788.8,6412.2092307692319,7145.0331428571435,8574.0397714285737,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[60,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1616286.4434523811,null,null,519602.5,323265.65972222225,273753.86904761905,256287.96296296301,230492.39583333331,209982.85984848489,201066.05902777784,192654.56730769231,176336.45833333331,170456.39880952385,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,391271.5625,null,null,2102.5,14064.270833333334,30301.488095238095,42630.555555555547,54034.0625,60361.647727272728,63913.28125,66052.003205128218,67259.077380952396,72688.541666666657,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,422410.7142857142,null,null,415625,160972.22222222222,73511.904761904763,74768.518518518511,51458.333333333336,35984.848484848488,32986.111111111117,30448.717948717953,19791.666666666668,8482.1428571428569,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,802604.16666666674,null,null,101875,148229.16666666666,169940.47619047621,138888.88888888888,125000,113636.36363636363,104166.66666666667,96153.846153846156,89285.71428571429,89285.71428571429,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[65,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1126498.211799464,null,null,304875,236539.16666666663,208612.22142857144,167570.73516666671,155782.74649949998,146313.97399498636,138593.15773859961,132225.38876146858,126929.17444221888,131248.5879142354,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,825439.6938141482,null,null,228750,174575,154124.78571428571,123471.07833333337,114457.689615,107174.01845768183,101190.13576046123,96208.467538407785,92016.527167091452,94777.022982104172,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,247631.90814424443,null,null,68625,52372.5,46237.435714285719,37041.323500000006,34337.306884499987,32152.20553730454,30357.040728138367,28862.540261522328,27604.958150127426,28433.106894631252,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,53426.609841071455,null,null,7500,9591.6666666666679,8250.0000000000018,7058.3333333333358,6987.7500000000027,6987.7500000000027,7045.9812500000035,7154.3809615384662,7307.6891250000044,8038.458037500006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[70,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,611629.30397321435,null,null,2248.8665625000003,25234.889374999999,70933.212053571435,80471.201388888891,89443.715624999997,94055.590909090912,96409.25,97510.620192307688,97534.529017857145,104467.93080357143,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Койко-место в сутки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,536717.27196428576,null,null,2018.9137500000002,22704.327500000003,63671.008928571428,71524.75,78816.037500000006,82487.454545454544,84339,85161.980769230766,85068.241071428565,91047.77678571429,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,38910.100669642859,null,null,125.6296875,1390.6302083333333,3966.0647321428573,4770.6597222222226,5564.671875,6002.045454545455,6233.75,6358.8221153846152,6404.3191964285716,6885.5245535714284,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,36001.931339285715,null,null,104.323125,1139.9316666666666,3296.1383928571427,4175.791666666667,5063.0062500000004,5566.090909090909,5836.5,5989.8173076923076,6061.96875,6534.6294642857147,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[75,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3830802.5025482676,null,null,24701.25411783854,126406.48918565536,373592.16281084076,448850.7988403808,516647.74376545317,564793.34421756887,598720.8378750867,628511.35074640636,654689.41660649271,729931.07743629557,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2844042.8438942721,null,null,6020.195475260417,85120.376296657982,276004.96040394349,334654.46064644685,385956.72597342543,421949.56548204593,446796.95221160515,468231.15027830075,486626.51035664295,541108.56435758981,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,853212.85316828161,null,null,1806.0586425781253,25536.112888997395,82801.488121183022,100396.33819393405,115787.01779202763,126584.86964461379,134039.0856634815,140469.34508349022,145987.95310699291,162332.56930727701,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,133546.80548571426,null,null,16875,15750,14785.714285714286,13800,14904,16258.90909090909,17884.799999999996,19810.855384615388,22074.953142857139,26489.943771428567,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[80,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[81]
[82,null,null,null,null,null,null,"Маржинальная прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,85983483.480064288,null,null,-630513.44528444938,2554447.9730422487,9113520.4002469592,10538865.765758939,11918033.761500238,12830145.300272638,13498979.34431242,14056709.432677506,14468585.396551291,16051613.838853508,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83]
[84,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,6836490.4319965178,null,null,1150082.5470251867,836602.91412260931,872472.97293448809,768654.64755260432,794034.04484536056,822233.02981826547,873314.34936387406,950769.79314236855,1062155.3068909082,1312204.1543182489,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2296870.1049053851,null,null,701250,481525,425117.78571428574,340566.58166666661,315705.22120500001,295614.88894649997,279109.72431365366,265368.93788590457,253806.43416373301,261420.62718864501,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,491309.11334874557,null,null,150000,103000,90934.28571428571,72848.466666666645,67530.52860000002,63233.131325454538,59702.614826450001,56763.409173455526,54290.146345183544,55918.850735539047,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,442178.20201387099,null,null,135000,92700,81840.857142857145,65563.62000000001,60777.475739999987,56909.818192909079,53732.353343804985,51087.068256109982,48861.131710665177,50326.965661985145,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,294785.46800924733,null,null,90000,61800,54560.571428571428,43709.079999999994,40518.317159999984,37939.878795272729,35821.568895869998,34058.045504073329,32574.087807110114,33551.310441323425,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,319350.92367668462,null,null,97500,66950,59107.285714285717,47351.503333333334,43894.843589999989,41101.535361545437,38806.699637192491,36896.215962746108,35288.595124369298,36347.252978100376,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,343916.3793441219,null,null,105000,72100,63654,50993.926666666666,47271.370020000002,44263.191927818167,41791.830378514998,39734.386421418872,38003.102441628485,39143.195514877334,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,159675.46183834231,null,null,48750,33475,29553.642857142859,23675.751666666667,21947.421794999995,20550.767680772718,19403.349818596245,18448.107981373054,17644.297562184649,18173.626489050188,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,245654.55667437278,null,null,75000,51500,45467.142857142855,36424.233333333323,33765.26430000001,31616.565662727269,29851.307413225,28381.704586727763,27145.073172591772,27959.425367769523,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[94,null,null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,689061.03147161554,null,null,210375,144457.5,127535.33571428574,102169.9745,94711.566361499979,88684.466683949984,83732.9172940961,79610.681365771365,76141.930249119891,78426.188156593504,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,438901.35787185066,null,null,141116.59288149414,75395.075751704324,83932.024270273148,56775.925049586374,59968.216805619792,54061.968290367164,52864.060766284936,52309.57800497015,51826.196207628418,56782.205672460863,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,171158.42940086304,null,null,55800,35805,29295,23924.25,22608.416249999998,21580.760965909096,20771.482429687505,20132.359893389425,19629.05089605469,20610.503440857428,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,7678.5714285714284,null,null,26875,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,106103.08073790438,null,null,45277.139854736328,28029.942141398107,37529.48082366943,14576.855877095546,17172.432380617211,10848.925033760419,9384.7289319422089,8484.6940563101398,7574.0682026366794,8731.4018195708977,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,127160.81514451547,null,null,9295.3775222981785,8630.4587646104592,13553.681995666504,14775.783098335776,16519.882704582462,17868.30724672936,18902.153620559369,19858.254133731447,20768.384069184696,23281.328327001345,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,26800.461159996437,null,null,3869.0755044596353,2929.6748456957471,3553.861450937221,3499.0360741550517,3667.4854704201125,3763.9750439682975,3805.6957840958639,3834.2699215391326,3854.6930397523497,4158.9720850311915,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[102,null,null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3411657.9377476671,null,null,97340.954143692317,135225.33837090508,235887.82723564355,269142.16633635125,323649.04047324054,383871.70589744824,457607.64698983933,553480.59588572243,680380.74627042678,915575.13330054947,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,43519.887324107156,null,null,11250,7562.5,6482.1428571428578,5545.8333333333339,5490.3750000000009,5490.3750000000009,5536.1281250000029,5621.299326923081,5741.7557410714307,6315.9313151785746,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,653279.50271624769,null,null,1626.7270718461641,21683.763977119183,66991.403784875307,78096.089241795766,88911.102513206337,96364.190074982296,102000.28047639345,106827.91599082944,110657.23075117035,123315.30686688003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,22480.960415867397,null,null,6250,4770.833333333333,3906.25,3190.1041666666665,3014.6484375,2877.618963068182,2769.708251953125,2684.4864595853364,2617.3742980957031,2748.2430130004891,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,653279.50271624769,null,null,1626.7270718461641,21683.763977119183,66991.403784875307,78096.089241795766,88911.102513206337,96364.190074982296,102000.28047639345,106827.91599082944,110657.23075117035,123315.30686688003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1859335.2283731836,null,null,70381.25,72507.611458333369,83441.630325625039,95018.692968692631,125205.18153791661,166648.09662696708,223657.02174891406,302267.30357777094,410938.87637048488,601655.60889402719,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,179762.85620201315,null,null,6206.25,7016.8656250000013,8074.9964831250054,9195.3573840670324,12116.630471411287,16127.235157448427,21644.227911185229,29251.674539784282,39768.278358434021,58224.736344583274,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[111,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[112]
[113,null,null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,79146993.048067778,null,null,-1780595.992309636,1717845.0589196391,8241047.4273124719,9770211.1182063334,11123999.716654878,12007912.270454377,12625664.994948549,13105939.639535138,13406430.08966038,14739409.684535256,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114]
[115,null,null,null,null,null,null,"Амортизация",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,46424939.370660245,null,null,740294.39252112247,2463973.5346191307,4162992.6311022411,5330008.1322619151,6464666.0899541071,7077705.0446061995,7412097.2140177442,7610414.5662755435,7724075.3513546232,8326720.254600157,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,53933.035714285725,null,null,58927.083333333328,23659.722222222223,17083.333333333336,13287.03703703704,11958.333333333336,1695.0757575757577,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,314.48412698412704,null,null,229.16666666666669,152.77777777777777,119.04761904761905,92.592592592592595,83.333333333333343,6.3131313131313131,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,786.2103174603177,null,null,572.91666666666663,381.94444444444451,297.61904761904765,231.4814814814815,208.33333333333334,15.782828282828284,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,4717.2619047619037,null,null,3437.5,2291.6666666666661,1785.7142857142856,1388.8888888888887,1249.9999999999998,94.696969696969703,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с агентами",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,7837.3015873015875,null,null,5208.333333333333,3819.4444444444439,2976.1904761904766,2314.8148148148152,2083.3333333333335,315.6565656565657,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 5",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,31349.20634920635,null,null,20833.333333333332,15277.777777777776,11904.761904761906,9259.2592592592609,8333.3333333333339,1262.6262626262628,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 6",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,8928.5714285714294,null,null,28645.833333333336,1736.1111111111111,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[126,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[128,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,7031597.2222222239,null,null,461562.5,999351.8518518518,1030753.9682539684,949228.39506172843,985277.77777777775,1007702.0202020203,1004282.4074074075,998931.623931624,998809.52380952402,1063095.2380952383,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (700кв.м.)",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2232291.666666667,null,null,124687.5,269305.5555555555,312500.00000000006,298148.14814814815,315000,323484.84848484851,325694.44444444455,325320.51282051287,324999.99999999994,347916.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Номерной фонд",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2657490.0793650793,null,null,148437.5,320601.85185185174,372023.80952380941,354938.27160493832,375000,385101.01010101009,387731.48148148158,387286.32478632493,386904.76190476201,414186.50793650793,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Ресепшн и площади общего назначения",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,372048.61111111112,null,null,20781.25,44884.259259259263,52083.333333333321,49691.358024691363,52500,53914.141414141428,54282.407407407423,54220.085470085498,54166.666666666679,57986.111111111109,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Подсобные и административные помещ.",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,637797.61904761905,null,null,35625,76944.444444444453,89285.71428571429,85185.185185185182,90000.000000000015,92424.242424242446,93055.555555555547,92948.717948717938,92857.142857142855,99404.761904761908,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,265749.00793650793,null,null,14843.750000000002,32060.185185185197,37202.380952380961,35493.827160493835,37500,38510.101010101011,38773.148148148153,38728.632478632484,38690.476190476191,41418.650793650791,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,209662.6984126984,null,null,9375,24629.629629629624,28968.253968253968,28086.419753086418,29444.444444444445,30555.555555555551,30787.037037037036,30769.230769230766,30952.380952380958,32936.507936507936,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,314494.04761904763,null,null,14062.5,36944.444444444453,43452.380952380954,42129.629629629628,44166.666666666672,45833.333333333343,46180.55555555554,46153.846153846156,46428.571428571428,49404.761904761908,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,342063.49206349201,null,null,93749.999999999985,193981.48148148146,95238.095238095222,55555.555555555547,41666.66666666665,37878.787878787873,27777.77777777777,23504.2735042735,23809.523809523806,19841.269841269841,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[140,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,39339409.112723731,null,null,219804.8091877891,1440961.9605450565,3115155.3295149398,4367492.7001631511,5467429.9788429979,6068307.9486466041,6407814.8066103347,6611482.9423439214,6725265.827545098,7263625.0165049201,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,24601.713515777206,null,null,136.65976530773614,895.99236909808405,1936.2675185178607,2715.9902436455786,3412.5550227921412,3794.9513897001775,4010.5692412036465,4139.9683371297606,4212.5805670322325,4550.7891708872112,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,9840.6854063108822,null,null,54.663906123094456,358.3969476392337,774.50700740714433,1086.3960974582315,1365.0220091168565,1517.9805558800711,1604.2276964814589,1655.9873348519041,1685.0322268128928,1820.3156683548841,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[143,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,39304966.713801637,null,null,219613.48551635828,1439707.5712283191,3112444.5549890143,4363690.3138220469,5462652.4018110875,6062995.016701024,6402200.0096726501,6605686.9866719386,6719368.214751252,7257253.911665678,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[144,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[145,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[146]
[147,null,null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,130428.03819444441,null,null,14329.817708333332,24721.006944444442,26351.438492063491,22302.854938271608,21353.298611111106,19717.803030303025,17885.561342592584,15952.991452991442,14050.595238095233,13286.334325396818,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,null,null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,null,null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,null,null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[152]
[153,null,null,null,null,null,null,"EBIT",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,32591625.639213089,null,null,-2535220.2025390915,-770849.48264393583,4051703.3577181674,4417900.1310061468,4637980.3280896572,4910489.4228178719,5195682.2195882117,5479572.081806601,5668304.1430676645,6399403.0956097031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,null,null,null,null,null,null,"Прочие доходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156]
[157,null,null,null,null,null,null,"Проценты начисленные",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4215398.0502976086,null,null,520833.33333333337,1285003.9129532026,1535131.9755699704,1179176.9038226213,945375.52042337169,688782.85383213789,465277.77777777793,275641.02564102557,113095.23809523814,5952.3809523809596,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158]
[159,null,null,null,null,null,null,"Прибыль до налога на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,28376227.588915478,null,null,-3056053.535872425,-2055853.3955971384,2516571.3821481974,3238723.227183525,3692604.8076662859,4221706.5689857351,4730404.4418104338,5203931.0561655741,5555208.9049724266,6393450.7146573234,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160]
[161,null,null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5675245.5177830961,null,null,3305.7499268954534,54165.313172851813,0,455868.88464206946,738520.96153325739,844341.31379714678,946080.88836208603,1040786.2112331155,1111041.7809944856,1278690.1429314646,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162]
[163,null,null,null,null,null,null,"Чистая прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,22700982.071132384,null,null,-3059359.2857993199,-2110018.7087699897,2516571.3821481974,2782854.3425414562,2954083.8461330286,3377365.2551885876,3784323.5534483478,4163144.8449324588,4444167.1239779415,5114760.5717258574,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[164]
[165,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[166]
[167]

{"sheet":"CFind","index":23,"n_rows":92,"n_cols":159,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,"CFind",null,null,"Анализ финансового потока косвенным методом",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1463798953.1186008,null,null,272139916.89731228,449156675.79190475,588256342.49396944,683843838.30211663,751638005.15563524,823021714.9460268,918133631.6283679,1048844304.0645607,1212893401.9677069,1463798953.1186008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"АКТИВЫ","Внеоборотные активы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,527326728.57636023,null,null,216265289.71966204,416509924.88880301,539862797.88460708,628899171.78984475,683379194.8583467,692610172.89567375,684079506.62282133,659971282.50982642,599989729.50063467,527326728.57636023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,14873876.842765197,null,null,1126439.4673474999,6869225.5602315571,13555034.872712109,19390607.759353545,25044708.816408038,30976055.427178215,37444312.491053864,44522252.701568596,52245143.320874058,14873876.842765197,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,"АКТИВЫ","Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-1556448.0830507874,null,null,1377736.2635540003,2877525.3428701833,4401843.0699836165,5374058.7529183924,4797434.8142138422,4238023.1480996609,3438500.6450048685,2253390.0996671915,1214837.1544602513,-1556448.0830507874,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,879708129.11585951,null,null,53370451.446748719,-3.7252902984619141E-9,-3.7252902984619141E-9,3.7252902984619141E-9,1.862645149230957E-8,53234130.141741894,148104645.2028212,294370712.08683169,513747025.32507133,879708129.11585951,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,43446666.666666627,null,null,0,22900000,30436666.666666649,30179999.99999997,38416666.666666657,41963333.333333313,45066666.666666687,47726666.666666687,45696666.666666567,43446666.666666627,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24]
[25]
[26]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28]
[29,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1463798953.1186013,null,null,272139916.89731222,449156675.79190469,588256342.49396932,683843838.30211627,751638005.1556356,823021714.94602787,918133631.62836993,1048844304.0645623,1212893401.9677076,1463798953.1186013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1271254995.983413,null,null,-48949748.572789118,-99590197.583268881,-29126198.883119367,71056557.448373064,189219911.29369417,337823982.52199203,519471513.08751273,735955045.02400053,984828403.96676505,1271254995.983413,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,70630595.575150222,null,null,1173314.5507956604,10945128.213906413,23558899.823565789,32745081.118352331,39379018.876248851,45920712.681907438,52608097.448848404,59622126.97770533,67001662.95215185,70630595.575150222,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,385744.48927154997,2654221.8131418675,5251531.5797926784,7518639.80279392,9390910.4733285904,11256275.322046638,13225031.585208774,15334494.575850964,17582506.241704702,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,741631.97333322465,null,null,156277.2746666664,127235.80399999686,247573.81333332323,342073.17333330866,409944.13333329558,468484.9333332926,520253.49333325401,568330.61333315074,613883.73333313316,741631.97333322465,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,11088117.84810292,null,null,81007.633149541914,674650.48980543017,2213237.940098919,3222770.6815445349,4139226.826837983,5108510.6961277239,6180330.1695701554,7443456.965383362,8961650.9511194751,11088117.84810292,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"ПАССИВЫ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,6159344.3237661123,null,null,708841.11984374991,1308841.9910781248,2318825.4114996921,2862770.188244313,3557447.9129275382,4083765.1976004764,4591389.0253013074,5095173.9563283771,5597008.3275923133,6159344.3237661123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3512612.1552275345,null,null,285054.67190624995,640847.69464687479,1242504.0218998138,1564407.1511965962,1976616.1371540315,2287670.9296397083,2587367.5805926211,2884614.5641711839,3180540.4926407486,3512612.1552275345,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,26068000,null,null,6360000,9740000,11172000,14528000,15960000,17556000,19152000,20748000,22508000,26068000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по налогам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,353270.83333333768,null,null,187820.83333333331,320000.00000000012,383222.22222222248,405333.33333333395,423020.83333333349,431888.88888888946,426131.94444444496,404993.0555555569,374291.66666666977,353270.83333333768,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НДС",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,19884775.077994108,null,null,0,2130659.3131967727,5308894.8997128233,7383245.1275447905,8791088.8507551253,10152877.141762495,11507150.235125303,12891273.256988645,14287533.769548059,19884775.077994108,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НП",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4105609.3482812643,null,null,18271.563801294382,0,0,1690686.6295666564,1918531.2805929482,2375991.0771736205,2975478.1695440263,3674572.8530231118,4402364.3106299639,4105609.3482812643,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,"ПАССИВЫ","Вложения Учредителей в капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,260000000,400000000,400000000,400000000,400000000,333333333.33333331,233333333.33333334,133333333.33333325,33333333.333333373,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по выплате %% по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,1733333.333333334,2666666.6666666642,2666666.6666666716,2666666.6666666716,2666666.6666666716,2222222.222222209,1555555.5555555522,888888.88888889551,222222.22222220898,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,66365194.144521214,113019184.99829674,86504525.73566775,23805621.870763008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по %% по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,1173427.2442101971,0,1353081.2454991899,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46]
[47]
[48]
[49,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[50]
[51,null,null,null,null,null,null,"БАЛАНС",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,0,null,null,5.9604644775390625E-8,5.9604644775390625E-8,5.9604644775390625E-8,5.9604644775390625E-8,5.9604644775390625E-8,5.9604644775390625E-8,5.9604644775390625E-8,5.9604644775390625E-8,5.9604644775390625E-8,5.9604644775390625E-8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[53,null,null,null,null,null,null,"Итоговый финпоток",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,879708129.11585951,null,null,53370451.446748719,-53370451.446748719,0,7.4505805969238281E-9,1.4901161193847656E-8,53234130.141741872,94870515.061079293,146266066.88401049,219376313.23823965,365961103.79078817,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,"в т.ч. представление через изменения (дельты):"]
[55,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1463798953.1186018,null,null,272139916.89731222,177016758.8945924,139099666.70206466,95587495.808147132,67794166.853519112,71383709.790392295,95111916.682342052,130710672.43619245,164049097.90314534,250905551.15089422,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Чистая прибыль",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1271254995.9834135,null,null,-48949748.572789118,-50640449.010479756,70463998.700149521,100182756.33149242,118163353.84532115,148604071.22829786,181647530.5655207,216483531.93648785,248873358.9427647,286426592.01664799,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Авансы полученные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,70630595.575150222,null,null,1173314.5507956604,9771813.6631107517,12613771.609659376,9186181.2947865427,6633937.7578965202,6541693.8056585863,6687384.7669409662,7014029.5288569257,7379535.9744465202,3628932.6229983717,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,385744.48927154997,2268477.3238703175,2597309.7666508108,2267108.2230012417,1872270.6705346704,1865364.8487180471,1968756.2631621361,2109462.99064219,2248011.6658537388,-17582506.241704702,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,741631.97333322465,null,null,156277.2746666664,-29041.470666669542,120338.00933332636,94499.359999985434,67870.959999986924,58540.79999999702,51768.559999961406,48077.119999896735,45553.119999982417,127748.24000009149,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,11088117.84810292,null,null,81007.633149541914,593642.85665588826,1538587.4502934888,1009532.7414456159,916456.14529344812,969283.86928974092,1071819.4734424315,1263126.7958132066,1518193.985736113,2126466.8969834447,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,6159344.3237661123,null,null,708841.11984374991,600000.87123437494,1009983.4204215673,543944.77674462087,694677.72468322515,526317.28467293829,507623.827700831,503784.93102706969,501834.37126393616,562335.99617379904,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3512612.1552275345,null,null,285054.67190624995,355793.02274062485,601656.32725293899,321903.12929678243,412208.98595743533,311054.79248567671,299696.65095291287,297246.98357856274,295925.92846956477,332071.66258678585,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,26068000,null,null,6360000,3380000,1432000,3356000,1432000,1596000,1596000,1596000,1760000,3560000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по налогам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,353270.83333333768,null,null,187820.83333333331,132179.1666666668,63222.222222222365,22111.111111111473,17687.499999999534,8868.0555555559695,-5756.9444444444962,-21138.888888888061,-30701.38888888713,-21020.833333332092,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по НДС",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,19884775.077994108,null,null,0,2130659.3131967727,3178235.5865160506,2074350.2278319672,1407843.7232103348,1361788.2910073698,1354273.0933628082,1384123.0218633413,1396260.5125594139,5597241.3084460497,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по НП",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4105609.3482812643,null,null,18271.563801294382,-18271.563801294382,0,1690686.6295666564,227844.65102629177,457459.79658067226,599487.09237040579,699094.68347908556,727791.45760685205,-296754.96234869957,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Вложения Учредителей в капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Остаток долга по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,260000000,140000000,0,0,0,-66666666.666666687,-99999999.99999997,-100000000.00000009,-99999999.999999881,-33333333.333333373,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по выплате %% по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,1733333.333333334,933333.33333333023,7.4505805969238281E-9,0,0,-444444.44444446266,-666666.66666665673,-666666.66666665673,-666666.66666668653,-222222.22222220898,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Остаток долга по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,66365194.144521214,46653990.853775524,-26514659.262628987,-62698903.864904746,-23805621.870763008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по %% по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,1173427.2442101971,-1173427.2442101971,1353081.2454991899,-1353081.2454991899,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72]
[73]
[74]
[75,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[77,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,-584090824.00274122,null,null,-218769465.45056355,-230387210.3413412,-139099666.70206472,-95587495.808147222,-67794166.853518575,-18149579.648649704,-241401.62126180902,15555394.447817855,55327215.335093349,115055552.63989428,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Внеоборотные активы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-527326728.57636023,null,null,-216265289.71966204,-200244635.16914096,-123352872.99580407,-89036373.905237675,-54480023.068501949,-9230978.0373270512,8530666.2728524208,24108224.112994909,59981553.009191751,72663000.924274445,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Дебиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Запасы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-14873876.842765197,null,null,-1126439.4673474999,-5742786.0928840572,-6685809.3124805521,-5835572.8866414353,-5654101.0570544936,-5931346.6107701771,-6468257.0638756491,-7077940.2105147317,-7722890.6193054616,37371266.478108861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1556448.0830507874,null,null,-1377736.2635540003,-1499789.079316183,-1524317.7271134332,-972215.68293477595,576623.93870455027,559411.66611418128,799522.50309479237,1185110.545337677,1038552.9452069402,2771285.2375110388,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,null,null,null,null,null,null,null,null,null,null,null,"руб."]
[84,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","ДЗ по возмещению НДС с капзатрат",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-43446666.666666627,null,null,0,-22900000,-7536666.6666666493,256666.66666667908,-8236666.6666666865,-3546666.6666666567,-3103333.3333333731,-2660000,2030000.0000001192,2249999.9999999404,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85]
[86]
[87]
[88,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[90,null,null,null,null,null,null,"ФИНПОТОК РАСЧЕТНО ЧЕРЕЗ ИЗМЕНЕНИЯ",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,879708129.11586058,null,null,53370451.446748674,-53370451.446748793,0,0,5.3644180297851563E-7,53234130.141742587,94870515.061080247,146266066.88401031,219376313.23823869,365961103.79078853,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[92,null,null,null,null,null,null,"БАЛАНС",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,-1.0728836059570313E-6,null,null,4.4703483581542969E-8,4.4703483581542969E-8,4.4703483581542969E-8,4.4703483581542969E-8,4.4703483581542969E-8,4.4703483581542969E-8,4.4703483581542969E-8,4.4703483581542969E-8,4.4703483581542969E-8,4.4703483581542969E-8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"FinEcAn","index":24,"n_rows":280,"n_cols":159,"rows_kept":280,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,"FinEcAn",null,null,"Финансово-экономический анализ проекта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null," ",null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"ВЕС ПО ПЕРИОДАМ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,30,"*",null,3,5,4.5,4,3.5,3,2.5,2,1.5,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"ВЕС ПО ПЕРИОДАМ","Весовой коэффициент",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0.1,0.16666666666666666,0.15,0.13333333333333333,0.11666666666666667,0.1,8.3333333333333329E-2,6.6666666666666666E-2,0.05,3.3333333333333333E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[19]
[20,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ"]
[21,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее ликвидные активы (А1)",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,923154795.78252614,null,null,53370451.446748719,22899999.999999996,30436666.666666646,30179999.999999974,38416666.666666672,95197463.475075215,193171311.86948788,342097378.75349838,559443691.99173784,923154795.78252614,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее ликвидные активы (А1)","Денежные средства",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,879708129.11585951,null,null,53370451.446748719,-3.7252902984619141E-9,-3.7252902984619141E-9,3.7252902984619141E-9,1.862645149230957E-8,53234130.141741894,148104645.2028212,294370712.08683169,513747025.32507133,879708129.11585951,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее ликвидные активы (А1)","Финансовые вложения",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,43446666.666666627,null,null,0,22900000,30436666.666666649,30179999.99999997,38416666.666666657,41963333.333333313,45066666.666666687,47726666.666666687,45696666.666666567,43446666.666666627,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-1556448.0830507874,null,null,1377736.2635540003,2877525.3428701833,4401843.0699836165,5374058.7529183924,4797434.8142138422,4238023.1480996609,3438500.6450048685,2253390.0996671915,1214837.1544602513,-1556448.0830507874,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)","Незавершенное производство",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,-1556448.0830507874,null,null,1377736.2635540003,2877525.3428701833,4401843.0699836165,5374058.7529183924,4797434.8142138422,4238023.1480996609,3438500.6450048685,2253390.0996671915,1214837.1544602513,-1556448.0830507874,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)","Дебиторская задолженность",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)","Авансы выданные",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Медленно реализуемые активы (А3)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,14873876.842765197,null,null,1126439.4673474999,6869225.5602315571,13555034.872712109,19390607.759353545,25044708.816408038,30976055.427178215,37444312.491053864,44522252.701568596,52245143.320874058,14873876.842765197,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Медленно реализуемые активы (А3)","Запасы",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,14873876.842765197,null,null,1126439.4673474999,6869225.5602315571,13555034.872712109,19390607.759353545,25044708.816408038,30976055.427178215,37444312.491053864,44522252.701568596,52245143.320874058,14873876.842765197,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Трудно реализуемые активы (А4)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,527326728.57636023,null,null,216265289.71966204,416509924.88880301,539862797.88460708,628899171.78984475,683379194.8583467,692610172.89567375,684079506.62282133,659971282.50982642,599989729.50063467,527326728.57636023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Трудно реализуемые активы (А4)","Внеоборотные активы",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,527326728.57636023,null,null,216265289.71966204,416509924.88880301,539862797.88460708,628899171.78984475,683379194.8583467,692610172.89567375,684079506.62282133,659971282.50982642,599989729.50063467,527326728.57636023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее срочные обязательства (П1)",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,70630595.575150222,null,null,1559059.0400672103,81137971.41577968,141829616.4016552,128121327.9023132,72575551.220340446,57176988.003954075,65833129.034057178,74956621.553556293,84584169.193856552,70630595.575150222,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее срочные обязательства (П1)","Овердрафт",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,67538621.388731405,113019184.99829674,87857606.981166944,23805621.870763008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее срочные обязательства (П1)","Кредиторская задолженность",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,70630595.575150222,null,null,1559059.0400672103,13599350.02704828,28810431.403358467,40263720.921146251,48769929.349577442,57176988.003954075,65833129.034057178,74956621.553556293,84584169.193856552,70630595.575150222,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Краткосрочные обязательства (П2)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,71913361.560038507,null,null,7797273.096700835,14942235.2927272,22886258.308766797,31999286.28476353,37175875.97493425,42465188.864526205,47940100.617911115,53710415.26478339,59925273.251530364,71913361.560038507,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Краткосрочные обязательства (П2)","Прочие краткосрочные обязательства",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,71913361.560038507,null,null,7797273.096700835,14942235.2927272,22886258.308766797,31999286.28476353,37175875.97493425,42465188.864526205,47940100.617911115,53710415.26478339,59925273.251530364,71913361.560038507,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Долгосрочные обязательства (П3)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,261733333.33333334,402666666.66666669,402666666.66666669,402666666.66666669,402666666.66666669,335555555.55555552,234888888.8888889,134222222.22222215,33555555.555555582,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Долгосрочные обязательства (П3)","Долгосрочные кредиты",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,261733333.33333334,402666666.66666669,402666666.66666669,402666666.66666669,402666666.66666669,335555555.55555552,234888888.8888889,134222222.22222215,33555555.555555582,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Постоянные пассивы (П4)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1321254995.983413,null,null,1050251.4272108823,-49590197.583268881,20873801.116880633,121056557.44837306,239219911.29369417,387823982.52199203,569471513.08751273,785955045.02400053,1034828403.966765,1321254995.983413,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Постоянные пассивы (П4)","Собственный капитал",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1321254995.983413,null,null,1050251.4272108823,-49590197.583268881,20873801.116880633,121056557.44837306,239219911.29369417,387823982.52199203,569471513.08751273,785955045.02400053,1034828403.966765,1321254995.983413,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[42]
[43,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,6.3416666666666659,null,null,7,5.5,5.5,5.5,5.5,7,7,8,8.5,8.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Оценки критерия"]
[45,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Оценки критерия","ДА",null,null,"баллы",null,null,"*",10]
[46,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Оценки критерия","НЕТ",null,null,"баллы",null,null,"*",5]
[47,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам"]
[48,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А1 >= П1",null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,7.1666666666666661,null,null,10,5,5,5,5,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А2 >= П2",null,null,"вес, % // баллы",null,null,"*",0.2,null,null,null,null,null,null,5,null,null,5,5,5,5,5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А3 >= П3",null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,5.4166666666666661,null,null,5,5,5,5,5,5,5,5,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А4 >= П4",null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,9.25,null,null,10,10,10,10,10,10,10,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А1 + А2 + А3 >= П1 + П2 +П3 (длит. платежсп.)",null,null,"вес, % // баллы",null,null,null,0.30000000000000004,null,null,null,null,null,null,5.75,null,null,5,5,5,5,5,5,5,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[54]
[55,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,6.065833333333333,null,null,7.8,3.6500000000000004,3.95,3.95,5.8,8.15,8.75,8.75,8.75,9.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,1.7510535824111348,null,null,5.9718516145955221,0.33978643491210569,0.29380012518186499,0.34314548936264616,0.62194006986204742,1.3087986046559974,2.0571985670224615,3.022320488376288,4.2412707577824955,6.5697083437503423,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Оценки критерия"]
[58,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",0,null,null,"баллы",null,null,"*",2]
[59,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",0.6,null,null,"баллы",null,null,"*",5]
[60,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",1,null,null,"баллы",null,null,"*",8]
[61,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",2,null,null,"баллы",null,null,"*",10]
[62,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Расчет оценок критерия (L1) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,5.6166666666666663,null,null,10,2,2,2,5,8,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[64,null,null,null,null,null,null,0,"Коэффициент промежуточного покрытия (L2)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,1.568848257259849,null,null,5.8514583396581266,0.26829173485310426,0.21150669173750222,0.22204548073603325,0.39374523489331975,0.9979256751327481,1.7280850083619943,2.6762936130979837,3.8797362972186566,6.4653624483388743,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,0,"Оценки критерия"]
[66,null,null,null,null,null,null,0,"Коэффициент промежуточного покрытия (L2)",0,null,null,"баллы",null,null,"*",2]
[67,null,null,null,null,null,null,0,"Коэффициент промежуточного покрытия (L2)",0.1,null,null,"баллы",null,null,"*",5]
[68,null,null,null,null,null,null,0,"Коэффициент промежуточного покрытия (L2)",0.4,null,null,"баллы",null,null,"*",8]
[69,null,null,null,null,null,null,0,"Коэффициент промежуточного покрытия (L2)",0.6,null,null,"баллы",null,null,"*",10]
[70,null,null,null,null,null,null,0,"Расчет оценок критерия (L2) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,7.1666666666666661,null,null,10,5,5,5,5,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[72,null,null,null,null,null,null,0,"Коэффициент абсолютной ликвидности (L3)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,1.5275525549814948,null,null,5.7042065914928557,0.23834253468537184,0.18478283723518266,0.1884829142907184,0.35003341321761589,0.95539325280627163,1.6978626031835247,2.6587802689238367,3.8713296690156636,6.4762815228077741,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,null,0,"Оценки критерия"]
[74,null,null,null,null,null,null,0,"Коэффициент абсолютной ликвидности (L3)",0,null,null,"баллы",null,null,"*",2]
[75,null,null,null,null,null,null,0,"Коэффициент абсолютной ликвидности (L3)",0.05,null,null,"баллы",null,null,"*",5]
[76,null,null,null,null,null,null,0,"Коэффициент абсолютной ликвидности (L3)",0.15,null,null,"баллы",null,null,"*",8]
[77,null,null,null,null,null,null,0,"Коэффициент абсолютной ликвидности (L3)",0.25,null,null,"баллы",null,null,"*",10]
[78,null,null,null,null,null,null,0,"Расчет оценок критерия (L3) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,9.1,null,null,10,8,8,8,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[80,null,null,null,null,null,null,0,"Коэффициент общей платежеспособности (L4)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,2.0965612307106323,null,null,1.0038741846738777,0.900570409098153,1.036789642956264,1.2151018005679366,1.4668451683483017,1.8911443089600337,2.633304803718671,3.9896810843182142,6.8115205996929662,10.269105632659921,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,null,null,null,null,null,null,0,"Оценки критерия"]
[82,null,null,null,null,null,null,0,"Коэффициент общей платежеспособности (L4)",0,null,null,"баллы",null,null,"*",2]
[83,null,null,null,null,null,null,0,"Коэффициент общей платежеспособности (L4)",0.5,null,null,"баллы",null,null,"*",5]
[84,null,null,null,null,null,null,0,"Коэффициент общей платежеспособности (L4)",1,null,null,"баллы",null,null,"*",8]
[85,null,null,null,null,null,null,0,"Коэффициент общей платежеспособности (L4)",1.8,null,null,"баллы",null,null,"*",10]
[86,null,null,null,null,null,null,0,"Расчет оценок критерия (L4) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,8.1666666666666661,null,null,8,5,8,8,8,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[88,null,null,null,null,null,null,0,"Коэфф. платежеспособности по тек. обяз. (L5)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,0.15659522451717228,null,null,1.8545467582149734E-2,3.6109437679133244E-2,7.5918985111956314E-2,0.11705589260438727,0.21603024163567175,0.28368337562487644,0.2868872568027801,0.28782568138080344,0.28587773999185517,0.32297205359588149,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,null,null,null,null,null,null,0,"Оценки критерия"]
[90,null,null,null,null,null,null,0,"Коэфф. платежеспособности по тек. обяз. (L5)",0,null,null,"баллы",null,null,"*",2]
[91,null,null,null,null,null,null,0,"Коэфф. платежеспособности по тек. обяз. (L5)",0.2,null,null,"баллы",null,null,"*",5]
[92,null,null,null,null,null,null,0,"Коэфф. платежеспособности по тек. обяз. (L5)",0.3,null,null,"баллы",null,null,"*",8]
[93,null,null,null,null,null,null,0,"Коэфф. платежеспособности по тек. обяз. (L5)",0.35,null,null,"баллы",null,null,"*",10]
[94,null,null,null,null,null,null,0,"Расчет оценок критерия (L5) по периодам",null,null,null,"вес, % // баллы",null,null,null,0.24999999999999997,null,null,null,null,null,null,3.4499999999999997,null,null,2,2,2,2,5,5,5,5,5,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[96]
[97,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,6.1485833333333328,null,null,7.5600000000000005,4.2050000000000001,4.415,4.415,5.7099999999999991,7.8049999999999997,8.2249999999999996,8.5250000000000004,8.6750000000000007,9.1999999999999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ","Весовой коэффициент оценки"]
[99,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ","Весовой коэффициент оценки","ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА",null,null,"баллы",null,null,"*",0.3]
[100,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ","Весовой коэффициент оценки","ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ",null,null,"баллы",null,null,null,0.7]
[101,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[102]
[103,null,null,null,null,null,null,"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ"]
[104,null,null,null,null,null,null,"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ","Собственные оборотные средства (СОС)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,793928267.40705276,null,null,0,0,0,0,0,0,0,125983762.5141741,434838674.46613038,793928267.40705276,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,null,"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ","Собственные оборотные средства (СОС)","Собственный капитал",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1321254995.983413,null,null,1050251.4272108823,-49590197.583268881,20873801.116880633,121056557.44837306,239219911.29369417,387823982.52199203,569471513.08751273,785955045.02400053,1034828403.966765,1321254995.983413,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,null,null,null,null,null,null,"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ","Собственные оборотные средства (СОС)","Внеоборотные активы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,527326728.57636023,null,null,216265289.71966204,416509924.88880301,539862797.88460708,628899171.78984475,683379194.8583467,692610172.89567375,684079506.62282133,659971282.50982642,599989729.50063467,527326728.57636023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[108]
[109,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,6.6500000000000012,null,null,6.5,6.5,6.5,6.5,6.5,6.5,6.5,7.5,7.5,7.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Оценки критерия"]
[111,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Оценки критерия","ДА",null,null,"баллы",null,null,"*",10]
[112,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Оценки критерия","НЕТ",null,null,"баллы",null,null,"*",5]
[113,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам"]
[114,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам","Абсолютная: СОС >= А3",null,null,"вес, % // баллы",null,null,"*",0.5,null,null,null,null,null,null,5.75,null,null,5,5,5,5,5,5,5,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам","Нормальная: А3 - СОС <= П1",null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,9.25,null,null,10,10,10,10,10,10,10,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам","Высокая: А3 - (СОС + П1) <= П2",null,null,"вес, % // баллы",null,null,null,0.19999999999999996,null,null,null,null,null,null,5,null,null,5,5,5,5,5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[118]
[119,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,5.6266666666666669,null,null,4,4,4,4.6000000000000005,5.2000000000000011,6.4,7.2000000000000011,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,0.83083895268707442,null,null,0.96561940547553515,0.78608754609044018,0.7199930322687329,0.76585207730374127,0.85398366442028295,0.87893129056137509,0.87608205850145981,0.87732494106158776,0.8808556117042563,0.90262053622083815,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Оценки критерия"]
[122,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",0,null,null,"баллы",null,null,"*",2]
[123,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",0.2,null,null,"баллы",null,null,"*",5]
[124,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",0.5,null,null,"баллы",null,null,"*",8]
[125,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",0.7,null,null,"баллы",null,null,"*",10]
[126,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Расчет оценок критерия (S1) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,10,null,null,10,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[128,null,null,null,null,null,null,0,"Коэффициент автономии (независимости) (S2)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,0.26955450061102315,null,null,3.8592332914071485E-3,-0.11040734838425095,3.5484192194824696E-2,0.17702368679512948,0.31826478923742146,0.47121962334544876,0.62024905032344702,0.74935339971643855,0.85318990299389674,0.90262053622083815,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,null,0,"Оценки критерия"]
[130,null,null,null,null,null,null,0,"Коэффициент автономии (независимости) (S2)",0,null,null,"баллы",null,null,"*",2]
[131,null,null,null,null,null,null,0,"Коэффициент автономии (независимости) (S2)",0.1,null,null,"баллы",null,null,"*",5]
[132,null,null,null,null,null,null,0,"Коэффициент автономии (независимости) (S2)",0.4,null,null,"баллы",null,null,"*",8]
[133,null,null,null,null,null,null,0,"Коэффициент автономии (независимости) (S2)",0.6,null,null,"баллы",null,null,"*",10]
[134,null,null,null,null,null,null,0,"Расчет оценок критерия (S2) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.2,null,null,null,null,null,null,5.2166666666666668,null,null,2,2,2,5,5,8,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[136,null,null,null,null,null,null,0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,8.5331294536162505E-2,null,null,0,0,0,0,0,0,0,0.32397146505685737,0.70947310972344002,0.84778624138600045,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,null,null,null,null,null,null,0,"Оценки критерия"]
[138,null,null,null,null,null,null,0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",0,null,null,"баллы",null,null,"*",2]
[139,null,null,null,null,null,null,0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",0.05,null,null,"баллы",null,null,"*",5]
[140,null,null,null,null,null,null,0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",7.0000000000000007E-2,null,null,"баллы",null,null,"*",8]
[141,null,null,null,null,null,null,0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",0.09,null,null,"баллы",null,null,"*",10]
[142,null,null,null,null,null,null,0,"Расчет оценок критерия (S3) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.35,null,null,null,null,null,null,3.2,null,null,2,2,2,2,2,2,2,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[143,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[144,null,null,null,null,null,null,0,"Коэффициент финансового рычага (S4)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,1.0965612307106338,null,null,3.8741846738776361E-3,-9.9429590901847165E-2,3.6789642956263746E-2,0.21510180056793629,0.46684516834830225,0.89114430896003605,1.6333048037186766,2.9896810843182209,5.8115205996929715,9.2691056326599259,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145,null,null,null,null,null,null,0,"Оценки критерия"]
[146,null,null,null,null,null,null,0,"Коэффициент финансового рычага (S4)",0,null,null,"баллы",null,null,"*",2]
[147,null,null,null,null,null,null,0,"Коэффициент финансового рычага (S4)",0.4,null,null,"баллы",null,null,"*",5]
[148,null,null,null,null,null,null,0,"Коэффициент финансового рычага (S4)",0.7,null,null,"баллы",null,null,"*",8]
[149,null,null,null,null,null,null,0,"Коэффициент финансового рычага (S4)",1,null,null,"баллы",null,null,"*",10]
[150,null,null,null,null,null,null,0,"Расчет оценок критерия (S4) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.20000000000000007,null,null,null,null,null,null,4.8166666666666655,null,null,2,2,2,2,5,8,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[152]
[153,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,6.0359999999999996,null,null,5,5,5,5.36,5.7200000000000006,6.4399999999999995,6.92,9,9,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ","Весовой коэффициент оценки"]
[155,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ","Весовой коэффициент оценки","ОЦЕНКА ФИН НЕЗАВИСИМОСТИ",null,null,"баллы",null,null,"*",0.4]
[156,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ","Весовой коэффициент оценки","ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ",null,null,"баллы",null,null,null,0.6]
[157,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[158]
[159,null,null,null,null,null,null,"АНАЛИЗ ЭФФЕКТИВНОСТИ И ДЕЛОВОЙ АКТИВНОСТИ"]
[160]
[161,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,8.7216666666666658,null,null,5.8000000000000007,6.85,9.5,9.6999999999999993,9.6999999999999993,9.6,9.6,9.6,9.6,8.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.7376114833132259,null,null,0.77314498464213333,0.76127869561964945,0.75188093519708865,0.73776505601367637,0.72792755895141847,0.72029500152612302,0.71442402809504546,0.70920118041062974,0.70370865515204784,0.69933476023524876,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Оценки критерия"]
[164,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",0,null,null,"баллы",null,null,"*",3]
[165,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",0.1,null,null,"баллы",null,null,"*",6]
[166,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",0.4,null,null,"баллы",null,null,"*",8]
[167,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",0.7,null,null,"баллы",null,null,"*",10]
[168,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Расчет оценок критерия (R1) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.4,null,null,null,null,null,null,9.9333333333333336,null,null,10,10,10,10,10,10,10,10,10,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[170,null,null,null,null,null,null,0,"Рентабельность активов (Return On Assets) (R2)",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,7.0124117578374157E-3,null,null,-1.4989148820598394E-2,-9.3954685413495491E-3,9.9820426360117381E-3,1.2208288734972914E-2,1.3100649629521914E-2,1.5046592790288976E-2,1.6487027260886244E-2,1.7200164274267921E-2,1.7099150300362433E-2,1.630612087623216E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[171,null,null,null,null,null,null,0,"Оценки критерия"]
[172,null,null,null,null,null,null,0,"Рентабельность активов (Return On Assets) (R2)",0,null,null,"баллы",null,null,"*",3]
[173,null,null,null,null,null,null,0,"Рентабельность активов (Return On Assets) (R2)",3.0000000000000001E-3,null,null,"баллы",null,null,"*",6]
[174,null,null,null,null,null,null,0,"Рентабельность активов (Return On Assets) (R2)",8.0000000000000002E-3,null,null,"баллы",null,null,"*",8]
[175,null,null,null,null,null,null,0,"Рентабельность активов (Return On Assets) (R2)",1.4999999999999999E-2,null,null,"баллы",null,null,"*",10]
[176,null,null,null,null,null,null,0,"Расчет оценок критерия (R2) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.15,null,null,null,null,null,null,7.333333333333333,null,null,3,3,8,8,8,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[178,null,null,null,null,null,null,0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,-0.32366039346830561,null,null,-3.8839706461832142,0,0.28130956402235929,6.8964153645165213E-2,4.1162736414894444E-2,3.1931167644218404E-2,2.6581301901693524E-2,2.2953341214941581E-2,2.0041435371375638E-2,1.8065311193232868E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179,null,null,null,null,null,null,0,"Оценки критерия"]
[180,null,null,null,null,null,null,0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",0,null,null,"баллы",null,null,"*",3]
[181,null,null,null,null,null,null,0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",7.0000000000000001E-3,null,null,"баллы",null,null,"*",6]
[182,null,null,null,null,null,null,0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",0.02,null,null,"баллы",null,null,"*",8]
[183,null,null,null,null,null,null,0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",3.5000000000000003E-2,null,null,"баллы",null,null,"*",10]
[184,null,null,null,null,null,null,0,"Расчет оценок критерия (R3) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.2,null,null,null,null,null,null,7.4,null,null,3,3,10,10,10,8,8,8,8,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[186,null,null,null,null,null,null,0,"Рент. инвестиций (Return On Invested Capital) (R4)",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,4.1826698548606718E-2,null,null,-9.0345368867296386E-3,9.7307252640157025E-3,4.5400881678102703E-2,5.5965884278182589E-2,5.7767213599232023E-2,6.0865713419741112E-2,6.2786109131806628E-2,6.171898298967176E-2,5.8558854109329254E-2,5.2059528304730089E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,null,null,null,null,null,null,0,"Оценки критерия"]
[188,null,null,null,null,null,null,0,"Рент. инвестиций (Return On Invested Capital) (R4)",0,null,null,"баллы",null,null,"*",3]
[189,null,null,null,null,null,null,0,"Рент. инвестиций (Return On Invested Capital) (R4)",0.01,null,null,"баллы",null,null,"*",6]
[190,null,null,null,null,null,null,0,"Рент. инвестиций (Return On Invested Capital) (R4)",0.03,null,null,"баллы",null,null,"*",8]
[191,null,null,null,null,null,null,0,"Рент. инвестиций (Return On Invested Capital) (R4)",0.05,null,null,"баллы",null,null,"*",10]
[192,null,null,null,null,null,null,0,"Расчет оценок критерия (R4) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,7.833333333333333,null,null,3,3,8,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[194,null,null,null,null,null,null,0,"Рент. об. капитала (Return On Working Capital) (R5)",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.30902852469421394,null,null,-1.5045909676313186E-2,0.15649018063843856,0.43941565152050471,0.57542613877209059,0.58200222113421252,0.36073391481588041,0.23069842232419566,0.15663829621831726,0.110164236595488,7.9989058174788671E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,null,null,null,null,null,null,0,"Оценки критерия"]
[196,null,null,null,null,null,null,0,"Рент. об. капитала (Return On Working Capital) (R5)",0,null,null,"баллы",null,null,"*",3]
[197,null,null,null,null,null,null,0,"Рент. об. капитала (Return On Working Capital) (R5)",0.03,null,null,"баллы",null,null,"*",6]
[198,null,null,null,null,null,null,0,"Рент. об. капитала (Return On Working Capital) (R5)",7.0000000000000007E-2,null,null,"баллы",null,null,"*",8]
[199,null,null,null,null,null,null,0,"Рент. об. капитала (Return On Working Capital) (R5)",0.1,null,null,"баллы",null,null,"*",10]
[200,null,null,null,null,null,null,0,"Расчет оценок критерия (R5) по периодам",null,null,null,"вес, % // баллы",null,null,null,0.14999999999999994,null,null,null,null,null,null,9.2333333333333343,null,null,3,10,10,10,10,10,10,10,10,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[202]
[203,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,9.4233333333333338,null,null,9.5,9,9.5,9.5,9.5,9.5,9.5,9.5,9.5,9.6999999999999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[204,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Оборачиваемость запасов и незавершенки",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,7.8763724886924678,null,null,6.1072957323778505,4.3886743554250049,6.6811886994636493,7.3852266447027128,7.8602754731380839,8.0501461607706144,8.1024679721517536,8.125199634784174,8.0269427409204912,36.211274010494584,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",null,null,null,"кол-во дней",null,null,null,null,null,null,null,null,null,null,53.965012184106804,null,null,59.764585832146814,83.168622330980156,54.780670994875756,49.422992354853157,46.436031567514497,45.340791671422238,45.171421998574374,44.921973170656173,45.471857939046863,10.079733728623228,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[206,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Оценки критерия"]
[207,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",0,null,null,"баллы",null,null,"*",10]
[208,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",30,null,null,"баллы",null,null,"*",8]
[209,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",60,null,null,"баллы",null,null,"*",6]
[210,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",120,null,null,"баллы",null,null,"*",4]
[211,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Расчет оценок критерия (P1) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,7.7333333333333334,null,null,8,6,8,8,8,8,8,8,8,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[213,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Оборачиваемость дебиторской задолженности",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,null,null,null,null,null,null,0,"Период оборач-ти дебит. задолженности (P2)",null,null,null,"кол-во дней",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[215,null,null,null,null,null,null,0,"Оценки критерия"]
[216,null,null,null,null,null,null,0,"Период оборач-ти дебит. задолженности (P2)",0,null,null,"баллы",null,null,"*",10]
[217,null,null,null,null,null,null,0,"Период оборач-ти дебит. задолженности (P2)",10,null,null,"баллы",null,null,"*",8]
[218,null,null,null,null,null,null,0,"Период оборач-ти дебит. задолженности (P2)",30,null,null,"баллы",null,null,"*",6]
[219,null,null,null,null,null,null,0,"Период оборач-ти дебит. задолженности (P2)",45,null,null,"баллы",null,null,"*",4]
[220,null,null,null,null,null,null,0,"Расчет оценок критерия (P2) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,10,null,null,10,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[222,null,null,null,null,null,null,0,"Оборачиваемость кредиторской задолженности",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,2.5203636393045299,null,null,1.9022323304897493,1.7524566469929996,2.4795285296171641,2.625139346922583,2.7883262697829934,2.8988769963723642,2.9613329922847362,2.9996359208573975,3.0157513066665791,3.101488965950014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[223,null,null,null,null,null,null,0,"Период оборач-ти кредит. задолженности (P3)",null,null,null,"кол-во дней",null,null,null,null,null,null,null,null,null,null,150.83016744744828,null,null,191.87982148638332,208.2790468034089,147.608706908692,139.04023816026557,130.90290184312138,125.91082700533987,123.5929903707393,121.6814338907072,121.0312001500707,117.68540981676432,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[224,null,null,null,null,null,null,0,"Оценки критерия"]
[225,null,null,null,null,null,null,0,"Период оборач-ти кредит. задолженности (P3)",0,null,null,"баллы",null,null,"*",4]
[226,null,null,null,null,null,null,0,"Период оборач-ти кредит. задолженности (P3)",30,null,null,"баллы",null,null,"*",6]
[227,null,null,null,null,null,null,0,"Период оборач-ти кредит. задолженности (P3)",60,null,null,"баллы",null,null,"*",8]
[228,null,null,null,null,null,null,0,"Период оборач-ти кредит. задолженности (P3)",120,null,null,"баллы",null,null,"*",10]
[229,null,null,null,null,null,null,0,"Расчет оценок критерия (P3) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.15,null,null,null,null,null,null,9.9333333333333336,null,null,10,10,10,10,10,10,10,10,10,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[231,null,null,null,null,null,null,0,"Финансовый цикл (P4)",null,null,null,"кол-во дней",null,null,null,null,null,null,null,null,null,null,-96.865155263341478,null,null,-132.1152356542365,-125.11042447242875,-92.828035913816251,-89.617245805412409,-84.46687027560688,-80.57003533391763,-78.421568372164927,-76.759460720051024,-75.559342211023846,-107.6056760881411,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,null,null,null,null,null,null,0,"Оценки критерия"]
[233,null,null,null,null,null,null,0,"Финансовый цикл (P4)",0,null,null,"баллы",null,null,"*",10]
[234,null,null,null,null,null,null,0,"Финансовый цикл (P4)",30,null,null,"баллы",null,null,"*",8]
[235,null,null,null,null,null,null,0,"Финансовый цикл (P4)",45,null,null,"баллы",null,null,"*",6]
[236,null,null,null,null,null,null,0,"Финансовый цикл (P4)",60,null,null,"баллы",null,null,"*",4]
[237,null,null,null,null,null,null,0,"Расчет оценок критерия (P4) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.35,null,null,null,null,null,null,10,null,null,10,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[238,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[239]
[240,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,9.2128333333333341,null,null,8.39,8.3550000000000004,9.5,9.5599999999999987,9.5599999999999987,9.5299999999999994,9.5299999999999994,9.5299999999999994,9.5299999999999994,9.2199999999999989,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[241,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА","Весовой коэффициент оценки"]
[242,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА","Весовой коэффициент оценки","ОЦЕНКА РЕНТАБЕЛЬНОСТИ",null,null,"баллы",null,null,"*",0.3]
[243,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА","Весовой коэффициент оценки","ОЦЕНКА ОБОРАЧИВАЕМОСТИ",null,null,"баллы",null,null,null,0.7]
[244,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[245]
[246,null,null,null,null,null,null,"АНАЛИЗ ТЕМПОВ РОСТА"]
[247,null,null,null,null,null,null,"АНАЛИЗ ТЕМПОВ РОСТА","ТЕМПЫ РОСТА АКТИВОВ [T(A)]",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.23143015873877368,null,null,0,0.65046230965590746,0.30969074757003023,0.16249292851292482,9.913691263467625E-2,9.4970862703530737E-2,0.11556428579600536,0.14236562950468237,0.15640939009480323,0.20686529479329646,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[248,null,null,null,null,null,null,"АНАЛИЗ ТЕМПОВ РОСТА","ТЕМПЫ РОСТА ВЫРУЧКИ [T(R)]",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,3.7045160938052621,null,null,0,18.994531675658155,2.6043851902968722,0.49883793925309633,0.26498157414381418,0.19220891526719922,0.15471352128204097,0.13460709894991635,0.11552607124309469,0.11438995924426518,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[249,null,null,null,null,null,null,"АНАЛИЗ ТЕМПОВ РОСТА","ТЕМПЫ РОСТА ЧИСТОЙ ПРИБЫЛИ [T(E)]",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.14676084006576717,null,null,0,0,0,0.42175803501880799,0.17947796778851979,0.25761554993457947,0.2223590448370607,0.19177800690443034,0.14961797193783499,0.15089294102596051,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[251]
[252,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,7.4916666666666663,null,null,5,7.25,7.25,7.25,7.25,10,10,7,7,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[253,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Оценки критерия"]
[254,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Оценки критерия","ДА",null,null,"баллы",null,null,"*",10]
[255,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Оценки критерия","НЕТ",null,null,"баллы",null,null,"*",5]
[256,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам"]
[257,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(A) > 0",null,null,"вес, % // баллы",null,null,"*",0.15,null,null,null,null,null,null,9.5,null,null,5,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[258,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(R) > T(A)",null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,8.75,null,null,5,10,10,10,10,10,10,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(E) > T(R)",null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,6.6666666666666661,null,null,5,5,5,5,5,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[260,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(E) > T(R) > T(A) > 0 (золотое правило)",null,null,"вес, % // баллы",null,null,null,0.30000000000000004,null,null,null,null,null,null,5.9166666666666661,null,null,5,5,5,5,5,10,10,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[261,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[262]
[263,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА",null,null,null,null,"баллы",null,null,null,"Хорошее состояние",null,null,null,null,null,null,7.319587499999999,null,null,6.9130000000000003,6.1782500000000002,6.5952500000000001,6.6672499999999992,7.1744999999999983,8.5567499999999992,8.7757499999999986,8.5927500000000006,8.645249999999999,8.7359999999999989,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[264,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки"]
[265,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ",null,null,"вес, % // баллы",null,null,"*",0.35,null,null,null,null,null,null,6.1485833333333328,null,null,7.5600000000000005,4.2050000000000001,4.415,4.415,5.7099999999999991,7.8049999999999997,8.2249999999999996,8.5250000000000004,8.6750000000000007,9.1999999999999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[266,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ",null,null,"вес, % // баллы",null,null,"*",0.15,null,null,null,null,null,null,6.0359999999999996,null,null,5,5,5,5.36,5.7200000000000006,6.4399999999999995,6.92,9,9,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[267,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА",null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,9.2128333333333341,null,null,8.39,8.3550000000000004,9.5,9.5599999999999987,9.5599999999999987,9.5299999999999994,9.5299999999999994,9.5299999999999994,9.5299999999999994,9.2199999999999989,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[268,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ОЦЕНКА ТЕМПОВ РОСТА",null,null,"вес, % // баллы",null,null,null,0.19999999999999996,null,null,null,null,null,null,7.4916666666666663,null,null,5,7.25,7.25,7.25,7.25,10,10,7,7,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[269,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[270]
[271,null,null,null,null,null,null,"Выводы оценки финансового состояния"]
[272,null,null,null,null,null,null,"Выводы оценки финансового состояния","Отличное состояние",null,null,null,"баллы",null,null,"*",8]
[273,null,null,null,null,null,null,"Выводы оценки финансового состояния","Хорошее состояние",null,null,null,"баллы",null,null,"*",6]
[274,null,null,null,null,null,null,"Выводы оценки финансового состояния","Удовлетворительно",null,null,null,"баллы",null,null,"*",5]
[275,null,null,null,null,null,null,"Выводы оценки финансового состояния","Неудовлетворительно",null,null,null,"баллы",null,null,"*",0]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"InvAn","index":25,"n_rows":45,"n_cols":159,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,"InvAn",null,null,"Инвестиционный анализ проекта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ"]
[17,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Финпоток проекта без финансирования (CF)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1065770419.9325254,null,null,-250029548.55325127,-231002312.25793663,-2496868.293606177,67611946.554744169,101867005.92733879,174457308.69223005,217870515.06107929,261266066.88401049,326376313.23823959,399849992.67967707,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Срок окупаемости по финпотоку (PBP)",null,null,null,"кол-во лет",null,null,null,null,null,null,null,null,null,null,6.5]
[19,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Свободный положительный финпоток проекта",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1585901014.8615665,null,null,0,0,36601865.824246794,59361398.360249996,110117554.12183304,174457308.69223002,217870515.0610792,261266066.88401049,326376313.23823965,399849992.67967707,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Свободный отрицательный финпоток проекта",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-520130594.92904091,null,null,-250029548.55325127,-231002312.2579366,-39098734.117853045,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Свободный финпоток (FCF)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1065770419.9325254,null,null,-250029548.55325127,-231002312.2579366,-2496868.2936062515,59361398.360249996,110117554.12183304,174457308.69223002,217870515.0610792,261266066.88401049,326376313.23823965,399849992.67967707,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","IRR проекта",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.20567428469657897]
[23,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Кассовый разрыв",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,520130594.92904091]
[24,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Ставка дисконтирования Учредителя",null,null,null,"%г",null,null,null,null,null,null,null,null,null,null,0.14000000000000001]
[25,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","NPV(Учредителя)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,170521271.3048276,null,null,-231351684.95403418,-190323627.4463253,-3897055.2821269315,37270655.724987604,61057932.352756739,85253584.704216555,93284166.146472231,98162250.784455121,107221182.04769789,113843867.22672781,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","WACC",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,9.5290744346364517E-2]
[27,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","NPV(WACC)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,350602499.58948302,null,null,-236879354.12922645,-201886388.64179337,-3598329.7042189697,42956691.280063562,73096882.964139059,106073024.51893443,120845370.33096516,132342516.56572306,150604720.10541916,167047366.29947764,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[29]
[30,null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"]
[31,null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","ROI",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.50801414695454217]
[32,null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Дисконтированный срок окупаемости (DPBP)",null,null,null,"кол-во лет",null,null,null,null,null,null,null,null,null,null,7.75]
[33,null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Оценка стоимости бизнеса/компании",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2061581024.0526474]
[34,null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Оценка стоимости бизнеса/компании","Терминальная стоимость (TV)",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4251466248.6961579,null,null,0,0,0,0,0,0,0,0,0,4251466248.6961579,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Оценка стоимости бизнеса/компании","NPV(TV)",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1710978524.4631643]
[36,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[37]
[38,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"]
[39,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия выплат долга (DSCR)",null,null,null,"коэф.",null,null,null,null,null,null,null,null,null,null,2.0039975290984304,null,null,1,1,1,1,1.0000000000000002,1.4391415138448163,1.7713050004965798,2.2718788424696572,3.0502459181143884,11.798852243006841,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия выплат долга (DSCR)","CFADS",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1755913601.360218,null,null,6600000,28733333.33333334,82469998.295346305,107064023.61859611,151226049.55770573,174457308.69223002,217870515.06107932,261266066.88401055,326376313.23823965,399849992.67967707,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия выплат долга (DSCR)","Выплаты долга [Debt (Principals+Interests)]",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,876205472.24435866,null,null,6600000,28733333.33333334,82469998.295346305,107064023.61859611,151226049.5577057,121223178.55048817,123000000,114999999.99999999,107000000.00000003,33888888.888888955,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия процентов (ICR)",null,null,null,"коэф.",null,null,null,null,null,null,null,null,null,null,6.0555142231093528,null,null,1.0052455204589441,1.0458783902534712,1,1.3581889265078599,1.7483894359644745,3.9243930212766993,7.0731700265256077,14.3125236789769,41.123837359474841,789.15611216313687,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия процентов (ICR)","CF(EBIT)",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1429478559.5800974,null,null,6634620.4350290317,30051572.413283076,44157122.560169362,55817880.509663016,68481095.872738063,120678578.16529416,162682910.610089,214687855.18465346,287866861.51632392,438420062.31285435,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия процентов (ICR)","Выплаты %% (Interests)",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,236062290.81666601,null,null,6600000,28733333.33333334,44157122.560169362,41097287.292115167,39168102.062434062,30750890.013058506,23000000.000000004,14999999.999999996,7000000.0000000009,555555.5555555562,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45]

{"sheet":"EBITDA","index":26,"n_rows":70,"n_cols":159,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,"EBITDA",null,null,"Анализ собственной операционной деят-сти. Точки безубыточности",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,7316730430.4219723,null,null,5205526.6299077254,104082067.09017207,375151861.19530165,562291842.54092956,711288820.10565078,848004872.65984392,979202692.57337713,1111010326.3046262,1239360984.4131083,1381131436.9090562,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"Выручка","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,6902005726.0643559,null,null,4958864.822557305,99204216.048073918,357286476.39232886,533712772.78813845,673003542.1372509,800606702.17417443,922898172.50509143,1046025977.9239786,1165854904.5016525,1298454096.7711086,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"Выручка","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,326504506.07626432,null,null,198033.18803730002,3918282.0700495997,14322162.004848564,22765213.392199501,30329337.568815492,37418607.156042352,44333365.306091189,50984558.197870217,57560697.53756506,64674249.654745057,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"Выручка","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,88220198.281353384,null,null,48628.619313120005,959568.9720485775,3543222.7981242985,5813856.3605914265,7955940.3995842068,9979563.3296273444,11971154.762194384,13999790.182777373,15945382.373890365,18003090.483202279,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[21]
[22,null,null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2082463092.1366665,null,null,1180899.8235734999,24846606.81836905,93082328.958849877,147452569.83268735,193522085.5767096,237191201.61316216,279636760.62359059,323080491.44098645,367211932.82384133,415258214.62489647,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"Себестоимость","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1578957346.9176908,null,null,929173.75435599999,19655965.834646415,73443908.374975726,114560496.00995685,148119727.52638766,180005127.12765133,211255934.61512902,243374892.60871631,275951137.16356164,311660983.90230978,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,null,"Себестоимость","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,435602311.33432853,null,null,221713.69449750002,4563380.6594526358,17215959.409667518,28646250.255691923,39350824.591274858,49445346.673714831,59073574.18349161,68829096.836497083,78792027.314213291,89464137.715827256,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,null,"Себестоимость","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,67903433.88464728,null,null,30012.374720000007,627260.32426999998,2422461.1742066341,4245823.5670385743,6051533.4590470996,7740727.8117959928,9307251.8249699604,10876501.995773036,12468768.346066415,14133093.006759571,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[27]
[28,null,null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5234267338.2853069,null,null,4024626.8063342245,79235460.271803036,282069532.2364518,414839272.70824218,517766734.52894098,610813671.046682,699565931.94978654,787929834.86363983,872149051.58926654,965873222.28415942,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,"Валовая прибыль","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,5323048379.1466656,null,null,4029691.0682013053,79548250.213427484,283842568.01735312,419152276.77818173,524883814.61086321,620601575.04652309,711642237.88996255,802651085.3152622,889903767.33809114,986793112.86879897,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,"Валовая прибыль","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,-109097805.25806418,null,null,-23680.506460200013,-645098.58940303593,-2893797.4048189558,-5881036.863492419,-9021487.0224593692,-12026739.51767249,-14740208.877400428,-17844538.638626866,-21231329.776648231,-24789888.061082184,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"Валовая прибыль","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,20316764.396706093,null,null,18616.244593120002,332308.6477785774,1120761.6239176642,1568032.7935528527,1904406.9405371062,2238835.5178313511,2663902.9372244244,3123288.187004338,3476614.0278239478,3869997.476442711,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[33]
[34,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,419192263.40170634,null,null,14112841.930885417,17928708.918789063,26890961.029536877,35440105.140920371,41045384.06893146,46287277.834685773,51614923.422790274,56980944.364409491,61908269.382394537,66982847.308363065,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,16820141.542399995,null,null,490000,854000,938000,1125600,1350720,1620864,1945036.7999999993,2334044.1599999992,2800852.9919999996,3361023.5904000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,90512040.833333343,null,null,8313640,7758375.833333334,7665108.333333334,9226366.6666666679,9219695.8333333321,9239245.8333333358,9651170.8333333358,10018037.5,9874841.666666666,9545558.3333333358,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,63083899.86076998,null,null,4878000,5676939.9999999991,5841142.2000000002,6032546.4660000019,6231309.8599799993,6437814.8557793992,6652471.5714527806,6875720.2155963657,7108033.7687642574,7349920.9231971819,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,34251241.022500001,null,null,35981.865000000005,605637.34499999997,1986129.9375,2896963.25,3577748.625,4138446,4627644,5070552.25,5461933.625,5850204.125,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,214524940.142703,null,null,395220.06588541664,3033755.7404557285,10460580.558703542,16158628.758253708,20665909.750618126,24850907.145573031,28738600.21800416,32682590.238813132,36662607.329963595,40876140.336432554,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[41]
[42,null,null,null,null,null,null,"Маржинальная прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,4815075074.8836002,null,null,-10088215.12455119,61306751.35301397,255178571.20691487,379399167.56732178,476721350.46000952,564526393.21199608,647951008.52699614,730948890.49923027,810240782.20687222,898890374.97579646,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43]
[44,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,382843464.19180501,null,null,18401320.752402987,20078469.938942622,24429243.242165666,27671567.311893754,31761361.793814421,36178253.31200368,41919088.769465953,49440029.243403167,59480697.185890861,73483432.641821936,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,128624725.87470157,null,null,11220000,11556600,11903298,12260396.939999998,12628208.848200001,13007055.113645999,13397266.767055376,13799184.770067038,14213160.313169049,14639555.12256412,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,38587417.762410469,null,null,3366000,3466980,3570989.4000000008,3678119.0819999999,3788462.6544599994,3902116.5340937991,4019180.0301166126,4139755.4310201113,4263948.093950714,4391866.5367692364,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,24578476.040823638,null,null,2257865.4861039063,1809481.8180409037,2350096.6795676481,2043933.3017851096,2398728.6722247917,2378726.6047761552,2537474.9167816769,2720098.0562584479,2902266.9876271915,3179803.5176578085,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,191052844.51386935,null,null,1557455.2662990771,3245408.120901722,6604859.1625980195,9689117.9881086443,12945961.618929623,16890355.059487723,21965167.055512287,28780990.986057565,38101321.791143902,51272207.464830771,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[50]
[51,null,null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,4432231610.6917953,null,null,-28489535.876954176,41228281.414071336,230749327.96474922,351727600.25542802,444959988.66619515,528348139.89999259,606031919.75753033,681508861.25582719,750760085.02098131,825406942.33397436,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[53,null,null,null,null,null,null,"Рентабельность"]
[54,null,null,null,null,null,null,"Рентабельность","Валовая прибыль",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.71538337896417958,null,null,0.77314498464213333,0.76127869561964945,0.75188093519708865,0.73776505601367637,0.72792755895141847,0.72029500152612302,0.71442402809504546,0.70920118041062974,0.70370865515204784,0.69933476023524876,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,null,"Рентабельность","Маржинальная прибыль",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.65809108599425381,null,null,-1.9379816571469575,0.58902319166951722,0.68020073362789624,0.67473710067153447,0.67022190843545104,0.66571126111729528,0.6617128541836006,0.65791367838179071,0.65375688955591638,0.65083622814892594,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"Рентабельность","EBITDA",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.60576669495204827,null,null,-5.4729401850085608,0.39611320726704041,0.61508245548759943,0.62552499190813982,0.62556865240775661,0.62304847169424971,0.61890344496996674,0.61341361562553587,0.60576385287495482,0.59763098592645036,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[58]
[59,null,null,null,null,null,null,"Фактор точки безубыточности"]
[60,null,null,null,null,null,null,"Фактор точки безубыточности","кол-во хостелов",null,null,null,"кол-во хостелов",null,null,null,null,null,null,null,null,null,null,56,null,null,16,24,28,36,40,44,48,52,56,56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,null,"Фактор точки безубыточности","Трафик",null,null,null,"кол-во потенциальных гостей",null,null,null,null,null,null,null,null,null,null,26259685,null,null,33640,378015,1018130,1841640,2593635,3187095,3681405,4121645,4519810,4884670,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,"Фактор точки безубыточности","Количество продаж",null,null,null,"кол-во гостей",null,null,null,null,null,null,null,null,null,null,3911284.2990374989,null,null,2704.0095225,58022.288527500001,212790.55916250002,321220.69154999999,405768.966075,474515.11800000007,533693.14020000002,586943.56215000001,634077.97447499994,681547.98937499989,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[64]
[65,null,null,null,null,null,null,"Расчет точек безубыточности"]
[66,null,null,null,null,null,null,"Расчет точек безубыточности","кол-во хостелов",null,null,null,"кол-во хостелов",null,null,null,null,null,null,null,null,null,null,4.4525233067647143,null,null,0,7.8601992097063302,2.6805495757165012,2.6256684473389376,2.6649833713691637,2.8197851595051615,3.1053524640829897,3.5171836965250471,4.1110236803156024,4.5779467024027607,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,null,"Расчет точек безубыточности","Трафик",null,null,null,"кол-во потенциальных гостей",null,null,null,null,null,null,null,null,null,null,2087890.348049996,null,null,0,123803.05017738078,97469.569268722902,134320.44553770224,172799.85366002651,204248.25415757051,238167.91850077998,278780.43455507647,331804.39179512969,399317.12355045881,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,null,null,null,null,null,null,"Расчет точек безубыточности","Количество продаж",null,null,null,"кол-во гостей",null,null,null,null,null,null,null,null,null,null,310983.65180084552,null,null,0,19002.78110121701,20371.272967125591,23428.306512089675,27034.188680188334,30409.788356755475,34527.193916338721,39699.775530275299,46548.385147022804,55715.899473009151,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[70]

{"sheet":"Rep","index":27,"n_rows":322,"n_cols":159,"rows_kept":322,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,"Rep",null,null,"Укрупненное формирование всей отчетности финмодели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,7316730430.4219723,null,null,5205526.6299077254,104082067.09017207,375151861.19530165,562291842.54092956,711288820.10565078,848004872.65984392,979202692.57337713,1111010326.3046262,1239360984.4131083,1381131436.9090562,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"Выручка","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,6902005726.0643559,null,null,4958864.822557305,99204216.048073918,357286476.39232886,533712772.78813845,673003542.1372509,800606702.17417443,922898172.50509143,1046025977.9239786,1165854904.5016525,1298454096.7711086,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"Выручка","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,326504506.07626432,null,null,198033.18803730002,3918282.0700495997,14322162.004848564,22765213.392199501,30329337.568815492,37418607.156042352,44333365.306091189,50984558.197870217,57560697.53756506,64674249.654745057,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"Выручка","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,88220198.281353384,null,null,48628.619313120005,959568.9720485775,3543222.7981242985,5813856.3605914265,7955940.3995842068,9979563.3296273444,11971154.762194384,13999790.182777373,15945382.373890365,18003090.483202279,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[21]
[22,null,null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,2082463092.1366665,null,null,1180899.8235734999,24846606.81836905,93082328.958849877,147452569.83268735,193522085.5767096,237191201.61316216,279636760.62359059,323080491.44098645,367211932.82384133,415258214.62489647,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"Себестоимость","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1578957346.9176908,null,null,929173.75435599999,19655965.834646415,73443908.374975726,114560496.00995685,148119727.52638766,180005127.12765133,211255934.61512902,243374892.60871631,275951137.16356164,311660983.90230978,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,null,"Себестоимость","Койко-место в сутки","Расходы производственные - 1",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,914010886.67267215,null,null,571642.51641749998,11405677.519431915,41561919.021059871,64450999.93209406,84186305.840813205,102960596.6607586,121924964.53271115,141546229.08543015,161548517.71181011,183854033.85214558,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,null,"Себестоимость","Койко-место в сутки","Расходы производственные - 2",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,119944616.16673514,null,null,75153.085078500008,1496926.1215805735,5452875.2932823421,8458021.4944005627,11047220.579730533,13510130.273209907,15998786.657839974,18574736.380686495,21202774.940967537,24127991.339958731,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"Себестоимость","Койко-место в сутки","Расходы производственные - 3",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,29692290.052217551,null,null,18523.140075000003,369995.88760942494,1349488.3060261884,2093383.0677250857,2734802.6237646709,3344755.2530437107,3960903.3981878981,4598469.2122974349,5248565.177670734,5973403.9858174026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28,null,null,null,null,null,null,"Себестоимость","Койко-место в сутки","ФОТ обслуживающего персонала",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,396391964.63543528,null,null,202965.39445000002,4910281.7738650003,19292019.811236411,30429301.165951651,38577998.832368672,46299726.877414711,53362523.097223103,60504198.407924801,67654830.256240934,75158119.018760011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,"Себестоимость","Койко-место в сутки","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,118917589.39063059,null,null,60889.618335000006,1473084.5321595001,5787605.9433709234,9128790.3497854937,11573399.649710601,13889918.063224413,16008756.929166934,18151259.522377439,20296449.076872278,22547435.705628008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,"Себестоимость","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,435602311.33432853,null,null,221713.69449750002,4563380.6594526358,17215959.409667518,28646250.255691923,39350824.591274858,49445346.673714831,59073574.18349161,68829096.836497083,78792027.314213291,89464137.715827256,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 1",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,235259857.21945322,null,null,125902.25381250001,2467862.3049717657,9115479.5442810301,15145545.506344074,20941307.301056791,26417279.75718119,31791037.068604723,37292592.971664347,42921986.091066666,49040864.420470119,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 2",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,74095467.010474831,null,null,39724.263810000004,777357.79550599516,2870355.1363421287,4770148.5913079707,6595230.0951098027,8319642.0067537734,10012110.80212583,11745281.12192294,13519621.509501211,15445995.688095171,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 3",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,4585542.0918152323,null,null,2447.6883750000006,48035.647204875007,177579.3741662346,295150.97199665039,408153.64125039324,514910.25601823826,619667.8001067529,726923.97837384965,836688.918018942,955983.81630429649,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[35,null,null,null,null,null,null,"Себестоимость","Допуслуги","ФОТ обслуживающего персонала",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,93585726.932757914,null,null,41261.145000000004,977019.1629,3886573.349906249,6488773.2200332489,8773948.8875829857,10918088.195201261,12808275.778964849,14664845.203489192,16549023.688943451,18477918.300736681,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"Себестоимость","Допуслуги","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,28075718.079827376,null,null,12378.343500000001,293105.74886999995,1165972.0049718749,1946631.9660099749,2632184.6662748945,3275426.4585603783,3842482.7336894548,4399453.5610467577,4964707.1066830363,5543375.4902210021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"Себестоимость","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,67903433.88464728,null,null,30012.374720000007,627260.32426999998,2422461.1742066341,4245823.5670385743,6051533.4590470996,7740727.8117959928,9307251.8249699604,10876501.995773036,12468768.346066415,14133093.006759571,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 1",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 2",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 3",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,37852490.595012859,null,null,18107.892,350282.44303799997,1309302.7880782741,2293477.2205631137,3297105.3156800112,4242132.6268755589,5155646.4342171773,6085677.1922023585,7039330.5322755128,8061428.1500828527,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[42,null,null,null,null,null,null,"Себестоимость","Up-Sale","ФОТ обслуживающего персонала",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,23116110.222795714,null,null,9157.2944000000007,213059.90864000004,856275.68163720018,1501804.8819042002,2118790.8795131454,2691227.0653234106,3193542.6082713716,3685249.8489005193,4176490.6259930031,4670511.4282128615,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"Себестоимость","Up-Sale","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,6934833.0668387115,null,null,2747.1883200000002,63917.972592000006,256882.70449116,450541.46457126003,635637.26385394344,807368.119597023,958062.78248141159,1105574.9546701554,1252947.1877979008,1401153.4284638581,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[45]
[46,null,null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,5234267338.2853069,null,null,4024626.8063342245,79235460.271803036,282069532.2364518,414839272.70824218,517766734.52894098,610813671.046682,699565931.94978654,787929834.86363983,872149051.58926654,965873222.28415942,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,null,"Валовая прибыль","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,5323048379.1466656,null,null,4029691.0682013053,79548250.213427484,283842568.01735312,419152276.77818173,524883814.61086321,620601575.04652309,711642237.88996255,802651085.3152622,889903767.33809114,986793112.86879897,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,"Валовая прибыль","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,-109097805.25806418,null,null,-23680.506460200013,-645098.58940303593,-2893797.4048189558,-5881036.863492419,-9021487.0224593692,-12026739.51767249,-14740208.877400428,-17844538.638626866,-21231329.776648231,-24789888.061082184,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,"Валовая прибыль","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,20316764.396706093,null,null,18616.244593120002,332308.6477785774,1120761.6239176642,1568032.7935528527,1904406.9405371062,2238835.5178313511,2663902.9372244244,3123288.187004338,3476614.0278239478,3869997.476442711,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[51]
[52,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,419192263.40170634,null,null,14112841.930885417,17928708.918789063,26890961.029536877,35440105.140920371,41045384.06893146,46287277.834685773,51614923.422790274,56980944.364409491,61908269.382394537,66982847.308363065,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,16820141.542399995,null,null,490000,854000,938000,1125600,1350720,1620864,1945036.7999999993,2334044.1599999992,2800852.9919999996,3361023.5904000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Койко-место в сутки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,12014386.816,null,null,350000,610000,670000,804000,964800,1157760,1389312,1667174.3999999997,2000609.28,2400731.1359999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2402877.3632,null,null,70000,122000,134000,160800,192960,231552,277862.40000000002,333434.88000000006,400121.85600000003,480146.22720000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2402877.3632,null,null,70000,122000,134000,160800,192960,231552,277862.40000000002,333434.88000000006,400121.85600000003,480146.22720000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[58,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,90512040.833333343,null,null,8313640,7758375.833333334,7665108.333333334,9226366.6666666679,9219695.8333333321,9239245.8333333358,9651170.8333333358,10018037.5,9874841.666666666,9545558.3333333358,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,21911207.5,null,null,33640,337542.5,848441.66666666663,1534699.9999999998,2161362.5,2655912.5,3067837.5,3434704.1666666674,3766508.333333334,4070558.333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,23654999.999999996,null,null,6650000,3863333.3333333335,2058333.3333333335,2691666.6666666665,2058333.3333333335,1583333.3333333335,1583333.3333333335,1583333.3333333335,1108333.3333333335,475000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,44945833.333333336,null,null,1630000,3557499.9999999995,4758333.333333334,5000000,5000000,5000000,5000000,5000000,5000000,5000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[63,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,63083899.86076998,null,null,4878000,5676939.9999999991,5841142.2000000002,6032546.4660000019,6231309.8599799993,6437814.8557793992,6652471.5714527806,6875720.2155963657,7108033.7687642574,7349920.9231971819,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,46224622.853592299,null,null,3660000,4189800,4315494,4444958.8200000012,4578307.5845999997,4715656.8121380005,4857126.5165021392,5002840.311997205,5152925.5213571209,5307513.2869978333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,13867386.856077688,null,null,1098000,1256940,1294648.2000000002,1333487.6460000002,1373492.2753799995,1414697.0436413998,1457137.9549506416,1500852.0935991611,1545877.6564071358,1592253.98609935,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2991890.1511000013,null,null,120000,230200.00000000003,231000.00000000006,254100.00000000009,279510.00000000012,307461.00000000012,338207.10000000015,372027.81000000023,409230.59100000025,450153.65010000032,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[68,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,34251241.022500001,null,null,35981.865000000005,605637.34499999997,1986129.9375,2896963.25,3577748.625,4138446,4627644,5070552.25,5461933.625,5850204.125,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Койко-место в сутки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,30056167.23,null,null,32302.620000000003,544903.8600000001,1782788.25,2574891,3152641.5,3629448,4048272,4428423,4763821.5,5098675.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2178965.6375000002,null,null,2010.075,33375.125,111049.8125,171743.75,222586.875,264090,299220,330658.75,358641.875,385589.375,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2016108.155,null,null,1669.17,27358.359999999997,92291.875,150328.5,202520.25,244908,280152,311470.5,339470.25,365939.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[73,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,214524940.142703,null,null,395220.06588541664,3033755.7404557285,10460580.558703542,16158628.758253708,20665909.750618126,24850907.145573031,28738600.21800416,32682590.238813132,36662607.329963595,40876140.336432554,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,159266399.25807923,null,null,96323.127604166672,2042889.0311197916,7728138.8913104171,12047560.583272086,15438269.038937017,18565780.881210022,21446253.706157047,24348019.81447164,27251084.579972006,30302079.604025029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,47779919.777423769,null,null,28896.938281250004,612866.70933593751,2318441.6673931247,3614268.1749816258,4631480.7116811052,5569734.2643630067,6433876.111847112,7304405.9443414919,8175325.3739916021,9090623.8812075127,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,7478621.1071999986,null,null,270000,378000,414000,496800,596160,715392,858470.39999999979,1030164.4800000001,1236197.3759999997,1483436.8511999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[78,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[79]
[80,null,null,null,null,null,null,"Маржинальная прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,4815075074.8836002,null,null,-10088215.12455119,61306751.35301397,255178571.20691487,379399167.56732178,476721350.46000952,564526393.21199608,647951008.52699614,730948890.49923027,810240782.20687222,898890374.97579646,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81]
[82,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,382843464.19180501,null,null,18401320.752402987,20078469.938942622,24429243.242165666,27671567.311893754,31761361.793814421,36178253.31200368,41919088.769465953,49440029.243403167,59480697.185890861,73483432.641821936,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,128624725.87470157,null,null,11220000,11556600,11903298,12260396.939999998,12628208.848200001,13007055.113645999,13397266.767055376,13799184.770067038,14213160.313169049,14639555.12256412,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27513310.34752975,null,null,2400000,2472000,2546160,2622544.7999999993,2701221.1440000008,2782257.7783199996,2865725.5116695999,2951697.2770196875,3040248.1953302785,3131455.6411901866,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,24761979.312776774,null,null,2160000,2224800,2291544,2360290.3200000003,2431099.0295999995,2504032.0004879995,2579152.9605026394,2656527.5493177189,2736223.3757972498,2818310.077071168,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,16507986.208517849,null,null,1440000,1483200,1527696,1573526.88,1620732.6863999993,1669354.6669920001,1719435.30700176,1771018.3662118132,1824148.9171981665,1878873.3847141119,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17883651.725894339,null,null,1560000,1606800,1655004,1704654.12,1755793.7435999997,1808467.5559079992,1862721.5825852396,1918603.2300627974,1976161.3269646808,2035446.1667736212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19259317.243270826,null,null,1680000,1730400,1782312,1835781.36,1890854.8008000001,1947580.4448239992,2006007.85816872,2066188.0939137815,2128173.7367311954,2192018.9488331308,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,8941825.8629471697,null,null,780000,803400,827502,852327.06,877896.87179999985,904233.77795399958,931360.79129261978,959301.61503139872,988080.6634823404,1017723.0833868106,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,13756655.173764875,null,null,1200000,1236000,1273080,1311272.3999999997,1350610.5720000004,1391128.8891599998,1432862.7558348,1475848.6385098437,1520124.0976651392,1565727.8205950933,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[92,null,null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,38587417.762410469,null,null,3366000,3466980,3570989.4000000008,3678119.0819999999,3788462.6544599994,3902116.5340937991,4019180.0301166126,4139755.4310201113,4263948.093950714,4391866.5367692364,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,24578476.040823638,null,null,2257865.4861039063,1809481.8180409037,2350096.6795676481,2043933.3017851096,2398728.6722247917,2378726.6047761552,2537474.9167816769,2720098.0562584479,2902266.9876271915,3179803.5176578085,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,9584872.0464483295,null,null,892800,859320,820260,861273,904336.64999999991,949553.48250000027,997031.15662500029,1046882.7144562501,1099226.8501790627,1154188.192688016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,5941772.5213226452,null,null,724434.23767578125,672718.6113935546,1050825.4630627441,524766.81157543964,686897.29522468837,477352.70148545841,450466.98873322603,441204.09092812729,424147.81934765406,488958.50189597032,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,7121005.6480928659,null,null,148726.04035677086,207131.01035065102,379503.09587866213,531928.19154008792,660795.30818329845,786205.51885609189,907303.37378684967,1032629.2149540352,1163029.5078743431,1303754.3863120754,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1500825.8249598006,null,null,61905.208071354165,70312.196296697934,99508.120626242191,125965.29866958185,146699.41881680451,165614.90193460509,182673.39763660147,199382.03592003489,215862.81022613158,232902.43676174674,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[100,null,null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,191052844.51386935,null,null,1557455.2662990771,3245408.120901722,6604859.1625980195,9689117.9881086443,12945961.618929623,16890355.059487723,21965167.055512287,28780990.986057565,38101321.791143902,51272207.464830771,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2437113.6901500006,null,null,180000,181500,181500.00000000003,199650.00000000003,219615.00000000003,241576.50000000003,265734.15000000014,292307.56500000024,321538.32150000014,353692.15365000017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,36583652.152109869,null,null,26027.633149538626,520410.33545086038,1875759.3059765084,2811459.2127046478,3556444.1005282532,4240024.3632992208,4896013.4628668856,5555051.6315231305,6196804.9220655402,6905657.1845452813,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1258933.7832885743,null,null,100000,114500,109375,114843.75,120585.9375,126615.234375,132945.99609375,139593.2958984375,146572.96069335938,153901.60872802738,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,36583652.152109869,null,null,26027.633149538626,520410.33545086038,1875759.3059765084,2811459.2127046478,3556444.1005282532,4240024.3632992208,4896013.4628668856,5555051.6315231305,6196804.9220655402,6905657.1845452813,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,104122772.78889829,null,null,1126100,1740182.675000001,2336365.649117501,3420672.9468729347,5008207.2615166642,7332516.2515865518,10735537.043947875,15717899.786044089,23012577.076747153,33692714.098065525,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,10066719.947312737,null,null,99300,168404.77500000002,226099.90152750016,331032.86582641315,484665.21885645145,709598.34692773083,1038922.9397368911,1521087.0760687827,2227023.5880723051,3260585.2352966634,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[109,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[110]
[111,null,null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,4432231610.6917953,null,null,-28489535.876954176,41228281.414071336,230749327.96474922,351727600.25542802,444959988.66619515,528348139.89999259,606031919.75753033,681508861.25582719,750760085.02098131,825406942.33397436,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112]
[113,null,null,null,null,null,null,"Амортизация",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2599796604.7569737,null,null,11844710.28033796,59135364.83085914,116563793.67086275,191880292.76142895,258586643.59816429,311419021.96267277,355780666.27285171,395741557.44632828,432548219.67585891,466296334.25760877,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3020250.0000000005,null,null,942833.33333333326,567833.33333333337,478333.33333333343,478333.33333333343,478333.33333333343,74583.333333333343,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,17611.111111111113,null,null,3666.666666666667,3666.6666666666665,3333.3333333333335,3333.3333333333335,3333.3333333333335,277.77777777777777,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,44027.777777777788,null,null,9166.6666666666661,9166.6666666666679,8333.3333333333339,8333.3333333333339,8333.3333333333339,694.44444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,264166.66666666663,null,null,55000,54999.999999999985,49999.999999999993,49999.999999999993,49999.999999999993,4166.666666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с агентами",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,438888.88888888888,null,null,83333.333333333328,91666.666666666657,83333.333333333343,83333.333333333343,83333.333333333343,13888.888888888891,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 5",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1755555.5555555555,null,null,333333.33333333331,366666.66666666663,333333.33333333337,333333.33333333337,333333.33333333337,55555.555555555562,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 6",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,500000.00000000006,null,null,458333.33333333337,41666.666666666664,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[126,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,393769444.44444454,null,null,7385000,23984444.444444444,28861111.111111116,34172222.222222224,39411111.111111112,44338888.888888896,48205555.55555556,51944444.444444448,55933333.333333343,59533333.333333343,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (700кв.м.)",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,125008333.33333334,null,null,1995000,6463333.3333333321,8750000.0000000019,10733333.333333334,12600000,14233333.333333334,15633333.333333338,16916666.666666668,18199999.999999996,19483333.333333336,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Номерной фонд",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,148819444.44444445,null,null,2375000,7694444.4444444422,10416666.666666664,12777777.77777778,15000000,16944444.444444444,18611111.111111116,20138888.888888896,21666666.666666672,23194444.444444444,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Ресепшн и площади общего назначения",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,20834722.222222224,null,null,332500,1077222.2222222222,1458333.333333333,1788888.888888889,2100000,2372222.2222222229,2605555.5555555564,2819444.4444444459,3033333.333333334,3247222.222222222,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Подсобные и административные помещ.",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,35716666.666666664,null,null,570000,1846666.666666667,2500000,3066666.6666666665,3600000.0000000005,4066666.6666666674,4466666.666666666,4833333.333333333,5200000,5566666.666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,14881944.444444444,null,null,237500.00000000003,769444.44444444473,1041666.666666667,1277777.777777778,1500000,1694444.4444444445,1861111.1111111112,2013888.888888889,2166666.6666666665,2319444.4444444445,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,11741111.11111111,null,null,150000,591111.11111111101,811111.11111111112,1011111.111111111,1177777.7777777778,1344444.4444444443,1477777.7777777778,1599999.9999999998,1733333.3333333337,1844444.4444444445,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17611666.666666668,null,null,225000,886666.66666666686,1216666.6666666667,1516666.6666666665,1766666.6666666667,2016666.6666666672,2216666.666666666,2400000,2600000,2766666.666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19155555.555555552,null,null,1499999.9999999998,4655555.555555555,2666666.666666666,1999999.9999999998,1666666.666666666,1666666.6666666663,1333333.333333333,1222222.222222222,1333333.333333333,1111111.111111111,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[138,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2203006910.3125291,null,null,3516876.9470046256,34583087.053081356,87224349.226418316,157229737.20587343,218697199.1537199,267005549.74045056,307575110.71729606,343797113.00188392,376614886.34252548,406763000.92427552,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1377695.9568835236,null,null,2186.5562449237782,21503.816858354017,54215.490518500097,97775.648771240827,136502.20091168565,166977.86114680782,192507.32357777504,215278.35353074755,235904.51175380504,254844.19356968382,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,551078.38275340945,null,null,874.6224979695113,8601.5267433416084,21686.19620740004,39110.259508496332,54600.88036467426,66791.144458723124,77002.929431110024,86111.341412299007,94361.804701521993,101937.67742787351,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2201078135.9728918,null,null,3513815.7682617325,34552981.70947966,87148447.539692402,157092851.29759368,218506096.07244349,266771780.73484507,307305600.46428722,343495723.30694079,376284620.02607012,406406219.05327797,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[143,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[144]
[145,null,null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,7303970.1388888871,null,null,229277.08333333331,593304.16666666663,737840.27777777775,802902.77777777787,854131.94444444426,867583.33333333314,858506.94444444403,829555.55555555504,786833.33333333302,744034.72222222178,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,null,null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,null,null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,null,null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[150]
[151,null,null,null,null,null,null,"EBIT",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1825131035.795933,null,null,-40563523.240625463,-18500387.58345446,113447694.01610869,159044404.71622127,185519213.1235863,216061534.60398638,249392746.54023418,284937748.25394326,317425032.0117892,358366573.35414338,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152]
[153,null,null,null,null,null,null,"Прочие доходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,null,null,null,null,null,null,"Проценты начисленные",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,236062290.81666607,null,null,8333333.333333334,30840093.910876863,42983695.31595917,42450368.537614368,37815020.816934869,30306445.568614066,22333333.33333334,14333333.333333328,6333333.3333333358,333333.33333333372,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156]
[157,null,null,null,null,null,null,"Прибыль до налога на прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1589068744.9792669,null,null,-48896856.573958799,-49340481.494331323,70463998.700149521,116594036.1786069,147704192.30665144,185755089.03537235,227059413.20690084,270604414.92060983,311091698.67845589,358033240.02081013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158]
[159,null,null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,317813748.99585336,null,null,52891.998830327255,1299967.5161484436,0,16411279.8471145,29540838.461330295,37151017.807074457,45411882.641380131,54120882.984122008,62218339.73569119,71606648.004162014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160]
[161,null,null,null,null,null,null,"Чистая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,1271254995.9834135,null,null,-48949748.572789118,-50640449.010479756,70463998.700149521,100182756.33149242,118163353.84532115,148604071.22829786,181647530.5655207,216483531.93648785,248873358.9427647,286426592.01664799,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162]
[163,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[164]
[165]
[166,"CF(+)",null,null,null,null,null,"Поступление ДС",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,8843093242.5136967,null,null,6378841.1807033857,128097529.92948061,462796005.04402125,683936392.34390211,860180521.88467717,1024147540.9974707,1181730615.8549931,1340226421.0944083,1494612717.2701764,1660986656.9138644,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,"CF(+)",null,null,null,null,null,"Поступление ДС","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,8341505583.3454857,null,null,6077288.7534983493,122099392.7692159,440702876.7625562,649101909.39209771,813786789.68739617,966824034.89453793,1113721681.8880284,1261796749.3749313,1405937372.7355559,1561457487.0876689,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,"CF(+)",null,null,null,null,null,"Поступление ДС","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,394859372.65892303,null,null,242151.41886894003,4818437.4418769702,17707114.226021424,27742372.196581207,36745622.754040413,45248986.26318077,53542702.846222587,61525938.403910466,69436553.013453051,77849494.094767243,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,"CF(+)",null,null,null,null,null,"Поступление ДС","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,106728286.50928824,null,null,59401.008336096012,1179699.7183877646,4386014.0554436306,7092110.7552232835,9648109.4432405122,12074519.839752112,14466231.12074217,16903733.315566495,19238791.52116752,21679675.731428649,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[171]
[172,"CF(-)",null,null,null,null,null,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1729497505.2683973,null,null,1781911.24182845,25102042.306497686,81850755.291828126,123536060.39560272,161434207.58220425,197905317.70636147,234689208.6464262,272709021.27182347,311574389.48839426,318914591.33743066,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173]
[174,"CF(-)",null,null,null,null,null,"ФОТ обслуживающего персонала",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,497817607.31434786,null,null,244197.69140625,5932754.7872343753,23369302.889459997,37250856.089759499,47933522.050262786,58135873.592169404,67386149.123497307,76520951.642520919,85706852.441633984,95337147.006403342,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175]
[176,"CF(-)",null,null,null,null,null,"Соцсборы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,148131201.72804856,null,null,57114.04021875,1647908.1043312498,6785758.2452810621,11055897.98768024,14226457.272209087,17324544.017935868,20104965.194933482,22847403.35110284,25602682.399465144,28478471.114890821,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177]
[178,"CF(-)",null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,443989472.71264935,null,null,14786526.956218751,18391382.6886224,28101384.383332707,38512907.193449549,43152498.930290267,49244781.815385237,54862097.293313228,60509905.249785364,66209007.633446053,70218980.568805754,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,19999369.850879997,null,null,490000,938000,1125600,1350720,1620864,1945036.7999999998,2334044.1599999997,2800852.9919999996,3361023.5904000001,4033228.3084800001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Койко-место в сутки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,14285264.179199999,null,null,350000,670000,804000,964800,1157760,1389312,1667174.3999999997,2000609.28,2400731.1359999995,2880877.3631999991,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2857052.8358399998,null,null,70000,134000,160800,192960,231552,277862.40000000002,333434.87999999989,400121.85600000003,480146.22720000008,576175.47263999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2857052.8358399998,null,null,70000,134000,160800,192960,231552,277862.40000000002,333434.87999999989,400121.85600000003,480146.22720000008,576175.47263999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[184,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,106052127.66666667,null,null,9234837.333333334,8287553.6666666679,8625572.6666666679,11599584,10460739,11059615,11558069,12000613,12400738,10824806,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,25965461,null,null,27504,352887,980906,1799584,2560739,3159615,3658069,4100613,4500738,4824806,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[186,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,26600000,null,null,7473333.333333334,3926666.666666667,1900000.0000000002,3800000.0000000005,1900000.0000000002,1900000.0000000002,1900000.0000000002,1900000.0000000002,1900000.0000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,53486666.666666672,null,null,1734000,4008000,5744666.666666667,6000000,6000000,6000000,6000000,6000000,6000000,6000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[188,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[189,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,63420616.446448438,null,null,4666000,5696580,5885537.3999999985,6081969.5219999989,6286281.2076600008,6498907.503889801,6720316.3750064913,6951011.676856691,7191536.41882239,7442476.3422130616,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[190,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,46002811.412341326,null,null,3490000,4184700,4310241,4439548.2300000014,4572734.6768999994,4709916.7172070006,4851214.2187232086,4996750.645284907,5146653.1646434544,5301052.7595827561,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,13734299.991327107,null,null,996000,1253880,1291496.4000000001,1330241.2920000001,1370148.5307599995,1411252.9866827999,1453590.5762832835,1497198.2935717823,1542114.2423789359,1588377.6696503041,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3683505.0427800016,null,null,180000,258000,283800,312180.00000000006,343398.00000000006,377737.8000000001,415511.58000000031,457062.73800000019,502769.01180000027,553045.91298000049,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[194,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,40639280.835000001,null,null,28507.257000000001,625330.23899999994,2305575.2489999998,3423912.5400000005,4258323.3899999997,4935074.4000000004,5524740.2399999993,6057617.5800000001,6527839.2299999995,6952360.709999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Койко-место в сутки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,35663734.979999997,null,null,25575.516,562544.53200000001,2070438.0120000001,3044405.52,3753733.3200000003,4328899.2,4833501.12,5290745.0399999991,5693655.2400000002,6060237.4799999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[196,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2584613.9249999998,null,null,1598.9549999999999,34490.024999999994,128562.19500000001,202542.9,264398.25,314618.39999999997,357053.99999999994,394928.10000000003,428567.85000000003,457853.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2390931.9300000002,null,null,1332.7860000000001,28295.681999999997,106575.04200000002,176964.12,240191.81999999998,291556.8,334185.12000000005,371944.44,405616.14000000007,434269.97999999992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[199,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,213878077.91365418,null,null,367182.36588541669,2843918.7829557289,10159099.067666043,16056721.131449541,20526291.332630269,24806148.111495424,28724927.51830674,32699810.00092867,36727870.39422366,40966109.208112679,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,157985782.72652373,null,null,78799.565104166657,1901740.9326822916,7487962.9594119787,11921768.316519482,15276487.527694607,18448382.48491152,21330399.468846157,24230011.605793856,27137349.323134542,30172880.542425118,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,47011549.85849046,null,null,18382.80078125,528177.85027343745,2174336.108254062,3538792.8149300627,4534411.8049356593,5499295.2265839055,6364363.5694605801,7233601.0191348214,8107084.2198891221,9013104.4442475643,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[202,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,8880745.328639999,null,null,270000,414000,496800,596160,715392,858470.39999999979,1030164.4800000001,1236197.3760000002,1483436.8511999997,1780124.22144,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[203,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[204,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[205]
[206,"CF(-)",null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,412846886.40310127,null,null,17712563.119253445,19998888.57148885,24662867.485305298,28989301.969176881,33893920.561724365,39042264.9361884,45726661.225922562,54455349.697556682,66140797.2806575,82224271.555827305,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,128014744.41126141,null,null,10752500,11542575,11888852.25,12245517.817499997,12612883.352025,12991269.85258575,13381007.948163319,13782438.18660822,14195911.332206465,14621788.672172658,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27382833.029146828,null,null,2300000,2469000,2543070,2619362.0999999996,2697942.9630000005,2778881.2518899995,2862247.6894467003,2948115.1201301008,3036558.5737340041,3127655.3309460236,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,24644549.726232145,null,null,2070000,2222100,2288763,2357425.89,2428148.6666999999,2500993.1267009997,2576022.9205020294,2653303.608117091,2732902.716360603,2814889.7978514214,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[210,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,16429699.817488097,null,null,1380000,1481400,1525842,1571617.26,1618765.7777999993,1667328.751134,1717348.6136680201,1768869.0720780608,1821935.1442404017,1876593.1985676142,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[211,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17798841.468945436,null,null,1495000,1604850,1652995.5,1702585.3650000002,1753662.9259499996,1806272.8137284992,1860460.9981403546,1916274.8280845659,1973763.0729271024,2032975.9651149153,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19167983.120402783,null,null,1610000,1728300,1780149,1833553.4700000002,1888560.0741000001,1945216.8763229991,2003573.3826126901,2063680.5840910706,2125591.0016138027,2189358.7316622166,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[213,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,8899420.7344727181,null,null,747500,802425,826497.75,851292.68250000011,876831.4629749998,903136.40686424961,930230.49907017732,958137.41404228297,986881.53646355122,1016487.9825574576,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,13691416.514573414,null,null,1150000,1234500,1271535,1309681.0499999998,1348971.4815000002,1389440.6259449997,1431123.8447233501,1474057.5600650504,1518279.286867002,1563827.6654730118,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[215,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[216,"CF(-)",null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,38404423.323378421,null,null,3225750,3462772.5,3566655.6750000007,3673655.3452500002,3783865.0056074993,3897380.9557757243,4014302.3844489953,4134731.4559824658,4258773.3996619396,4386536.601651798,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[217,"CF(-)",null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,28851908.595599517,null,null,2335985.4861039063,1984594.6254810153,2824217.3154811785,2457026.3271421315,2882996.0899197492,2859219.6931438865,3049955.0559211373,3269352.0810824186,3488216.5194035247,3700345.4019205682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[218,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,11229542.455737993,null,null,970920,941346,988413.3,1037833.9650000002,1089725.6632500002,1144211.9464125002,1201422.5437331251,1261493.6709197816,1324568.3544657703,1269607.0119568172,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[219,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[220,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,6914936.7719783839,null,null,724434.23767578125,736958.92759863287,1260990.5556752931,629720.17389052757,824276.75426962599,572823.24178255012,540560.38647987123,529444.90911375266,508977.38321718486,586750.20227516431,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,8495900.2286519203,null,null,148726.04035677086,228995.87143261719,455403.71505439456,638313.82984810555,792954.36981995788,943446.62262731034,1088764.0485442192,1239155.0579448421,1395635.4094492118,1564505.2635744906,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[222,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1781529.1392312176,null,null,61905.208071354165,77293.826449765635,119409.74475149065,151158.35840349822,176039.30258016539,198737.88232152606,219208.07716392179,239258.44310404186,259035.37227135789,279482.92411409598,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[223,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[224,"CF(-)",null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,217575810.07286194,null,null,1398327.6331495387,3008946.4460078324,6383142.2448241217,10613102.479284748,14614176.11417212,19294394.434683047,25281395.837389112,33268827.973883577,44197896.029385574,59515600.880082287,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[225,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2868736.4281800012,null,null,180000,198000,217800.00000000003,239580.00000000003,263538.00000000006,289891.80000000016,318880.98000000021,350769.07800000021,385845.98580000032,424430.58438000019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[226,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,36888673.165514782,null,null,0,55851.434675982004,798662.37748930999,2492325.0951305181,3540621.1796330549,4397836.9380279323,5213980.702109389,6006135.5788697656,6803285.2217204627,7579974.6378583713,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[227,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1478320.539946289,null,null,100000,125000,131250,137812.5,144703.125,151938.28125,159535.1953125,167511.95507812506,175887.55283203122,184681.93047363282,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[228,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,43862313.234692745,null,null,26027.633149538626,591628.58133184945,2250911.1671718098,3373751.0552455774,4267732.9206339028,5088029.2359590642,5875216.1554402625,6666061.957827758,7436165.9064786481,8286788.6214543367,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[229,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,120434333.36775282,null,null,993000,1853151.3000000005,2713198.818330002,3972394.3899169564,5815982.6262774169,8515180.1631327718,12467075.276842691,18253044.912825387,26724283.056867667,39127022.823559947,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,12043433.336775282,null,null,99300,185315.13000000009,271319.88183300017,397239.4389916957,581598.26262774179,851518.01631327707,1246707.527684269,1825304.4912825392,2672428.3056867658,3912702.2823559945,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[231,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[233,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[234]
[235,"CF",null,null,null,null,null,"Финпоток по операционной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,5610810569.0871525,null,null,-28203471.868222263,57024553.471306056,298025936.74881405,444591368.70823318,559539915.48798633,662494758.92943037,758961534.37090039,853183789.88161886,939378988.02657962,1065813195.3305068,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[236]
[237,"CF(-)",null,null,null,null,null,"Капзатраты",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3651882000,null,null,221750000,278900000,286468000,333744000,374248000,383184000,415104000,444364000,445320000,468800000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[238,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3370000,null,null,3370000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,728000000,null,null,159360000,127200000,77440000,78560000,77440000,52000000,52000000,52000000,26560000,25440000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[240,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2920512000,null,null,59020000,151700000,209028000,255184000,296808000,331184000,363104000,392364000,418760000,443360000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[241,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2800000,null,null,616000,436000,348000,252000,348000,200000,200000,200000,52000,148000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1120000,null,null,248000,176000,136000,104000,136000,80000,80000,80000,24000,56000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[243,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2916592000,null,null,58156000,151088000,208544000,254828000,296324000,330904000,362824000,392084000,418684000,443156000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[244,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[245,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[246]
[247,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,6950699.3055555532,null,null,41456.249999999993,461124.99999999988,674618.0555555555,780791.66666666663,836444.4444444445,858715.27777777764,864263.88888888876,850694.44444444403,817534.72222222155,765055.55555555504,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[248,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[249,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[251,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[252,"CF(+)",null,null,null,null,null,"НДС к возмещению по капзатратам",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,507379999.99999988,null,null,0,0,40446666.666666664,56439999.999999978,54376666.666666642,60583333.333333373,66346666.666666657,71666666.666666687,76543333.333333254,80976666.666666627,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[253]
[254,"CF(-)",null,null,null,null,null,"НДС начисленный",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1079879310.2014999,null,null,0,7347501.649292944,53826853.653531343,84174037.269274503,107652137.97256577,127884510.28226213,146657026.53858909,164947906.91918772,181917925.12136662,205471410.79542992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[255]
[256,"CF(-)",null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,313708139.6475721,null,null,34620.435029032873,1318239.079949738,0,14720593.217547843,29312993.810304001,36693558.010493785,44812395.549009725,53421788.300642923,61490548.278084338,71903402.966510713,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[257]
[258,"CF",null,null,null,null,null,"Финпоток по основной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1065770419.9325254,null,null,-250029548.55325127,-231002312.25793663,-2496868.293606177,67611946.554744169,101867005.92733879,174457308.69223005,217870515.06107929,261266066.88401049,326376313.23823959,399849992.67967707,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259]
[260,"CF(+)",null,null,null,null,null,"Поступление финансирования от Учредителей",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[261]
[262,"CF(+)",null,null,null,null,null,"Поступление кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,400000000,null,null,260000000,140000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[263]
[264,"CF(-)",null,null,null,null,null,"Возврат кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,400000000.00000006,null,null,0,0,0,0,0,66666666.666666672,100000000,99999999.99999997,100000000.00000003,33333333.333333392,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[265]
[266,"CF(-)",null,null,null,null,null,"Оплата процентов по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,207333333.33333334,null,null,6600000,28733333.33333334,32000000.000000004,32000000.000000004,32000000.000000004,30444444.44444444,23000000.000000004,14999999.999999996,7000000.0000000009,555555.5555555562,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[267]
[268,"CF(+)",null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,240143181.42769247,null,null,0,66365194.144521214,84966866.588952452,39452077.063851908,49359043.630366929,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[269]
[270,"CF(-)",null,null,null,null,null,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,240143181.42769253,null,null,0,0,38312875.735176936,65966736.326480925,112057947.49527168,23805621.870763008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[271]
[272,"CF(-)",null,null,null,null,null,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28728957.483332656,null,null,0,0,12157122.560169363,9097287.2921151724,7168102.0624340549,306445.56861406565,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[273]
[274,"CF",null,null,null,null,null,"Финпоток по финансовой деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,-186062290.81666595,null,null,303400000.00000006,177631860.81118789,2496868.2936061565,-67611946.554744199,-101867005.92733881,-121223178.55048817,-123000000,-114999999.99999999,-107000000.00000003,-33888888.888888955,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[275]
[276]
[277,"CF",null,null,null,null,null,"Итоговый финпоток",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,879708129.11585939,null,null,53370451.446748719,-53370451.446748734,0,7.4505805969238281E-9,1.4901161193847656E-8,53234130.141741879,94870515.061079308,146266066.88401049,219376313.23823956,365961103.79078817,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[278]
[279,"BS",null,null,null,null,null,"Итоговый финпоток нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,879708129.11585939,null,null,53370451.446748719,0,-1.4901161193847656E-8,-7.4505805969238281E-9,7.4505805969238281E-9,53234130.141741887,148104645.2028212,294370712.08683169,513747025.32507122,879708129.11585939,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[280]
[281,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[282]
[283,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1463798953.1186008,null,null,272139916.89731228,449156675.79190475,588256342.49396944,683843838.30211663,751638005.15563524,823021714.9460268,918133631.6283679,1048844304.0645607,1212893401.9677069,1463798953.1186008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[284,null,null,null,null,null,null,0,"Внеоборотные активы",null,null,null,0,null,null,null,null,null,null,null,null,null,null,527326728.57636023,null,null,216265289.71966204,416509924.88880301,539862797.88460708,628899171.78984475,683379194.8583467,692610172.89567375,684079506.62282133,659971282.50982642,599989729.50063467,527326728.57636023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[285,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[286,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,14873876.842765197,null,null,1126439.4673474999,6869225.5602315571,13555034.872712109,19390607.759353545,25044708.816408038,30976055.427178215,37444312.491053864,44522252.701568596,52245143.320874058,14873876.842765197,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[287,null,null,null,null,null,null,"АКТИВЫ","Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-1556448.0830507874,null,null,1377736.2635540003,2877525.3428701833,4401843.0699836165,5374058.7529183924,4797434.8142138422,4238023.1480996609,3438500.6450048685,2253390.0996671915,1214837.1544602513,-1556448.0830507874,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[288,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,879708129.11585951,null,null,53370451.446748719,-3.7252902984619141E-9,-3.7252902984619141E-9,3.7252902984619141E-9,1.862645149230957E-8,53234130.141741894,148104645.2028212,294370712.08683169,513747025.32507133,879708129.11585951,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[290,null,null,null,null,null,null,"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,43446666.666666627,null,null,0,22900000,30436666.666666649,30179999.99999997,38416666.666666657,41963333.333333313,45066666.666666687,47726666.666666687,45696666.666666567,43446666.666666627,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[291]
[292]
[293]
[294,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[295]
[296,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1463798953.1186013,null,null,272139916.89731222,449156675.79190469,588256342.49396932,683843838.30211627,751638005.1556356,823021714.94602787,918133631.62836993,1048844304.0645623,1212893401.9677076,1463798953.1186013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[297,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1271254995.983413,null,null,-48949748.572789118,-99590197.583268881,-29126198.883119367,71056557.448373064,189219911.29369417,337823982.52199203,519471513.08751273,735955045.02400053,984828403.96676505,1271254995.983413,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[298,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,70630595.575150222,null,null,1173314.5507956604,10945128.213906413,23558899.823565789,32745081.118352331,39379018.876248851,45920712.681907438,52608097.448848404,59622126.97770533,67001662.95215185,70630595.575150222,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[299,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,385744.48927154997,2654221.8131418675,5251531.5797926784,7518639.80279392,9390910.4733285904,11256275.322046638,13225031.585208774,15334494.575850964,17582506.241704702,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,741631.97333322465,null,null,156277.2746666664,127235.80399999686,247573.81333332323,342073.17333330866,409944.13333329558,468484.9333332926,520253.49333325401,568330.61333315074,613883.73333313316,741631.97333322465,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,11088117.84810292,null,null,81007.633149541914,674650.48980543017,2213237.940098919,3222770.6815445349,4139226.826837983,5108510.6961277239,6180330.1695701554,7443456.965383362,8961650.9511194751,11088117.84810292,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302,null,null,null,null,null,null,"ПАССИВЫ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,6159344.3237661123,null,null,708841.11984374991,1308841.9910781248,2318825.4114996921,2862770.188244313,3557447.9129275382,4083765.1976004764,4591389.0253013074,5095173.9563283771,5597008.3275923133,6159344.3237661123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[303,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3512612.1552275345,null,null,285054.67190624995,640847.69464687479,1242504.0218998138,1564407.1511965962,1976616.1371540315,2287670.9296397083,2587367.5805926211,2884614.5641711839,3180540.4926407486,3512612.1552275345,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[304,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,26068000,null,null,6360000,9740000,11172000,14528000,15960000,17556000,19152000,20748000,22508000,26068000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по налогам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,353270.83333333768,null,null,187820.83333333331,320000.00000000012,383222.22222222248,405333.33333333395,423020.83333333349,431888.88888888946,426131.94444444496,404993.0555555569,374291.66666666977,353270.83333333768,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[306,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НДС",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,19884775.077994108,null,null,0,2130659.3131967727,5308894.8997128233,7383245.1275447905,8791088.8507551253,10152877.141762495,11507150.235125303,12891273.256988645,14287533.769548059,19884775.077994108,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[307,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НП",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4105609.3482812643,null,null,18271.563801294382,0,0,1690686.6295666564,1918531.2805929482,2375991.0771736205,2975478.1695440263,3674572.8530231118,4402364.3106299639,4105609.3482812643,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[308,null,null,null,null,null,null,"ПАССИВЫ","Вложения Учредителей в капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[309,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,260000000,400000000,400000000,400000000,400000000,333333333.33333331,233333333.33333334,133333333.33333325,33333333.333333373,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[310,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по выплате %% по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,1733333.333333334,2666666.6666666642,2666666.6666666716,2666666.6666666716,2666666.6666666716,2222222.222222209,1555555.5555555522,888888.88888889551,222222.22222220898,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[311,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,66365194.144521214,113019184.99829674,86504525.73566775,23805621.870763008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[312,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по %% по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,1173427.2442101971,0,1353081.2454991899,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313]
[314]
[315]
[316,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[317]
[318,null,null,null,null,null,null,"БАЛАНС",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,0,null,null,5.9604644775390625E-8,5.9604644775390625E-8,5.9604644775390625E-8,5.9604644775390625E-8,5.9604644775390625E-8,5.9604644775390625E-8,5.9604644775390625E-8,5.9604644775390625E-8,5.9604644775390625E-8,5.9604644775390625E-8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"Repd","index":28,"n_rows":318,"n_cols":159,"rows_kept":318,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Repd",null,null,"Детализированное формирование всей отчетности финмодели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,7316730430.4219732,null,null,0,0,0,0,0,41836.626562500001,113063.68245149999,227551.47575984997,647194.19745172514,1090515.3140351248,1258208.9535175874,1827156.3801294377,2694619.34982702,3270140.9554616543,4706204.9951297687,6551590.9027709747,6753610.9651877442,8887654.0408058856,7461889.4138880223,7292955.5412794435,11668892.433325894,15026482.393548569,14321032.809780009,15446993.289167097,19218438.851181,20257827.429469652,26119637.735095482,31762081.224233378,29146498.521035139,33454259.890097395,31168115.40107939,27315299.325064797,39064809.342076264,44642156.365696743,37623842.428285711,35378894.681986704,39662467.686934441,40049453.253500916,48556003.069079489,54535794.530681305,46171070.189572074,49315728.214157201,43999169.835022569,35935131.942066528,49627796.832251616,55948629.322989039,49317240.836578861,49173356.828095451,55091081.273808077,52432527.064540215,59722022.929267637,67102558.639937215,56809881.134096615,60632147.098468117,54049454.977930941,44083266.459076732,64150327.070491955,74975530.692070961,63068625.237519577,59171397.528442591,66238494.880634442,62969116.356718674,71577559.361750469,80192284.048067242,67707370.398893863,72147140.263098836,64196404.992903098,54775041.119215287,78001852.457655013,87628622.103282928,73566017.120546088,69004969.557078168,77072463.870268613,73127058.392138496,83053917.766160309,93006450.830086067,78488751.937163576,83578496.22966589,74355430.179501161,63090431.854499631,89514946.858586371,100512791.34125489,84340638.274240911,79061315.039811194,88280460.30248557,83738965.864838615,95089521.87313053,106434425.62331787,89774340.102229968,95539225.529495433,84961928.704676211,69008259.580253899,98807896.408573732,114055505.51398145,95680264.070418864,89639532.731224075,100040746.0282847,94849224.121156961,107652436.6231904,120460334.71499008,101571391.82925636,108080406.16839299,96096578.846482456,78025173.426163599,107421974.57398459,120589155.6503683,103834931.11676469,100738631.31407297,112371112.88958697,106486979.15647514,120855680.08802228,135228966.36272812,114014088.35362582,121307597.90882634,107849737.03138307,87558114.790076107,120535600.32208751,135266138.23642471,113433529.239655,106223892.53016499,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"Выручка","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,6902005726.0643549,null,null,0,0,0,0,0,40172.684062499997,107862.30881414999,216807.02270270998,616090.15427008504,1038567.8906484749,1198518.3326855474,1740846.4293738378,2567007.385770564,3115809.8269381705,4484199.8107591728,6243455.5033554491,6436242.7372480035,8471353.3742937818,7112708.3616807098,6951770.3685943009,11121864.867594864,14323058.843810018,13651299.767738672,14725445.200290199,18319965.586406726,19310993.133720923,24898401.143033687,30274908.489152022,27779568.947691657,31879177.045285281,29696327.801083494,26018319.654338356,37196189.599384367,42485309.944540612,35789876.818411872,33637438.229279809,37693060.515977137,38065774.002134398,46157944.70360899,51823445.902837254,43857430.81344495,46820741.662667237,41758546.238447234,34085722.641995579,47054029.445581734,53025230.918122783,46747130.115528658,46623715.827792607,52214406.707669154,49675487.657852106,56554857.493961416,63518834.195662029,53755018.42334117,57347608.241467267,51108039.729693413,41666139.778922923,60662985.306147948,70919253.146930262,59640771.870476641,55940139.585126616,62602095.482267141,59495865.071949005,67610771.50835304,75725164.873342693,63914703.360547476,68087601.801409081,60571042.710473664,51702019.145476028,73650145.859266207,82718144.134156838,69424816.69557552,65104331.531357758,72695151.95716995,68954635.238478243,78299758.621872589,87660036.940450653,73956004.455089942,78735910.632782593,70035616.252392843,59455248.006725587,84387969.553084821,94740317.90103595,79483440.152582109,74494082.79342626,83163556.246545151,78869382.414909169,89543852.955180362,100210593.35428721,84509478.230290592,89923012.10725309,79957180.560764879,64928733.866750427,93020905.526587531,107412054.02059548,90093367.510236755,84393861.130577981,94170844.294138208,89269200.005328119,101305566.72599623,113341933.44666432,95554061.094249144,101663476.30909979,90380513.159661919,73369078.472343802,100999698.28793915,113362690.64296547,97648570.977474734,94789271.085791796,105722068.67705567,100173988.94939977,113675817.78367646,127177038.1716619,107209047.78456405,114052446.03797635,101388042.11592595,82296060.248538494,113279033.73190089,127107375.12761936,106578354.6687246,99794823.474065244,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"Выручка","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,326504506.07626438,null,null,0,0,0,0,0,1359.2205000000001,4187.8205077500006,8629.8866180999994,24943.046574599994,41687.402996249992,47915.3805966,69310.430244000017,102444.91867764003,123925.74548310001,178274.33931978,247486.103747685,254903.83624084498,334463.73100668006,280548.29709531908,274105.60374933446,439394.64968775905,565050.12213357177,537999.49936809822,579685.22353978711,721714.48374924122,760528.45618822728,980905.66904694738,1194266.9455015357,1097462.5133497731,1264125.9626466809,1180841.7340017669,1039968.8045026117,1497318.4284933072,1726581.5453558043,1466827.6850168474,1391619.7769958188,1572438.5774261635,1584069.1946478281,1915466.1533825821,2165003.4235387039,1845383.1828066786,1988354.8484587134,1784530.9887675352,1471454.6340030886,2046428.4652745386,2322757.285681895,2042355.4029382332,2026971.2352735419,2285403.1500128643,2188887.5517072086,2512684.884786251,2841264.089255136,2420381.8937722468,2600756.2957679415,2328052.034133506,1911704.4717151974,2760096.1153245675,3211423.6414574874,2712630.8980503399,2556052.5428327471,2875043.7757820012,2744773.900113733,3133579.1491141152,3527402.1553593487,2993535.4030400594,3203004.0612321356,2859624.0082651586,2425316.4104110259,3436071.4588824348,3875942.5383570497,3267590.3349282448,3076723.9605570431,3451446.9642288461,3288721.8936132123,3746259.1560427449,4211577.5515277088,3569351.7501579691,3812316.2614502558,3399283.534711997,2861236.9229172375,4037382.7895233594,4543259.604615327,3820756.1469604759,3591772.7303420505,4021658.5575335845,3825063.3167715464,4355131.7350021582,4885203.239328661,4130165.9253785713,4404981.1480310718,3923917.2873397144,3196285.2103035636,4537338.7896052767,5210865.5245769136,4381115.814470863,4112831.649528292,4601109.5792042036,4372810.2132379031,4972922.8637191253,5576214.1806246825,4712559.9634466264,5024664.0307220928,4475091.6565481527,3644133.3826257228,5025729.8731984757,5653784.6191681968,4841996.3649047092,4659680.8101651771,5206695.8951556208,4942598.6775081176,5620376.9862300428,6301671.5577673018,5324596.0527673317,5675886.2174345925,5054307.9849480707,4114749.9559103264,5673626.8344511427,6377827.7258845512,5357759.7710107891,5024151.9956771834,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"Выручка","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,88220198.28135334,null,null,0,0,0,0,0,304.72200000000004,1013.5531296000001,2114.5664390399998,6160.9966070399996,10260.020390400001,11775.24023544,16999.520511600003,25167.045378816005,30405.383040384,43730.845050815988,60649.295667839986,62464.39169889599,81836.935505424015,68632.755111993611,67079.568935808013,107632.91604326975,138373.4276049787,131733.54267323978,141862.86533711161,176758.78102503417,186305.83956050273,240330.92301485056,292905.78957981861,269467.05999370868,310956.88216543198,290945.86599412985,257010.86622383253,371301.31419858895,430264.87580032885,367137.92485699401,349836.67571107764,396968.59353113768,399610.05671869259,482592.21208791755,547345.20430534414,468256.19332044473,506631.70303124614,456092.60780780343,377954.66606786184,527338.92139534478,600641.11918436293,527755.31811197056,522669.7650293003,591271.41612605483,568151.85498090147,654480.55051997257,742460.35502004484,634480.81698320399,683782.56123290828,613363.21410402015,505422.20843861561,727245.64901944529,844853.90368321259,715222.46899259731,675205.40048323013,761355.62258529291,728477.38465594011,833208.70428331697,939717.01936521218,799131.63530632958,856534.40045762737,765738.2741642769,647705.5633282382,915635.13950636843,1034535.4307690478,873610.09004232148,823914.06516337174,925864.94886982685,883701.26004703797,1007899.9882449821,1134836.3381077021,963395.73191566917,1030269.3354330395,920530.39239631663,773946.92485680513,1089594.5159781887,1229213.835603612,1036441.9746983185,975459.51604288479,1095245.4984068358,1044520.1331578911,1190537.1829480154,1338629.0297019982,1134695.9465608017,1211232.2742112754,1080830.8565716222,883240.50319990341,1249652.0923809239,1432585.9688090535,1205780.7457112505,1132839.951117801,1268792.1549422943,1207213.9025909486,1373947.0334750621,1542187.087701082,1304770.7715605854,1392265.828571103,1240974.0302723844,1011961.5711940709,1396546.4128469618,1572680.3882346395,1344363.774385246,1289679.4181159865,1442348.3173756744,1370391.5295672638,1559485.3181157648,1750256.6332989086,1480444.5162944407,1579265.6534153956,1407386.9305090448,1147304.5856272946,1582939.755735494,1780935.3829208137,1497414.7999196271,1404917.0604225595,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[21]
[22,null,null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2082463092.1366663,null,null,0,0,0,0,0,8488.6827187500003,24936.384637499996,51313.415825625001,148665.57597656251,248185.1532328125,285406.21656506247,413904.3946171875,606350.21629050013,736100.72219118732,1068050.6926321872,1479985.7781027372,1548276.2724877647,2028972.4113062024,1918313.4332016562,1891905.1721573817,2783078.4532481213,3544881.5290886471,3486233.3688830198,3754458.7687796461,4500935.1719532032,4758314.8418218996,6188632.5700852284,7532487.3775879042,7110946.3139424445,8139898.7638613889,8031219.6554023037,7420944.5378759634,9631145.0048114341,10785230.589726577,9651808.4348680414,9330765.6969134994,10074188.898434799,10183699.944033887,12122886.892799113,13589046.51697541,12201128.547093235,12883245.118725076,12003583.418576013,10654828.698705392,13175929.223111887,14331355.98278025,13135653.458334761,13097023.133117529,14151693.823042972,13801358.118924957,15726559.654923834,17526402.052249622,15715958.061058603,16567455.674151797,15392808.976238467,13616736.687070049,17459729.284900554,19498701.483863216,17357886.921193782,16706794.839091789,18011388.525420763,17543842.396454789,19618895.939421915,21537649.850795288,19252314.836521748,20213564.358351149,18701593.328015685,16877106.972675972,21406746.81000967,23345601.070788473,20737653.851475656,19944843.673231054,21480094.812007852,20892286.761942849,23300271.859653324,25529013.850754194,22777974.677140787,23892942.924724177,22076765.038438313,19829200.153923143,25083013.327224683,27305963.5721731,24212939.756173231,23256293.889434949,25050517.746657752,24347435.744043853,27142138.956349723,29714054.244567655,26466464.700691942,27730053.990592808,25569658.644648403,22448618.428395521,28494387.944673717,31484247.155751619,27883751.122253381,26749162.762360085,28812323.579015896,27979488.366306994,31164032.320853334,34103024.022615239,30336660.808368143,31786337.116291836,29277961.611537568,25663775.495771166,31906444.281872958,34652268.529451668,31126702.044190049,30402914.64756649,32744281.012406051,31760522.951077003,35407151.033433534,38771965.81478335,34449772.375894703,36100881.706408069,33218774.301114295,29073450.923783362,36218901.688189819,39343969.281079859,34806784.505026385,33361759.031700145,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"Себестоимость","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1578957346.9176903,null,null,0,0,0,0,0,7002.3079687500003,19768.949587499996,40408.263336874996,116527.63234343751,195038.82227343752,224514.5794719375,325913.19937406247,477146.63739450014,580058.47176331235,842002.97153806209,1167925.9557302622,1223020.1666018022,1603438.943928465,1519778.7099711094,1499713.8736241627,2201205.4242956354,2805123.4442299721,2762024.2061661505,2974527.0294029806,3562187.6560674361,3766011.6839335188,4899662.0722731985,5963159.4939205553,5629776.1550250817,6436964.359126878,6353751.4021089142,5872236.4274782781,7591135.486406073,8475069.0976334475,7578929.2471718304,7315025.2938305205,7879552.0770550845,7971778.0459824922,9480216.9773340132,10601916.119113863,9514418.9952789582,10012115.204507211,9314906.6671110187,8267232.4374801498,10188416.819794763,11057394.69095121,10147724.279901598,10124823.695446497,10918072.889392154,10641882.655604467,12084857.352619309,13427597.145119615,12036033.104860928,12652288.232803816,11744260.056094417,10393302.720324107,13325695.344170038,14890377.486892952,13255980.372270836,12749380.166235041,13722018.704298668,13364259.961380988,14911328.294462966,16334964.68163744,14602727.921206485,15302486.035164377,14154128.185659889,12808308.370992582,16245528.747181838,17706209.85068449,15732261.085304037,15120905.289677572,16263116.946998097,15819738.999094442,17615598.663367715,19269054.04277746,17196461.533961993,18008681.128863603,16637006.483913569,14985934.071341239,18959221.12961423,20630786.803646594,18300842.938133396,17569491.873416699,18901322.531776823,18373920.093271669,20456186.328309443,22364148.14560096,19926746.431013498,20850069.617500417,19226741.865079861,16898468.617277555,21458124.423165835,23730739.429917157,21025163.101224631,20163262.024578493,21693868.192917082,21072125.010727637,23447930.320664968,25629647.841376632,22807731.790119432,23867185.927644018,21985933.319044512,19293614.272435084,23939571.663079582,25974190.839261759,23374548.451286759,22864789.535004146,24602755.895872138,23871765.107216559,26605105.601326384,29115702.042868823,25880038.411789171,27087230.813277546,24927922.085016109,21842195.689092245,27158246.14469561,29475500.229792137,26090909.259721506,25003612.621641517,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,null,"Себестоимость","Койко-место в сутки","Расходы производственные - 1",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,914010886.67267203,null,null,0,0,0,0,0,4260.09375,12041.864999999998,24804.859736249997,71769.411264374998,120213.73949062501,138215.81645437499,200336.73072187498,291871.17828000005,355649.93737762491,518822.35432087467,719859.23732002475,740534.59638551227,973151.97051723744,809825.0703623438,794295.78600580327,1285918.1316740448,1651677.7643675099,1570720.0645482638,1693351.4282726767,2081728.0450838024,2202233.4502317579,2881997.7870746446,3500418.7354739285,3208534.2624718985,3689055.7621961273,3412972.7301469352,3005918.8740598639,4364639.2845256058,5001172.0441496558,4223888.7217294257,3989359.3239162187,4437291.8167447643,4489857.3505166834,5517341.9462801749,6205978.2046902813,5262211.9339309298,5645302.5904890141,5012168.6963072997,4121549.0478811879,5782177.5248058978,6530127.8373054573,5738632.4723658562,5708360.5107765216,6341277.369236608,6069574.8709101798,7050304.9249695707,7934741.0335195037,6727110.9842858994,7205006.2917532204,6386528.1302815862,5237932.8421538649,7683824.4108619373,8944605.7723220382,7527261.2311175782,7078137.979401214,7851010.4177921079,7498428.9017953482,8677636.8321681302,9736164.5048602521,8233106.1003909325,8792141.0275314599,7779287.8061009329,6638216.603509062,9538342.6040096302,10727170.961949872,9015478.2799155433,8473612.6207353286,9381679.8723167777,8948421.9131781515,10339489.998279899,11590438.307145847,9792166.3694008067,10443960.649020322,9238363.9404757991,7837814.7395495735,11219257.05451514,12607275.176352553,10586974.761033917,9939121.7514423355,10999598.737958338,10487223.470709439,12113292.817509014,13568583.384155713,11453879.941448005,12203362.458994871,10786877.731525706,8806894.9885043651,12707367.256823471,14624748.019137675,12278758.91103231,11515641.367631257,12736127.968258185,12135745.904696127,14005398.635111496,15683761.661412174,13235490.613995293,14098370.953367835,12460113.63298166,10170515.342055595,14186782.766731925,15938028.798599038,13680670.785846096,13217510.648754723,14605817.512384187,13905333.182209076,16046290.915913954,17967887.559149317,15160677.097698886,16146053.418821165,14268133.089459565,11643947.334877448,16239499.778773718,18234016.526113067,15299346.170903858,14337031.265841339,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,null,"Себестоимость","Койко-место в сутки","Расходы производственные - 2",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,119944616.16673517,null,null,0,0,0,0,0,568.01250000000016,1605.5819999999999,3241.2055499999997,9290.5386749999998,15561.649125,18174.533132249999,26711.564096250004,38916.157104000013,46676.818485000003,67161.469814999989,93185.661788999991,97214.047260164996,129753.59606896498,107976.6760483125,103943.6898946875,166461.89406783748,213809.41933559996,206046.50127564935,225780.1904363569,277563.73934450705,289304.06557180843,373074.14719412889,453128.63889630151,421075.87245276204,491874.10162615048,455063.03068625811,393775.17609373142,565001.84912952816,647400.9118640332,553699.1839009712,531914.57652216253,591638.9088993019,589868.3235219568,714219.02217219095,803362.87439356383,690174.6190772152,752707.01206520188,668289.15950763994,540057.22064676939,748501.94495869218,845323.99188420153,752763.68250362645,761114.73477020278,845503.64923154784,798062.05199205736,912660.83171127178,1027150.9428504219,882298.8304413124,960667.50556709617,851537.08403754502,686346.40494277689,994669.82664879435,1157877.7698798755,986693.95184100606,943751.73058682843,1046801.3890389475,985963.0578383517,1123318.6837758098,1260344.9197230097,1079809.2305726807,1172285.4703375283,1037238.3741467912,869417.63270539453,1234736.9066679133,1388630.5452362294,1181769.0470692092,1129815.0160980439,1250890.649642237,1176615.0860090216,1338445.307220699,1500380.3633845758,1284256.2951537929,1392528.0865360433,1231781.8587301068,1026583.8639424571,1452331.0102932223,1632009.7315666741,1387748.1718354996,1325216.233525645,1466613.1650611123,1378953.7406731697,1568063.7951467978,1756450.9235153031,1502189.656253923,1627114.9945326494,1438250.3642034275,1154036.9708470991,1644966.6351875046,1893171.2646132917,1609506.0216347182,1535418.8490175011,1698150.3957677581,1595732.7648946054,1812996.5870694499,2030260.4092442952,1735847.4781359155,1879782.7937823778,1661348.4843975548,1332724.7607829981,1836476.7335575307,2063175.2490095841,1793944.5311581702,1762334.7531672963,1947442.3349845584,1828418.5249797706,2077189.7625778578,2325940.1371067069,1988335.2024758791,2152807.1225094893,1902417.7452612754,1525802.2092458103,2102200.6186114848,2360390.4888172257,2005443.0246098263,1911604.1687788453,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"Себестоимость","Койко-место в сутки","Расходы производственные - 3",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,29692290.052217551,null,null,0,0,0,0,0,142.00312500000004,401.39549999999997,810.30138749999992,2322.6346687499999,3890.41228125,4473.0037687500007,6483.389343750001,9605.1671100000021,11669.204621250001,16790.367453749997,23296.415447249998,23965.520918624999,31493.591278874999,26488.488310453129,25985.922473671875,41615.47351695937,53452.35483389999,50832.364548487494,54801.017096203119,68426.165093665506,72326.016392952108,93268.536798532223,113282.15972407538,103836.06027417151,119386.91787042491,111617.05797447081,98443.794023432856,141250.46228238204,161850.2279660083,136695.42788768368,129105.47973838897,145765.93092023293,147467.0808804892,178554.75554304774,200840.71859839096,170298.12083918869,182695.87671485482,163836.94750557948,135014.30516169235,187125.48623967305,211330.99797105038,185716.26124161345,184736.58610927252,208308.47410890198,199515.51299801434,228165.20792781794,256787.73571260547,217705.8570966312,233171.72465220783,208757.96978351698,171586.60123569422,248667.45666219859,289469.44246996887,243600.68709118376,229065.95402592924,257901.1695080268,246490.76445958792,280829.67094395246,315086.22993075242,266443.56311944767,284535.30833435152,254282.27881038981,217354.40817634863,308684.22666697833,347157.63630905736,291763.05112995289,274226.94565486506,308175.06467826274,294153.7715022554,334611.32680517476,375095.09084614395,316898.5880064987,337992.25401360274,301971.18284406821,256645.96598561428,363082.75257330557,408002.43289166852,342620.54242828215,321654.42561302066,361320.15902748011,344738.43516829243,392015.94878669945,439112.73087882577,370675.72626045323,394930.8239156917,352586.35413641366,288509.24271177477,411241.65879687615,473292.81615332293,397370.83854473499,372674.47791686916,418363.03146837797,398933.19122365135,453249.14676736249,507565.1023110738,428333.02957913582,456257.95965591702,407278.22226455424,333181.19019574951,459119.18338938267,515793.81225239602,442740.15488175076,427751.15368138265,479774.02704348991,457104.63124494266,519297.44064446446,581485.03427667671,490636.79927828093,522526.00060909928,466375.65763773466,381450.55231145257,525550.15465287119,590097.62220430642,495124.47155028669,463981.59436379746,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28,null,null,null,null,null,null,"Себестоимость","Койко-место в сутки","ФОТ обслуживающего персонала",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,396391964.63543522,null,null,0,0,0,0,0,1563.2296875,4400.082375,8886.0743562500011,25496.190565625002,42594.631828125006,48962.481628125002,71062.704009375011,105195.48838500003,127740.39329187499,184022.13842187499,255065.108595375,277927.69387500006,360799.83543337503,442683.44250000006,442683.44250000006,544007.63464368752,681679.92745612492,718788.67368750006,769687.99507518753,872669.00503497012,924729.34749000007,1193324.3086199176,1458715.3537125001,1458715.3537125001,1643575.0595647502,1826229.6794625001,1826229.6794625001,1938649.1465142751,2049727.6258874999,2049727.6258874999,2049727.6258874999,2080658.0157621424,2111219.4546641251,2361616.3487219992,2609026.4011012502,2609026.4011012502,2639545.9424908767,2669701.4336850001,2669701.4336850001,2669701.4336850001,2669701.4336850001,2669701.4336850001,2669701.4336850001,2709987.2283193064,2749792.4766955497,2995174.1446235757,3237628.7946439125,3237628.7946439125,3271879.0083317631,3305720.6707628998,3305720.6707628998,3383487.4230746981,3460326.540170053,3460326.540170053,3460326.540170053,3512542.8676612186,3564136.3363751541,3715033.1596731311,3864130.0208641747,3864130.0208641747,3887326.3299700287,3910245.943539829,3910245.943539829,3972126.9306440908,4033269.7747610253,4033269.7747610253,4033269.7747610253,4094131.8156621694,4154267.8680038564,4310040.0238938015,4463954.0626160726,4463954.0626160726,4487846.2609951021,4511453.4629719947,4511453.4629719947,4557346.3940250473,4602691.8944889987,4602691.8944889987,4602691.8944889987,4672146.5151768383,4740772.6513236696,4909856.743743795,5076923.9285008581,5076923.9285008581,5095893.3385055419,5114636.47324178,5114636.47324178,5149652.9787369128,5184251.7923175907,5184251.7923175907,5184251.7923175907,5262482.1518636625,5339779.3460871177,5520219.9628589675,5698508.2064685281,5698508.2064685281,5717518.6314137615,5736302.291846727,5736302.291846727,5736302.291846727,5736302.291846727,5736302.291846727,5736302.291846727,5822863.0934306942,5908391.3606021293,6124867.2939923899,6338761.0094893267,6338761.0094893267,6358341.7471829187,6377688.9174288725,6377688.9174288725,6377688.9174288725,6377688.9174288725,6377688.9174288725,6377688.9174288725,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,"Себестоимость","Койко-место в сутки","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,118917589.39063056,null,null,0,0,0,0,0,468.96890624999997,1320.0247124999999,2665.8223068750003,7648.8571696875006,12778.389548437501,14688.7444884375,21318.811202812503,31558.646515500008,38322.117987562495,55206.641526562496,76519.532578612503,83378.30816250002,108239.95063001251,132805.03275000001,132805.03275000001,163202.29039310626,204503.97823683746,215636.60210625001,230906.39852255626,261800.70151049102,277418.80424700002,357997.29258597526,437614.60611375002,437614.60611375002,493072.51786942501,547868.90383874997,547868.90383874997,581594.74395428249,614918.28776624997,614918.28776624997,614918.28776624997,624197.40472864266,633365.83639923751,708484.90461659979,782707.92033037508,782707.92033037508,791863.78274726297,800910.43010550004,800910.43010550004,800910.43010550004,800910.43010550004,800910.43010550004,800910.43010550004,812996.16849579185,824937.74300866493,898552.2433870727,971288.63839317369,971288.63839317369,981563.70249952888,991716.20122886985,991716.20122886985,1015046.2269224094,1038097.9620510158,1038097.9620510158,1038097.9620510158,1053762.8602983656,1069240.9009125461,1114509.9479019393,1159239.0062592523,1159239.0062592523,1166197.8989910085,1173073.7830619486,1173073.7830619486,1191638.0791932272,1209980.9324283076,1209980.9324283076,1209980.9324283076,1228239.5446986507,1246280.3604011568,1293012.0071681405,1339186.2187848217,1339186.2187848217,1346353.8782985306,1353436.0388915983,1353436.0388915983,1367203.9182075141,1380807.5683466995,1380807.5683466995,1380807.5683466995,1401643.9545530514,1422231.7953971007,1472957.0231231384,1523077.1785502573,1523077.1785502573,1528768.0015516626,1534390.9419725339,1534390.9419725339,1544895.8936210738,1555275.5376952772,1555275.5376952772,1555275.5376952772,1578744.6455590988,1601933.8038261354,1656065.9888576902,1709552.4619405584,1709552.4619405584,1715255.5894241284,1720890.6875540181,1720890.6875540181,1720890.6875540181,1720890.6875540181,1720890.6875540181,1720890.6875540181,1746858.9280292082,1772517.4081806387,1837460.1881977168,1901628.302846798,1901628.302846798,1907502.5241548754,1913306.6752286616,1913306.6752286616,1913306.6752286616,1913306.6752286616,1913306.6752286616,1913306.6752286616,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,"Себестоимость","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,435602311.33432859,null,null,0,0,0,0,0,1338.4237500000002,4556.6062499999998,9599.136468749999,28251.990703125,46771.763109375002,53633.737963125001,77562.036253125014,113695.30944000001,137368.23486187501,199188.50564812499,275102.69671687495,286700.00670596247,375393.73205733747,348662.84088304685,342853.00820071873,511515.87369058584,650819.77570987504,636361.28558386886,685719.38995436544,825525.39893365512,872112.11573319591,1133989.5718877371,1380470.1009472886,1300960.2832389236,1496493.1987899304,1467284.5413387401,1350127.6741670428,1789049.4629799197,2027013.6836698179,1812490.0115427072,1760443.3664385593,1917807.2284129867,1932433.6006977546,2312405.6593240043,2611898.7584750135,2341191.3821535315,2503007.4509173557,2333277.5875498839,2061142.0796149732,2598248.9709208854,2852711.8289379268,2597390.9794192356,2584734.7292683702,2813945.6153653678,2744558.3370177299,3166010.8564894297,3562704.596742928,3187535.5928616617,3394110.2329012793,3149059.3864875073,2767184.5438389452,3582414.035500621,4005971.4160970277,3553160.5743073351,3424169.4036650299,3714244.3339505168,3612733.5898956927,4077503.521032908,4509872.7183068478,4016374.6768191252,4247742.715110952,3917374.1091834172,3490417.7926325658,4468514.8861589758,4894434.2366289943,4328848.9211202506,4167285.1728745936,4510325.4443912702,4377578.1868866961,4918180.5381594216,5422064.0798763754,4817659.6695533255,5085913.0966102527,4683043.5063437885,4151523.4895603326,5297999.1382793393,5789761.8107336126,5109847.633385391,4909677.5897118067,5312968.5091061946,5151865.8438660819,5782158.8311282434,6364744.8243882088,5643648.8236006657,5946120.6237646369,5460909.2646568269,4752348.9033928588,6081633.2271175394,6722806.2690017065,5925910.546351118,5683981.1701230006,6148303.6177981952,5955142.4176125145,6672824.9040583838,7339244.4954008367,6499001.0482898336,6846159.6595517434,6280136.316285247,5456468.7560034152,6881128.3411798561,7513663.0003408594,6693011.4165192517,6506943.3411731627,7033023.8400333347,6802300.3718848433,7614257.4063901426,8367354.5159442909,7400897.8077988373,7796064.7213501958,7144068.5640361672,6197508.1826582309,7829665.1077159876,8548236.2232227698,7523708.1996366568,7207052.7751558013,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 1",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,235259857.21945316,null,null,0,0,0,0,0,751.78125,2561.625,5443.4809687499992,16084.652203124999,26647.150921875,30470.069953124999,43943.493515625007,64149.327000000005,77793.620416874997,113449.15166062499,156730.33090687497,160957.42396593746,210707.73934031249,175033.45676953124,171449.97875310938,278280.30320191407,356547.66851137503,338424.14240971877,364339.16203549225,447966.50694468757,473409.90414598281,619854.99293936871,753594.16642113647,691575.50066875864,798846.79570180015,741231.17317236774,656506.27989554079,961577.63231239771,1113932.3293420894,949822.864903857,907161.39783304289,1018280.2631984482,1026694.7399507131,1257674.5745894779,1425017.2725345904,1217722.8907423168,1320400.3805742022,1180264.7239175169,981149.07795858686,1387921.4968503737,1579232.9886442076,1383013.1471205796,1368173.9502630627,1530491.9343506712,1475217.0675331017,1729132.8479154366,1959515.3742967718,1672286.7384459926,1804966.8512407548,1606916.6518585861,1327294.3428994839,1929747.0008286391,2233887.7951419465,1887876.9312949639,1783973.7652504414,1988449.8676585718,1907457.470826128,2218113.4053879147,2497513.6206535576,2119949.1333280662,2274242.9129189588,2017232.1345462545,1705631.6681324411,2437123.5716703092,2748545.0473212185,2316486.2921174201,2186534.6326203514,2428162.495792978,2322959.4649931095,2692817.433300708,3026549.7395875645,2564260.3613111442,2744028.536604837,2432527.4069461292,2044262.5537041526,2908878.0044398545,3275247.795271751,2755951.3283560048,2595391.9482964906,2879710.1713899937,2752588.1681667278,3188545.0485481867,3578470.5905335508,3027029.5360174356,3232696.8335902737,2861793.7617899738,2342429.7863335297,3348692.4874851857,3830495.8585282434,3221879.295286878,3028261.4339943649,3355850.1306024217,3204108.0965170125,3705547.9915059423,4156528.6715011182,3514015.2456427328,3751122.6573178717,3319801.6370847039,2716035.6133754421,3795391.1472501592,4270946.4019478476,3643021.7095958116,3489616.7887255899,3860895.0484617446,3680399.585590445,4255683.3793458641,4772919.5180685958,4033920.4587112679,4304586.5670454782,3808760.3861039989,3114883.4052971667,4351455.4137382004,4891695.0115279704,4109328.1470981259,3856337.4994812575,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 2",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,74095467.010474831,null,null,0,0,0,0,0,240.57000000000002,819.72,1708.047,4997.1735000000008,8278.7265000000007,9618.1088850000015,14061.917925000002,20527.784640000002,24508.897380000002,35246.338380000001,48692.918340000004,50717.917116900004,67426.476588899997,56010.706166249998,53853.933597749994,86456.016528749984,110772.09118800001,106556.18372808752,116588.53185135753,143349.28222230004,149272.94709384753,192576.30848601754,234126.34296579007,217839.43694674261,255630.97462457611,237193.97541515774,206407.14507906078,298742.565378609,346076.063484921,298848.4473385326,290291.64730657369,325849.68422350346,323766.64260309754,390733.84841614839,442723.81282628048,383335.95192410675,422528.12178374466,377684.71165360534,308531.17290012829,431198.91164283454,490635.4916176179,435344.57763272244,437815.66408418003,489757.41899221478,465503.32246694405,537206.32168246596,608781.47550967685,526418.36254425289,577589.39239704167,514213.32859474758,417390.35430255212,599533.04880113073,694023.39266545908,593942.07227317581,570871.60488014133,636303.95765074296,601931.14337326377,689122.61138265301,775926.56175644509,667324.35686267016,727757.73213406675,645514.28305480152,536208.9274112354,757164.60479077592,853916.90790562134,728779.8379929834,699691.08243851259,777011.99865375296,733042.98634898115,836603.47442352097,940287.29773594241,807148.75847137964,878089.13171354798,778408.77022276155,642692.73004520393,903729.08875801309,1017552.7130941364,867018.4292037132,830525.42345487711,921507.25484479801,868623.52015626547,990615.93741302891,1111757.8533696469,952810.50038979331,1034462.9867488878,915774.00377279171,736662.35535277112,1040370.4815487956,1190056.9657563474,1013595.6036916162,969043.65887819673,1073872.041792775,1011127.7084305293,1151238.2109533027,1291348.7134760758,1106094.6810750766,1200359.250341719,1062336.5238671054,854158.59940539533,1179150.64768937,1326895.9695371953,1146361.7905404789,1116677.3723921888,1235486.4155077583,1161434.7921052845,1322154.0596025984,1482848.7823125736,1269740.6298226486,1377467.7014545531,1218803.3235532797,979593.26241531805,1351908.4780545868,1519749.9064941271,1292780.3369384387,1234027.9998340025,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 3",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,4585542.0918152314,null,null,0,0,0,0,0,15.035625000000001,51.232500000000002,106.7529375,312.32334375000005,517.42040625000004,591.65184375000013,853.27171875000022,1266.8683500000002,1531.8060862500001,2202.8961487500001,3043.3073962500002,3125.3868731250004,4091.4124143750005,3435.4529472656254,3365.8708498593746,5403.501033046874,6923.2556992500004,6571.3425710625006,7074.5468356406263,8835.5126457675015,9329.5591933654705,12036.019280376097,14632.896435361879,13428.650498422501,15511.588266054378,14545.590126214642,12900.446567441299,18671.410336163062,21629.753967807563,18443.162425317612,17614.784423942579,20072.027264591361,20235.415162693596,24420.865526009275,27670.23830164253,23645.104674608094,25638.842341246644,23149.521528761506,19283.198306258018,26949.931977677159,30664.718226101118,26854.624215933582,26566.484471127431,30167.25603899117,29093.957654184003,33575.395105154123,38048.842219354803,32471.587154291134,35047.900024092341,31516.456541173637,26086.897143909508,37470.815550070671,43376.462041591192,36657.804491164345,34640.26728641634,39193.364360488093,37620.696460828985,43070.163211415813,48495.410109777818,41164.060841321661,44160.05656153318,39563.552456674312,33513.057963202213,47322.787799423495,53369.806744101334,44980.316351794572,42456.983157676732,47857.963943896153,45815.186646811322,52287.71715147006,58767.956108496401,49791.463326429985,53282.107506890054,47707.418991747138,40168.295627825246,56483.068047375818,63597.044568383528,53513.618026330201,50395.960161096911,56757.358421868841,54288.970009766592,61913.496088314307,69484.865835602934,58777.272544027874,62770.812302723767,56126.134597051969,46041.397209548195,65023.155096799725,74378.560359771713,62560.76301527919,58801.192893094463,66141.929040702438,63195.481776908084,71952.388184581418,80709.294592254737,68233.305740635609,72837.333151803352,65108.524573696683,53384.912462837208,73696.915480585623,82930.998096074705,70738.28562321965,67759.54929564253,76094.440775925905,72589.674506580282,82634.628725162402,92678.048894535852,78328.552596335285,83584.205185349085,74697.918334099741,61224.578900957378,84494.279878411675,94984.369155882945,79792.779555303423,74880.339795752574,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[35,null,null,null,null,null,null,"Себестоимость","Допуслуги","ФОТ обслуживающего персонала",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,93585726.932757914,null,null,0,0,0,0,0,254.64374999999998,864.63750000000005,1800.6581249999999,5275.2628125000001,8714.2040624999991,9964.544062500001,14387.194687500001,21347.176500000001,25795.316137500002,37146.245737500001,51258.569287499995,55307.137500000004,71667.772087499994,87833.25,87833.25,108750.80994374998,135828.27716249996,142161.24374999999,152090.11479374999,173364.69009300001,184692.08100000001,238094.03937074996,290858.99624999997,290858.99624999997,328079.87707499997,364856.77124999999,364856.77124999999,392352.19611750002,419519.64374999999,419519.64374999999,419519.64374999999,425850.19517418748,432105.23306250002,491981.82368643751,551144.18062500004,551144.18062500004,564953.92786012497,578598.94649999996,578598.94649999996,578598.94649999996,578598.94649999996,578598.94649999996,578598.94649999996,587330.00460268499,595956.91489499994,666227.91675874859,735660.69593624992,735660.69593624992,751158.53018414625,766471.49960999994,766471.49960999994,781279.36178521579,795910.58942156238,795910.58942156238,795910.58942156238,807920.8802159339,819787.9071042093,867074.8777314804,913797.78906697489,913797.78906697489,924293.85653568711,934664.72240437486,934664.72240437486,943772.24761420547,952771.13435234816,952771.13435234816,952771.13435234816,967148.45076972514,981354.26838291867,1028055.3179105561,1074199.2972649015,1074199.2972649015,1085010.2467576752,1095692.2386024236,1095692.2386024236,1099160.7515646885,1102587.8906148786,1102587.8906148786,1102587.8906148786,1119225.9418842571,1135665.527333325,1185449.4992913185,1234639.6266533914,1234639.6266533914,1243223.0700944245,1251704.1265361614,1251704.1265361614,1251959.3099898137,1252211.4495056493,1252211.4495056493,1252211.4495056493,1271107.3202786895,1289777.7929908186,1341604.8564727358,1392813.7044856837,1392813.7044856837,1401415.7067233464,1409915.1005844164,1409915.1005844164,1409915.1005844164,1409915.1005844164,1409915.1005844164,1409915.1005844164,1431190.7194522351,1452212.553601949,1502911.7990127059,1553006.2820527581,1553006.2820527581,1561866.3443575506,1570620.7200344531,1570620.7200344531,1570620.7200344531,1570620.7200344531,1570620.7200344531,1570620.7200344531,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"Себестоимость","Допуслуги","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,28075718.079827372,null,null,0,0,0,0,0,76.393124999999998,259.39125000000001,540.19743749999998,1582.57884375,2614.2612187499994,2989.3632187500002,4316.1584062500006,6404.1529500000006,7738.5948412500002,11143.87372125,15377.570786249998,16592.141250000001,21500.331626249997,26349.974999999999,26349.974999999999,32625.24298312499,40748.483148749983,42648.373124999998,45627.034438124996,52009.407027900001,55407.624300000003,71428.211811224988,87257.698874999987,87257.698874999987,98423.96312249999,109457.03137499999,109457.03137499999,117705.65883525,125855.89312499999,125855.89312499999,125855.89312499999,127755.05855225623,129631.56991875,147594.54710593124,165343.25418750002,165343.25418750002,169486.17835803749,173579.68394999998,173579.68394999998,173579.68394999998,173579.68394999998,173579.68394999998,173579.68394999998,176199.00138080548,178787.07446849998,199868.37502762457,220698.20878087496,220698.20878087496,225347.55905524388,229941.44988299996,229941.44988299996,234383.80853556472,238773.1768264687,238773.1768264687,238773.1768264687,242376.26406478015,245936.37213126279,260122.4633194441,274139.33672009245,274139.33672009245,277288.15696070611,280399.41672131245,280399.41672131245,283131.67428426165,285831.34030570445,285831.34030570445,285831.34030570445,290144.53523091751,294406.2805148756,308416.59537316684,322259.78917947045,322259.78917947045,325503.07402730256,328707.67158072704,328707.67158072704,329748.22546940652,330776.3671844636,330776.3671844636,330776.3671844636,335767.78256527713,340699.6581999975,355634.84978739551,370391.88799601741,370391.88799601741,372966.92102832737,375511.23796084843,375511.23796084843,375587.7929969441,375663.43485169479,375663.43485169479,375663.43485169479,381332.19608360686,386933.3378972456,402481.45694182074,417844.11134570511,417844.11134570511,420424.71201700391,422974.53017532494,422974.53017532494,422974.53017532494,422974.53017532494,422974.53017532494,422974.53017532494,429357.21583567053,435663.76608058467,450873.53970381175,465901.88461582741,465901.88461582741,468559.90330726519,471186.21601033589,471186.21601033589,471186.21601033589,471186.21601033589,471186.21601033589,471186.21601033589,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"Себестоимость","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,67903433.884647295,null,null,0,0,0,0,0,147.95099999999999,610.8288,1306.01602,3885.9529299999999,6374.5678500000004,7257.8991299999998,10429.158990000002,15508.269456000002,18674.015565999998,26859.215445999995,36957.125655599993,38556.099179999997,50139.735320400017,49871.88234750001,49338.290332500008,70357.155261900014,88938.309148800006,87847.877133000002,94212.349422300016,113222.11695211203,120191.04215518502,154980.925924293,188857.78272005997,180209.87567844,206441.20594457997,210183.71195464951,198580.43623064252,250960.05542544002,283147.80842331005,260389.17615350254,255297.0366444196,276829.59296672785,279488.29735364072,330264.25614109659,375231.63938653498,345518.16966074426,368122.46330050862,355399.16391511081,326454.18161026976,389263.43239623826,421249.46289111266,390538.19901392743,387464.70840266178,419675.31828544987,414917.12630275975,475691.44581509545,536100.31038707867,492389.36333601334,521057.20844670205,499489.53365654184,456249.42290699878,551619.90522989735,602352.58087323455,548745.97461561009,533245.26919171866,575125.48717157776,566848.84517810692,630064.1239260392,692812.45085099945,633212.23849613685,663335.60807582072,630091.03317237983,578380.80905082333,692703.17666885781,744956.98347498837,676543.84505137242,656653.21067888977,706652.42061848566,694969.57596171019,766492.65812618588,837895.72810036107,763853.4736254717,798348.69925032218,756715.04818095709,691742.59302157036,825793.05933111405,885414.95779289282,802249.18465444574,777124.42630644247,836226.70577473019,821649.80690610129,903793.79691203765,985161.27457848727,896069.44607777859,933863.74932775192,882007.51491171645,797800.90772510809,954630.29439034313,1030701.4568327564,932677.47467763093,901919.56765859225,970151.76830062037,952220.93796684186,1043277.0961299799,1134131.6858377676,1029927.9699588754,1072991.5290960728,1011891.9762078071,913692.46733266476,1085744.2776135197,1164414.6898490498,1059142.1763840374,1031181.77138918,1108501.2765005808,1086457.4719755973,1187788.0257170019,1288909.2559702364,1168836.1563066966,1217586.1717803264,1146783.6520620165,1033747.0520328885,1230990.4357782253,1320232.8280649516,1192167.0456682206,1151093.6349028286,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 1",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 2",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 3",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,37852490.595012859,null,null,0,0,0,0,0,89.1,368.28,787.84199999999998,2342.6370000000002,3847.6350000000002,4380.4529999999995,6291.9449999999997,9358.1136000000006,11271.763800000001,16203.032999999996,22305.733559999997,22875.337979999997,29851.309620000007,25030.754347500006,24497.1623325,39407.093368500005,50386.660433999998,47749.379733000002,51346.1012625,64139.254811280007,67667.835211185011,87328.463504204992,106256.53308005999,97608.626038440008,113184.37855097999,106398.4111146495,94795.135390642492,138167.46151559998,161455.36430331002,138696.73203350251,133604.59252441954,153300.80986495703,154145.07991004066,185568.59482283134,211414.37845453498,181700.90872874425,198560.3475186966,180160.72037911077,151215.73807426979,212567.33912222632,243113.10735111262,212401.84347392741,209328.35286266176,238850.88514035128,231436.68009655972,268718.83047827618,305915.75060111866,262204.80355005333,284425.54961361719,256487.67954230183,213247.56879275874,304577.57465804135,351317.97038202459,297711.36412440008,282210.65870050865,320302.76440805546,308283.19637216063,354010.27737264032,399479.0132827218,339878.80092785927,365635.80644055887,328076.95133574394,276366.72721418744,388865.2281750752,439316.92418875697,370903.78576514102,351013.15139265836,396400.25283762487,380160.31489689177,434729.30570181675,489380.51999866264,415338.26552377327,445336.13615962991,399258.7764828495,334286.3213234627,468336.78763300646,527958.68609478523,444792.9129563382,419668.15460833488,473376.41893669812,453469.8470570505,518049.79193305393,582062.73594229354,492970.9074415848,527194.49822008831,471810.14432429028,387603.53713768197,544432.92380291701,620504.08624533028,522480.10409020481,491722.19707116613,553764.51939103007,529717.64626179298,603875.64891805605,678033.65157431911,573829.935695427,613315.0619017568,548679.76116728585,450480.25229214353,622532.06257299823,701202.47480852855,595929.96134351613,567969.55634865875,638299.18913509813,609348.89048386039,694502.93935944815,779640.62504347635,659567.52537993644,704631.75493477262,630187.41493487137,517150.81490574341,714394.19865108025,803636.59093780664,675570.80854107568,634497.39777568344,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[42,null,null,null,null,null,null,"Себестоимость","Up-Sale","ФОТ обслуживающего персонала",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,23116110.222795706,null,null,0,0,0,0,0,45.27,186.57600000000002,398.59540000000004,1187.1661000000001,1943.7945000000002,2213.4201000000003,3182.4723000000004,4730.8891200000016,5694.03982,8197.0634200000004,11270.301612000001,12062.124000000002,15606.481308000006,19108.560000000005,19108.560000000005,23807.739918000003,29655.114396000004,30844.998000000007,32974.037046000012,37756.047800640008,40402.466880000007,52040.355707759998,63539.422799999993,63539.422799999993,71736.021072000003,79834.846799999999,79834.846799999999,86763.533776800017,93609.572400000034,93609.572400000034,93609.572400000034,95022.140847516028,96417.85957200003,111304.35486020402,126013.27764,126013.27764,130432.39675524,134798.80272000001,134798.80272000001,135920.07174923999,137027.96580000001,137027.96580000001,137027.96580000001,139095.71780392202,141138.80477400002,159209.70410524559,177065.04598920001,177065.04598920001,182024.35294852682,186924.50316480003,186924.50316480003,190032.56197835071,193103.54653170001,193103.54653170001,193103.54653170001,196017.47904886334,198896.65292765101,212349.11273338381,225641.10582175199,225641.10582175199,228999.84741173987,232318.52448971997,232318.52448971997,233721.49884137115,235107.73791248575,235107.73791248575,235107.73791248575,238655.5136775852,242160.97004986036,255202.57878797626,268088.62161669112,268088.62161669112,271548.12545437866,274966.36284469813,274966.36284469813,274966.36284469813,274966.36284469813,274966.36284469813,274966.36284469813,279115.6052600246,283215.35373003909,296726.1576761413,310075.79895091825,310075.79895091825,312822.50085204892,315536.43891340471,315536.43891340471,315536.43891340471,315536.43891340471,315536.43891340471,315536.43891340471,320297.88377660798,325002.53208080679,338001.11323994142,350844.6417411142,350844.6417411142,353597.28245716618,356317.08849270869,356317.08849270869,356317.08849270869,356317.08849270869,356317.08849270869,356317.08849270869,361693.91335806367,367006.60114748997,379450.06642888742,391745.10071289237,391745.10071289237,394580.32065042603,397381.72086703475,397381.72086703475,397381.72086703475,397381.72086703475,397381.72086703475,397381.72086703475,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"Себестоимость","Up-Sale","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,6934833.0668387124,null,null,0,0,0,0,0,13.581000000000001,55.972800000000007,119.57862,356.14983000000001,583.13835000000006,664.02603000000011,954.74169000000006,1419.2667360000005,1708.2119459999999,2459.1190259999998,3381.0904836000004,3618.6372000000006,4681.9443924000016,5732.5680000000011,5732.5680000000011,7142.3219754000011,8896.5343188000006,9253.4994000000024,9892.2111138000037,11326.814340192002,12120.740064000001,15612.106712327999,19061.826839999998,19061.826839999998,21520.806321600001,23950.454040000001,23950.454040000001,26029.060133040006,28082.87172000001,28082.87172000001,28082.87172000001,28506.642254254806,28925.357871600008,33391.306458061204,37803.983291999997,37803.983291999997,39129.719026571998,40439.640815999999,40439.640815999999,40776.021524771997,41108.389739999999,41108.389739999999,41108.389739999999,41728.715341176605,42341.641432200006,47762.911231573678,53119.513796760002,53119.513796760002,54607.305884558045,56077.350949440006,56077.350949440006,57009.768593505214,57931.06395951,57931.06395951,57931.06395951,58805.243714659002,59668.995878295304,63704.733820015143,67692.331746525597,67692.331746525597,68699.954223521956,69695.557346915986,69695.557346915986,70116.449652411349,70532.321373745726,70532.321373745726,70532.321373745726,71596.654103275563,72648.2910149581,76560.773636392871,80426.586485007327,80426.586485007327,81464.437636313596,82489.908853409434,82489.908853409434,82489.908853409434,82489.908853409434,82489.908853409434,82489.908853409434,83734.681578007381,84964.606119011718,89017.84730284239,93022.739685275475,93022.739685275475,93846.750255614679,94660.931674021413,94660.931674021413,94660.931674021413,94660.931674021413,94660.931674021413,94660.931674021413,96089.365132982392,97500.75962424204,101400.33397198243,105253.39252233425,105253.39252233425,106079.18473714984,106895.1265478126,106895.1265478126,106895.1265478126,106895.1265478126,106895.1265478126,106895.1265478126,108508.1740074191,110101.98034424699,113835.01992866622,117523.53021386771,117523.53021386771,118374.0961951278,119214.51626011042,119214.51626011042,119214.51626011042,119214.51626011042,119214.51626011042,119214.51626011042,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[45]
[46,null,null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,5234267338.285306,null,null,0,0,0,0,0,33347.943843749999,88127.29781399999,176238.05993422496,498528.62147516262,842330.16080231231,972802.73695252487,1413251.9855122501,2088269.1335365199,2534040.2332704673,3638154.3024975816,5071605.1246682378,5205334.69269998,6858681.6294996832,5543575.9806863666,5401050.3691220619,8885813.9800777733,11481600.864459921,10834799.44089699,11692534.52038745,14717503.679227797,15499512.587647753,19931005.165010255,24229593.846645474,22035552.207092695,25314361.126236007,23136895.745677087,19894354.787188835,29433664.337264828,33856925.775970168,27972033.993417669,26048128.985073205,29588278.788499642,29865753.309467029,36433116.176280379,40946748.013705894,33969941.642478839,36432483.095432125,31995586.416446555,25280303.243361138,36451867.609139726,41617273.340208791,36181587.378244102,36076333.694977924,40939387.450765103,38631168.945615262,43995463.274343804,49576156.587687597,41093923.073038012,44064691.424316317,38656646.001692474,30466529.772006683,46690597.785591401,55476829.208207741,45710738.316325799,42464602.689350799,48227106.355213679,45425273.960263886,51958663.422328554,58654634.197271958,48455055.562372118,51933575.904747687,45494811.664887413,37897934.146539316,56595105.647645339,64283021.032494456,52828363.269070432,49060125.883847117,55592369.058260761,52234771.630195647,59753645.906506985,67477436.979331881,55710777.260022789,59685553.304941714,52278665.141062848,43261231.700576484,64431933.531361684,73206827.769081786,60127698.51806768,55805021.150376245,63229942.555827819,59391530.120794758,67947382.9167808,76720371.378750205,63307875.401538029,67809171.538902625,59392270.060027808,46559641.151858374,70313508.463900015,82571258.358229831,67796512.948165476,62890369.968863994,71228422.449268803,66869735.75484997,76488404.302337065,86357310.69237484,71234731.020888209,76294069.05210115,66818617.234944887,52361397.930392429,75515530.292111635,85936887.120916635,72708229.072574645,70335716.666506469,79626831.877180919,74726456.205398142,85448529.054588735,96457000.547944769,79564315.977731109,85206716.202418268,74630962.730268776,58484663.866292745,84316698.633897692,95922168.955344856,78626744.734628618,72862133.498464838,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,null,"Валовая прибыль","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,5323048379.1466646,null,null,0,0,0,0,0,33170.376093749997,88093.359226649991,176398.75936583499,499562.52192664752,843529.0683750374,974003.75321360992,1414933.2299997753,2089860.7483760638,2535751.3551748581,3642196.8392211106,5075529.5476251869,5213222.5706462013,6867914.4303653166,5592929.6517096004,5452056.4949701382,8920659.4432992283,11517935.399580047,10889275.561572522,11750918.170887219,14757777.93033929,15544981.449787404,19998739.070760489,24311748.995231465,22149792.792666577,25442212.686158404,23342576.398974579,20146083.226860076,29605054.112978294,34010240.846907169,28210947.571240041,26322412.935449287,29813508.438922051,30093995.956151906,36677727.726274975,41221529.783723392,34343011.818165988,36808626.458160028,32443639.571336217,25818490.204515427,36865612.625786975,41967836.22717157,36599405.835627064,36498892.132346109,41296333.818277001,39033605.002247639,44470000.141342103,50091237.050542414,41718985.318480238,44695320.008663453,39363779.673598997,31272837.058598816,47337289.961977914,56028875.660037309,46384791.498205803,43190759.418891579,48880076.777968474,46131605.110568017,52699443.213890076,59390200.191705257,49311975.439340994,52785115.766244702,46416914.524813771,38893710.774483442,57404617.112084366,65011934.283472344,53692555.610271484,49983426.24168019,56432035.010171853,53134896.239383802,60684159.958504871,68390982.89767319,56759542.921127945,60727229.50391899,53398609.768479273,44469313.935384348,65428748.423470587,74109531.097389355,61182597.214448713,56924590.920009561,64262233.714768328,60495462.321637496,69087666.626870915,77846445.208686247,64582731.799277097,69072942.48975268,60730438.695685014,48030265.249472871,71562781.103421688,83681314.590678319,69068204.409012124,64230599.105999485,72476976.101221129,68197074.994600475,77857636.405331254,87712285.605287686,72746329.30412972,77796290.381455779,68394579.840617403,54075464.199908718,77060126.624859571,87388499.80370371,74274022.526187971,71924481.550787657,81119312.781183541,76302223.842183203,87070712.182350069,98061336.128793076,81329009.372774869,86965215.224698812,76460120.030909836,60453864.559446245,86120787.587205276,97631874.897827223,80487445.409003094,74791210.852423728,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,"Валовая прибыль","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,-109097805.25806417,null,null,0,0,0,0,0,20.796749999999975,-368.7857422499992,-969.24985064999964,-3308.9441285250068,-5084.3601131250107,-5718.3573665250005,-8251.6060091249965,-11250.390762359981,-13442.489378775004,-20914.166328344989,-27616.592969189951,-31796.170465117495,-40930.001050657418,-68114.543787727773,-68747.404451384267,-72121.224002826784,-85769.653576303273,-98361.78621577064,-106034.16641457833,-103810.9151844139,-111583.65954496863,-153083.90284078976,-186203.1554457529,-203497.76988915051,-232367.23614324955,-286442.80733697326,-310158.86966443108,-291731.03448661254,-300432.1383140136,-345662.32652585977,-368823.58944274043,-345368.65098682325,-348364.40604992653,-396939.50594142219,-446895.33493630961,-495808.19934685295,-514652.60245864233,-548746.59878234868,-589687.44561188458,-551820.50564634684,-529954.54325603181,-555035.57648100238,-557763.49399482831,-528542.46535250358,-555670.78531052126,-653325.97170317871,-721440.50748779206,-767153.69908941491,-793353.93713333784,-821007.35235400125,-855480.07212374778,-822317.92017605342,-794547.77463954035,-840529.67625699518,-868116.86083228281,-839200.55816851556,-867959.68978195963,-943924.37191879284,-982470.5629474991,-1022839.2737790658,-1044738.6538788164,-1057750.1009182585,-1065101.38222154,-1032443.427276541,-1018491.6982719447,-1061258.5861920058,-1090561.2123175506,-1058878.480162424,-1088856.2932734839,-1171921.3821166768,-1210486.5283486666,-1248307.9193953564,-1273596.835159997,-1283759.9716317914,-1290286.5666430951,-1260616.3487559799,-1246502.2061182857,-1289091.486424915,-1317904.8593697562,-1291309.9515726101,-1326802.5270945355,-1427027.0961260851,-1479541.5850595478,-1513482.8982220944,-1541139.4757335652,-1536991.9773171125,-1556063.6930892952,-1544294.4375122627,-1511940.7444247929,-1544794.731880255,-1571149.5205947086,-1547194.0385939917,-1582332.2043746114,-1699902.0403392585,-1763030.3147761542,-1786441.0848432072,-1821495.6288296506,-1805044.6597370943,-1812335.3733776924,-1855398.4679813804,-1859878.3811726626,-1851015.0516145425,-1847262.5310079856,-1826327.9448777139,-1859701.6943767257,-1993880.4201600999,-2065682.9581769891,-2076301.7550315056,-2120178.5039156033,-2089760.5790880965,-2082758.2267479044,-2156038.2732648449,-2170408.4973382186,-2165948.4286258677,-2182900.7794786179,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,"Валовая прибыль","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,20316764.396706082,null,null,0,0,0,0,0,156.77100000000004,402.72432960000015,808.55041903999972,2275.0436770399997,3885.4525404000005,4517.3411054400003,6570.3615216000017,9658.775922816003,11731.367474384002,16871.629604815993,23692.170012239993,23908.292518895993,31697.200185023998,18760.872764493601,17741.278603308005,37275.76078136974,49435.118456178694,43885.665540239774,47650.515914811593,63536.66407292214,66114.797405317717,85349.997090557561,104048.00685975864,89257.184315268678,104515.67622085201,80762.154039480345,58430.429993190017,120341.25877314893,147117.0673770188,106748.74870349147,94539.639066658041,120139.00056440983,120121.75936505187,152327.95594682096,172113.56491880916,122738.02365970047,138509.23973073752,100693.44389269262,51500.484457592072,138075.48899910651,179391.65629325027,137217.11909804313,135205.05662663851,171596.09784060495,153234.72867814172,178789.10470487713,206360.04463296616,142091.45364719065,162725.35278620623,113873.68044747831,49172.785531616828,175625.74378954794,242501.32280997804,166476.49437698722,141960.13129151147,186230.13541371515,161628.5394778332,203144.58035727777,246904.56851421273,165919.39681019273,193198.79238180665,135647.24099189707,69324.754277414875,222931.96283751063,289578.44729405944,197066.24499094905,167260.85448448197,219212.52825134119,188731.68408532778,241407.33011879621,296940.61000734102,199542.25829019747,231920.63618271728,163815.34421535954,82204.331835234771,263801.45664707466,343798.87781071919,234192.79004387278,198335.08973644231,259018.79263210564,222870.32625178981,286743.38603597775,353467.75512351096,238626.50048302312,277368.52488352347,198823.34165990574,85439.595474795322,295021.79799058079,401884.51197629713,273103.27103361953,230920.38345920877,298640.38664167398,254992.96462410677,330669.93734508217,408055.40186331444,274842.80160170991,319274.29947503028,229082.05406457733,98269.103861406096,310802.13523344207,408265.69838558976,285221.59800120862,258497.64672680653,333847.04087509355,283934.05759166647,371697.29239876289,461347.37732867221,311608.35998774413,361679.48163506924,260603.27844702825,113557.53359440609,351949.31995726866,460702.55485586217,305247.75425140653,253823.4255197309,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[51]
[52,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,419192263.40170634,null,null,169000,344000,1377000,992000,2031000,1072460.6640625,1283825.0088541668,1687697.4459895834,1158528.0186197918,1368396.7078125,817558.18304687506,1811375.9024999999,1283313.8943749999,1498205.3453906248,1023577.22453125,1075706.1006093749,2033731.4656093749,1617750.4478124999,1595593.0353124999,1162874.6394791668,1318548.8468515624,1377817.3960234374,2157100.3710234375,1784490.1517708332,2027203.5418929167,1560664.4793929167,1937871.0914265623,1945229.2747598956,1919766.4747598956,3012845.6672703126,2408213.9589369791,2644156.1672703126,2389515.9580401042,2383449.6247067708,2300479.9163734373,2361564.8747067708,2405576.4166146405,3184873.6666146405,3112460.3003389062,3242062.0503389062,2686621.2170055732,2884340.0380956251,2660750.0380956251,2761052.7047622916,2888052.3022635416,2872776.9689302081,3565192.4689302081,3176346.9689302081,3386998.3372014472,2863542.6705347807,3309750.2457179013,3268668.9957179013,3161169.7457179013,3403848.1776620955,3114823.094328762,3239204.594328762,4292621.9165138099,3791468.4581804769,3793009.0415138099,3420278.7915138099,3486542.6547719906,3423713.1547719906,3805438.1689176196,3752575.0022509526,3621904.7022509528,3885881.7478489568,3542706.864515624,4498765.0645156242,4273086.5770438462,4397702.2853771802,3740703.9103771793,3858257.7020438462,3930921.8301033112,3859058.9134366447,4271842.0960960528,4212541.2794293864,4060800.2827627193,4358878.3070619963,3967695.5603953302,4941728.4803953301,4720330.8766107094,4840394.2099440414,4159850.7099440419,4290880.8766107094,4372597.2941004578,4291770.2107671238,4743918.7433558702,4677363.3300225371,4507323.5170225371,4831254.6525470959,4396409.3395470958,4576075.1932137627,5651199.4376249202,5134817.8542915871,5065299.7709582541,4732915.0209582541,4823339.027412504,4733420.6940791709,5220708.083410373,5148830.6540770391,4962635.5597770391,5317963.6409245338,4842641.5466245338,5038580.7856578669,5283750.6913578669,5239778.0246911999,5808997.6496911999,5487623.0246911999,5744153.4449937046,5170639.0283270366,5713119.5213659219,5635959.1061659213,5435471.6357692555,5821881.6313368417,5309168.6609401749,5519780.1905435082,5785242.9701468414,5735370.9701468414,5476587.2618135083,5635472.8868135083,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,16820141.54240001,null,null,0,0,0,0,0,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,84000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Койко-место в сутки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,12014386.815999987,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2402877.363200001,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2402877.363200001,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[58,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,90512040.833333373,null,null,0,175000,935000,520000,1555000,520500,726100,1121890,571175,776300,221955,1190720,638680,843790,298400,315380,1277330,736600,770958.33333333337,317916.66666666669,344462.5,358366.66666666669,1154091.6666666667,702400,877100,411350,449666.66666666669,454475,452533.33333333337,1276583.3333333335,766583.33333333337,950125,509400,513641.66666666669,490983.33333333337,512666.66666666669,517933.33333333337,1300908.3333333335,872166.66666666674,1021716.6666666667,522425,574833.33333333337,498625,536308.33333333337,583312.5,580841.66666666674,1329829.1666666667,887466.66666666674,1049400,558708.33333333337,625916.66666666674,609041.66666666674,570375,640750,531375,580408.33333333337,1434354.1666666667,951133.33333333349,1051566.6666666667,616666.66666666674,621333.33333333337,598258.33333333337,680583.33333333337,657341.66666666674,607008.33333333337,692083.33333333337,556416.66666666674,1406433.3333333335,1005983.3333333335,1151991.6666666667,607279.16666666674,654533.33333333337,657400,630108.33333333337,725083.33333333337,697841.66666666674,637808.33333333337,735333.33333333337,577750,1435483.3333333335,1044933.3333333335,1188891.6666666667,633604.16666666674,686933.33333333337,689733.33333333337,658400,764250,732716.66666666674,664058.33333333337,773583.33333333337,596250,670533.33333333337,1555004.1666666667,1064908.3333333335,1132600,716000,717933.33333333337,682725,799000,763916.66666666674,688325,808250,613583.33333333337,694800,796270.83333333337,779441.66666666674,1471529.1666666667,1059066.6666666667,1218800,704483.33333333326,831416.66666666674,791966.66666666674,711016.66666666663,839416.66666666674,629791.66666666674,716616.66666666663,827066.66666666674,807116.66666666674,700933.33333333337,766933.33333333337,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,21911207.500000004,null,null,0,0,0,0,0,500,1100,1890,6175,6300,6955,10720,13680,13790,23400,25380,22330,36600,16791.666666666668,26250,40295.833333333336,41700,33258.333333333336,44066.666666666672,47933.333333333336,44683.333333333336,70500,66975,56700,84916.666666666672,45750,66791.666666666672,96900,96975,74316.666666666672,96000,101266.66666666667,92575,138833.33333333334,130050,105758.33333333334,158166.66666666669,81958.333333333343,119641.66666666667,166645.83333333334,164175,121495.83333333334,154133.33333333334,157733.33333333334,142041.66666666669,209250,192375,153708.33333333331,224083.33333333334,114708.33333333334,163741.66666666669,226020.83333333334,217800,159900,200000,204666.66666666669,181591.66666666669,263916.66666666669,240675,190341.66666666669,275416.66666666669,139750,198100,272650,260325,190612.5,237866.66666666669,240733.33333333334,213441.66666666669,308416.66666666669,281175,221141.66666666669,318666.66666666669,161083.33333333334,227150,311600,297225,216937.5,270266.66666666669,273066.66666666669,241733.33333333334,347583.33333333337,316050,247391.66666666669,356916.66666666669,179583.33333333334,253866.66666666669,346670.83333333337,331575,240933.33333333334,299333.33333333337,301266.66666666669,266058.33333333337,382333.33333333337,347250,271658.33333333337,391583.33333333337,196916.66666666669,278133.33333333337,379604.16666666669,362775,263195.83333333337,325733.33333333337,327133.33333333337,287816.66666666663,414750,375300,294349.99999999994,422750,213125,299949.99999999994,410400,390450,284266.66666666669,350266.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,23655000.000000004,null,null,0,150000,860000,410000,1430000,380000,570000,950000,380000,570000,0,950000,380000,570000,0,0,950000,380000,475000,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,0,0,0,0,791666.66666666674,316666.66666666669,475000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,44945833.333333306,null,null,0,25000,75000,110000,125000,140000,155000,170000,185000,200000,215000,230000,245000.00000000003,260000,275000,290000,305000,320000,279166.66666666669,291666.66666666669,304166.66666666669,316666.66666666669,329166.66666666669,341666.66666666669,354166.66666666669,366666.66666666669,379166.66666666669,387500,395833.33333333337,400000,404166.66666666669,408333.33333333337,412500,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[63,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,63083899.860770017,null,null,169000,169000,442000,442000,446000,450000,454000,458000,462000,462000,462000,462000,467070,467070,475260,475260,475660,476060,472926.66666666669,473260,473593.33333333331,473593.33333333331,473593.33333333331,473593.33333333331,478815.43333333329,478815.43333333329,487251.1333333333,487251.1333333333,487617.8,487984.46666666667,488351.1333333333,488717.8,489084.46666666667,489084.46666666667,489084.46666666667,489084.46666666667,494463.22966666671,494463.22966666671,503152.00066666672,503152.00066666672,503555.33400000003,503958.66733333335,504362.00066666672,504765.33400000003,505168.66733333335,505168.66733333335,505168.66733333335,505168.66733333335,510708.79322333331,510708.79322333331,519658.22735333326,519658.22735333326,520101.89401999995,520545.56068666663,520989.22735333326,521432.89401999995,521876.56068666663,521876.56068666663,521876.56068666663,521876.56068666663,527582.89035336662,527582.89035336662,536800.80750726664,536800.80750726664,537288.84084059997,537776.87417393329,538264.90750726662,538752.94084059994,539240.97417393327,539240.97417393327,539240.97417393327,539240.97417393327,545118.49373063433,545118.49373063433,554612.94839915133,554612.94839915133,555149.785065818,555686.62173248467,556223.45839915134,556760.29506581801,557297.13173248468,557297.13173248468,557297.13173248468,557297.13173248468,563350.97687588667,563350.97687588667,573130.26518445928,573130.26518445928,573720.78551779257,574311.30585112586,574901.82618445926,575492.34651779255,576082.86685112596,576082.86685112596,576082.86685112596,576082.86685112596,582318.32734882995,582318.32734882995,592390.99430665968,592390.99430665968,593040.56667332631,593690.13903999294,594339.71140665957,594989.28377332631,595638.85613999295,595638.85613999295,595638.85613999295,595638.85613999295,602061.38045262813,602061.38045262813,612436.22741919279,612436.22741919279,613150.75702252612,613865.28662585944,614579.81622919277,615294.3458325261,616008.87543585943,616008.87543585943,616008.87543585943,616008.87543585943,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,46224622.853592291,null,null,130000,130000,340000,340000,340000,340000,340000,340000,340000,340000,340000,340000,343900,343900,350200,350200,350200,350200,350200,350200,350200,350200,350200,350200,354217,354217,360706,360706,360706,360706,360706,360706,360706,360706,360706,360706,364843.51,364843.51,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,375788.81530000002,375788.81530000002,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,387062.47975899995,387062.47975899995,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,398674.35415176995,398674.35415176995,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,410634.58477632306,410634.58477632306,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,422953.62231961277,422953.62231961277,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,435642.23098920111,435642.23098920111,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,13867386.856077688,null,null,39000,39000,102000,102000,102000,102000,102000,102000,102000,102000,102000,102000,103170,103170,105060,105060,105060,105060,105060,105060,105060,105060,105060,105060,106265.09999999999,106265.09999999999,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,109453.053,109453.053,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,112736.64459,112736.64459,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,116118.74392769998,116118.74392769998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,119602.30624553098,119602.30624553098,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,123190.37543289691,123190.37543289691,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,126886.08669588383,126886.08669588383,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,130692.66929676033,130692.66929676033,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2991890.151099998,null,null,0,0,0,0,4000,8000,12000,16000,20000,20000,20000,20000,20000,20000,20000,20000,20400,20800,17666.666666666668,18000,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18700,19066.666666666668,19433.333333333336,19800,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20570.000000000007,20973.333333333339,21376.666666666675,21780.000000000007,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22627.000000000007,23070.666666666675,23514.333333333339,23958.000000000007,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24889.700000000008,25377.733333333341,25865.766666666674,26353.80000000001,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,27378.670000000016,27915.506666666679,28452.343333333345,28989.180000000015,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,30116.537000000015,30707.057333333356,31297.57766666669,31888.098000000024,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,33128.190700000028,33777.763066666696,34427.335433333355,35076.907800000023,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,36441.009770000019,37155.539373333355,37870.068976666691,38584.59858000002,39299.128183333363,39299.128183333363,39299.128183333363,39299.128183333363,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[68,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,34251241.022500001,null,null,0,0,0,0,0,438.75,830.84999999999991,1743.3150000000001,5656.5374999999995,6718.9500000000007,7498.8225000000002,13094.640000000003,16916.400000000001,19056.45,32699.69999999999,39068.19,34743.554999999993,62202.600000000006,28820.187500000007,48810.125000000007,75553.737499999988,84128.962500000009,67686.937500000015,95950.5,105221.80000000002,104432.7375,165944.25,162494.09999999998,138606.30000000002,207809.25000000003,112810.87500000001,164844.75,234027.75000000003,223719.75,163408.37500000003,202810,205066,201388.25,290517.5,263369.25000000006,206816.75000000003,298390,150605,212821,291507.5,278703.00000000006,222131,275648.00000000006,277904,245140,353842.5,320996.25,251720,362420,182326.25,257230.74999999997,378895.625,360963.00000000006,262070.25000000003,324240,326590,286835.50000000006,412585,372595.50000000006,291770.50000000006,418225,210228.75,315782.25,430570.875,409178.25,296892.37500000006,367192,368414,323842.75,464042.5,419541.75000000006,327297.25,469682.5,235546.25,351309,478116.00000000006,454221.00000000006,328965,406666.00000000006,407794,358300.25,513267.5,463315.50000000006,361343.5,517615,259512.5,364304.5,523540.24999999994,497254.5,360044.75,444260,445576.00000000006,390866,559790,505080,393826.99999999994,564020,282715,396787.99999999994,539837.5,512693.99999999994,389826.12500000006,480914,481478.00000000006,422280.25,604785,545575.5,425323.50000000006,609015,305212.5,428284.5,582582.75,552660.75,400060.37500000006,492946.00000000006,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Койко-место в сутки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,30056167.23,null,null,0,0,0,0,0,405,739.8,1571.22,5053.0499999999993,6042.6,6714.63,11776.320000000003,15163.2,17148.599999999999,29343.599999999991,35163.72,31196.339999999997,56008.800000000003,25895.250000000007,43963.500000000007,67912.649999999994,75784.950000000012,60869.250000000007,86454,94658.400000000009,94114.650000000009,149319,146350.79999999999,124664.40000000001,186939.00000000003,101344.50000000001,148113,209817.00000000003,200313,146074.50000000003,181080,182808,179991,259290,234819.00000000006,184149.00000000003,265320,133740,188748,258210,246564.00000000006,197028,244224.00000000006,245952.00000000003,216720,312390,283095,221760,318960,160335,225980.99999999997,333877.5,317844.00000000006,230607.00000000003,285120,286920,251874.00000000006,361980,326754.00000000006,255654.00000000006,366300,184005,277263,377824.5,358911,260266.50000000006,321696,322632,283437,405990,366849.00000000006,286083,410310,205695,307692,418608.00000000006,397548.00000000006,287820,355608.00000000006,356472,313047,448290,404514.00000000006,315378,451620,226350,317646,457766.99999999994,434646,314613,388080,389088.00000000006,341208,488520,440640,343475.99999999994,491760,246420,345743.99999999994,470250,446471.99999999994,340411.50000000006,419832,420264.00000000006,368487,527580,475793.99999999994,370818.00000000006,530820,265950,373086,507356.99999999994,481221,348250.50000000006,429048.00000000006,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2178965.6375000002,null,null,0,0,0,0,0,20.25,48.75,95.024999999999991,325.61249999999995,371.25,425.58750000000003,723.60000000000014,954,1048.9499999999998,1831.5,2147.8500000000004,1938.8249999999998,3411,1601.5625,2671.375,4188.3125,4600.6875000000009,3741.5625,5239.5000000000009,5803,5695.8125,9138.75,8896.5,7654.5000000000018,11463.75,6275.625,9161.25,13181.25,12701.25,9368.125,11710,11950,11558.75,16812.5,15333.75,12136.25,17650,8975,12775,17622.5,16965,13325,16640,16880,14980,21787.5,19878.75,15680,22700,11468.75,16266.25,23571.875,22545,16428.75,20400,20650,18182.5,26275,23782.5,18707.5,26875,13556.25,20028.75,27395.625,26088.75,18988.125,23560,23690,20886.25,29987.5,27191.25,21253.75,30587.5,15368.75,22575,30780,29295,21255,26350,26470,23318.75,33462.5,30262.5,23642.5,33925,17037.5,23957.5,33938.75,32287.5,23416.25,28940,29080,25550,36650,33120,25865,37100,18625,26180,35672.5,33930,25439.375,31430,31490,27658.75,39675,35842.5,27982.5,40125,20137.5,28297.5,38546.25,36596.25,26528.125,32710,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2016108.155,null,null,0,0,0,0,0,13.5,42.300000000000004,77.069999999999993,277.875,305.09999999999997,358.60500000000002,594.72,799.2,858.89999999999986,1524.6,1756.62,1608.3899999999996,2782.8,1323.3750000000002,2175.2500000000005,3452.7750000000001,3743.3249999999998,3076.1250000000005,4257.0000000000009,4760.4000000000015,4622.2750000000005,7486.5,7246.8,6287.4000000000005,9406.5,5190.7500000000009,7570.4999999999991,11029.500000000002,10705.5,7965.7500000000018,10020,10308,9838.5,14415,13216.500000000002,10531.500000000002,15420,7890,11298,15675,15174.000000000004,11778,14784.000000000004,15071.999999999998,13440,19665,18022.5,14280,20760,10522.5,14983.499999999998,21446.25,20573.999999999996,15034.499999999998,18720,19020,16779,24330,22058.999999999996,17409,25050,12667.5,18490.5,25350.75,24178.5,17637.75,21936,22092,19519.500000000004,28065,25501.499999999996,19960.5,28785,14482.5,21042,28728.000000000007,27378.000000000007,19890,24708.000000000004,24852,21934.5,31515,28538.999999999996,22323.000000000004,32070,16125,22701,31834.499999999996,30321,22015.500000000004,27240,27408.000000000007,24108.000000000004,34620,31320,24486,35160,17670,24863.999999999996,33915,32291.999999999996,23975.249999999996,29651.999999999996,29723.999999999996,26134.5,37530,33939.000000000007,26523.000000000004,38070,19125,26901,36679.5,34843.5,25281.750000000004,31188,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[73,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,214524940.14270288,null,null,0,0,0,30000,30000,31521.9140625,32894.158854166664,36064.130989583333,49696.481119791664,53377.7578125,56104.360546875003,75561.262500000012,90647.494375000009,98288.895390624995,147217.52453124998,175997.91060937502,175997.91060937502,258887.84781249997,252887.84781249997,252887.84781249997,354939.27601822914,391728.43352343747,391728.43352343747,442546.31843749993,496066.30855958327,496066.30855958327,765009.04142656224,771009.04142656224,771009.04142656224,956468.61727031239,956468.61727031239,956468.61727031239,1073003.7413734375,1073003.7413734375,1073003.7413734375,1073003.7413734375,1104113.8536146407,1104113.8536146407,1362624.1330055729,1369824.1330055729,1369824.1330055729,1406358.0374289583,1406358.0374289583,1406358.0374289583,1407263.6349302083,1407263.6349302083,1407263.6349302083,1407263.6349302083,1448185.5439781141,1448185.5439781141,1709532.8516979013,1718172.8516979013,1718172.8516979013,1759172.616975429,1759172.616975429,1759172.616975429,1836535.5641604767,1836535.5641604767,1836535.5641604767,1836535.5641604767,1890076.4310852906,1890076.4310852906,2054509.0280770194,2064877.0280770194,2064877.0280770194,2092644.5403416904,2092644.5403416904,2092644.5403416904,2152139.3945365795,2152139.3945365795,2152139.3945365795,2152139.3945365795,2214837.3363726768,2214837.3363726768,2382951.3143635681,2395392.9143635682,2395392.9143635682,2423993.4519961788,2423993.4519961788,2423993.4519961788,2465802.0115448907,2465802.0115448907,2465802.0115448907,2465802.0115448907,2537536.5838912376,2537536.5838912376,2719088.5781714111,2734018.498171411,2734018.498171411,2756726.1333626364,2756726.1333626364,2756726.1333626364,2787553.2741071279,2787553.2741071279,2787553.2741071279,2787553.2741071279,2868492.4867303409,2868492.4867303409,3060508.2091037128,3078424.1131037129,3078424.1131037129,3101180.8458845406,3101180.8458845406,3101180.8458845406,3101180.8458845406,3101180.8458845406,3101180.8458845406,3101180.8458845406,3190991.4085410759,3190991.4085410759,3413658.9712800626,3435158.0560800624,3435158.0560800624,3458597.4908443154,3458597.4908443154,3458597.4908443154,3458597.4908443154,3458597.4908443154,3458597.4908443154,3458597.4908443154,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,159266399.25807926,null,null,0,0,0,0,0,1170.703125,2226.2760416666665,4664.716145833333,15151.139322916664,17982.890625,20080.27734375,35047.125000000007,46651.918750000004,52529.919531249994,90167.326562499977,107690.70046875002,107690.70046875002,171452.19062499999,171452.19062499999,171452.19062499999,249953.28924479164,278252.641171875,278252.641171875,317343.32187499997,358512.54504583328,358512.54504583328,565391.5703281248,565391.5703281248,565391.5703281248,708052.78251562489,708052.78251562489,708052.78251562489,797695.1856718749,797695.1856718749,797695.1856718749,797695.1856718749,821626.04124203126,821626.04124203126,1020480.1023119792,1020480.1023119792,1020480.1023119792,1048583.1057145833,1048583.1057145833,1048583.1057145833,1049279.7191770833,1049279.7191770833,1049279.7191770833,1049279.7191770833,1080758.1107523956,1080758.1107523956,1281794.5013060779,1281794.5013060779,1281794.5013060779,1313332.7822887916,1313332.7822887916,1313332.7822887916,1372842.7416619051,1372842.7416619051,1372842.7416619051,1372842.7416619051,1414028.0239117621,1414028.0239117621,1540514.6369823227,1540514.6369823227,1540514.6369823227,1561874.2618013003,1561874.2618013003,1561874.2618013003,1607639.5342589074,1607639.5342589074,1607639.5342589074,1607639.5342589074,1655868.7202866746,1655868.7202866746,1785187.1648950526,1785187.1648950526,1785187.1648950526,1807187.578458599,1807187.578458599,1807187.578458599,1839348.0088806851,1839348.0088806851,1839348.0088806851,1839348.0088806851,1894528.4491471057,1894528.4491471057,2034183.8293626239,2034183.8293626239,2034183.8293626239,2051651.2410481817,2051651.2410481817,2051651.2410481817,2075364.4262362521,2075364.4262362521,2075364.4262362521,2075364.4262362521,2137625.3590233391,2137625.3590233391,2285329.7608490097,2285329.7608490097,2285329.7608490097,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2371919.9881085199,2371919.9881085199,2543202.728676971,2543202.728676971,2543202.728676971,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,47779919.777423769,null,null,0,0,0,0,0,351.2109375,667.88281249999989,1399.4148437499998,4545.3417968749991,5394.8671875,6024.0832031250002,10514.137500000003,13995.575625000001,15758.975859374998,27050.197968749992,32307.210140625004,32307.210140625004,51435.657187499994,51435.657187499994,51435.657187499994,74985.986773437486,83475.792351562501,83475.792351562501,95202.99656249999,107553.76351374997,107553.76351374997,169617.47109843744,169617.47109843744,169617.47109843744,212415.83475468747,212415.83475468747,212415.83475468747,239308.55570156247,239308.55570156247,239308.55570156247,239308.55570156247,246487.81237260936,246487.81237260936,306144.03069359373,306144.03069359373,306144.03069359373,314574.93171437498,314574.93171437498,314574.93171437498,314783.91575312498,314783.91575312498,314783.91575312498,314783.91575312498,324227.43322571868,324227.43322571868,384538.35039182339,384538.35039182339,384538.35039182339,393999.83468663745,393999.83468663745,393999.83468663745,411852.82249857154,411852.82249857154,411852.82249857154,411852.82249857154,424208.40717352863,424208.40717352863,462154.39109469677,462154.39109469677,462154.39109469677,468562.27854039008,468562.27854039008,468562.27854039008,482291.86027767218,482291.86027767218,482291.86027767218,482291.86027767218,496760.61608600232,496760.61608600232,535556.14946851577,535556.14946851577,535556.14946851577,542156.27353757969,542156.27353757969,542156.27353757969,551804.40266420553,551804.40266420553,551804.40266420553,551804.40266420553,568358.53474413173,568358.53474413173,610255.14880878711,610255.14880878711,610255.14880878711,615495.37231445452,615495.37231445452,615495.37231445452,622609.3278708756,622609.3278708756,622609.3278708756,622609.3278708756,641287.60770700173,641287.60770700173,685598.92825470294,685598.92825470294,685598.92825470294,690850.4819733554,690850.4819733554,690850.4819733554,690850.4819733554,690850.4819733554,690850.4819733554,690850.4819733554,711575.99643255596,711575.99643255596,762960.81860309129,762960.81860309129,762960.81860309129,768369.91893330356,768369.91893330356,768369.91893330356,768369.91893330356,768369.91893330356,768369.91893330356,768369.91893330356,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,7478621.1071999921,null,null,0,0,0,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[78,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[79]
[80,null,null,null,null,null,null,"Маржинальная прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,4815075074.8835983,null,null,-169000,-344000,-1377000,-992000,-2031000,-1039112.7202187501,-1195697.7110401667,-1511459.3860553585,-659999.39714462915,-526066.54701018753,155244.55390564981,-398123.91698774952,804955.2391615198,1035834.8878798424,2614577.0779663315,3995899.0240588626,3171603.2270906046,5240931.1816871837,3947982.9453738662,4238175.7296428951,7567265.1332262103,10103783.468436483,8677699.0698735528,9908044.3686166182,12690300.137334879,13938848.108254835,17993134.073583692,22284364.571885578,20115785.732332796,22301515.458965693,20728681.786740109,17250198.619918521,27044148.379224725,31473476.151263393,25671554.077044234,23686564.110366434,27182702.371885002,26680879.642852388,33320655.87594147,37704685.963366985,31283320.425473265,33548143.057336502,29334836.378350928,22519250.538598843,33563815.30687619,38744496.371278584,32616394.909313891,32899986.726047713,37552389.113563657,35767626.27508048,40685713.028625906,46307487.591969691,37932753.327320114,40660843.246654227,35541822.907363713,27227325.177677922,42397975.869077593,51685360.750027269,41917729.274811983,39044323.897836991,44740563.700441688,42001560.805491894,48153225.253410935,54902059.195021003,44833150.860121161,48047694.15689873,41952104.800371788,33399169.082023691,52322019.070601493,59885318.747117274,49087659.358693257,45201868.181803271,51661447.228157446,48375712.716759004,55481803.810410932,63264895.69990249,51649976.977260068,55326674.997879714,48310969.580667518,38319503.22018116,59711602.65475098,68366433.559137747,55967847.808123633,51514140.273765534,58857345.261727363,55099759.910027638,63203464.173424937,72043008.048727676,58800551.884515487,62977916.886355534,54995860.72048071,41983565.958644614,64662309.026275098,77436440.503938243,62731213.177207232,58157454.947905734,66405083.421856299,62136315.060770795,71267696.218926698,81208480.038297802,66272095.461111173,70976105.411176622,61975975.688320354,47322817.144734561,70231779.600753769,80697109.096225441,66899231.422883444,64848093.641815275,73882678.432187214,69555817.177071095,79735409.533222824,90821041.441778839,74128844.341961861,79384834.57108143,69321794.069328606,52964883.675749235,78531455.663750857,90186797.985198021,73150157.472815111,67226660.611651331,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81]
[82,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,382843464.19180506,null,null,2387100,1322100,1432100,1442100,1442100,1455428.624546875,1457153.2745484733,1461723.1861753068,1497595.650744309,1485276.8830296742,1484340.5058062696,1534302.6275520758,1578890.3872379498,1572108.5155282884,1681665.528852782,1655655.044432288,1608426.5275642681,1808463.989316598,1583069.3620167642,1581380.0232906784,1814407.9346370283,1747084.1866371655,1670558.9087210293,1776759.5307077845,1861649.6077889455,1793451.1716601159,2319925.2875454798,1945627.4844998564,1907176.4537596221,2280659.7595462566,1952261.1311605033,1913732.9704003574,2259479.0240484499,2112276.9347804859,2041919.1869688756,2041084.2300067188,2131707.4066986348,2135577.2623642995,2707112.8244831185,2314737.7474780073,2231090.5040669148,2357444.5336613962,2239283.3825215492,2158643.0035919887,2326987.919931964,2390467.8391478821,2324153.9542837804,2354360.9336642167,2464308.7585172337,2437723.2164245546,3028383.0394287547,2631182.9516190742,2528256.1765606683,2683758.757638677,2544079.8780174353,2444417.9928288935,2824206.4007774657,2801940.7879681182,2682871.7334226044,2690232.1006109365,2815328.0292657381,2782634.2440265808,3235163.98898842,3016626.0071043847,2891776.8706126511,3047091.9736584518,2919240.0396212111,2825026.4008843331,3234487.2865340756,3223301.8073694045,3082675.757542036,3104900.9063963904,3244268.2808205383,3204814.2260392373,3695689.4127938291,3491414.9833946526,3346237.9944654279,3535981.685473531,3396125.6716955649,3283475.6884455495,3722773.1053384501,3758408.62562312,3596687.0949529801,3643212.0004230761,3799429.6682391334,3754014.7238626638,4324520.9517751615,4107378.018584454,3940777.1633735746,4164765.6607435662,4025600.1217136201,3866063.430469397,4351431.2836488076,4462849.559227312,4279097.1447916869,4364101.5169737926,4539020.2455184869,4487105.0264472105,5159684.6393029811,4926002.9909968954,4737113.5621395577,5025311.6054216828,4876676.2414466124,4695962.1872434234,5183473.152220699,5334499.258334442,5166957.0129984058,5348891.263820461,5545226.4080548044,5486385.0707236864,6312326.6375986971,6039283.6046053534,5827134.8245143304,6207243.4590011947,6049661.5085553061,5846745.2861422375,6459886.3796803327,6635528.3826455036,6417202.2926778058,6656808.7876226865,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,128624725.87470151,null,null,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27513310.347529761,null,null,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,24761979.312776785,null,null,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,16507986.208517851,null,null,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17883651.725894351,null,null,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19259317.243270878,null,null,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,8941825.8629471753,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,13756655.173764881,null,null,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[92,null,null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,38587417.762410462,null,null,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,24578476.040823631,null,null,1156600,91600,91600,91600,91600,94510.258281250004,94522.637723958323,97947.671417708334,118623.70876979167,100771.72988932292,98158.416271093753,130331.06375078126,127069.1937396797,114532.10597367183,195918.47890148428,150123.13540457821,100874.41791239064,264930.44890853914,86355.384544550776,86355.384544550776,262203.01030376938,159961.27103501308,90490.488956562505,170668.49781611335,177433.86844380191,98841.546532085777,550020.75019452511,117674.58134085582,105379.37763260391,417921.82964528236,110598.32214137579,110598.32214137579,319199.71152768738,114259.19561435159,114084.58717685156,114084.58717685156,119512.36326920695,119512.36326920695,581747.07968132338,127196.49080510238,127196.49080510238,195950.37034772395,128339.44601862223,128339.44601862223,130988.78667013752,128383.48830002052,128383.48830002052,128383.48830002052,134479.44669438398,134479.44669438398,616951.56588951289,142465.08083195685,142465.08083195685,221453.56071327321,143772.45814210587,143772.45814210587,280769.67426825175,146039.96667228674,146039.96667228674,146039.96667228674,152959.85362060994,152959.85362060994,467932.79888761934,158150.97926971473,158150.97926971473,213005.88409575273,159055.05280269787,159055.05280269787,274579.0755325589,160959.02495805989,160959.02495805989,160959.02495805989,168581.8271820505,168581.8271820505,485037.44927411282,173775.77054188514,173775.77054188514,230540.9129932349,174707.44915374272,174707.44915374272,259470.49981087275,176098.65364936661,176098.65364936661,176098.65364936661,184437.48681431048,184437.48681431048,531629.82986446167,190112.86401229817,190112.86401229817,236277.56035421856,190867.49489692316,190867.49489692316,246046.53836217729,191769.47874350887,191769.47874350887,191769.47874350887,200851.65888247403,200851.65888247403,584860.00074367784,207104.08610644971,207104.08610644971,254263.84645260306,207871.94174217712,207871.94174217712,207871.94174217712,207871.94174217712,207871.94174217712,207871.94174217712,217720.28830618376,217720.28830618376,665172.26569694083,224977.67258315225,224977.67258315225,274545.5404107552,225781.63162857344,225781.63162857344,225781.63162857344,225781.63162857344,225781.63162857344,225781.63162857344,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,9584872.0464483351,null,null,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,78120,78120,78120,78120,78120,78120,65100,65100,65100,65100,65100,65100,68355,68355,68355,68355,68355,68355,68355,68355,68355,68355,68355,68355,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,5941772.5213226452,null,null,635000,0,0,0,0,2861.208984375,2825.1571614583327,6144.8505598958327,26368.85047526042,8373.3288151041634,5662.9362890625034,37197.905390625012,28946.185877929704,16133.835128906212,95884.304414062412,49248.717492187585,0,161303.9874550782,0,0,172897.77795572899,69470.782078450604,0,78833.020991211015,79838.508133056603,1225.3769626465198,444850.1687792968,12295.203708251915,0,307323.50750390656,0,0,205118.08953808583,174.60843750001578,0,0,0,0,454550.58887622098,0,0,67610.924329101719,0,0,2605.2983701170019,0,0,0,0,0,474486.48505755595,0,0,77681.102571167343,0,0,134729.70759596498,0,0,0,0,0,309781.81961790455,0,0,53950.831293054835,0,0,113620.05057449902,0,0,0,0,0,311261.67873222771,0,0,55833.463839492179,0,0,83371.846161506139,0,0,0,0,0,341516.9658521635,0,0,45410.065457295386,0,0,54277.05961866842,0,0,0,0,0,377755.91463722812,0,0,46391.904710425944,0,0,0,0,0,0,0,0,440194.59311378852,0,0,48763.90878218181,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,7121005.6480928678,null,null,12100,12100,12100,12100,12100,12140.8744140625,12181.233802083334,12269.017381510417,12645.715245442709,12765.334228515625,12846.233318359375,13377.631966796875,14460.030506250001,14690.513865234374,16060.289642578125,16763.842749609375,16763.842749609375,19068.185427539065,15890.154522949222,15890.154522949222,18360.122779459634,19352.5625234375,19352.5625234375,20478.748537597658,22643.236080664061,22660.741465844727,29015.74387697754,29191.389644238279,29191.389644238279,33581.725465722659,33581.725465722659,33581.725465722659,36511.983887695314,36514.478293945314,36514.478293945314,36514.478293945314,38340.202208642579,38340.202208642579,44833.782049731446,44833.782049731446,44833.782049731446,45799.652397290047,45799.652397290047,45799.652397290047,45836.870945434581,45836.870945434581,45836.870945434581,45836.870945434581,48128.714492706305,48128.714492706305,54907.09285067139,54907.09285067139,54907.09285067139,56016.822887402355,56016.822887402355,56016.822887402355,57941.532995916146,57941.532995916146,57941.532995916146,57941.532995916146,60838.609645711927,60838.609645711927,65264.06421168198,65264.06421168198,65264.06421168198,66034.790373011332,66034.790373011332,66034.790373011332,67657.933952647043,67657.933952647043,67657.933952647043,67657.933952647043,71040.830650279429,71040.830650279429,75487.426060739817,75487.426060739817,75487.426060739817,76285.046972732584,76285.046972732584,76285.046972732584,77476.073346468373,77476.073346468373,77476.073346468373,77476.073346468373,81349.877013791789,81349.877013791789,86228.690811679829,86228.690811679829,86228.690811679829,86877.406032498344,86877.406032498344,86877.406032498344,87652.792598479326,87652.792598479326,87652.792598479326,87652.792598479326,92035.432228403268,92035.432228403268,97431.945294649384,97431.945294649384,97431.945294649384,98094.686790512613,98094.686790512613,98094.686790512613,98094.686790512613,98094.686790512613,98094.686790512613,98094.686790512613,102999.42113003826,102999.42113003826,109287.91531737809,109287.91531737809,109287.91531737809,109984.54258569497,109984.54258569497,109984.54258569497,109984.54258569497,109984.54258569497,109984.54258569497,109984.54258569497,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1500825.8249597999,null,null,5100,5100,5100,5100,5100,5108.1748828125001,5116.2467604166668,5133.8034763020833,5209.1430490885414,5233.0668457031252,5249.2466636718746,5355.5263933593751,5542.9773555000002,5587.7569795312502,5853.8848448437493,5990.5751627812497,5990.5751627812497,6438.2760259218758,5365.2300216015637,5365.2300216015637,5845.1095685807286,6037.9264331249997,6037.9264331249997,6256.7282873046879,6597.1242300812492,6600.4281035945305,7799.8375382507802,7832.9879883656249,7832.9879883656249,8661.5966756531252,8661.5966756531252,8661.5966756531252,9214.6381019062483,9215.1088829062501,9215.1088829062501,9215.1088829062501,9399.4110605643727,9399.4110605643727,10589.958755370939,10589.958755370939,10589.958755370939,10767.043621332188,10767.043621332188,10767.043621332188,10773.867354585938,10773.867354585938,10773.867354585938,10773.867354585938,10989.344701677659,10989.344701677659,12196.600481285439,12196.600481285439,12196.600481285439,12394.247754703501,12394.247754703501,12394.247754703501,12737.046176370593,12737.046176370593,12737.046176370593,12737.046176370593,12991.787099898007,12991.787099898007,13757.458183032741,13757.458183032741,13757.458183032741,13890.80555468652,13890.80555468652,13890.80555468652,14171.634130412822,14171.634130412822,14171.634130412822,14171.634130412822,14455.066813021085,14455.066813021085,15202.414762395327,15202.414762395327,15202.414762395327,15336.472462260148,15336.472462260148,15336.472462260148,15536.650584148223,15536.650584148223,15536.650584148223,15536.650584148223,15847.383595831177,15847.383595831177,16643.946995930823,16643.946995930823,16643.946995930823,16749.862659737315,16749.862659737315,16749.862659737315,16876.459940342032,16876.459940342032,16876.459940342032,16876.459940342032,17213.989139148871,17213.989139148871,18069.90329687846,18069.90329687846,18069.90329687846,18175.017436742633,18175.017436742633,18175.017436742633,18175.017436742633,18175.017436742633,18175.017436742633,18175.017436742633,18538.517785477496,18538.517785477496,19507.407875106153,19507.407875106153,19507.407875106153,19614.739652210461,19614.739652210461,19614.739652210461,19614.739652210461,19614.739652210461,19614.739652210461,19614.739652210461,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[100,null,null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,191052844.51386932,null,null,15000,15000,125000,135000,135000,145418.36626562502,147130.63682451501,148275.51475759852,163471.94197451725,169005.15314035126,170682.08953517588,188471.56380129443,199856.19349827024,205611.40955461658,233782.04995129773,253566.90902770977,255587.10965187749,291568.54040805891,244748.97747221362,243059.63874612784,300239.92433325906,335157.91560215253,328103.41976446687,354126.03289167112,394691.78934514348,405085.67512803001,480380.587350955,538428.95315900049,512273.12612701813,573213.97990097408,552138.85901912744,513610.69825898152,650755.36252076284,708493.78916613432,638310.64979202405,637475.69282986736,683985.3749294281,687855.23059509275,797156.0763017952,859331.58817290503,775684.34476181271,833284.49481367227,782734.26800292684,702093.88907336642,867789.46476182668,933874.6823478617,867560.79748375993,897767.77686419594,961773.35326784919,935187.81117517059,1043375.5149842419,1120661.9122321173,1017735.1371737116,1094249.2383704034,1032251.4613203291,932589.57613178715,1175380.767954214,1287844.8627408314,1168775.8081953176,1176136.1753836498,1253270.5383334786,1220576.7530943209,1358133.552789151,1449377.3905230202,1324528.2540312863,1424988.4522510495,1351087.3495068634,1256873.7107699853,1550810.5736898673,1653245.1450996948,1512619.0952723264,1534844.2441266808,1624315.8872074885,1584861.8324261871,1759281.397088717,1866268.646421768,1721091.6574925433,1854070.2060492968,1770047.6561108225,1657397.6728608073,2011932.0390965778,2130939.4055427536,1969217.8748726137,2015742.78034271,2120080.4980008933,2074665.5536244239,2297979.4384867703,2422353.4711482264,2255752.6159373471,2433576.416965418,2339820.9433927676,2180284.2521485444,2610473.0618627011,2776168.3970598737,2592415.9826242486,2677420.3548063543,2798409.5527093662,2746494.3336380888,3035065.6046326561,3179139.8709637984,2990250.4421064607,3231288.7250424321,3129045.2657777881,2948331.2115745991,3435842.1765518747,3586868.2826656178,3419326.0373295816,3601260.2881516367,3741554.3148041745,3682712.9774730564,4061202.5669573094,4228354.1270777546,4016205.3469867315,4346746.1136459932,4237928.0719822859,4035011.8495692168,4648152.9431073125,4823794.9460724834,4605468.8561047856,4845075.3510496663,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2437113.6901500011,null,null,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,16500,16500,16500,16500,16500,16500,13750,13750,13750,13750,13750,13750,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,36583652.152109869,null,null,0,0,0,0,0,209.18313281250002,565.31841225749997,1137.7573787992499,3235.9709872586259,5452.5765701756245,6291.0447675879368,9135.7819006471891,13473.0967491351,16350.704777308272,23531.024975648845,32757.954513854875,33768.054825938721,44438.270204029432,37309.44706944011,36464.777706397217,58344.462166629455,75132.411967742853,71605.164048900057,77234.966445835496,96092.194255905022,101289.13714734827,130598.18867547743,158810.40612116686,145732.49260517568,167271.29945048696,155840.57700539695,136576.49662532401,195324.04671038134,223210.78182848374,188119.21214142858,176894.47340993353,198312.33843467222,200247.26626750457,242780.01534539746,272678.97265340656,230855.3509478604,246578.64107078596,219995.84917511282,179675.65971033263,248138.98416125812,279743.1466149452,246586.20418289429,245866.78414047725,275455.40636904037,262162.63532270107,298610.11464633822,335512.79319968604,284049.40567048313,303160.73549234058,270247.27488965465,220416.33229538368,320751.63535245979,374877.65346035478,315343.12618759793,295856.987642213,331192.47440317221,314845.5817835934,357887.79680875235,400961.42024033627,338536.85199446935,360735.7013154942,320982.02496451553,273875.2055960765,390009.262288275,438143.11051641469,367830.0856027304,345024.84778539086,385362.31935134315,365635.29196069244,415269.5888308016,465032.25415043032,392443.75968581793,417892.48114832939,371777.15089750581,315452.15927249816,447574.7342929318,502563.95670627442,421703.19137120456,395306.57519905595,441402.3015124278,418694.82932419307,475447.60936565272,532172.12811658927,448871.70051114983,477696.1276474772,424809.64352338109,345041.29790126951,494039.48204286862,570277.52756990714,478401.32035209431,448197.66365612042,500203.73014142353,474246.12060578482,538262.18311595207,602301.67357495043,507856.95914628182,540402.030841965,480482.89423241233,390125.86713081796,537109.87286992301,602945.77825184143,519174.65558382333,503693.15657036478,561855.56444793486,532434.89578237582,604278.40044011141,676144.83181364066,570070.44176812912,606537.98954413179,539248.68515691534,437790.57395038061,602678.00161043752,676330.69118212361,567167.64619827503,531119.46265082492,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1258933.7832885738,null,null,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,8750,8750,8750,8750,8750,8750,8750,8750,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,36583652.152109869,null,null,0,0,0,0,0,209.18313281250002,565.31841225749997,1137.7573787992499,3235.9709872586259,5452.5765701756245,6291.0447675879368,9135.7819006471891,13473.0967491351,16350.704777308272,23531.024975648845,32757.954513854875,33768.054825938721,44438.270204029432,37309.44706944011,36464.777706397217,58344.462166629455,75132.411967742853,71605.164048900057,77234.966445835496,96092.194255905022,101289.13714734827,130598.18867547743,158810.40612116686,145732.49260517568,167271.29945048696,155840.57700539695,136576.49662532401,195324.04671038134,223210.78182848374,188119.21214142858,176894.47340993353,198312.33843467222,200247.26626750457,242780.01534539746,272678.97265340656,230855.3509478604,246578.64107078596,219995.84917511282,179675.65971033263,248138.98416125812,279743.1466149452,246586.20418289429,245866.78414047725,275455.40636904037,262162.63532270107,298610.11464633822,335512.79319968604,284049.40567048313,303160.73549234058,270247.27488965465,220416.33229538368,320751.63535245979,374877.65346035478,315343.12618759793,295856.987642213,331192.47440317221,314845.5817835934,357887.79680875235,400961.42024033627,338536.85199446935,360735.7013154942,320982.02496451553,273875.2055960765,390009.262288275,438143.11051641469,367830.0856027304,345024.84778539086,385362.31935134315,365635.29196069244,415269.5888308016,465032.25415043032,392443.75968581793,417892.48114832939,371777.15089750581,315452.15927249816,447574.7342929318,502563.95670627442,421703.19137120456,395306.57519905595,441402.3015124278,418694.82932419307,475447.60936565272,532172.12811658927,448871.70051114983,477696.1276474772,424809.64352338109,345041.29790126951,494039.48204286862,570277.52756990714,478401.32035209431,448197.66365612042,500203.73014142353,474246.12060578482,538262.18311595207,602301.67357495043,507856.95914628182,540402.030841965,480482.89423241233,390125.86713081796,537109.87286992301,602945.77825184143,519174.65558382333,503693.15657036478,561855.56444793486,532434.89578237582,604278.40044011141,676144.83181364066,570070.44176812912,606537.98954413179,539248.68515691534,437790.57395038061,602678.00161043752,676330.69118212361,567167.64619827503,531119.46265082492,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,104122772.78889829,null,null,0,0,100000,100000,100000,110000.00000000001,110000.00000000001,110000.00000000001,121000.00000000001,121000.00000000001,121000.00000000001,133100.00000000003,133100.00000000003,133100.00000000003,146410.00000000003,146410.00000000003,146410.00000000003,161051.00000000006,134209.16666666672,134209.16666666672,147630.08333333343,147630.08333333343,147630.08333333343,162393.09166666676,162393.09166666676,162393.09166666676,178632.40083333344,178632.40083333344,178632.40083333344,196495.6409166668,196495.6409166668,196495.6409166668,216145.20500833349,216145.20500833349,216145.20500833349,237759.72550916689,237759.72550916689,237759.72550916689,261535.69806008358,261535.69806008358,261535.69806008358,287689.26786609192,287689.26786609192,287689.26786609192,316458.19465270115,316458.19465270115,316458.19465270115,348104.0141179713,348104.0141179713,348104.0141179713,382914.41552976839,382914.41552976839,382914.41552976839,421205.85708274529,421205.85708274529,421205.85708274529,463326.4427910198,463326.4427910198,463326.4427910198,509659.0870701219,509659.0870701219,509659.0870701219,560624.9957771342,560624.9957771342,560624.9957771342,616687.49535484752,616687.49535484752,616687.49535484752,678356.24489033245,678356.24489033245,678356.24489033245,746191.8693793657,746191.8693793657,746191.8693793657,820811.05631730217,820811.05631730217,820811.05631730217,902892.16194903268,902892.16194903268,902892.16194903268,993181.37814393605,993181.37814393605,993181.37814393605,1092499.5159583297,1092499.5159583297,1092499.5159583297,1201749.4675541627,1201749.4675541627,1201749.4675541627,1321924.4143095789,1321924.4143095789,1321924.4143095789,1454116.8557405372,1454116.8557405372,1454116.8557405372,1599528.541314591,1599528.541314591,1599528.541314591,1759481.3954460502,1759481.3954460502,1759481.3954460502,1935429.5349906553,1935429.5349906553,1935429.5349906553,2128972.488489721,2128972.488489721,2128972.488489721,2341869.7373386933,2341869.7373386933,2341869.7373386933,2576056.7110725627,2576056.7110725627,2576056.7110725627,2833662.382179819,2833662.382179819,2833662.382179819,3117028.6203978015,3117028.6203978015,3117028.6203978015,3428731.4824375818,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,10066719.947312737,null,null,0,0,0,10000,10000,10000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,13420.916666666672,13420.916666666672,13420.916666666672,14763.00833333334,14763.00833333334,14763.00833333334,16239.309166666679,16239.309166666679,16239.309166666679,17863.240083333345,17863.240083333345,17863.240083333345,19649.564091666682,19649.564091666682,19649.564091666682,21614.520500833347,21614.520500833347,21614.520500833347,23775.972550916689,23775.972550916689,23775.972550916689,26153.569806008356,26153.569806008356,26153.569806008356,28768.92678660919,28768.92678660919,28768.92678660919,31645.81946527012,31645.81946527012,31645.81946527012,34810.401411797131,34810.401411797131,34810.401411797131,38291.441552976845,38291.441552976845,38291.441552976845,42120.585708274528,42120.585708274528,42120.585708274528,46332.64427910198,46332.64427910198,46332.64427910198,50965.908707012197,50965.908707012197,50965.908707012197,56062.499577713417,56062.499577713417,56062.499577713417,61668.749535484763,61668.749535484763,61668.749535484763,67835.624489033245,67835.624489033245,67835.624489033245,74619.186937936582,74619.186937936582,74619.186937936582,82081.105631730228,82081.105631730228,82081.105631730228,90289.21619490326,90289.21619490326,90289.21619490326,99318.137814393602,99318.137814393602,99318.137814393602,109249.95159583297,109249.95159583297,109249.95159583297,120174.94675541627,120174.94675541627,120174.94675541627,132192.4414309579,132192.4414309579,132192.4414309579,145411.6855740537,145411.6855740537,145411.6855740537,159952.85413145908,159952.85413145908,159952.85413145908,175948.13954460502,175948.13954460502,175948.13954460502,193542.95349906551,193542.95349906551,193542.95349906551,212897.24884897209,212897.24884897209,212897.24884897209,234186.97373386935,234186.97373386935,234186.97373386935,257605.67110725626,257605.67110725626,257605.67110725626,283366.23821798188,283366.23821798188,283366.23821798188,311702.86203978019,311702.86203978019,311702.86203978019,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[109,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[110]
[111,null,null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,4432231610.6917953,null,null,-2556100,-1666100,-2809100,-2434100,-3473100,-2494541.3447656254,-2652850.98558864,-2973182.572230665,-2157595.0478889379,-2011343.4300398615,-1329095.9519006195,-1932426.5445398253,-773935.14807642996,-536273.62764844624,932911.54911354929,2340243.9796265746,1563176.699526337,3432467.1923705852,2364913.5833571022,2656795.7063522162,5752857.1985891815,8356699.2817993183,7007140.161152523,8131284.8379088324,10828650.529545935,12145396.936594721,15673208.786038212,20338737.087385722,18208609.278573178,20020855.699419435,18776420.655579604,15336465.649518164,24784669.355176277,29361199.216482908,23629634.890075356,21645479.880359717,25050994.965186365,24545302.38048809,30613543.051458351,35389948.215888977,29052229.921406351,31190698.523675103,27095552.995829381,20360607.535006858,31236827.386944223,36354028.532130703,30292240.95503011,30545625.792383496,35088080.355046421,33329903.058655925,37657329.98919715,43676304.640350617,35404497.150759444,37977084.489015549,32997743.029346276,24782907.184849028,39573769.468300126,48883419.962059155,39234857.541389376,36354091.797226056,41925235.671175949,39218926.561465316,44918061.264422514,51885433.187916622,41941373.98950851,45000602.18324028,39032864.760750577,30574142.681139357,49087531.784067422,56662016.93974787,46004983.601151213,42096967.275406882,48417178.947336912,45170898.490719765,51786114.397617102,59773480.716507837,48303738.982794642,51790693.312406182,44914843.90897195,35036027.531735614,55988829.549412534,64608024.933514625,52371160.713170655,47870928.27334246,55057915.593488231,51345745.186164975,58878943.221649773,67935630.030143231,54859774.721141912,58813151.225611962,50970260.598767087,38117502.52817522,60310877.742626294,72973590.94471094,58452116.032415546,53793353.430931941,61866063.176337808,57649210.034323588,66108011.579623714,76282477.047300905,61534981.898971617,65950793.80575493,57099299.446873739,42626854.957491145,65048306.448533073,75362609.837890983,61732274.409885034,59499202.377994813,68337452.024132401,64069432.106347412,73423082.895624131,84781757.837173492,68301709.517447531,73177591.112080231,63272132.560773291,47118138.389606997,72071569.284070522,83551269.602552503,66732955.180137306,60569851.824028641,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112]
[113,null,null,null,null,null,null,"Амортизация",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2599796604.7569733,null,null,0,47833.333333333328,89500,89500,186166.66666666666,565010.66217732872,820152.67356649018,1253996.6690771524,1723012.20826597,1770189.5371099655,2454092.5971986167,2845255.9329424351,3142492.3263644194,3320209.849674738,4004112.9097633883,4567483.1066401973,4864719.5000621807,5222977.2178388238,4516844.6760506723,5165392.7741978737,5588633.6633549361,5914959.5392799154,6306162.2514090594,6521377.0162229277,6912579.7283520726,7561127.8264992731,8238985.5443782713,8454200.3091921397,8988908.7389321085,9315234.6148570888,9849943.0445970558,10176268.920522036,10922088.461373119,11535069.34304795,12069777.772787919,12539609.366323723,13074317.796063693,13544149.389599496,13967746.708228355,14437578.301764157,15294508.953726351,16011681.112308681,16467760.660641987,17041783.531085286,17379919.757308606,17842831.516640797,18180967.742864117,18637047.29119743,18975183.517420754,19753485.287976284,20378276.519949455,20716412.746172778,21176752.693756226,21403777.808868438,21838555.360951051,22176691.587174371,22489265.417896859,22806099.647869483,23118673.478591971,23753469.53153668,24352698.368009016,24638831.313591916,24831134.206481904,25118145.641703553,25456281.867926873,25743293.303148527,26060127.533121154,26347138.968342796,26659712.799065284,26828780.912176948,27463576.965121649,27919300.083983168,28099460.807343844,28412034.638066329,28699046.073287979,29011619.904010467,29298631.339232117,29493261.847844612,29780273.283066262,29953601.795428064,30240613.230649713,30409681.343761373,31018915.001205243,31363527.00895565,31650538.4441773,31963112.274899784,32132180.388011441,32423452.222483233,32592520.335594893,32879531.770816542,33048599.88392821,33335611.319149856,33504679.432261519,33791690.867483154,33960758.980594821,34458881.52692759,34775359.327428415,35062370.762650065,35231438.875761725,35518450.310983375,35687518.424095035,35974529.859316692,36143597.972428352,36430609.407649994,36599677.520761661,36886688.955983311,37034455.072844267,37203523.185955934,37235917.792455651,37727208.127789527,38157368.8511502,38326436.96426186,38613448.399483517,38782516.512595177,39069527.947816826,39238596.060928486,39525607.496150136,39673373.613011107,39960385.048232757,39985947.443733588,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3020249.9999999949,null,null,0,47833.333333333328,89500,89500,89500,89500,89500,89500,89500,89500,89500,89500,89500,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,39861.111111111117,34722.222222222226,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,17611.111111111095,null,null,0,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,44027.77777777781,null,null,0,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,264166.66666666645,null,null,0,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с агентами",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,438888.88888888858,null,null,0,0,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 5",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1755555.5555555543,null,null,0,0,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,33333.333333333336,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,27777.777777777781,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 6",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,500000.00000000006,null,null,0,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[126,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,393769444.444444,null,null,0,0,0,0,96666.666666666657,428333.33333333326,553333.33333333326,940000,1106666.6666666665,1106666.6666666665,1493333.3333333335,1660000,1660000,1660000,2046666.6666666665,2213333.333333333,2213333.333333333,2179999.9999999995,1733333.3333333333,2055555.5555555557,2083333.3333333333,2083333.3333333333,2083333.3333333333,1972222.2222222222,1972222.2222222222,2294444.444444444,2433333.3333333335,2322222.222222222,2322222.222222222,2322222.222222222,2322222.222222222,2322222.222222222,2533333.3333333335,2672222.2222222225,2672222.2222222225,2672222.2222222225,2672222.2222222225,2672222.2222222225,2561111.1111111115,2561111.1111111115,2883333.333333333,3022222.222222222,3022222.222222222,3022222.222222222,3022222.222222222,2911111.111111111,2911111.111111111,2911111.111111111,2911111.111111111,3233333.3333333335,3372222.222222222,3372222.222222222,3372222.222222222,3261111.111111111,3261111.111111111,3261111.111111111,3261111.111111111,3261111.111111111,3261111.111111111,3583333.333333334,3722222.2222222225,3722222.2222222225,3611111.1111111115,3611111.1111111115,3611111.1111111115,3611111.1111111115,3611111.1111111115,3611111.1111111115,3611111.1111111115,3611111.1111111115,3933333.3333333335,4072222.2222222225,3961111.1111111115,3961111.1111111115,3961111.1111111115,3961111.1111111115,3961111.1111111115,3961111.1111111115,3961111.1111111115,3961111.1111111115,3961111.1111111115,3961111.1111111115,4283333.333333334,4311111.111111111,4311111.111111111,4311111.111111111,4311111.111111111,4311111.111111111,4311111.111111111,4311111.111111111,4311111.111111111,4311111.111111111,4311111.111111111,4311111.111111111,4311111.111111111,4522222.2222222229,4661111.1111111119,4661111.1111111119,4661111.1111111119,4661111.1111111119,4661111.1111111119,4661111.1111111119,4661111.1111111119,4661111.1111111119,4661111.1111111119,4661111.1111111119,4661111.1111111119,4661111.1111111119,4550000.0000000009,4872222.222222222,5011111.111111111,5011111.111111111,5011111.111111111,5011111.111111111,5011111.111111111,5011111.111111111,5011111.111111111,5011111.111111111,5011111.111111111,5011111.111111111,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (700кв.м.)",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,125008333.33333334,null,null,0,0,0,0,35000,140000,140000,280000,280000,280000,420000,420000,420000,420000,560000,560000,560000,560000,466666.66666666669,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,583333.33333333337,700000,700000,700000,700000,700000,700000,700000,816666.66666666674,816666.66666666674,816666.66666666674,816666.66666666674,816666.66666666674,816666.66666666674,816666.66666666674,816666.66666666674,933333.33333333337,933333.33333333337,933333.33333333337,933333.33333333337,933333.33333333337,933333.33333333337,933333.33333333337,933333.33333333337,933333.33333333337,1050000,1050000,1050000,1050000,1050000,1050000,1050000,1050000,1050000,1050000,1166666.6666666667,1166666.6666666667,1166666.6666666667,1166666.6666666667,1166666.6666666667,1166666.6666666667,1166666.6666666667,1166666.6666666667,1166666.6666666667,1166666.6666666667,1166666.6666666667,1283333.3333333335,1283333.3333333335,1283333.3333333335,1283333.3333333335,1283333.3333333335,1283333.3333333335,1283333.3333333335,1283333.3333333335,1283333.3333333335,1283333.3333333335,1283333.3333333335,1283333.3333333335,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1516666.6666666667,1516666.6666666667,1516666.6666666667,1516666.6666666667,1516666.6666666667,1516666.6666666667,1516666.6666666667,1516666.6666666667,1516666.6666666667,1516666.6666666667,1516666.6666666667,1516666.6666666667,1516666.6666666667,1516666.6666666667,1633333.3333333335,1633333.3333333335,1633333.3333333335,1633333.3333333335,1633333.3333333335,1633333.3333333335,1633333.3333333335,1633333.3333333335,1633333.3333333335,1633333.3333333335,1633333.3333333335,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Номерной фонд",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,148819444.44444448,null,null,0,0,0,0,41666.666666666664,166666.66666666666,166666.66666666666,333333.33333333331,333333.33333333331,333333.33333333331,500000,500000,500000,500000,666666.66666666663,666666.66666666663,666666.66666666663,666666.66666666663,555555.5555555555,694444.44444444438,694444.44444444438,694444.44444444438,694444.44444444438,694444.44444444438,694444.44444444438,833333.33333333326,833333.33333333326,833333.33333333326,833333.33333333326,833333.33333333326,833333.33333333326,833333.33333333326,972222.22222222213,972222.22222222213,972222.22222222213,972222.22222222213,972222.22222222213,972222.22222222213,972222.22222222213,972222.22222222213,1111111.111111111,1111111.111111111,1111111.111111111,1111111.111111111,1111111.111111111,1111111.111111111,1111111.111111111,1111111.111111111,1111111.111111111,1250000,1250000,1250000,1250000,1250000,1250000,1250000,1250000,1250000,1250000,1388888.888888889,1388888.888888889,1388888.888888889,1388888.888888889,1388888.888888889,1388888.888888889,1388888.888888889,1388888.888888889,1388888.888888889,1388888.888888889,1388888.888888889,1527777.777777778,1527777.777777778,1527777.777777778,1527777.777777778,1527777.777777778,1527777.777777778,1527777.777777778,1527777.777777778,1527777.777777778,1527777.777777778,1527777.777777778,1527777.777777778,1666666.666666667,1666666.666666667,1666666.666666667,1666666.666666667,1666666.666666667,1666666.666666667,1666666.666666667,1666666.666666667,1666666.666666667,1666666.666666667,1666666.666666667,1666666.666666667,1666666.666666667,1805555.555555556,1805555.555555556,1805555.555555556,1805555.555555556,1805555.555555556,1805555.555555556,1805555.555555556,1805555.555555556,1805555.555555556,1805555.555555556,1805555.555555556,1805555.555555556,1805555.555555556,1805555.555555556,1944444.4444444447,1944444.4444444447,1944444.4444444447,1944444.4444444447,1944444.4444444447,1944444.4444444447,1944444.4444444447,1944444.4444444447,1944444.4444444447,1944444.4444444447,1944444.4444444447,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Ресепшн и площади общего назначения",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,20834722.222222231,null,null,0,0,0,0,5833.333333333333,23333.333333333332,23333.333333333332,46666.666666666664,46666.666666666664,46666.666666666664,70000,70000,70000,70000,93333.333333333328,93333.333333333328,93333.333333333328,93333.333333333328,77777.777777777781,97222.222222222219,97222.222222222219,97222.222222222219,97222.222222222219,97222.222222222219,97222.222222222219,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,175000.00000000003,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,194444.4444444445,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,213888.88888888893,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,233333.3333333334,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,252777.77777777781,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Подсобные и административные помещ.",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,35716666.666666657,null,null,0,0,0,0,10000,40000,40000,80000,80000,80000,120000,120000,120000,120000,160000,160000,160000,160000,133333.33333333334,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,200000,200000,200000,200000,200000,200000,200000,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,266666.66666666669,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,333333.33333333337,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,433333.33333333337,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,466666.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,14881944.444444442,null,null,0,0,0,0,4166.666666666667,16666.666666666668,16666.666666666668,33333.333333333336,33333.333333333336,33333.333333333336,50000,50000,50000,50000,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,55555.555555555562,69444.444444444453,69444.444444444453,69444.444444444453,69444.444444444453,69444.444444444453,69444.444444444453,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,11741111.111111103,null,null,0,0,0,0,0,3333.3333333333335,13333.333333333334,13333.333333333334,26666.666666666668,26666.666666666668,26666.666666666668,40000,40000,40000,40000,53333.333333333336,53333.333333333336,53333.333333333336,44444.444444444445,44444.444444444445,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,77777.777777777781,77777.777777777781,77777.777777777781,77777.777777777781,77777.777777777781,77777.777777777781,77777.777777777781,77777.777777777781,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,88888.888888888891,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,99999.999999999985,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,122222.22222222222,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,144444.44444444447,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,155555.55555555559,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17611666.666666664,null,null,0,0,0,0,0,5000,20000,20000,40000,40000,40000,60000,60000,60000,60000,80000,80000,80000,66666.666666666672,66666.666666666672,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,100000,100000,100000,100000,100000,100000,100000,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,116666.66666666667,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,216666.66666666669,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,233333.33333333334,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19155555.555555604,null,null,0,0,0,0,0,33333.333333333328,133333.33333333331,133333.33333333331,266666.66666666663,266666.66666666663,266666.66666666663,399999.99999999994,399999.99999999994,399999.99999999994,399999.99999999994,533333.33333333326,533333.33333333326,499999.99999999994,333333.33333333331,333333.33333333331,333333.33333333331,333333.33333333331,333333.33333333331,222222.22222222219,222222.22222222219,222222.22222222219,333333.33333333331,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,0,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,0,0,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[138,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2203006910.3125296,null,null,0,0,0,0,0,47177.328843995514,177319.34023315692,224496.66907715244,526845.5415993036,574022.87044329906,871259.26386528299,1095755.9329424354,1392992.3263644194,1612376.5163414045,1909612.9097633886,2306316.4399735308,2603552.8333955146,2995143.8845054903,2743650.2316062283,3069976.1075312071,3465439.2189104916,3791765.0948354704,4182967.8069646144,4509293.6828895947,4900496.3950187396,5226822.270943718,5765791.0999338273,6092116.9758588066,6626825.4055987755,6953151.2815237558,7487859.7112637227,7814185.587188703,8348894.0169286737,8822986.0097146165,9357694.4394545853,9827526.0329903886,10362234.462730359,10832066.056266163,11366774.486006133,11836606.079541935,12371314.509281907,12949597.778975347,13405677.327308655,13979700.197751952,14317836.423975274,14891859.294418575,15229995.520641897,15686075.068975208,16024211.29519853,16480290.84353184,16966193.186616123,17304329.412839446,17764669.360422894,18102805.586646218,18537583.138728831,18875719.364952151,19188293.195674635,19505127.425647262,19817701.256369747,20130275.087092236,20590615.034675684,20881886.869147472,21220023.095370792,21507034.530592442,21845170.756815761,22132182.192037415,22449016.422010042,22736027.857231684,23048601.687954172,23217669.801065836,23530243.631788317,23847077.861760944,24138349.696232732,24450923.526955217,24737934.962176867,25050508.792899355,25337520.228121005,25532150.7367335,25819162.17195515,25992490.684316952,26279502.119538601,26448570.232650261,26735581.667871907,27052415.897844538,27339427.333066188,27652001.163788673,27821069.276900329,28112341.111372121,28281409.224483781,28568420.65970543,28737488.772817098,29024500.208038744,29193568.321150407,29480579.756372046,29649647.869483713,29936659.304705366,30114248.216317303,30401259.651538953,30570327.764650613,30857339.199872267,31026407.312983923,31313418.74820558,31482486.861317236,31769498.296538886,31938566.409650549,32225577.844872195,32373343.961733155,32542412.074844822,32685917.792455647,32854985.905567303,33146257.740039092,33315325.853150751,33602337.288372405,33771405.401484065,34058416.836705714,34227484.949817374,34514496.385039024,34662262.501899995,34949273.937121645,34974836.332622476,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1377695.9568835236,null,null,0,0,0,0,0,28.058361391694728,110.77487137678656,138.83323276848131,328.52464453011652,356.58300592181121,542.47444808320324,681.30768085168449,867.19912301307636,1002.2323861813145,1188.1238283427065,1433.9319628877311,1619.823405049123,1861.8315699939046,1706.4358434627472,1908.1093142500649,2155.3312421985474,2357.0047129858649,2601.0599996008114,2802.7334703881293,3046.7887570030753,3248.4622277903936,3584.8299072193277,3786.503378006646,4119.7044161020449,4321.3778868893623,4654.5789249847612,4856.2523957720796,5189.4534338674785,5483.4392974687853,5816.6403355641842,6107.459557831955,6440.6605959273538,6731.4798181951246,7064.6808562905244,7355.5000785582934,7688.701116653694,8048.4507639090407,8334.887866351617,8691.4708722734267,8907.7620712367643,9264.3450771585758,9480.6362761219134,9767.0733785644861,9983.3645775278237,10269.8016799704,10578.405271747728,10794.696470711064,11084.300214487173,11300.591413450511,11571.195309225404,11787.486508188746,11984.777859150867,12185.235851446521,12382.527202408644,12579.818553370767,12869.422297146875,13050.880441441319,13267.171640404657,13445.463143365561,13661.754342328903,13840.045845289806,14040.503837585464,14218.795340546367,14416.08669150849,14524.232290990161,14721.523641952281,14921.981634247939,15103.439778542379,15300.731129504502,15479.022632465407,15676.31398342753,15854.605486388435,15981.750933871317,16160.042436832226,16271.35467764743,16449.646180608335,16557.791780090007,16736.08328305091,16936.541275346568,17114.832778307475,17312.124129269592,17420.269728751264,17601.727873045707,17709.873472527375,17888.164975488282,17996.31057496995,18174.602077930856,18282.747677412524,18461.039180373427,18569.184779855099,18747.476282816002,18861.955164964744,19040.24666792565,19148.392267407318,19326.683770368221,19434.829369849889,19613.120872810803,19721.266472292471,19899.557975253378,20007.703574735046,20185.995077695949,20278.307470509935,20386.453069991603,20475.59882147206,20583.744420953728,20765.202565248168,20873.348164729836,21051.639667690739,21159.785267172407,21338.076770133317,21446.222369614989,21624.513872575895,21716.826265389882,21895.117768350789,21914.117616352003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,551078.38275340968,null,null,0,0,0,0,0,11.22334455667789,44.30994855071463,55.533293107392517,131.4098578120466,142.63320236872448,216.9897792332813,272.52307234067382,346.87964920523063,400.89295447252584,475.24953133708271,573.57278515509256,647.92936201964926,744.73262799756185,682.57433738509906,763.24372570002606,862.13249687941891,942.80188519434603,1040.4239998403248,1121.0933881552519,1218.7155028012303,1299.3848911161572,1433.9319628877313,1514.6013512026586,1647.8817664408182,1728.5511547557451,1861.8315699939046,1942.500958308832,2075.7813735469917,2193.3757189875141,2326.6561342256741,2442.9838231327817,2576.2642383709413,2692.5919272780498,2825.8723425162093,2942.2000314233178,3075.4804466614773,3219.3803055636163,3333.9551465406466,3476.5883489093708,3563.104828494706,3705.7380308634306,3792.2545104487654,3906.8293514257948,3993.3458310111309,4107.9206719881604,4231.3621086990906,4317.8785882844259,4433.7200857948701,4520.2365653802044,4628.4781236901617,4714.994603275497,4793.9111436603471,4874.0943405786102,4953.0108809634576,5031.9274213483068,5147.768918858751,5220.3521765765272,5306.8686561618624,5378.1852573462247,5464.7017369315599,5536.0183381159222,5616.2015350341853,5687.5181362185476,5766.4346766033959,5809.692916396064,5888.6094567809132,5968.7926536991745,6041.3759114169507,6120.2924518018008,6191.6090529861631,6270.5255933710114,6341.8421945553737,6392.7003735485268,6464.01697473289,6508.541871058972,6579.8584722433334,6623.1167120360014,6694.4333132203637,6774.6165101386259,6845.9331113229882,6924.8496517078383,6968.1078915005055,7040.6911492182817,7083.9493890109488,7155.265990195312,7198.5242299879783,7269.8408311723406,7313.0990709650087,7384.4156721493709,7427.6739119420381,7498.9905131264004,7544.7820659858962,7616.0986671702585,7659.3569069629275,7730.6735081472898,7773.9317479399569,7845.2483491243174,7888.5065889169864,7959.8231901013487,8003.0814298940159,8074.3980310783782,8111.3229882039741,8154.5812279966412,8190.2395285888224,8233.4977683814905,8306.0810260992657,8349.3392658919347,8420.655867076297,8463.9141068689642,8535.2307080533246,8578.4889478459936,8649.8055490303559,8686.7305061559528,8758.0471073403132,8765.6470465407983,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2201078135.9728932,null,null,0,0,0,0,0,47138.047138047143,177164.25541322943,224302.30255127657,526385.60709696147,573523.65423500852,870499.79963796656,1094802.1021892431,1391778.2475922012,1610973.3910007507,1907949.5364037089,2304308.9352254882,2601285.0806284458,2992537.3203074988,2741261.2214253806,3067304.754491257,3462421.7551714135,3788465.28823729,4179326.3229651735,4505369.8560310509,4896230.8907589354,5222274.4238248114,5760772.3380637206,6086815.8711295975,6621057.8194162324,6947101.3524821103,7481343.3007687442,7807386.8338346221,8341628.7821212588,8815309.1946981605,9349551.1429847963,9818975.5896094237,10353217.537896061,10822641.984520689,11356883.932807326,11826308.379431954,12360550.327718591,12938329.947905874,13394008.484295763,13967532.13853077,14305365.557075543,14878889.211310552,15216722.629855325,15672401.166245218,16010234.584789991,16465913.121179881,16951383.419235677,17289216.83778045,17749151.340122614,18086984.758667387,18521383.465295915,18859216.883840688,19171514.506671824,19488068.095455237,19800365.718286376,20112663.341117516,20572597.843459677,20863615.636529453,21201449.055074226,21488210.882191729,21826044.300736502,22112806.127854008,22429359.716637421,22716121.54375492,23028419.16658606,23197335.875858448,23509633.498689584,23826187.087472998,24117204.880542774,24429502.50337391,24716264.330491416,25028561.953322556,25315323.780440062,25509776.28542608,25796538.112543583,25969710.787768245,26256472.614885751,26425389.324158136,26712151.151275635,27028704.740059052,27315466.567176558,27627764.190007694,27796680.899280079,28087698.692349855,28256615.401622243,28543377.228739746,28712293.938012138,28999055.765129641,29167972.474402029,29454734.301519524,29623651.010791916,29910412.837909423,30087841.479086354,30374603.306203857,30543520.015476242,30830281.842593752,30999198.551866133,31285960.378983643,31454877.088256028,31741638.91537353,31910555.624645919,32197317.451763421,32344954.331274442,32513871.040546834,32657251.954105586,32826168.663377967,33117186.456447743,33286103.165720131,33572864.992837638,33741781.702110022,34028543.529227525,34197460.238499917,34484222.06561742,34631858.945128448,34918620.772245951,34944156.567959584,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[143,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[144]
[145,null,null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,7303970.1388888909,null,null,1249.9999999999998,2499.9999999999995,3208.333333333333,6166.6666666666661,10112.499999999998,18218.749999999996,20918.75,27568.749999999996,30010.416666666664,32452.083333333328,38843.749999999993,38027.083333333328,40210.416666666657,42393.749999999993,48527.083333333328,47452.083333333328,46377.083333333321,48343.749999999993,50086.805555555547,55121.527777777766,54288.194444444438,53454.861111111117,52621.527777777766,54427.083333333328,56232.638888888891,61329.861111111102,60420.138888888883,59649.305555555547,58878.472222222219,58107.638888888883,59836.805555555555,61565.972222222219,66725.694444444453,65878.472222222219,65031.25,64184.027777777781,63336.805555555547,62489.583333333336,64281.249999999993,66072.916666666672,71156.249999999985,70232.638888888891,69309.027777777781,68385.416666666686,67461.805555555547,66677.083333333328,65892.361111111109,67607.638888888891,69322.916666666672,74329.861111111095,73329.861111111095,72329.861111111095,71329.861111111109,70468.749999999985,69607.638888888876,68746.527777777766,67885.416666666657,69524.305555555547,71163.194444444423,76093.749999999985,75017.361111111095,73940.972222222219,73038.194444444423,72135.416666666657,71232.638888888876,70329.861111111095,69427.083333333314,68524.305555555518,70121.527777777752,71718.749999999985,76607.638888888861,75489.583333333299,74510.416666666642,73531.249999999971,72552.083333333328,71572.916666666657,70593.749999999985,69614.583333333314,68635.416666666642,67656.249999999971,69177.083333333299,70697.916666666628,75510.416666666628,74454.861111111066,73399.305555555518,72343.749999999956,71288.194444444409,70232.638888888847,69177.083333333285,68121.527777777737,67065.972222222175,66010.416666666613,64954.861111111059,66399.305555555504,67843.749999999942,72718.749999999956,71586.805555555504,70454.861111111066,69322.916666666628,68190.97222222219,67059.027777777737,65927.083333333299,64795.138888888854,63663.194444444402,62531.249999999964,61399.305555555518,60267.361111111073,61635.416666666642,63142.361111111095,67940.972222222204,66732.638888888861,65524.305555555518,64315.972222222183,63107.63888888884,61899.305555555511,60690.972222222168,59482.63888888884,58274.305555555511,57065.972222222183,55857.638888888854,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,null,null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,null,null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,null,null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[150]
[151,null,null,null,null,null,null,"EBIT",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1825131035.7959325,null,null,-2557350,-1716433.3333333333,-2901808.3333333335,-2529766.6666666665,-3669379.1666666665,-3077770.7569429544,-3493922.4091551299,-4254747.9913078174,-3910617.6728215753,-3813985.0504831597,-3822032.2990992363,-4815709.5608155932,-3956637.8911075168,-3898877.2273231843,-3119728.4439831721,-2274691.2103469567,-3347919.8838691777,-1838853.7754682396,-2202017.898249127,-2563718.5956234345,109935.34078980237,2388284.8814082909,648356.38196568564,1555480.7383525707,3859838.1623049751,4522939.248984335,7373803.102771055,11824887.472638026,9160822.0674188435,10647513.445673458,8866640.8054269925,5098630.756773904,13795855.199358713,17760251.401212737,11494825.867287435,9041686.4862582162,11913340.363567118,10938663.40755526,16581515.093229994,20886296.99745816,13686564.71768,15108784.772477537,10558483.307409618,3250438.5872549005,13789445.824080065,18444519.932156563,12045380.851054884,11840970.862297177,16043573.920959003,13502087.909568533,17205723.608136579,22887562.033066727,14156414.595892102,16502837.930147104,11089580.029506341,2537469.0698968768,17016618.633736603,26007796.00863412,16045020.868352965,12524528.515689373,17497519.942055821,14506154.275651172,20013888.863496162,26695152.129546396,16413859.482692748,19186979.018980645,12903310.144296087,4158479.4072410092,22357697.457224362,29761517.277570918,18464798.997140683,14102177.608090378,20243207.723326407,16685332.602653436,23014516.240995787,30690287.895830698,18934513.893562526,22227816.881228238,15065935.209239028,5014769.4863075465,25679039.235429481,34127645.673086591,21276735.295298748,16432946.403275691,23333977.843755379,19310289.161265194,26675474.639193892,35441945.168771088,22198077.302213699,25865497.927017644,17854594.742616653,4715880.7923586965,26741243.449253663,39115500.771672234,24423513.301820725,19261753.15400435,27019117.043353841,22516384.410562426,30807249.78719531,40695835.764095306,25780404.447098807,29910336.86310491,20890906.335556492,6132582.3553967029,28386097.677771419,38414521.576352119,24637551.975929663,22234043.775372207,31038391.870565653,26274283.006335661,35198981.405585036,46389796.56735608,29623945.145741791,34331966.960596159,24140705.307400912,7818851.3564562947,32486479.149031475,43819621.683985859,26715504.159682333,20528046.741406158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152]
[153,null,null,null,null,null,null,"Прочие доходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,null,null,null,null,null,null,"Проценты начисленные",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,236062290.81666595,null,null,0,0,0,0,333333.33333333331,533333.33333333337,600000,866666.66666666674,1266666.6666666665,1266666.6666666665,1733333.3333333335,1733333.3333333335,2066666.6666666667,2066666.6666666667,2066666.6666666667,2400000,2400000,2666666.6666666665,2666666.6666666665,2718428.5091459635,2775228.5162095963,2827756.4344810834,2965637.1665025437,3219709.9512043432,3435186.8182071475,3501603.8000210486,3501603.8000210486,3466409.1326741213,3447719.0444687856,3447719.0444687856,3643305.5837908313,3773091.0873314887,3773091.0873314887,3704386.1462879116,3644789.885678255,3644789.885678255,3608493.2083191392,3547002.1245843004,3539366.3829008834,3567294.5382631212,3631586.5499446196,3631586.5499446196,3605343.0554310568,3605343.0554310568,3604811.472192823,3423127.0217702235,3298876.8643686222,3387537.714463898,3446955.2323316988,3500736.7271957938,3500736.7271957938,3311541.0648580259,3185914.3150713276,3185914.3150713276,3048599.8309206944,3048599.8309206944,2989120.7593319677,2733157.7885882021,2931872.1127246674,2931872.1127246674,2865046.8489230247,2722760.5061591566,2718638.2135318853,2666666.6666666665,2611111.1111111115,2555555.5555555555,2500000,2444444.4444444445,2388888.8888888885,2333333.3333333335,2277777.777777778,2222222.222222222,2166666.6666666665,2111111.1111111115,2055555.5555555557,2000000.0000000002,1944444.4444444447,1888888.8888888895,1833333.3333333333,1777777.777777778,1722222.2222222227,1666666.666666667,1611111.1111111112,1555555.5555555555,1500000,1444444.4444444445,1388888.8888888888,1333333.333333333,1277777.7777777775,1222222.222222222,1166666.6666666663,1111111.1111111105,1055555.555555555,999999.99999999942,944444.44444444391,888888.88888888841,833333.33333333302,777777.77777777752,722222.22222222225,666666.66666666663,611111.11111111124,555555.55555555574,500000.00000000035,444444.44444444496,388888.88888888911,333333.33333333372,277777.77777777833,222222.22222222248,166666.66666666666,111111.11111111124,55555.555555555824,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156]
[157,null,null,null,null,null,null,"Прибыль до налога на прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1589068744.9792666,null,null,-2557350,-1716433.3333333333,-2901808.3333333335,-2529766.6666666665,-4002712.5,-3611104.0902762879,-4093922.4091551299,-5121414.6579744844,-5177284.3394882418,-5080651.7171498258,-5555365.6324325688,-6549042.8941489272,-6023304.5577741843,-5965543.8939898498,-5186395.1106498381,-4674691.2103469567,-5747919.8838691777,-4505520.4421349056,-4868684.564915793,-5282147.1047693985,-2665293.1754197944,-439471.55307279341,-2317280.7845368572,-1664229.2128517721,424651.34409782663,1021335.4489632845,3872199.3027500063,8358478.3399639055,5713103.0229500569,7199794.4012046717,5223335.2216361612,1325539.6694424152,10022764.112027224,14055865.254924826,7850035.9816091806,5396896.6005799621,8304847.1552479789,7391661.2829709575,13042148.710329108,17319002.45919504,10054978.167735383,11477198.222532921,6953140.2519785613,-354904.46817615628,10184634.351887241,15021392.910386339,8746503.9866862595,8453433.1478332803,12596618.688627303,10001351.182372741,13704986.880940787,19576020.9682087,10970500.280820772,13316923.615075774,8040980.1985856444,-511130.76102381945,14027497.874404639,23274638.220045917,13113148.755628295,9592656.4029647037,14632473.093132794,11783393.769492015,17295250.649964273,24028485.462879732,13802748.371581636,16631423.463425092,10403310.144296087,1714034.9627965614,19968808.568335474,27428183.944237582,16187021.219362907,11879955.385868154,18076541.056659743,14574221.491542324,20958960.685440235,28690287.895830698,16990069.449118078,20338927.99233935,13232601.875905693,3236991.7085297704,23956817.013207257,32460979.006419927,19665624.184187636,14877390.847720139,21833977.843755379,17865844.716820747,25286585.750304997,34108611.83543776,20920299.524435923,24643275.70479542,16687928.075949982,3604769.6812475845,25685687.893698111,38115500.771672234,23479068.857376277,18372864.265115455,26185783.710020512,21738606.63278465,30085027.564973086,40029169.097428635,25169293.335987702,29354781.307549357,20390906.335556492,5688137.9109522551,27997208.788882524,38081188.243018791,24359774.198151886,22011821.553149983,30871725.203898981,26163171.895224556,35143425.850029483,46389796.56735608,29623945.145741791,34331966.960596159,24140705.307400912,7818851.3564562947,32486479.149031475,43819621.683985859,26715504.159682333,20528046.741406158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158]
[159,null,null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,317813748.99585336,null,null,0,0,0,0,0,1255.0987968750001,1130.6368245149999,2275.5147575984997,6471.9419745172518,10905.153140351249,12582.089535175874,18271.563801294378,26946.193498270201,32701.409554616544,139936.73236703238,351036.59694398619,234476.50492895054,514870.07885558775,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2304004.5329417316,2010995.633547077,2295439.6445065839,1390628.0503957132,0,1965945.9767422173,3004278.5820772666,1749300.7973372526,1690686.6295666564,2519323.7377254628,2000270.2364745475,2740997.376188159,3915204.1936417408,2194100.0561641529,2663384.7230151556,1608196.0397171229,0,2703273.4226761609,4654927.6440091878,2622629.7511256561,1918531.2805929482,2926494.6186265573,2356678.7538983971,3459050.1299928576,4805697.092575945,2760549.6743163168,3326284.692685023,2080662.0288592279,342806.99255931377,3993761.7136670947,5485636.788847506,3237404.2438725978,2375991.0771736205,3615308.2113319486,2914844.2983084768,4191792.1370880455,5738057.5791661292,3398013.8898236156,4067785.5984678715,2646520.3751811236,647398.34170594811,4791363.4026414305,6492195.8012839854,3933124.8368375301,2975478.1695440263,4366795.5687510669,3573168.9433641434,5057317.1500610113,6821722.3670875728,4184059.9048871696,4928655.140959084,3337585.6151900291,720953.93624949455,5137137.5787396431,7623100.1543344259,4695813.7714752555,3674572.8530231118,5237156.7420040965,4347721.326556921,6017005.5129946172,8005833.8194857538,5033858.6671975255,5870956.2615098953,4078181.2671113014,1137627.582190454,5599441.7577764988,7616237.648603797,4871954.8396303654,4402364.3106299639,6174345.0407797992,5232634.3790449202,7028685.1700058877,9277959.3134712279,5924789.0291483402,6866393.3921192288,4828141.0614801645,1563770.271291256,6497295.8298062682,8763924.3367971778,5343100.8319364786,4105609.3482812643,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160]
[161,null,null,null,null,null,null,"Чистая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,1271254995.983413,null,null,-2557350,-1716433.3333333333,-2901808.3333333335,-2529766.6666666665,-4002712.5,-3612359.1890731631,-4095053.0459796446,-5123690.1727320831,-5183756.2814627588,-5091556.8702901769,-5567947.7219677456,-6567314.4579502214,-6050250.7512724549,-5998245.3035444655,-5326331.8430168713,-5025727.8072909424,-5982396.3887981279,-5020390.5209904928,-4868684.564915793,-5282147.1047693985,-2665293.1754197944,-439471.55307279341,-2317280.7845368572,-1664229.2128517721,424651.34409782663,1021335.4489632845,3872199.3027500063,8358478.3399639055,5713103.0229500569,7199794.4012046717,5223335.2216361612,1325539.6694424152,10022764.112027224,14055865.254924826,7850035.9816091806,5396896.6005799621,8304847.1552479789,7391661.2829709575,13042148.710329108,15014997.926253311,8043982.5341883078,9181758.5780263394,5562512.201582849,-354904.46817615628,8218688.3751450256,12017114.328309074,6997203.1893490106,6762746.5182666257,10077294.950901836,8001080.9458981976,10963989.504752629,15660816.774566956,8776400.2246566191,10653538.892060615,6432784.1588685215,-511130.76102381945,11324224.451728478,18619710.576036729,10490519.004502639,7674125.1223717555,11705978.474506237,9426715.0155936182,13836200.519971415,19222788.370303787,11042198.69726532,13305138.770740069,8322648.1154368594,1371227.9702372476,15975046.854668379,21942547.155390076,12949616.975490309,9503964.308694534,14461232.845327795,11659377.193233848,16767168.548352189,22952230.316664562,13592055.559294462,16271142.393871471,10586081.500724569,2589593.3668238223,19165453.610565826,25968783.205135942,15732499.347350106,11901912.678176105,17467182.275004312,14292675.773456603,20229268.600243986,27286889.468350187,16736239.619548753,19714620.563836336,13350342.460759953,2883815.74499809,20548550.314958468,30492400.617337808,18783255.085901022,14698291.412092343,20948626.968016416,17390885.306227729,24068022.051978469,32023335.277942881,20135434.668790177,23483825.046039462,16312725.068445191,4550510.3287618011,22397767.031106025,30464950.594414994,19487819.358521521,17609457.242520019,24697380.163119182,20930537.516179636,28114740.680023596,37111837.253884852,23699156.11659345,27465573.56847693,19312564.245920748,6255081.0851650387,25989183.319225207,35055697.347188681,21372403.327745855,16422437.393124893,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162]
[163,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[164]
[165]
[166,"CF(+)",null,null,null,null,null,"Поступление ДС",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,8843093242.5136986,null,null,0,0,0,0,0,83842.289999999994,142572.8609874,312992.66747495998,983091.25357673992,1199730.5709241501,1317364.88616954,2339246.6515705958,3053496.9489711118,3489110.3017729428,5929101.9674347481,7181535.9427845366,6326502.2302673832,11457428.247609513,6451375.4901898615,11050898.735559063,16975659.768142093,19104177.200424038,15262881.181429712,21815361.914895616,24327177.124603085,24296648.165897604,38418903.296783067,37837448.943142533,32101465.89423538,48209643.957727149,26582748.667946946,38955289.391840026,54857220.350437604,52310996.609773345,37952197.029324926,46946265.61230959,48264425.675144926,47856138.426913358,68719512.81677112,62195386.98516266,48574625.230580673,69798369.310182452,35773861.041124396,50431357.254293665,68741743.821365669,65565613.014369175,52763612.806819297,65251745.961174704,66995541.093277194,58829633.901816815,84538564.138678759,76543361.012737438,59750449.818157047,85785235.41678156,43901540.447244026,61849978.140509322,92208101.667999446,87785657.828711852,63521312.290646419,78471146.128117263,80535506.299840257,70574521.424047381,101253358.94963267,91249891.127844185,71187264.914838418,101987397.87351614,52045425.08995945,79368994.256163612,107948066.48506144,102407301.80958426,74082956.952537283,91506855.814445615,93506172.598141789,81979638.304308727,117397894.561744,105865842.13622706,82436773.669848338,118176294.82943463,60232019.705367342,91130398.571734771,123833592.74949841,117450429.35185355,84888692.067211807,104832867.30962266,107084936.30246474,93866562.406177506,134403323.08816385,121094304.00173932,94283336.071389124,135038756.15904728,68818588.86878258,96723883.000799254,140559551.46743014,133247589.56784847,96295952.121430397,118809638.03913553,121338582.55382444,106274384.32164501,152153539.75583997,137013362.45997521,106666395.17685467,152758138.4846904,77815547.341670349,109357249.94575101,148598018.97677109,140879795.4620589,108242806.61437704,133514896.17671832,136232174.66895956,119308046.17332934,170815252.46668312,153803955.46459019,119726996.56952222,171446600.88223165,87327517.758530363,122713574.11466415,166731757.497289,157978395.06001803,114156220.04123026,140746166.21681666,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,"CF(+)",null,null,null,null,null,"Поступление ДС","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,8341505583.3454876,null,null,0,0,0,0,0,80507.682000000001,135490.42906164,298563.797005956,935229.77671226393,1143612.98533773,1254069.9444456361,2229814.1389351236,2907538.6566722542,3326298.3808047636,5647630.0891330605,6846389.0213863058,6026875.3914284585,10924054.026399694,6146704.2099561216,10536764.369249174,16175929.952973651,18214932.212661128,14544930.216209514,20801346.242341753,23183999.142664038,23167189.360313766,36616063.846042529,36069784.44232773,30589082.416173648,45940819.380256929,25319783.830856424,37106350.572783537,52218700.198805831,49771687.887946941,36091553.770175479,44627861.914209358,45855146.947343998,45504517.753469013,65313784.302230008,59089954.961302921,46129255.887501225,66254891.670653939,33941075.323805012,47827457.44803188,65165089.860411987,62124415.622949556,50038257.377700567,61858062.23669751,63483620.241732083,55725240.226568401,80039772.279356509,72439194.525755763,56525509.97742755,81126168.419393882,41502874.478479877,58450082.082082905,87233188.570379913,83022746.341480747,60060422.602080397,74177969.942658156,76099359.607011557,66675656.05458571,95629540.566365331,86150197.642941892,67187827.578673646,96242648.979572922,49091409.602698743,74950435.020067975,101916330.20199534,96651181.772222936,69903925.800486371,86325522.067915425,88179646.607114568,77293342.126597136,110671388.25502868,99758083.56965813,77669883.328689322,111319477.4926686,56723818.26759354,85917478.193417341,116734534.65663525,110692421.50996231,79993862.11563617,98767745.7650273,100866823.03736283,88398874.521659732,126558127.57945323,113999014.00004385,88747607.133870542,127093869.36051609,64755044.802063927,91001051.282044902,132385326.45041892,125473378.4644357,90666734.170991346,111850898.5720702,114206531.28859393,100015783.1761266,143175935.10794029,128903063.30573002,100340439.09088045,143681525.45806137,73177000.849251166,102826307.80104148,139706934.73154262,132423464.59268977,101856916.08214417,125623471.25155403,128162501.0768524,112228172.62120932,160659253.47214401,144631098.60233173,112573801.58177546,161185249.02211159,82084648.885579497,115333328.52610131,156686572.90795591,148438173.90206736,107250342.6582225,132224343.83131757,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,"CF(+)",null,null,null,null,null,"Поступление ДС","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,394859372.65892309,null,null,0,0,0,0,0,2723.9328,5663.1369024000005,11614.584075659999,38337.420830939991,45105.039126900003,50750.885612159997,87956.419520880023,117067.29455534404,130870.98763027199,225897.28128741597,269354.56970059202,240483.07341743397,428765.84271619213,244558.93587018049,413263.27582715079,642085.28485832398,714644.24691653077,576423.39703228418,815023.25206524925,917780.1356490968,907676.34815992857,1447565.7531302418,1419709.3949895871,1213731.2822273141,1820979.093333432,1012637.2659501059,1482604.844591924,2113176.8365143924,2031730.4510879619,1487396.5802962831,1852126.240091156,1922603.0429458441,1879219.415080321,2719506.1261711358,2477711.9679952371,1949657.9968463322,2823086.8354092562,1458799.3007373554,2071173.8749075627,2843042.1936605247,2732915.0680749672,2167378.3746968228,2697278.0000558491,2788942.563198003,2463919.6064832699,3568094.0434671449,3252532.8820395744,2554343.0220660213,3688346.6303321687,1897656.0491075928,2688416.0281607923,3939928.0626477906,3769676.9315223368,2738218.8347395342,3395548.1002761857,3506103.5857603708,3080722.1629941966,4441752.9112384701,4025921.7065027324,3155974.8159336792,4532250.5366389221,2329182.2102133757,3489471.4409653093,4762000.6908905767,4542394.1094304612,3296873.1079564579,4086338.9846562217,4198950.56829869,3693193.0063336696,5300047.3306534253,4809994.8822033051,3753335.496108572,5397401.5411237599,2758876.3592675128,4105483.5448887921,5589937.6753811175,5316338.1117688389,3849973.5938688857,4769170.7363260072,4884894.0966743138,4294304.6745312791,6160581.5181683507,5566476.2998777758,4342261.1340540666,6231026.0586636681,3184043.0001119291,4483513.591515841,6412601.5814970732,6096741.2616570788,4413913.6641755076,5455581.5229835808,5589448.8752503898,4904188.7305037724,7033735.7795153707,6352103.3027931061,4953853.1950924778,7106853.7104818812,3630701.6719043562,5111189.5577965416,6957260.787531063,6614867.4123924635,5001987.9203278618,6180362.0698637646,6318360.272861192,5542596.0817999989,7949594.8830125714,7177720.1020364054,5596573.0888233716,8027257.0580604598,4100068.39317255,5770776.0681441706,7853486.52546483,7456714.324010497,5396963.3423917657,6659383.9549894305,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,"CF(+)",null,null,null,null,null,"Поступление ДС","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,106728286.50928825,null,null,0,0,0,0,0,610.67520000000002,1419.2950233600002,2814.2863933439999,9524.0560335360005,11012.546459520001,12544.056111744001,21476.093114592008,28890.997743513602,31940.933337907201,55574.597014271982,65792.351697638383,59143.765421491189,104608.37849362563,60112.344363558921,100871.09048273819,157644.53031011511,174600.74084637538,141527.56818791281,198992.42048861625,225397.84628995263,221782.4574239107,355273.69761029724,347955.10582521872,298652.19583441602,447845.48413678649,250327.57114041579,366333.97446456266,525343.31511738303,507578.27073844487,373246.67885316093,466277.45800908154,486675.68485507945,472401.25836402545,686222.38836997899,627720.0558645071,495711.34623311827,720390.8041192583,373986.41658202297,532725.93135422759,733611.76729315729,708282.32334465417,557977.05442190601,696405.72442134714,722978.28834710794,640474.06876513944,930697.81585510529,851633.60494209337,670596.81866347825,970720.36705550004,501009.91965655371,711480.03026562475,1034985.0349717388,993234.55570876552,722670.85382648313,897628.08518292068,930043.10706833738,818143.20646747341,1182065.4720288622,1073771.778399559,843462.52023110399,1212498.3573042988,624833.2770473311,929087.79513032641,1269735.5921755184,1213725.927930864,882158.04409445683,1094994.7618739798,1127575.4227285448,993103.17137793265,1426458.9760618929,1297763.6843656225,1013554.8450504463,1459415.7956422658,749325.07850629161,1107436.8334286371,1509120.4174820287,1441669.7301223991,1044856.3577067518,1295950.8082693573,1333219.1684276012,1173383.2099864939,1684613.9905422709,1528813.7018176955,1193467.8034645135,1713860.7398675189,879501.06660672696,1239318.1272385116,1761623.4355141586,1677469.8417557061,1215304.2862635476,1503157.9440817514,1542602.3899801159,1354412.4150146388,1943868.8683843422,1758195.8514520777,1372102.8908817368,1969759.3161471435,1007844.8205148276,1419752.5869129871,1933823.457697432,1841463.4569766733,1383902.6119050111,1711062.8553005359,1751313.319245978,1537277.4703200206,2206404.1115265349,1995136.7602220369,1556621.8989233868,2234094.8020596034,1142800.4797783156,1609469.5204186735,2191698.0638682488,2083506.8339401784,1508914.0406160117,1862438.4305096599,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[171]
[172,"CF(-)",null,null,null,null,null,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1729497505.2683978,null,null,889.1785000000001,3048.0732500000004,6513.1059999999998,15097.886999999999,25709.164499999999,51791.632604999999,84400.263429999992,136933.00752499999,235434.98362000001,302786.49049499992,379286.91674999997,540020.53815344989,698779.5487714,815659.73557699984,1171497.35300125,1313487.0213236997,1413913.2035113496,1901824.5122848528,1699150.3368149365,2342497.7325534737,3043361.5965735507,3345583.9352391176,3251921.7244502609,4104365.6063967943,4575625.5713674966,4875330.0086497646,6402834.0011770539,6214487.6596152121,6060800.1800730713,7323078.3865263676,5800445.0002843952,7339060.3302511647,8821289.0684071407,8482861.6662234087,7408942.5770950066,8546000.8421580531,8891589.808554709,9124315.8531234786,11193553.365554227,10121095.211467078,9220771.875258008,10817729.349415269,8093425.0418516453,10090857.013676615,11906635.101878233,11568826.668057295,10501393.423592523,12005867.68317366,12249062.374104947,11862417.09363633,14559171.720341638,13201264.948537011,12027012.159607306,14111365.361821871,10612501.351445246,13223501.408964604,16082980.263632152,15342665.476577627,13160799.489797145,15001465.933738373,15268437.990277793,14727188.068082707,18044284.815665402,16281074.240045929,14853062.199190203,17336486.315293174,13084389.74326418,16593977.085558802,19403858.322109692,18468550.36276884,15828572.718451399,18015435.845653351,18291792.406799994,17627043.573873907,21547162.652914956,19432490.273673162,17672711.051519815,20617586.403564014,15498335.040505061,19583714.748448253,22869867.485914659,21754690.842004091,18616653.225364096,21177160.941844203,21480568.906945013,20681917.669830993,25228949.384213146,22731246.787993804,20575711.681454904,23993390.831999369,17887686.373469844,22145271.639252633,26570625.021736894,25264660.268101327,21603148.802073553,24545843.904752042,24890724.191389725,23932459.380249821,29175882.120373473,26213797.133467577,23686018.883595437,27540566.373720802,20381020.617677286,25154972.587149762,29425786.70756948,28195565.024982411,24805089.122900411,28172507.34531799,28536806.190272942,27433158.427165162,33441064.754942238,30034796.534129687,27119591.043992445,31317350.390313767,22757610.533824451,26519965.980137438,30519870.243533108,25491427.312832087,18700209.366197642,17042740.560089704,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173]
[174,"CF(-)",null,null,null,null,null,"ФОТ обслуживающего персонала",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,497817607.31434792,null,null,0,0,0,0,0,1666.8281250000002,5081.9906250000004,10499.907187500001,29777.641406250004,51089.009999999995,60330.434999999998,85751.879062500011,127062.51564375003,156541.44133125001,222019.31962499995,308584.29457499995,339722.91596250003,432569.78462812508,525416.65329375013,525416.65329375013,649477.38774375001,828176.41857187485,882814.71494999982,934952.68761562486,1063339.4405283751,1141205.3277698439,1444308.8243679374,1762020.9636957184,1778246.7134197499,1986780.1295902499,2195313.5457607498,2195313.5457607498,2341080.4140641252,2487077.7098475001,2487308.1373275002,2487308.1373275002,2524617.7593874126,2561927.381447325,2873547.804728644,3185168.2280099629,3185168.2280099629,3232121.5325184381,3279074.8370269127,3279074.8370269127,3281054.2846692377,3283033.7323115626,3283033.7323115626,3283033.7323115626,3332279.2382962359,3381524.7442809097,3702067.7892449424,4022610.8342089755,4022610.8342089755,4075725.4942489928,4128840.15428901,4128840.15428901,4217934.752866108,4307029.3514432069,4307029.3514432069,4307029.3514432069,4371634.7917148545,4436240.2319865031,4643561.9853264913,4850883.7386664785,4850883.7386664785,4887253.4992902335,4923623.2599139875,4923623.2599139875,5002719.838061763,5081816.4162095394,5081816.4162095394,5081816.4162095394,5158043.6624526829,5234270.9086958254,5432498.9521487169,5630726.9956016093,5630726.9956016093,5667192.0542057324,5703657.1128098564,5703657.1128098564,5762335.2382287104,5821013.3636475652,5821013.3636475652,5821013.3636475652,5908328.564102279,5995643.7645569928,6208633.189897174,6421622.6152373543,6421622.6152373543,6450837.8922616504,6480053.1692859465,6480053.1692859465,6513473.7386448663,6546894.308003787,6546894.308003787,6546894.308003787,6645097.7226238437,6743301.1372439004,6980397.0541831832,7217492.971122466,7217492.971122466,7246771.4163133018,7276049.8615041375,7276049.8615041375,7276049.8615041375,7276049.8615041375,7276049.8615041375,7276049.8615041375,7385190.6094266996,7494331.3573492616,7763883.315874842,8033435.2744004223,8033435.2744004223,8063652.5247195568,8093869.7750386903,8093869.7750386903,8093869.7750386903,8093869.7750386903,8093869.7750386903,8093869.7750386903,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175]
[176,"CF(-)",null,null,null,null,null,"Соцсборы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,148131201.72804847,null,null,0,0,0,0,0,0,1000.0968750000001,2049.0974999999999,4250.8468124999999,13615.738031250003,17037.66796875,19160.593031249999,32290.534406250004,43946.974980000014,49977.889818749994,83233.701956249977,101916.87478875001,101916.87478875001,157624.99598812501,157624.99598812501,157624.99598812501,232061.43665812496,264844.41448499996,264844.41448499996,296127.19808437495,341876.46623264998,342846.73042925628,523738.56419150619,533474.01402592484,533474.01402592484,658594.06372822495,658594.06372822495,658594.06372822495,746054.18471024989,746192.44119824993,746192.44119824993,746192.44119824993,768578.21443419741,768578.21443419741,955550.46840298886,955550.46840298886,955550.46840298886,983722.45110807382,983722.45110807382,983722.45110807382,984910.11969346879,984910.11969346879,984910.11969346879,984910.11969346879,1014457.4232842728,1014457.4232842728,1206783.2502626926,1206783.2502626926,1206783.2502626926,1238652.0462867029,1238652.0462867029,1238652.0462867029,1292108.805432962,1292108.805432962,1292108.805432962,1292108.805432962,1330872.0695959509,1330872.0695959509,1455265.1215999436,1455265.1215999436,1455265.1215999436,1477086.9779741967,1477086.9779741967,1477086.9779741967,1524544.9248628616,1524544.9248628616,1524544.9248628616,1524544.9248628616,1570281.2726087475,1570281.2726087475,1689218.0986804829,1689218.0986804829,1689218.0986804829,1711097.1338429567,1711097.1338429567,1711097.1338429567,1746304.0090942695,1746304.0090942695,1746304.0090942695,1746304.0090942695,1798693.1293670977,1798693.1293670977,1926486.784571206,1926486.784571206,1926486.784571206,1944015.9507857841,1944015.9507857841,1944015.9507857841,1964068.2924011364,1964068.2924011364,1964068.2924011364,1964068.2924011364,2022990.3411731699,2022990.3411731699,2165247.8913367395,2165247.8913367395,2165247.8913367395,2182814.9584512413,2182814.9584512413,2182814.9584512413,2182814.9584512413,2182814.9584512413,2182814.9584512413,2182814.9584512413,2248299.4072047784,2248299.4072047784,2410030.5823201267,2410030.5823201267,2410030.5823201267,2428160.9325116072,2428160.9325116072,2428160.9325116072,2428160.9325116072,2428160.9325116072,2428160.9325116072,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177]
[178,"CF(-)",null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,443989472.71264923,null,null,65000,495666.66666666669,1884000.0000000002,717333.33333333337,2394760.541666667,838299.51989583333,724789.66035416676,2521374.79065625,895518.865578125,804110.27193749999,820145.27800520824,2625528.0281249997,1017387.832375,932919.9014322916,977318.2062395832,1065772.6616510418,2872333.2812760421,1289657.4200208334,1248597.0611458332,1249044.8504791665,1334685.6079557291,1464641.6416484376,3278380.3536901046,1660643.8707083333,1633998.3438562499,1710026.5542262499,1844106.1660340619,2101782.6847598953,2109414.8407598957,3950129.5978536457,2485327.1672703126,2276081.6222703126,2414221.5721817706,2557594.5963734374,2536416.3413734375,2482284.8963734377,2547951.5541585153,4363336.4699479742,2837229.5888162814,2981453.7970055733,2949146.457005573,2923125.2387068747,3024781.6914289584,2875686.0114289583,2988282.4781602081,3078843.7089302083,4825864.0222635418,3117206.1755968751,3076370.0623678644,3119361.0638681143,3218870.6391949556,3521115.945717901,3475172.7957179011,3433183.6362092579,3555917.300995429,3364581.9159954293,5312786.1640153192,3843148.4998471434,3669155.038180477,3562835.8681804771,3665674.3014849052,3717917.9747719904,3774279.9940587711,4040379.7489176197,3981171.1089176196,3920235.8513271082,4052197.6511822902,5598911.6095156241,4154201.6740777604,4193259.6353771794,4135363.6753771794,4011188.5903771794,4128666.6828359482,4185275.316769978,4241054.2524082121,4530557.9594293851,4462536.879429386,4391032.2962111598,4537964.0670619961,6051242.8503953293,4619502.3889397066,4662169.9266107082,4596416.3066107091,4455678.3666107086,4586905.7987221507,4649974.6841004575,4708486.788942283,5026742.512689203,4949239.1326892041,4867985.9945319826,5022213.423880429,4729670.1938804295,6720807.1898077978,5267550.8512915876,5068553.1446249206,4911775.5346249212,5055090.7050560424,5124109.5777458381,5183977.0413347613,5529331.0460770391,5443876.0860770391,5358355.4068081267,5525260.2300578672,5201655.990057867,5419107.4700578665,5587257.4650578666,7288701.5133912005,5492285.1017245334,5520326.1058152393,5594685.3370270375,5663990.923067634,6049593.1861125883,5955881.7061125888,5869375.2907696087,6047921.4583168421,5698787.4283168418,5932655.8483168418,6112021.0533168418,6027086.7583168419,5746655.4733168418,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,19999369.850880004,null,null,0,0,0,0,0,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,361184.62463999999,361184.62463999999,361184.62463999999,361184.62463999999,361184.62463999999,361184.62463999999,361184.62463999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Койко-место в сутки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,14285264.179199986,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[184,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,106052127.66666666,null,null,0,326666.66666666669,1610000.0000000002,225333.33333333334,1902716.6666666667,275543.33333333337,160092.33333333334,1953765.5000000002,319188,214944.66666666666,226206.33333333331,2020380.5000000002,387619.00000000006,283340.66666666663,296204.33333333331,322355.66666666669,2108558.666666667,480299.33333333337,372133.33333333337,383907.16666666663,406058.33333333337,436514.16666666669,2220964.666666667,589598.33333333349,483215.33333333337,508114.66666666669,521824.33333333326,551431.33333333326,559390.33333333337,2326831.3333333335,706325,556088,590331.33333333326,613588,610815,597618,616053,2397275.3333333335,753355.66666666674,660523,653604,636632,666887,617556.5,660195,693964,2458895.3333333335,784643.16666666674,684373,691696,692620,740385,725375,696660,735409,662775.5,2491257.3333333335,887984.16666666674,745328,706876,738911,747172,744758,802293,780899,742757,788662,2470985.3333333335,889745.66666666674,814377.5,792964,746090.5,783197,790452,787052,853089,827501,781569,833598,2500551.3333333335,927923.66666666674,859110.5,834166,779859.5,821568,829102,824402,897509,867686,815019,873374,753378.5,2609571.3333333335,1026360.1666666666,872267,810376,855671,862798,856919,937099,903878,845803,909566,777714.5,868270,937517,2680319.3333333335,965183.16666666674,886666,893638,886342,973784,936626,874289,942254,800261,897308,972556,938234,822848,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,25965461,null,null,0,0,0,0,49.999999999999993,210,759,1765.5,3188,6278,6873,8380.5,11619,14674,16871,23689,25892,24966,32800,25240.5,36725,47847.5,48298,44265,53882,59448,62491,82098,80057,73498,90325,66088,90998,113588,110815,97618,116053,123942,126689,160523,153604,136632,166887,117556.5,160195,193964,185562,157976.5,184373,191696,192620,240385,225375,196660,235409,162775.5,217924,261317.5,245328,206876,238911,247172,244758,302293,280899,242757,288662,197652,263079,314377.5,292964,246090.5,283197,290452,287052,353089,327501,281569,333598,227218,301257,359110.5,334166,279859.5,321568,329102,324402,397509,367686,315019,373374,253378.5,336238,399693.5,372267,310376,355671,362798,356919,437099,403878,345803,409566,277714.5,368270,437517,406986,338516.5,386666,393638,386341.99999999994,473784,436626,374288.99999999994,442254,300261,397308,472556,438234,322848,0,0,0,0,0,0,0,0,0,0,0,0,0]
[186,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,26600000,null,null,0,280000,1513333.3333333335,106666.66666666667,1773333.3333333335,126666.66666666667,0,1773333.3333333335,126666.66666666667,0,0,1773333.3333333335,126666.66666666667,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,53486666.666666672,null,null,0,46666.666666666664,96666.666666666657,118666.66666666667,129333.33333333334,148666.66666666669,159333.33333333334,178666.66666666669,189333.33333333334,208666.66666666666,219333.33333333331,238666.66666666669,249333.33333333337,268666.66666666663,279333.33333333331,298666.66666666669,309333.33333333337,328666.66666666669,339333.33333333337,358666.66666666663,369333.33333333337,388666.66666666669,399333.33333333337,418666.66666666674,429333.33333333337,448666.66666666669,459333.33333333326,469333.33333333326,479333.33333333337,480000,489333.33333333337,490000,499333.33333333331,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[188,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[189,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,63420616.446448423,null,null,65000,169000,274000,462000,462000,462000,462000,462000,462000,462000,462000,462000,463950,467070,470220,477260,477260,477260,477260,477260,477260,477260,477260,477260,479268.5,482482.1,485726.6,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,495186.55499999999,498496.56300000002,501838.39800000004,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,511736.15165000001,515145.45989,518587.54993999994,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,528951.63619949995,532463.22368669999,536008.57643819996,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,546869.92528548499,550486.86039730092,554138.57373134582,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,565530.73704404954,569256.18020921992,573017.44494328636,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,584976.84455537109,588814.0510154966,592688.15369158506,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,605254.35383203207,609206.67648596154,613197.00224233256,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,0,0,0,0,0,0,0,0,0,0,0,0,0]
[190,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,46002811.412341319,null,null,65000,130000,235000,340000,340000,340000,340000,340000,340000,340000,340000,340000,341950,343900,347050,350200,350200,350200,350200,350200,350200,350200,350200,350200,352208.5,354217,357461.5,360706,360706,360706,360706,360706,360706,360706,360706,360706,362774.755,364843.51,368185.34500000003,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,373657.99765000003,375788.81530000002,379230.90534999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,384867.73757949995,387062.47975899995,390607.83251049992,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,396413.76970688498,398674.35415176995,402326.06748581491,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,408306.18279809156,410634.58477632306,414395.84951038944,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,420555.36828203429,422953.62231961277,426827.72499570111,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,433172.02933049528,435642.23098920111,439632.55674557213,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,13734299.991327105,null,null,0,39000,39000,102000,102000,102000,102000,102000,102000,102000,102000,102000,102000,103170,103170,105060,105060,105060,105060,105060,105060,105060,105060,105060,105060,106265.09999999999,106265.09999999999,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,109453.053,109453.053,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,112736.64459,112736.64459,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,116118.74392769998,116118.74392769998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,119602.30624553098,119602.30624553098,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,123190.37543289691,123190.37543289691,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,126886.08669588383,126886.08669588383,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,130692.66929676033,130692.66929676033,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3683505.0427800044,null,null,0,0,0,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[194,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,40639280.835000008,null,null,0,0,0,0,43.875,170.83500000000001,647.62649999999996,1495.91175,3023.5230000000001,6053.2484999999997,7512.4935000000005,9559.7437500000015,14455.173000000003,18922.740000000002,23786.273999999998,34177.78349999999,40516.703999999998,40219.430999999997,56315.88,44989.836000000003,69228.877500000002,91778.523000000001,98427.253499999992,92511.763500000001,118383.5805,133363.47899999999,147049.41149999999,195024.50999999998,194697.666,179840.81700000001,221415.75,162407.20500000002,221482.61999999997,269885.05499999999,251479.8,210545.35499999998,243742.83,255450.72,270494.63999999996,332061.33,306672.99,263412.27,312331.31999999995,212566.14,282175.8,338410.74,320499.72000000003,286094.03999999998,327658.08000000007,334734.06,329359.35000000003,404473.19999999995,373540.04999999993,320304.75,379058.79,260356.90499999997,350324.33999999997,436351.875,405014.58000000007,337147.41000000003,385163.46,392686.32,384673.68000000011,471006.77999999997,433192.14,370688.67,439657.77,304048.39500000002,417695.48999999993,495509.39999999997,459026.94,381725.35499999998,435721.7699999999,442875.11999999994,433743.12,529761.3899999999,487328.31,415919.04000000004,493221.48,339546.92999999993,464353.91999999993,550106.28,509297.16000000003,422865.72,482466.03,490131.11999999994,479754.27,585701.6399999999,538021.26,458897.63999999996,540796.14,368248.41,491335.98,602320.25999999989,557415.72,462529.11,527020.55999999994,535266.48,523286.63999999996,638702.04,586468.07999999996,500105.27999999985,589242.96,397490.22000000003,524386.19999999995,623289.19499999983,581930.90999999992,500650.66500000004,570196.10999999987,578362.98,565332.86999999988,689996.33999999985,633442.86,540060.84,636217.74,429076.70999999996,565898.13,670015.33499999985,619403.04,454357.755,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Койко-место в сутки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,35663734.979999989,null,null,0,0,0,0,40.5,154.97999999999999,588.58199999999999,1337.4089999999999,2714.7240000000002,5417.1179999999995,6750.3780000000006,8571.8250000000007,12990.924000000003,16978.32,21389.111999999997,30692.897999999994,36454.752,36146.627999999997,50696.639999999999,40452.768000000004,62322.570000000007,82539.323999999993,88642.457999999999,83238.137999999992,106633.13399999999,120018.852,132454.962,175511.87999999998,175286.80799999999,161744.796,199125,145854.54,198808.55999999997,241850.34,225050.4,188098.74,217580.03999999998,227871.35999999999,241600.31999999998,296258.03999999998,273282.12,234410.76,277616.15999999997,188626.32,250106.39999999997,299715.12,283707.36,253631.51999999996,290183.04000000004,296099.27999999997,290989.8,356961.6,329297.39999999997,282069,333524.51999999996,228982.13999999998,308095.92,384412.5,356549.04000000004,296569.08,338586.48,344900.16000000003,337659.84000000008,413162.63999999996,379786.32000000007,324741.96000000002,385124.76,266446.26,366648.11999999994,434743.19999999995,402552.72,334546.74,381668.75999999995,387754.55999999994,379546.55999999994,463405.31999999995,426050.28,363467.52000000002,430950.24,296862.83999999997,406632.95999999996,481580.64,445690.08,369891.36,421829.64,428362.55999999994,419090.76,511492.31999999995,469676.88,400468.31999999995,471802.32,321301.07999999996,428844.24,526592.87999999989,487179.36,404104.68,460313.27999999997,467346.24,456736.31999999995,557327.52,511583.04,436112.6399999999,513708.48,346401.36,456861.59999999992,543012.65999999992,507115.07999999996,437137.02,497740.67999999993,504768.24,493243.55999999994,601855.91999999993,552361.67999999993,470797.92,554487.12,373821.48,492904.43999999994,583462.97999999986,539291.52,395501.94,0,0,0,0,0,0,0,0,0,0,0,0,0]
[196,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2584613.9250000012,null,null,0,0,0,0,2.0249999999999999,8.9249999999999989,33.427500000000002,85.691249999999997,168.76499999999999,344.73749999999995,417.35250000000008,538.03125,802.21500000000003,1060.74,1315.35,1905.5025000000001,2232.36,2231.5650000000001,3092.64,2489.04,3801.2324999999992,5071.335,5391.2925000000005,5096.7525000000005,6477.3975000000009,7338.165,8045.3624999999993,10730.25,10685.789999999999,9934.1550000000007,12235.05,9051.9749999999985,12383.1,15244.725,14322.599999999999,12113.625,14091.45,14829.6,15584.399999999998,19258.95,17911.05,15507.449999999999,18513,12719.699999999999,16996.2,20473.5,19445.399999999998,17212.2,19826.399999999998,20388.899999999998,20197.650000000001,24954,23185.35,19995.45,23772.45,16366.275,22026.300000000003,27182.625,25328.699999999997,21174.15,24273.9,24862.799999999999,24433.200000000001,30023.7,27692.1,23791.05,28231.95,19481.625,26529.75,31552.199999999997,29298.899999999998,24447.224999999999,27982.35,28510.799999999999,28004.399999999994,34265.85,31612.05,27038.399999999998,32091,22021.35,29865.599999999999,35436.6,32871,27354.6,31285.050000000003,31846.799999999999,31250.25,38208.6,35165.699999999997,30046.199999999997,35460.9,24133.95,32144.1,39067.5,36214.199999999997,30104.85,34354.799999999996,34957.199999999997,34232.400000000001,41838.6,38480.400000000001,32865.599999999999,38775.599999999999,26208.899999999998,34624.199999999997,41160.824999999997,38378.25,32691.074999999997,37277.85,37850.699999999997,37056.449999999997,45287.1,41638.5,35551.800000000003,41933.699999999997,28332.449999999997,37412.549999999996,44345.324999999997,41032.799999999996,30134.025000000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2390931.9300000002,null,null,0,0,0,0,1.3499999999999999,6.9300000000000006,25.616999999999997,72.811499999999995,140.03399999999999,291.39299999999997,344.76299999999998,449.88750000000005,662.03399999999999,883.67999999999984,1081.8119999999999,1579.3829999999998,1829.5919999999996,1841.2379999999996,2526.6,2048.0280000000002,3105.0749999999998,4167.8639999999996,4393.5029999999997,4176.8730000000005,5273.0490000000009,6006.4620000000004,6549.0869999999995,8782.3799999999992,8725.0679999999993,8161.866,10055.699999999999,7500.6900000000005,10290.959999999999,12789.990000000002,12106.8,10332.990000000002,12071.339999999998,12749.759999999997,13309.919999999998,16544.34,15479.820000000002,13494.060000000001,16202.16,11220.119999999999,15073.199999999997,18222.12,17346.960000000003,15250.32,17648.64,18245.879999999997,18171.899999999998,22557.599999999999,21057.3,18240.3,21761.82,15008.489999999998,20202.12,24756.75,23136.839999999997,19404.179999999997,22303.08,22923.360000000001,22580.639999999999,27820.439999999995,25713.719999999994,22155.659999999996,26301.06,18120.509999999998,24517.62,29213.999999999996,27175.319999999992,22731.39,26070.659999999996,26609.759999999998,26192.160000000003,32090.22,29665.979999999996,25413.120000000003,30180.239999999998,20662.739999999998,27855.360000000001,33089.040000000008,30736.080000000005,25619.760000000002,29351.340000000004,29921.759999999995,29413.259999999995,36000.720000000001,33178.679999999993,28383.120000000003,33532.92,22813.379999999997,30347.639999999996,36659.879999999997,34022.159999999996,28319.58,32352.48,32963.040000000001,32317.919999999998,39535.919999999998,36404.639999999999,31127.039999999997,36758.879999999997,24879.96,32900.399999999994,39115.71,36437.579999999994,30822.569999999992,35177.579999999994,35744.039999999994,35032.86,42853.32,39442.680000000008,33711.119999999995,39796.92,26922.78,35581.14,42207.03,39078.720000000001,28721.79,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[199,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,213878077.91365418,null,null,0,0,0,30000,30000,30585.3515625,32049.700520833332,34113.37890625,41307.342578124997,51112.356770833336,54426.451171875,63587.784375000003,81363.659375000017,93586.494765625001,117107.59890624999,161979.21148437497,175997.91060937502,207878.65568750002,258887.84781249997,258887.84781249997,298138.39712239581,375088.95198177081,397728.43352343747,417273.77387499996,469130.93002291664,502066.30855958327,605505.821200729,778209.04142656224,778209.04142656224,849539.64752031234,963668.61727031239,963668.61727031239,1008489.8188484374,1080203.7413734375,1080203.7413734375,1080203.7413734375,1092169.1691585155,1111313.8536146407,1210740.8841496145,1378464.1330055729,1378464.1330055729,1392515.6347068748,1414998.0374289583,1414998.0374289583,1415346.3441602082,1415903.6349302083,1415903.6349302083,1415903.6349302083,1431642.8307178644,1456825.5439781141,1557343.7392549557,1728540.8516979013,1728540.8516979013,1744309.9921892581,1769540.616975429,1769540.616975429,1799295.5966619856,1846903.5641604767,1846903.5641604767,1846903.5641604767,1867496.2052854053,1900444.4310852906,1963687.7376205707,2077318.6280770195,2077318.6280770195,2087998.4404865084,2105086.1403416903,2105086.1403416903,2127968.7765704938,2164580.9945365796,2164580.9945365796,2164580.9945365796,2188695.5875504632,2227278.9363726769,2291938.158676866,2410322.8343635681,2410322.8343635681,2421323.0411453419,2438923.3719961788,2438923.3719961788,2455003.5872072219,2480731.9315448906,2480731.9315448906,2480731.9315448906,2508322.1516781012,2552466.5038912375,2622294.1939989966,2751934.4021714111,2751934.4021714111,2760668.1080141901,2774642.0373626365,2774642.0373626365,2786498.6299566715,2805469.178107128,2805469.178107128,2805469.178107128,2836599.6445006714,2886408.390730341,2960260.591643176,3099923.1979037127,3099923.1979037127,3108675.7874348005,3122679.9306845404,3122679.9306845404,3122679.9306845404,3122679.9306845404,3122679.9306845404,3122679.9306845404,3157222.4547832077,3212490.4933410757,3298131.8636253015,3460956.9578400627,3460956.9578400627,3469972.1250570826,3484396.3926043157,3484396.3926043157,3484396.3926043157,3484396.3926043157,3484396.3926043157,3484396.3926043157,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,157985782.72652376,null,null,0,0,0,0,0,585.3515625,1698.4895833333333,3445.4960937499995,9907.9277343749982,16567.014973958336,19031.583984375,27563.701171875,40849.521875000006,49590.919140625003,71348.623046874985,98929.013515624989,107690.70046875002,139571.44554687501,171452.19062499999,171452.19062499999,210702.73993489583,264102.96520833333,278252.641171875,297797.98152343748,337927.93346041662,358512.54504583328,461952.05768697907,565391.5703281248,565391.5703281248,636722.1764218749,708052.78251562489,708052.78251562489,752873.9840937499,797695.1856718749,797695.1856718749,797695.1856718749,809660.61345695308,821626.04124203126,921053.07177700521,1020480.1023119792,1020480.1023119792,1034531.6040132812,1048583.1057145833,1048583.1057145833,1048931.4124458332,1049279.7191770833,1049279.7191770833,1049279.7191770833,1065018.9149647395,1080758.1107523956,1181276.3060292369,1281794.5013060779,1281794.5013060779,1297563.6417974348,1313332.7822887916,1313332.7822887916,1343087.7619753482,1372842.7416619051,1372842.7416619051,1372842.7416619051,1393435.3827868337,1414028.0239117621,1477271.3304470421,1540514.6369823227,1540514.6369823227,1551194.4493918116,1561874.2618013003,1561874.2618013003,1584756.8980301039,1607639.5342589074,1607639.5342589074,1607639.5342589074,1631754.127272791,1655868.7202866746,1720527.9425908634,1785187.1648950526,1785187.1648950526,1796187.3716768259,1807187.578458599,1807187.578458599,1823267.7936696419,1839348.0088806851,1839348.0088806851,1839348.0088806851,1866938.2290138956,1894528.4491471057,1964356.1392548648,2034183.8293626239,2034183.8293626239,2042917.5352054029,2051651.2410481817,2051651.2410481817,2063507.8336422169,2075364.4262362521,2075364.4262362521,2075364.4262362521,2106494.8926297957,2137625.3590233391,2211477.5599361742,2285329.7608490097,2285329.7608490097,2294082.3503800975,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2337377.4640098521,2371919.9881085199,2457561.3583927457,2543202.728676971,2543202.728676971,2552217.8958939915,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,47011549.858490467,null,null,0,0,0,0,0,0,351.2109375,667.88281249999989,1399.4148437499998,4545.3417968749991,5394.8671875,6024.0832031250002,10514.137500000003,13995.575625000001,15758.975859374998,27050.197968749992,32307.210140625004,32307.210140625004,51435.657187499994,51435.657187499994,51435.657187499994,74985.986773437486,83475.792351562501,83475.792351562501,95202.99656249999,107553.76351374997,107553.76351374997,169617.47109843744,169617.47109843744,169617.47109843744,212415.83475468747,212415.83475468747,212415.83475468747,239308.55570156247,239308.55570156247,239308.55570156247,239308.55570156247,246487.81237260936,246487.81237260936,306144.03069359373,306144.03069359373,306144.03069359373,314574.93171437498,314574.93171437498,314574.93171437498,314783.91575312498,314783.91575312498,314783.91575312498,314783.91575312498,324227.43322571868,324227.43322571868,384538.35039182339,384538.35039182339,384538.35039182339,393999.83468663745,393999.83468663745,393999.83468663745,411852.82249857154,411852.82249857154,411852.82249857154,411852.82249857154,424208.40717352863,424208.40717352863,462154.39109469677,462154.39109469677,462154.39109469677,468562.27854039008,468562.27854039008,468562.27854039008,482291.86027767218,482291.86027767218,482291.86027767218,482291.86027767218,496760.61608600232,496760.61608600232,535556.14946851577,535556.14946851577,535556.14946851577,542156.27353757969,542156.27353757969,542156.27353757969,551804.40266420553,551804.40266420553,551804.40266420553,551804.40266420553,568358.53474413173,568358.53474413173,610255.14880878711,610255.14880878711,610255.14880878711,615495.37231445452,615495.37231445452,615495.37231445452,622609.3278708756,622609.3278708756,622609.3278708756,622609.3278708756,641287.60770700173,641287.60770700173,685598.92825470294,685598.92825470294,685598.92825470294,690850.4819733554,690850.4819733554,690850.4819733554,690850.4819733554,690850.4819733554,690850.4819733554,690850.4819733554,711575.99643255596,711575.99643255596,762960.81860309129,762960.81860309129,762960.81860309129,768369.91893330356,768369.91893330356,768369.91893330356,768369.91893330356,768369.91893330356,768369.91893330356,0,0,0,0,0,0,0,0,0,0,0,0,0]
[202,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,8880745.3286399953,null,null,0,0,0,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[203,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[204,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[205]
[206,"CF(-)",null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,412846886.40310133,null,null,1853750,1322100,1332100,1442100,1442100,1445219.4414140624,1456587.9561362159,1460585.4287965074,1483359.6797570505,1479824.3064594986,1478049.4610386817,1516786.8456514287,1547184.7904888147,1611609.2454269622,1644824.5038771331,1622897.089918433,1574658.4727383293,1749384.7191125685,1604518.8979367891,1603505.2947011376,1840778.0669644785,1755949.1296033072,1668351.493606555,1775226.8671143386,1841984.6312396487,2571352.0289046308,2349800.5576440031,1886275.7040544273,1855827.9633853356,2256725.474014923,1897799.8749861275,1874682.9785300398,2195501.7058956828,2008974.5935424026,1966655.1797929364,1957286.7933151424,2035089.2889667554,4549079.1567466725,2663026.270204165,2184828.596089521,2134640.2500428655,2236012.8536415221,2157503.1063157236,2109118.8789579873,2194454.0770809161,2267227.6973395245,2227439.3664210634,2230882.4273701627,2333089.6858393312,5877682.685244279,2960343.8363337433,2481192.9983922658,2419436.933357222,2537156.705001031,2454987.9320423366,2395190.8009292111,2679989.8239490781,2638864.569698316,2567423.136971008,2548561.4539665459,2678622.2989944238,7077363.8052571872,3109752.8127048565,2856977.9767745282,2782068.4948794879,2874532.999855963,2836090.0901257046,2779561.9068835778,3057551.6021900494,3060370.9087612582,2975995.2788648368,2953376.7608965291,3119276.5759171597,8330721.3097174428,3556686.6511439094,3341385.1618068665,3254278.9684493318,3352935.6051459657,3338944.111671471,3271354.1217214619,3531616.8725345377,3616739.4894140139,3519706.5710119307,3493015.787388477,3708879.9448907953,9709537.1156311445,4188805.732291624,3991264.7318766508,3891304.2187501239,3981291.1669240212,4021966.2371435012,3926244.222396967,4171256.895525191,4372104.1013040999,4261852.6526427241,4230842.6781798368,4516204.3364157872,11310764.101944841,5045811.7156813536,4880489.7741210042,4767156.1168066021,4862801.9152568057,4967480.2098717103,4859051.7773497961,5035432.5842367224,5369912.3693137914,5269387.0221121702,5256305.3575469144,5639758.2658304544,13207524.486799056,6251443.1551207695,6118576.1663611662,5991286.8983065523,6094529.3970308788,6295305.0270891795,6173555.2936413372,6371420.2068334054,6833846.8687671665,6702851.2147865482,6544174.5752608068,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,128014744.41126136,null,null,467500,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,949025,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,977495.75,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,1006820.6224999999,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1037025.241175,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1068135.9984102498,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1100180.0783625573,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1133185.4807134341,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1167181.045134837,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1202196.4764888822,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27382833.029146839,null,null,100000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,203000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,209090,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,215362.7,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,221823.58100000001,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,228478.28842999996,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,235332.63708289998,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,242392.61619538697,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,249664.39468124858,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,257154.32652168605,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,24644549.726232149,null,null,90000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,182700,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,188181,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,193826.43,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,199641.22289999999,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,205630.45958699996,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,211799.37337460998,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,218153.35457584827,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,224697.95521312373,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,231438.89386951743,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,0,0,0,0,0,0,0,0,0,0,0,0,0]
[210,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,16429699.817488099,null,null,60000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,121800,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,125454,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,129217.62,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,133094.14859999999,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,137086.97305799997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,141199.58224973996,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,145435.5697172322,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,149798.63680874917,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,154292.59591301164,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,0,0,0,0,0,0,0,0,0,0,0,0,0]
[211,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17798841.468945447,null,null,65000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,131950,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,135908.5,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,139985.755,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,144185.32764999999,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,148510.88747949997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,152966.21410388499,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,157555.20052700155,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,162281.85654281158,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,167150.31223909592,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19167983.120402824,null,null,70000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,142100,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,146363,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,150753.89000000001,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,155276.5067,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,159934.80190099997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,164732.84595802997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,169674.83133677091,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,174765.076276874,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,180008.02856518023,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[213,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,8899420.7344727237,null,null,32500,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65975,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,67954.25,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,69992.877500000002,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,72092.663824999996,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,74255.443739749986,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,76483.107051942497,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,78777.600263500775,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,81140.928271405792,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,83575.156119547959,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,13691416.514573419,null,null,50000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,101500,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,104545,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,107681.35,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,110911.7905,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,114239.14421499998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,117666.31854144999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,121196.30809769349,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,124832.19734062429,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,128577.16326084302,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,0,0,0,0,0,0,0,0,0,0,0,0,0]
[215,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[216,"CF(-)",null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,38404423.323378406,null,null,140250,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,284707.5,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,293248.72499999998,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,302046.18674999999,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,311107.57235249999,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,320440.79952307494,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,330054.02350876719,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,339955.64421403018,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,350154.31354045111,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,360658.94294666464,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,0,0,0,0,0,0,0,0,0,0,0,0,0]
[217,"CF(-)",null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,28851908.595599517,null,null,1231000,91600,91600,91600,91600,94510.258281250004,94522.637723958323,97947.671417708334,118623.70876979167,100771.72988932292,98158.416271093753,134051.06375078126,127069.1937396797,114532.10597367183,195918.47890148428,150123.13540457821,100874.41791239064,264930.44890853914,103626.46145346094,103626.46145346094,314643.61236452323,191953.52524201572,108588.58674787499,208708.19737933605,212920.64213256229,118609.85583850293,660024.90023343021,141209.49760902696,126455.25315912468,501506.19557433878,132717.98656965094,132717.98656965094,383039.6538332249,137111.0347372219,136901.50461222188,141002.80461222189,143414.83592304835,143414.83592304835,698096.49561758805,152635.78896612287,152635.78896612287,235140.44441726877,154007.33522234668,154007.33522234668,157186.54400416501,154060.18596002462,154060.18596002462,158366.55096002462,161375.33603326077,161375.33603326077,740341.87906741537,170958.09699834822,170958.09699834822,265744.27285592782,172526.94977052702,172526.94977052702,336923.60912190209,175247.96000674408,175247.96000674408,179769.64325674408,183551.82434473193,183551.82434473193,561519.35866514314,189781.17512365768,189781.17512365768,255607.06091490324,190866.06336323742,190866.06336323742,329494.89063907065,193150.82994967181,193150.82994967181,197898.5973621718,202298.1926184606,202298.1926184606,582044.93912893545,208530.92465026217,208530.92465026217,276649.09559188189,209648.93898449128,209648.93898449128,311364.59977304726,211318.3843792399,211318.3843792399,216303.54016236492,221324.98417717256,221324.98417717256,637955.79583735391,228135.43681475779,228135.43681475779,283533.07242506224,229040.9938763078,229040.9938763078,295255.84603461274,230123.37449221063,230123.37449221063,235357.78806449188,241021.9906589688,241021.9906589688,701832.00089241331,248524.90332773965,248524.90332773965,305116.61574312364,249446.33009061252,249446.33009061252,249446.33009061252,249446.33009061252,249446.33009061252,254942.46434150788,261264.34596742049,261264.34596742049,798206.71883632883,269973.20709978265,269973.20709978265,329454.64849290624,270937.95795428811,270937.95795428811,270937.95795428811,270937.95795428811,270937.95795428811,155519.13868548651,0,0,0,0,0,0,0,0,0,0,0,0,0]
[218,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,11229542.455738002,null,null,148800,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,78120,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,82026,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,86127.3,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,90433.665000000008,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,94955.34825000001,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,99703.1156625,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,104688.27144562501,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,109922.68501790625,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,115418.81926880158,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[219,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,430000,null,null,430000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[220,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,6914936.771978383,null,null,635000,0,0,0,0,2861.208984375,2825.1571614583327,6144.8505598958327,26368.85047526042,8373.3288151041634,5662.9362890625034,37197.905390625012,28946.185877929704,16133.835128906212,95884.304414062412,49248.717492187585,0,161303.9874550782,0,0,207477.33354687478,83364.938494140719,0,94599.625189453218,95806.209759667923,1470.4523551758236,533820.20253515616,14754.244449902297,0,368788.20900468784,0,0,246141.70744570298,209.53012500001893,0,0,0,0,545460.70665146515,0,0,81133.109194922057,0,0,3126.3580441404024,0,0,0,0,0,569383.78206906712,0,0,93217.3230854008,0,0,161675.64911515798,0,0,0,0,0,371738.18354148546,0,0,64740.997551665801,0,0,136344.06068939882,0,0,0,0,0,373514.01447867323,0,0,67000.156607390614,0,0,100046.21539380736,0,0,0,0,0,409820.35902259615,0,0,54492.078548754464,0,0,65132.471542402098,0,0,0,0,0,453307.09756467375,0,0,55670.285652511127,0,0,0,0,0,0,0,0,528233.51173654618,0,0,58516.690538618168,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,8495900.2286519203,null,null,12100,12100,12100,12100,12100,12140.8744140625,12181.233802083334,12269.017381510417,12645.715245442709,12765.334228515625,12846.233318359375,13377.631966796875,14460.030506250001,14690.513865234374,16060.289642578125,16763.842749609375,16763.842749609375,19068.185427539065,19068.185427539065,19068.185427539065,22032.147335351561,23223.075028125,23223.075028125,24574.498245117189,27171.883296796874,27192.889759013673,34818.892652373048,35029.667573085935,35029.667573085935,40298.070558867184,40298.070558867184,40298.070558867184,43814.380665234377,43817.373952734379,43817.373952734379,43817.373952734379,46008.242650371096,46008.242650371096,53800.538459677737,53800.538459677737,53800.538459677737,54959.582876748056,54959.582876748056,54959.582876748056,55004.245134521494,55004.245134521494,55004.245134521494,55004.245134521494,57754.457391247561,57754.457391247561,65888.511420805662,65888.511420805662,65888.511420805662,67220.187464882823,67220.187464882823,67220.187464882823,69529.839595099373,69529.839595099373,69529.839595099373,69529.839595099373,73006.33157485431,73006.33157485431,78316.877054018376,78316.877054018376,78316.877054018376,79241.748447613601,79241.748447613601,79241.748447613601,81189.520743176443,81189.520743176443,81189.520743176443,81189.520743176443,85248.996780335307,85248.996780335307,90584.911272887781,90584.911272887781,90584.911272887781,91542.056367279089,91542.056367279089,91542.056367279089,92971.288015762038,92971.288015762038,92971.288015762038,92971.288015762038,97619.852416550144,97619.852416550144,103474.4289740158,103474.4289740158,103474.4289740158,104252.88723899801,104252.88723899801,104252.88723899801,105183.35111817518,105183.35111817518,105183.35111817518,105183.35111817518,110442.51867408391,110442.51867408391,116918.33435357925,116918.33435357925,116918.33435357925,117713.62414861513,117713.62414861513,117713.62414861513,117713.62414861513,117713.62414861513,117713.62414861513,117713.62414861513,123599.30535604591,123599.30535604591,131145.49838085371,131145.49838085371,131145.49838085371,131981.45110283396,131981.45110283396,131981.45110283396,131981.45110283396,131981.45110283396,131981.45110283396,131981.45110283396,0,0,0,0,0,0,0,0,0,0,0,0,0]
[222,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1781529.1392312171,null,null,5100,5100,5100,5100,5100,5108.1748828125001,5116.2467604166668,5133.8034763020833,5209.1430490885414,5233.0668457031252,5249.2466636718746,5355.5263933593751,5542.9773555000002,5587.7569795312502,5853.8848448437493,5990.5751627812497,5990.5751627812497,6438.2760259218758,6438.2760259218758,6438.2760259218758,7014.1314822968743,7245.5117197499994,7245.5117197499994,7508.0739447656251,7916.549076097499,7920.5137243134359,9359.8050459009355,9399.5855860387492,9399.5855860387492,10393.916010783749,10393.916010783749,10393.916010783749,11057.565722287498,11058.130659487499,11058.130659487499,11058.130659487499,11279.293272677247,11279.293272677247,12707.950506445126,12707.950506445126,12707.950506445126,12920.452345598625,12920.452345598625,12920.452345598625,12928.640825503126,12928.640825503126,12928.640825503126,12928.640825503126,13187.21364201319,13187.21364201319,14635.920577542525,14635.920577542525,14635.920577542525,14873.097305644202,14873.097305644202,14873.097305644202,15284.455411644711,15284.455411644711,15284.455411644711,15284.455411644711,15590.144519877607,15590.144519877607,16508.949819639289,16508.949819639289,16508.949819639289,16668.966665623822,16668.966665623822,16668.966665623822,17005.960956495386,17005.960956495386,17005.960956495386,17005.960956495386,17346.080175625302,17346.080175625302,18242.897714874391,18242.897714874391,18242.897714874391,18403.766954712177,18403.766954712177,18403.766954712177,18643.980700977867,18643.980700977867,18643.980700977867,18643.980700977867,19016.860314997411,19016.860314997411,19972.736395116986,19972.736395116986,19972.736395116986,20099.835191684775,20099.835191684775,20099.835191684775,20251.751928410438,20251.751928410438,20251.751928410438,20251.751928410438,20656.786966978645,20656.786966978645,21683.883956254151,21683.883956254151,21683.883956254151,21810.020924091157,21810.020924091157,21810.020924091157,21810.020924091157,21810.020924091157,21810.020924091157,21810.020924091157,22246.221342572993,22246.221342572993,23408.889450127383,23408.889450127383,23408.889450127383,23537.68758265255,23537.68758265255,23537.68758265255,23537.68758265255,23537.68758265255,23537.68758265255,23537.68758265255,0,0,0,0,0,0,0,0,0,0,0,0,0]
[223,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[224,"CF(-)",null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,217575810.072862,null,null,15000,15000,25000,135000,135000,135209.1831328125,146565.3184122575,147137.75737879926,149235.97098725865,163552.57657017565,164391.04476758794,167235.78190064721,186383.09674913512,245112.13945329032,196941.02497564888,220808.9545138549,221819.05482593874,232489.27020402945,248927.4364833282,247913.83324767672,274169.45459995541,312030.60436129151,307797.90685868013,314553.66973500268,358319.51410708617,1163218.2230661281,400251.70741057309,455542.2564454003,439848.76022621093,465695.32844058448,475557.93841647654,452441.04196038895,522938.10206245782,582339.60880518076,540229.72518071451,526760.03870292043,582807.64379370701,3077454.6523236241,636720.10608657729,703983.13862339815,653794.79257674271,672662.74072425335,675286.10259337677,626901.87523564056,709057.86457675113,784957.84287949977,745169.51196103869,744306.2079101383,823581.53627857054,4348251.3906560177,851945.99871132791,942178.94283891749,880422.87780387397,903356.47359010298,914405.02371680934,854607.89260368422,975010.25627217558,1095560.6511365718,1024119.2184092636,1000735.8521548017,1106493.6767163675,5484714.3436008058,1139135.8167280636,1258099.1643392206,1183189.6824441804,1209828.3016294101,1236126.3894508174,1179598.2062086905,1318959.0742393287,1458122.4414999364,1373746.8116035152,1346380.5262227077,1486744.2814273746,6677052.5506679825,1523271.1455839747,1681483.6707256052,1594377.4773680703,1624915.9431230843,1677924.6062559802,1610334.6163059711,1768881.7063304912,1954050.5386037747,1857017.6202016911,1825341.6807951126,2014413.8357861585,7993300.4480300425,2055938.2530303409,2268217.6116379639,2168257.098511437,2202846.4110750295,2298013.5598432641,2202291.5450967299,2381089.3660666491,2647069.0433879597,2536817.5947265844,2500573.2066914155,2757846.9870815305,9529983.0773592256,2804220.6808622931,3092205.8368666172,2978872.1795522152,3017926.2655870346,3178274.8458544505,3069846.4133325368,3246227.2202194631,3580707.0052965316,3480181.65809491,3461603.8592787595,3815638.5004274873,11360308.335887188,3867284.6313399938,4262651.1543169366,4135361.8862623228,4179122.9435935258,4438415.2641904447,4316665.5307426024,4514530.4439346706,4976957.1058684317,4845961.4518878134,4802703.6316308733,0,0,0,0,0,0,0,0,0,0,0,0,0]
[225,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2868736.4281800031,null,null,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,0,0,0,0,0,0,0,0,0,0,0,0,0]
[226,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,36888673.165514782,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,55851.434675982004,0,0,0,0,0,0,0,0,0,0,0,798662.37748930999,0,0,0,0,0,0,0,0,0,0,0,2492325.0951305181,0,0,0,0,0,0,0,0,0,0,0,3540621.1796330549,0,0,0,0,0,0,0,0,0,0,0,4397836.9380279323,0,0,0,0,0,0,0,0,0,0,0,5213980.702109389,0,0,0,0,0,0,0,0,0,0,0,6006135.5788697656,0,0,0,0,0,0,0,0,0,0,0,6803285.2217204627,0,0,0,0,0,0,0,0,0,0,0,7579974.6378583713,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[227,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1478320.5399462911,null,null,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[228,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,43862313.234692737,null,null,0,0,0,0,0,209.18313281250002,565.31841225749997,1137.7573787992499,3235.9709872586259,5452.5765701756245,6291.0447675879368,9135.7819006471891,13473.0967491351,16350.704777308272,23531.024975648845,32757.954513854875,33768.054825938721,44438.270204029432,44771.33648332813,43757.733247676661,70013.354599955346,90158.894361291415,85926.196858680065,92681.959735002587,115310.63310708602,121546.96457681792,156717.82641057292,190572.48734540024,174878.99112621081,200725.55934058435,187008.69240647633,163891.7959503888,234388.85605245762,267852.93819418049,225743.0545697143,212273.36809192025,237974.80612160664,240296.71952100549,291336.01841447694,327214.76718408783,277026.42113743245,295894.36928494315,263995.01901013538,215610.79165239914,297766.78099350975,335691.77593793423,295903.44501947315,295040.1409685727,330546.4876428484,314595.16238724126,358332.13757560583,402615.35183962324,340859.28680457972,363792.88259080867,324296.72986758559,264499.5987544604,384901.96242295176,449853.18415242573,378411.75142511749,355028.38517065556,397430.96928380663,377814.69814031204,429465.35617050278,481153.7042884035,406244.22239336319,432882.84157859301,385178.42995741859,328650.24671529175,468011.11474593001,525771.73261969758,441396.10272327648,414029.817342469,462434.78322161175,438762.35035283089,498323.50659696193,558038.70498051634,470932.51162298152,501470.97737799527,446132.58107700694,378542.59112699778,537089.68115151813,603076.74804752925,506043.82964544545,474367.89023886714,529682.76181491336,502433.79518903169,570537.13123878324,638606.5537399071,538646.0406133798,573235.3531769726,509771.57222805731,414049.55748152337,592847.37845144235,684333.03308388859,574081.58442251314,537837.19638734451,600244.47616970818,569095.34472694178,645914.61973914248,722762.00828994054,609428.35097553814,648482.43701035797,576579.47307889478,468151.04055698152,644531.84744390752,723534.93390220974,623009.586700588,604431.78788443771,674226.6773375218,638921.87493885099,725134.08052813367,811373.7981763687,684084.53012175497,727845.58745295811,647098.42218829843,525348.68874045671,723213.60193252505,811596.82941854827,680601.17543793004,637343.35518098983,0,0,0,0,0,0,0,0,0,0,0,0,0]
[229,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,120434333.36775282,null,null,0,0,0,100000,100000,100000,110000.00000000001,110000.00000000001,110000.00000000001,121000.00000000001,121000.00000000001,121000.00000000001,133100.00000000003,133100.00000000003,133100.00000000003,146410.00000000003,146410.00000000003,146410.00000000003,161051.00000000006,161051.00000000006,161051.00000000006,177156.10000000009,177156.10000000009,177156.10000000009,194871.71000000011,194871.71000000011,194871.71000000011,214358.88100000011,214358.88100000011,214358.88100000011,235794.76910000015,235794.76910000015,235794.76910000015,259374.24601000018,259374.24601000018,259374.24601000018,285311.67061100027,285311.67061100027,285311.67061100027,313842.83767210029,313842.83767210029,313842.83767210029,345227.12143931031,345227.12143931031,345227.12143931031,379749.83358324139,379749.83358324139,379749.83358324139,417724.81694156554,417724.81694156554,417724.81694156554,459497.29863572208,459497.29863572208,459497.29863572208,505447.02849929431,505447.02849929431,505447.02849929431,555991.73134922376,555991.73134922376,555991.73134922376,611590.90448414627,611590.90448414627,611590.90448414627,672749.99493256095,672749.99493256095,672749.99493256095,740024.99442581704,740024.99442581704,740024.99442581704,814027.49386839895,814027.49386839895,814027.49386839895,895430.24325523886,895430.24325523886,895430.24325523886,984973.26758076262,984973.26758076262,984973.26758076262,1083470.5943388392,1083470.5943388392,1083470.5943388392,1191817.6537727232,1191817.6537727232,1191817.6537727232,1310999.4191499955,1310999.4191499955,1310999.4191499955,1442099.3610649952,1442099.3610649952,1442099.3610649952,1586309.2971714947,1586309.2971714947,1586309.2971714947,1744940.2268886445,1744940.2268886445,1744940.2268886445,1919434.249577509,1919434.249577509,1919434.249577509,2111377.6745352601,2111377.6745352601,2111377.6745352601,2322515.4419887862,2322515.4419887862,2322515.4419887862,2554766.9861876648,2554766.9861876648,2554766.9861876648,2810243.6848064316,2810243.6848064316,2810243.6848064316,3091268.0532870749,3091268.0532870749,3091268.0532870749,3400394.8586157826,3400394.8586157826,3400394.8586157826,3740434.3444773615,3740434.3444773615,3740434.3444773615,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,12043433.336775292,null,null,0,0,0,10000,10000,10000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,25937.424601000017,25937.424601000017,25937.424601000017,28531.167061100026,28531.167061100026,28531.167061100026,31384.283767210025,31384.283767210025,31384.283767210025,34522.712143931029,34522.712143931029,34522.712143931029,37974.983358324142,37974.983358324142,37974.983358324142,41772.481694156551,41772.481694156551,41772.481694156551,45949.729863572211,45949.729863572211,45949.729863572211,50544.702849929432,50544.702849929432,50544.702849929432,55599.173134922377,55599.173134922377,55599.173134922377,61159.09044841463,61159.09044841463,61159.09044841463,67274.999493256095,67274.999493256095,67274.999493256095,74002.499442581713,74002.499442581713,74002.499442581713,81402.749386839889,81402.749386839889,81402.749386839889,89543.024325523889,89543.024325523889,89543.024325523889,98497.326758076262,98497.326758076262,98497.326758076262,108347.05943388391,108347.05943388391,108347.05943388391,119181.76537727231,119181.76537727231,119181.76537727231,131099.94191499957,131099.94191499957,131099.94191499957,144209.93610649952,144209.93610649952,144209.93610649952,158630.92971714947,158630.92971714947,158630.92971714947,174494.02268886444,174494.02268886444,174494.02268886444,191943.42495775089,191943.42495775089,191943.42495775089,211137.767453526,211137.767453526,211137.767453526,232251.5441988786,232251.5441988786,232251.5441988786,255476.6986187665,255476.6986187665,255476.6986187665,281024.3684806432,281024.3684806432,281024.3684806432,309126.8053287075,309126.8053287075,309126.8053287075,340039.48586157826,340039.48586157826,340039.48586157826,374043.43444773619,374043.43444773619,374043.43444773619,0,0,0,0,0,0,0,0,0,0,0,0,0]
[231,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[233,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[234]
[235,"CF",null,null,null,null,null,"Финпоток по операционной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,5610810569.0871525,null,null,-1919639.1784999999,-1820814.7399166666,-3222613.1060000001,-2174531.2203333331,-3862569.7061666669,-2253135.1320398957,-2129287.1064329823,-3818449.5641902974,-1665250.7635971855,-1451695.2459990985,-1437484.8725930999,-2448001.2324530324,-369208.27271410311,-71566.996974560898,1863464.6948730317,2787561.1733601121,23957.481990411878,5982074.9367743833,1216067.5450104279,5172809.2085434096,9949732.1129164584,11477764.638703175,5916568.4802477919,13075328.468575526,14916101.93952694,13656857.780114464,26035007.017130755,25349143.366825774,19763702.182571404,32159456.355716038,13545269.015917137,24611556.851299532,38426533.526160657,36028433.859076351,22806682.352537796,30727192.501937207,31518984.822879281,26488901.351213709,48383577.573033608,42767290.684187539,30129347.951861273,49633829.867497355,18235353.91339308,31092898.062095117,47387595.428469002,44382771.088037118,30940972.142537139,43629845.823028974,45019829.612975344,33574190.891502909,59083652.730279207,52110393.035618588,36599433.845002949,60421020.969237715,21910641.6621853,37499211.814044364,62675758.617250085,60361841.125712603,38524796.468821615,51759144.715355694,53259028.111935318,39284939.274353042,70350607.2722812,61765310.301839679,43264814.251584686,71513624.086149722,25672037.367499091,47995833.416317418,74852648.070647985,70078759.561604589,44536663.938771471,59920493.276446156,61283848.345273145,45032045.922642827,81050210.780519456,71241463.647035554,49727301.676167712,82458330.371627271,29442022.239476003,54809332.604516916,85339173.630037844,79849511.721082896,50588598.591483235,68139694.841037437,69653949.078710228,51030796.042690821,92269754.863452524,80996940.569371104,56518971.638686329,93818763.488759041,33462653.714217074,57498627.825197488,94639372.670929611,89832311.74674654,56851434.921684273,76610213.321173817,78267397.305937901,57140759.783287436,103744481.48309404,91007003.643850386,63386603.227916382,105584395.48125464,37482921.464108109,64682704.771238208,99258827.394951642,92268195.782749459,61420764.136017881,85134933.55217351,86967278.539162979,63330047.157784045,115446570.91047285,101157523.72126621,70216771.064390093,117691662.69707772,41704650.031749599,73799234.705018252,113385780.49105534,109019069.11755165,72204041.994378924,100890564.90059902,0,0,0,0,0,0,0,0,0,0,0,0,0]
[236]
[237,"CF(-)",null,null,null,null,null,"Капзатраты",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3651882000,null,null,2190000,2502000,9639000,25369000,23261000,32793000,25602000,15130000,31232000,27996000,13874000,12162000,33892000,30656000,16268000,10906000,14822000,36552000,33316000,18928000,13300000,13566000,17482000,39212000,35976000,21588000,15960000,15960000,16226000,20142000,41872000,38636000,24248000,18620000,18620000,18620000,18886000,22802000,44532000,41296000,26908000,21280000,21280000,21280000,21280000,21546000,25462000,47192000,43956000,29568000,23940000,23940000,23940000,23940000,23940000,24206000,28122000,49852000,46616000,32228000,26600000,26600000,26600000,26600000,26600000,26600000,26866000,30782000,52512000,49276000,34888000,29260000,29260000,29260000,29260000,29260000,29260000,29260000,29526000,33442000,55172000,51936000,37548000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,32186000,36102000,57832000,54596000,40208000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34846000,38762000,60492000,57256000,42868000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,33516000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[238,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3370000,null,null,2120000,1250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,728000000,null,null,0,840000,8320000,22360000,19640000,27400000,19840000,8960000,23200000,19840000,5600000,3360000,23200000,19840000,5600000,0,3360000,23200000,19840000,5600000,0,0,3360000,23200000,19840000,5600000,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,0,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[240,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2920512000,null,null,69999.999999999985,412000,1319000,3009000,3621000,5393000,5762000,6170000,8032000,8156000,8274000,8802000,10692000,10816000,10668000,10906000,11462000,13352000,13476000,13328000,13300000,13566000,14122000,16012000,16136000,15988000,15960000,15960000,16226000,16782000,18672000,18796000,18648000,18620000,18620000,18620000,18886000,19442000,21332000,21456000,21308000,21280000,21280000,21280000,21280000,21546000,22102000,23992000,24116000,23968000,23940000,23940000,23940000,23940000,23940000,24206000,24762000,26652000,26776000,26628000,26600000,26600000,26600000,26600000,26600000,26600000,26866000,27422000,29312000,29436000,29288000,29260000,29260000,29260000,29260000,29260000,29260000,29260000,29526000,30082000,31972000,32096000,31948000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,32186000,32742000,34632000,34756000,34608000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34846000,35402000,37292000,37416000,37268000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,33516000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[241,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2800000,null,null,0,3999.9999999999995,21000,57000,113000,57000,120000,44000,36000,120000,28000,16000,36000,120000,28000,0,16000,36000,120000,28000,0,0,16000,36000,120000,28000,0,0,0,16000,36000,120000,28000,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,0,0,0,0,16000,36000,120000,28000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1120000,null,null,0,1999.9999999999998,9999.9999999999982,26000,50000,16000.000000000002,56000,8000,16000.000000000002,56000,0,8000,16000.000000000002,56000,0,0,8000,16000.000000000002,56000,0,0,0,8000,16000.000000000002,56000,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[243,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2916592000,null,null,69999.999999999985,406000,1288000,2926000,3458000,5320000,5586000,6118000,7980000,7980000,8246000,8778000,10640000,10640000,10640000,10906000,11438000,13300000,13300000,13300000,13300000,13566000,14098000,15960000,15960000,15960000,15960000,15960000,16226000,16758000,18620000,18620000,18620000,18620000,18620000,18620000,18886000,19418000,21280000,21280000,21280000,21280000,21280000,21280000,21280000,21546000,22078000,23940000,23940000,23940000,23940000,23940000,23940000,23940000,23940000,24206000,24738000,26600000,26600000,26600000,26600000,26600000,26600000,26600000,26600000,26600000,26866000,27398000,29260000,29260000,29260000,29260000,29260000,29260000,29260000,29260000,29260000,29260000,29526000,30058000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,32186000,32718000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34846000,35378000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,33516000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[244,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[245,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[246]
[247,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,6950699.3055555532,null,null,0,0,0,0,0,0,41456.249999999993,0,0,0,0,0,0,0,0,0,0,0,461124.99999999988,0,0,0,0,0,0,0,0,0,0,0,674618.0555555555,0,0,0,0,0,0,0,0,0,0,0,780791.66666666663,0,0,0,0,0,0,0,0,0,0,0,836444.4444444445,0,0,0,0,0,0,0,0,0,0,0,858715.27777777764,0,0,0,0,0,0,0,0,0,0,0,864263.88888888876,0,0,0,0,0,0,0,0,0,0,0,850694.44444444403,0,0,0,0,0,0,0,0,0,0,0,817534.72222222155,0,0,0,0,0,0,0,0,0,0,0,765055.55555555504,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[248,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[249,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[251,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[252,"CF(+)",null,null,null,null,null,"НДС к возмещению по капзатратам",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,507379999.99999988,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5530000,3150000,2216666.666666666,2216666.666666666,3220000,6566666.6666666679,5973333.3333333321,3593333.3333333321,2660000,2660000,2660000,3663333.3333333358,7010000,6416666.6666666642,4036666.6666666642,3103333.3333333284,3103333.3333333284,3103333.3333333284,3103333.3333333284,4106666.6666666716,7453333.3333333284,6860000,4480000,3546666.6666666716,3546666.6666666567,3546666.6666666567,3546666.6666666567,3546666.6666666567,4550000,7896666.6666666716,7303333.3333333284,4923333.3333333433,3990000,3990000,3990000,3990000,3990000,3990000,4993333.3333333433,8340000,7746666.6666666567,5366666.6666666567,4433333.3333333433,4433333.3333333433,4433333.3333333433,4433333.3333333433,4433333.3333333433,4433333.3333333433,4433333.3333333433,5436666.6666666567,8783333.3333333135,8190000,5810000,4876666.6666666567,4876666.6666666567,4876666.6666666567,4876666.6666666567,4876666.6666666865,4876666.6666666865,4876666.6666666865,4876666.6666666865,5880000,9226666.6666666865,8633333.3333333135,6253333.3333333135,5320000,5320000,5320000,5320000,5320000,5320000,5320000,5320000,5320000,6323333.3333333135,9670000,9076666.6666666865,6696666.6666666865,5763333.3333333135,5763333.3333333135,5763333.3333333135,5763333.3333333135,5763333.3333333135,5763333.3333333135,5763333.3333333135,5763333.3333333135,5763333.3333333135,5763333.3333333135,6766666.6666666865,10113333.333333313,9520000,7140000,6206666.6666666865,6206666.6666666865,6206666.6666666865,0,0,0,0,0,0,0,0,0,0,0,0,0]
[253]
[254,"CF(-)",null,null,null,null,null,"НДС начисленный",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1079879310.2015004,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1001001.5685110799,799066.29388570203,1548448.1646149531,2313589.6561563592,1685395.9661248494,2130659.3131967732,2902228.9311158927,2723158.6063734135,3850423.6234083436,5133868.8753410578,4218337.8386859735,5159382.7737662233,4856483.94284508,3671119.5091443304,5954050.6397349555,7438461.4857658185,5788678.1141534727,5308894.8997128205,6233610.2246193606,5391479.1293739844,7530068.0550814262,9069051.4873660207,6864042.4004034624,8251560.7893200852,6917793.9122492326,4807316.5722309668,7517827.7753542643,9141211.6531047598,7141180.3704581261,7383245.1275447942,8820646.5374688655,7518393.0810499862,9155152.4419552945,11058388.496241219,8300152.0293210372,10054681.31692622,8420327.5218386706,5630999.1629165597,9271316.5754527841,12422921.054521609,9615914.6273287404,8791088.850755116,10531009.034294797,8926034.2454091441,10945088.408482356,13125784.32875192,9804364.934908025,11917696.464775404,9805109.5379205886,6785451.2867761571,11705169.657513412,14434935.99860833,11112777.534066869,10152877.141762471,12159974.157066537,10243038.277578117,12594507.817457141,15131872.786599791,11243764.083269779,13728300.215543276,11273647.478629131,7746671.1641614204,13310594.484720564,16453158.64800108,12618620.283799818,11507150.235125249,13815259.58994532,11591987.452752473,14294154.177280506,17225809.035186123,12722784.382084578,15594628.543870712,12919551.298341015,8483620.550015673,14087769.727388121,18536646.20635283,14168545.720845105,12891273.256988674,15515175.220600031,12955006.080044709,16029399.690348055,19353410.274002403,14246491.555929212,17532007.074817121,14450382.690072466,9631167.0921512395,15480035.514431681,19156344.342582714,14677232.329398349,14287533.76954801,17238419.867989302,14316230.800311057,17772297.532930076,21522133.085230283,15761419.731676009,19490175.380712274,16302341.53010772,10840094.452953191,18207719.183313269,22384439.988227662,17348605.472431067,0,0,0,0,0,0,0,0,0,0,0,0,0]
[255]
[256,"CF(-)",null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,313708139.6475721,null,null,0,0,0,0,0,0,1255.0987968750001,1130.6368245149999,2275.5147575984997,6471.9419745172518,10905.153140351249,12582.089535175874,18271.563801294378,26946.193498270201,32701.409554616544,139936.73236703238,351036.59694398619,234476.50492895054,514870.07885558775,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2304004.5329417316,2010995.633547077,2295439.6445065839,1390628.0503957132,0,1965945.9767422173,3004278.5820772666,1749300.7973372526,1690686.6295666564,2519323.7377254628,2000270.2364745475,2740997.376188159,3915204.1936417408,2194100.0561641529,2663384.7230151556,1608196.0397171229,0,2703273.4226761609,4654927.6440091878,2622629.7511256561,1918531.2805929482,2926494.6186265573,2356678.7538983971,3459050.1299928576,4805697.092575945,2760549.6743163168,3326284.692685023,2080662.0288592279,342806.99255931377,3993761.7136670947,5485636.788847506,3237404.2438725978,2375991.0771736205,3615308.2113319486,2914844.2983084768,4191792.1370880455,5738057.5791661292,3398013.8898236156,4067785.5984678715,2646520.3751811236,647398.34170594811,4791363.4026414305,6492195.8012839854,3933124.8368375301,2975478.1695440263,4366795.5687510669,3573168.9433641434,5057317.1500610113,6821722.3670875728,4184059.9048871696,4928655.140959084,3337585.6151900291,720953.93624949455,5137137.5787396431,7623100.1543344259,4695813.7714752555,3674572.8530231118,5237156.7420040965,4347721.326556921,6017005.5129946172,8005833.8194857538,5033858.6671975255,5870956.2615098953,4078181.2671113014,1137627.582190454,5599441.7577764988,7616237.648603797,4871954.8396303654,4402364.3106299639,6174345.0407797992,5232634.3790449202,7028685.1700058877,9277959.3134712279,5924789.0291483402,6866393.3921192288,4828141.0614801645,1563770.271291256,6497295.8298062682,8763924.3367971778,5343100.8319364786,0,0,0,0,0,0,0,0,0,0,0,0,0]
[257]
[258,"CF",null,null,null,null,null,"Финпоток по основной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1065770419.9325254,null,null,-4109639.1784999999,-4322814.7399166664,-12861613.106000001,-27543531.220333334,-27123569.706166666,-35046135.132039897,-27773998.45522986,-18949580.201014813,-32899526.278354779,-29454167.187973615,-15322390.02573345,-14622583.32198821,-34279479.836515397,-30754513.190472826,-14437236.714681584,-8258375.5590069201,-15149079.114953574,-30804401.568154573,-33075927.53384516,-14756192.359967669,-4149334.180969242,-3636683.5259117782,-13879021.175908567,-27822067.497549318,-23190557.373669833,-5303371.1510014273,10501848.41075734,7755386.4100840949,620499.97389701009,11019118.51703006,-27594065.14673797,-12907593.758212224,14100747.350349672,14114383.21934139,-591779.13322802633,8978514.387783736,10987423.256499797,4463291.1265943497,4876765.1103262752,-2022110.7042272165,-5048374.7351131439,22582125.166880146,-11269104.853766918,4607809.4327835068,25406945.522904709,20806330.669273965,193481.90735511482,-7972635.3447664082,-4463435.4774694294,-3787112.7170247585,29171656.079421327,19820909.884141788,1232507.8217866421,30536768.883752525,-7687202.1555338427,10568021.585821897,33846092.787666872,2525251.1275836527,-21179052.229709178,11282600.336901307,19939407.980587251,3217435.6214316785,36457894.272973657,25754505.096697807,7073332.8302568346,40095376.14359203,-11929992.401072465,9761395.1828709394,19645723.124645859,9537161.5237574279,-5838575.5153510273,20743644.831840038,23928313.459670395,4430096.8875776827,44068994.87129952,33978497.025823683,7787371.3104017973,44366552.398533881,-13867660.79675737,12323831.417373314,26649770.790837139,14688220.500387564,-5028089.1911351383,24544616.387066782,28127987.34070766,5805407.5506611317,51064598.46733591,38952135.908696279,9184773.569745943,51245252.535120606,-14511324.415057182,14375490.911666438,54652798.184664443,18095404.440618783,-18584311.439002991,22857853.828853443,32441551.195926115,7128427.8206833154,57181754.076492399,40703931.773841023,11117359.134428233,60800711.924794585,-14620909.927774444,17337474.147387758,59673366.053943262,42106051.843874589,1649515.4781646729,10857079.716478109,16784713.792318314,2812615.5823482573,64421039.064450189,44879874.35166356,7940011.9990219027,65532120.602920055,-12543640.963304147,24948752.113430351,70881915.766810894,53280720.771098807,10022344.336020768,50889525.262898162,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259]
[260,"CF(+)",null,null,null,null,null,"Поступление финансирования от Учредителей",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[261]
[262,"CF(+)",null,null,null,null,null,"Поступление кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,400000000,null,null,0,0,0,0,50000000,30000000,10000000,40000000,60000000,0,70000000,0,50000000,0,0,50000000,0,40000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[263]
[264,"CF(-)",null,null,null,null,null,"Возврат кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,400000000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8333333.333333333,8333333.333333334,8333333.333333333,8333333.333333333,8333333.333333334,8333333.333333333,8333333.333333333,8333333.333333334,8333333.333333333,8333333.333333333,8333333.333333334,8333333.333333334,8333333.333333333,8333333.333333334,8333333.3333333349,8333333.333333333,8333333.333333334,8333333.3333333349,8333333.333333334,8333333.333333334,8333333.333333334,8333333.333333333,8333333.333333333,8333333.3333333321,8333333.3333333321,8333333.3333333312,8333333.3333333312,8333333.3333333302,8333333.3333333302,8333333.3333333293,8333333.3333333284,8333333.3333333274,8333333.3333333284,8333333.3333333293,8333333.3333333302,8333333.3333333321,8333333.333333333,8333333.3333333349,8333333.3333333377,8333333.3333333395,8333333.3333333433,8333333.3333333386,8333333.3333333433,8333333.3333333489,8333333.3333333433,8333333.333333333,8333333.3333333433,8333333.3333333731,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[265]
[266,"CF(-)",null,null,null,null,null,"Оплата процентов по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,207333333.3333334,null,null,0,0,0,0,0,333333.33333333331,533333.33333333337,600000,866666.66666666674,1266666.6666666665,1266666.6666666665,1733333.3333333335,1733333.3333333335,2066666.6666666667,2066666.6666666667,2066666.6666666667,2400000,2400000,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2611111.1111111115,2555555.5555555555,2500000,2444444.4444444445,2388888.8888888885,2333333.3333333335,2277777.777777778,2222222.222222222,2166666.6666666665,2111111.1111111115,2055555.5555555557,2000000.0000000002,1944444.4444444447,1888888.8888888895,1833333.3333333333,1777777.777777778,1722222.2222222227,1666666.666666667,1611111.1111111112,1555555.5555555555,1500000,1444444.4444444445,1388888.8888888888,1333333.333333333,1277777.7777777775,1222222.222222222,1166666.6666666663,1111111.1111111105,1055555.555555555,999999.99999999942,944444.44444444391,888888.88888888841,833333.33333333302,777777.77777777752,722222.22222222225,666666.66666666663,611111.11111111124,555555.55555555574,500000.00000000035,444444.44444444496,388888.88888888911,333333.33333333372,277777.77777777833,222222.22222222248,166666.66666666666,111111.11111111124,55555.555555555824,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[267]
[268,"CF(+)",null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,240143181.42769247,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6211421.0975156426,6816000.8476359099,6303350.1925784461,16545687.842575235,30488734.164215982,25857224.040336497,7970037.8176680915,0,0,2046166.6927696541,0,30260731.813404635,15574260.424878888,0,0,3258445.7998946905,0,0,0,0,4688777.3708938882,7715041.4017798081,0,13935771.520433581,0,0,0,2473184.7593115494,10639302.01143308,7130102.144136101,6453779.3836914301,0,0,1434158.8448800221,0,10353868.822200507,0,0,141415.5390830189,23845718.89637585,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[269]
[270,"CF(-)",null,null,null,null,null,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,240143181.4276925,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4223360.0816312348,4288977.2774099717,0,6790347.0947591588,0,0,8244592.9252291992,10409997.073053481,0,4355601.2830938958,7378930.0481806602,916289.00201005116,1337398.7274253871,0,0,17084990.862061121,0,63789.988588064909,21802134.050711889,17383203.647503745,0,0,0,0,22703479.480532184,16509368.819283765,0,26831606.920276538,0,7137488.5906471759,30856972.028334908,0,0,8019031.6561970972,17074361.131664228,494675.11527251825,6236585.6238262616,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[271]
[272,"CF(-)",null,null,null,null,null,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28728957.483332656,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3611821.6624594415,799742.46600745525,0,1562104.7556042373,0,0,3189487.7584538087,1037719.4796212446,0,1956246.438023176,941826.54165247269,880335.4579176344,872699.71623421647,0,0,2830467.6381523591,0,1877352.7775287777,938144.80552615598,756460.35510355607,0,0,0,0,3801509.9322224781,644874.39819135889,0,1038495.2968093231,0,763866.3285080567,322454.09266529977,0,0,596902.01403753832,198380.18225635961,56093.839492488652,51971.546865217388,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[273]
[274,"CF",null,null,null,null,null,"Финпоток по финансовой деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,-186062290.81666613,null,null,50000000,0,0,0,50000000,29666666.666666668,9466666.666666666,39400000,59133333.333333336,-1266666.6666666665,68733333.333333328,-1733333.3333333335,48266666.666666664,-2066666.6666666667,-2066666.6666666667,47933333.333333336,-2400000,37600000,-2666666.6666666665,3544754.4308489761,4149334.1809692434,3636683.5259117796,13879021.175908569,27822067.497549314,23190557.373669829,5303371.1510014255,-10501848.410757344,-7755386.4100840939,-620499.97389701242,-11019118.517030062,27594065.146737967,12907593.758212222,-14100747.350349674,-14114383.219341392,591779.133228024,-8978514.3877837379,-10987423.256499799,-4463291.1265943516,-4876765.1103262696,2022110.7042272217,5048374.7351131421,-22582125.166880146,11269104.853766914,-4607809.4327835087,-25406945.522904713,-20806330.669273969,-193481.90735511715,7972635.3447664138,4463435.477469435,3787112.7170247636,-29171656.07942133,-19820909.884141792,-1232507.8217866444,-30536768.883752529,7687202.1555338409,-10568021.585821899,-33846092.787666872,-2525251.1275836476,21179052.229709182,-11282600.336901302,-19939407.980587255,-3217435.6214316734,-8955223.837358145,-2666666.6666666665,-11000000,-10944444.444444446,-10888888.888888888,-10833333.333333332,-10777777.777777778,-10722222.222222222,-10666666.666666666,-10611111.111111112,-10555555.555555556,-10500000,-10444444.444444446,-10388888.88888889,-10333333.333333334,-10277777.777777778,-10222222.222222224,-10166666.666666666,-10111111.111111112,-10055555.555555558,-10000000,-9944444.4444444459,-9888888.8888888899,-9833333.3333333321,-9777777.777777778,-9722222.2222222202,-9666666.6666666642,-9611111.1111111082,-9555555.5555555522,-9499999.9999999963,-9444444.4444444403,-9388888.8888888843,-9333333.3333333284,-9277777.7777777705,-9222222.2222222164,-9166666.6666666623,-9111111.1111111082,-9055555.5555555541,-9000000,-8944444.4444444459,-8888888.8888888936,-8833333.3333333395,-8777777.7777777873,-8722222.2222222276,-8666666.6666666772,-8611111.1111111268,-8555555.5555555653,-8500000,-8444444.4444444552,-8388888.888888929,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[275]
[276]
[277,"CF",null,null,null,null,null,"Итоговый финпоток",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,879708129.11585951,null,null,45890360.821500003,-4322814.7399166664,-12861613.106000001,-27543531.220333334,22876430.293833334,-5379468.465373233,-18307331.788563192,20450419.798985191,26233807.054978557,-30720833.854640283,53410943.30759988,-16355916.655321542,13987186.830151267,-32821179.857139491,-16503903.381348252,39674957.774326414,-17549079.114953574,6795598.4318454266,-35742594.200511828,-11211437.929118697,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.4505805969238281E-9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.4901161193847656E-8,0,0,0,0,0,0,0,0,27502670.43561551,23087838.430031136,-3926667.1697431654,29150931.699147597,-22818881.289961345,-1071938.150462389,8867945.3468680829,-1185060.6984647959,-16505242.182017684,10132533.720728934,13372757.904114842,-6069903.1124223173,33624550.426855087,23589608.136934802,-2545962.0229315311,34088774.620756105,-24089883.018979594,2157164.7507066578,16538659.679726034,4632664.9448320121,-15028089.191135138,14600171.942622349,18239098.451818779,-4027925.7826721966,41286820.689558133,29229913.686474055,-481893.09692071378,41634141.424009502,-24066879.970612735,4875490.911666438,45208353.74022001,8706515.5517299026,-27917644.772336319,13580076.051075667,23219328.973703891,-2038238.8459833413,48070642.965381294,31648376.218285471,2117359.1344282329,51856267.480350152,-23509798.81666334,8504140.8140544146,50895588.27616547,33383829.62165235,-7017151.1885019988,2245968.6053669751,8229158.2367627472,-5687384.4176517427,55976594.620005742,36490985.462774634,7940011.9990219027,65532120.602920055,-12543640.963304147,24948752.113430351,70881915.766810894,53280720.771098807,10022344.336020768,50889525.262898162,0,0,0,0,0,0,0,0,0,0,0,0,0]
[278]
[279,"BS",null,null,null,null,null,"Итоговый финпоток нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,879708129.11585951,null,null,45890360.821500003,41567546.081583336,28705932.975583337,1162401.7552500032,24038832.049083337,18659363.583710104,352031.79514691234,20802451.594132103,47036258.64911066,16315424.794470377,69726368.102070257,53370451.446748719,67357638.276899993,34536458.419760503,18032555.038412251,57707512.812738664,40158433.697785094,46954032.129630521,11211437.929118693,0,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,27502670.435615528,50590508.86564666,46663841.695903495,75814773.395051092,52995892.105089746,51923953.954627357,60791899.30149544,59606838.603030644,43101596.42101296,53234130.141741894,66606888.045856737,60536984.933434419,94161535.360289514,117751143.49722432,115205181.47429278,149293956.0950489,125204073.07606931,127361237.82677597,143899897.506502,148532562.451334,133504473.26019886,148104645.2028212,166343743.65463996,162315817.87196776,203602638.56152588,232832552.24799994,232350659.15107924,273984800.57508874,249917920.604476,254793411.51614243,300001765.25636244,308708280.80809236,280790636.03575605,294370712.08683169,317590041.06053555,315551802.21455222,363622445.17993355,395270821.39821899,397388180.53264725,449244448.01299739,425734649.19633406,434238790.01038849,485134378.28655398,518518207.90820634,511501056.71970433,513747025.32507133,521976183.5618341,516288799.14418232,572265393.76418805,608756379.22696269,616696391.22598457,682228511.82890463,669684870.86560047,694633622.97903085,765515538.74584174,818796259.51694059,828818603.8529613,879708129.11585951,0,0,0,0,0,0,0,0,0,0,0,0,0]
[280]
[281,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[282]
[283,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1463798953.1186008,null,null,48012019.221500002,46610287.73325,45475213.389750004,42687819.609416664,90901515.889083326,117617646.09193905,123212463.90622182,160493928.29369175,216234005.82689655,211177543.19024467,276009422.68089968,272139916.89731228,316935772.0350731,311378981.18089396,307642415.77938241,353601972.54293758,349719396.04336184,387744904.75356114,380638526.11489463,384436314.14559627,393196060.69262588,400586464.71732187,415397075.35939944,449156675.79190475,478099138.98308665,488799356.58506823,494554446.27927625,499318143.53297001,505994659.73138678,515196184.92387736,540866394.13072729,565730477.95742762,576477819.27767384,579100587.79217887,583706000.4085983,588256342.49396944,590222760.88765812,598097643.91267276,622674971.14574754,642683954.78829408,653176668.2525419,652711698.71203864,654364338.48071039,659260396.61820769,660144701.19384062,654219709.09990871,658508282.94921923,683843838.30211663,703784384.91571963,713419719.74447083,714077602.12601984,710900142.66106963,712781718.09354579,707411973.85918772,701453212.92184901,701481455.04173374,706495407.45515144,725757487.07034457,745533462.57010972,751638005.15563524,748683124.88099432,750760676.49548805,776465146.61312795,792528332.27877498,784555247.22256911,802580982.36764669,775295267.5054276,783062386.8569299,814716759.08166099,826514710.59815347,814031443.56225884,823021714.9460268,831665815.61597407,826893080.37948656,856075323.46686101,866863925.24010324,859794080.53452778,882732025.32227492,853535048.64953434,864187856.42922068,902342704.80322361,917768864.8969202,905580864.79786825,918133631.6283679,930033103.13455296,926757166.85416532,962391043.80088139,976728487.76233947,971217658.11713123,999608674.60862565,968595430.52652276,975564441.5625124,1023007597.2626104,1044160234.1462574,1032278670.1079702,1048844304.0645607,1064473263.972263,1063141637.1858194,1105655195.3647857,1124010554.5775061,1120106260.368628,1154334311.4064043,1121963855.5988972,1131877294.8204434,1177190222.7706282,1196637139.8796813,1190320534.6996348,1212893401.9677069,1232367075.2171919,1233495840.8975351,1283265619.5202289,1305990218.0526278,1312200350.1340981,1361164297.0080669,1334452514.9156389,1356814632.334774,1415318209.2147305,1447602254.6093576,1444701770.2902527,1463798953.1186008,0,0,0,0,0,0,0,0,0,0,0,0,0]
[284,null,null,null,null,null,null,0,"Внеоборотные активы",null,null,null,0,null,null,null,null,null,null,null,null,null,null,527326728.57636023,null,null,2120000,4862166.666666666,15812666.666666666,40933166.666666664,65736999.999999993,98131989.337822691,122511836.66425617,138197839.99517903,167894827.78691307,193984638.24980307,205110545.65260446,216265289.71966204,247202797.39329761,274402587.54362285,286638474.63385952,292710991.5272193,304506272.02715713,336023294.8093183,359156450.13326758,369741057.35906976,375235757.0290482,380404130.82310164,390197968.57169247,416509924.88880301,439464011.82711744,449869550.66728491,454930565.12290668,459776364.81371444,464087456.07478237,473088888.12659198,498288945.08199501,520196009.49480617,529457254.36676657,533438851.69038522,536885740.58426404,539862797.88460708,542305146.75521004,549294330.69894373,572593250.65738201,592455672.355618,599561163.40189147,601282815.6229161,602548388.29560757,603239938.09785557,603593351.67388034,603483853.49057293,608052885.74770868,628899171.78984475,646440654.93909061,651303836.31778097,650875559.79783154,650109147.05165863,648882394.35790253,647428616.54903388,645540061.18808293,643313369.60090852,645790770.84967828,664684671.20180869,680299331.05655003,683379194.8583467,681193163.15700436,678720998.51007903,676056530.97026372,673105051.99522674,669815436.79396653,666238810.15748453,662345349.29103017,663181543.65602064,680438497.52362216,694559716.61144531,696146139.64632368,692610172.89567375,688894045.42166305,684865344.11693001,680549631.3769753,675921344.80629802,671006046.8003993,665896118.28588784,660499178.3361547,659945576.54072678,675838296.64341021,688595281.96631551,688843033.63177705,684079506.62282133,679028968.17864406,673665855.90374422,668133675.51573288,662310223.29324949,656317702.9576546,650038171.18683815,643589571.30290985,636853959.98376012,634965947.21816528,649524256.35068214,660946830.70342064,659971282.50982642,654012589.84906459,647766885.75308144,641352113.54398656,634650329.89966989,627779478.14224172,620621614.94959164,613294683.64382994,605680740.90284669,597897730.04875183,589827707.75943518,586626586.01992416,599989729.50063467,610353811.708179,608326603.58038926,601202568.06257248,593909464.43164396,586329349.36549401,578580166.18623233,570543971.57174897,562338708.84415412,553846434.68133748,545206394.40165997,536279342.68676049,527326728.57636023,0,0,0,0,0,0,0,0,0,0,0,0,0]
[285,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[286,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,14873876.842765197,null,null,1658.4000000000003,5574.9850000000006,16613.747500000005,32251.1875,74683.839999999997,125314.90750000002,197107.93854999999,360803.50409000006,470750.26544000005,585752.78144000005,860224.76551549998,1126439.4673474999,1296555.0822319994,1874438.048642999,2134754.7867074995,2212461.1294331988,3195661.0061039692,2768385.7931693699,3585027.8310415824,4566915.3840640523,5074451.0326004978,4895722.0237351591,6154417.5048696361,6869225.5602315571,7136298.922865659,9343142.5141381565,9210691.54792854,8780601.8116813675,11107909.466100024,8779288.9262414798,10715747.454574768,12913049.19699168,12731842.451910041,11192423.661609575,12974719.485774776,13555034.872712109,13645289.99926473,16729278.529359784,15499398.351687582,13880378.765656987,16955111.325381059,12843347.427066293,15416998.325932276,18166264.210783061,18015792.504605532,16458867.202315893,18806508.706152152,19390607.759353545,18529251.776995689,22527772.019973718,20950576.930787146,18846290.4315059,22899776.288903117,17636990.151915647,20891418.268319372,25155178.521802105,24646981.486523371,21495946.194718346,24372300.401447825,25044708.816408038,23880137.65709807,28787565.694321178,26726728.359233078,24173113.175865058,29041342.726048153,22521827.807942543,27074973.052343938,31312049.247137971,30630790.177077744,26811724.923877306,30240013.101558551,30976055.427178215,29568189.455555037,35363667.945213914,32894222.923606586,29755933.00823468,35535465.060789362,27695140.280812249,32995219.948733736,37949168.649891272,37125009.523968011,32585202.061678156,36602552.498398334,37444312.491053864,35770310.065254398,42513166.4990872,39563449.890085347,35735227.939562246,42440334.556792349,33237024.944298245,38594495.305596769,45212402.875916228,44234636.409318656,38938111.225483716,43554724.992633283,44522252.701568596,42543846.916414388,50338333.186072886,46853154.95721399,42363365.662665233,49922455.051790848,39094964.04350315,45259030.436863579,51718910.249387011,50828163.765475847,45895406.317131415,51182367.785912581,52245143.320874058,49969637.911962822,58900884.89063812,54896286.769148976,49739967.522084445,58352535.130514182,45884721.057348743,51401535.606686354,57389318.48108691,50889336.405163407,39609620.517256767,39728845.260754645,14873876.842765197,0,0,0,0,0,0,0,0,0,0,0,0,0]
[287,null,null,null,null,null,null,"АКТИВЫ","Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-1556448.0830507874,null,null,0,175000,940000,560000,1051000,700978.26290624996,151487.50826874998,1132833.200290625,832169.12543281249,291727.36453124997,312284.16070943756,1377736.2635540003,1078781.2826435002,565497.1688675629,836631.32040312514,971007.07354643755,1859029.3123156531,1999192.0214429274,1155610.2214667909,1448341.4024624005,1989185.9643104747,2173278.5371517763,2711355.9495040104,2877525.3428701833,2625494.8997702822,2649996.7369784713,3966522.9417743459,3871176.9075741842,3465960.8571710661,5551341.2043772265,3641701.594157435,3958085.9322963431,5182055.7923306674,4919312.4401841462,3852207.0052261502,4401843.0699836165,4395657.4665167034,5100701.3510359824,6572322.1366779357,5514570.3336859196,4450393.5252694041,5932202.3287228197,3302285.1925039887,4314194.3095691353,5555557.0153547972,5203655.0736865848,4885555.1620250493,5374058.7529183924,4877811.5329666734,4274778.0733829141,6494798.7307346463,5744705.1779050529,4356214.1134067327,6263033.8249048144,2845066.7987801135,4149573.5856897384,7124321.785616383,6293536.3404840976,3821831.112111941,4797434.8142138422,4749824.0668918788,3948778.957754463,6432550.1813490689,5472991.5753698647,3754626.0066509545,6038904.3405017853,1845719.7236302495,4608173.3324771225,6468905.4127988517,5393097.1264667213,3023694.3933635652,4238023.1480996609,4190026.0262326002,3277083.383908391,6179933.8059895039,5052170.5950129628,2977387.199046433,5710143.9938592315,699910.6219098568,3791873.4118266404,5989501.1293432713,4809151.7509257793,2007472.0741606951,3438500.6450048685,3380081.2360144854,2308993.2460328341,5697946.5002039671,4363817.6148612201,1935628.1182717085,5108677.9024004936,-746556.68645992875,1464667.1866935492,5561915.0454306602,4396252.4286657572,636478.37616026402,2253390.0996671915,2156786.1462484598,871282.69877946377,4770815.0169848204,3229370.9502853155,426146.64194840193,4096617.7336454988,-2667841.0114637017,-104479.67551219463,2986617.3365134001,2052484.5615750551,-336142.49257278442,1214837.1544602513,614108.70188271999,-850446.717674613,3628037.5909861326,1867740.2052701116,-1337925.5878947377,2870897.9355811477,-4871196.461730361,-1927017.9694982171,1620232.7157210708,543313.50683349371,-3571688.1768904328,-1556448.0830507874,0,0,0,0,0,0,0,0,0,0,0,0,0]
[288,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,879708129.11585951,null,null,45890360.821500003,41567546.081583336,28705932.975583337,1162401.7552500032,24038832.049083337,18659363.583710104,352031.79514691234,20802451.594132103,47036258.64911066,16315424.794470377,69726368.102070257,53370451.446748719,67357638.276899993,34536458.419760503,18032555.038412251,57707512.812738664,40158433.697785094,46954032.129630521,11211437.929118693,0,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,27502670.435615528,50590508.86564666,46663841.695903495,75814773.395051092,52995892.105089746,51923953.954627357,60791899.30149544,59606838.603030644,43101596.42101296,53234130.141741894,66606888.045856737,60536984.933434419,94161535.360289514,117751143.49722432,115205181.47429278,149293956.0950489,125204073.07606931,127361237.82677597,143899897.506502,148532562.451334,133504473.26019886,148104645.2028212,166343743.65463996,162315817.87196776,203602638.56152588,232832552.24799994,232350659.15107924,273984800.57508874,249917920.604476,254793411.51614243,300001765.25636244,308708280.80809236,280790636.03575605,294370712.08683169,317590041.06053555,315551802.21455222,363622445.17993355,395270821.39821899,397388180.53264725,449244448.01299739,425734649.19633406,434238790.01038849,485134378.28655398,518518207.90820634,511501056.71970433,513747025.32507133,521976183.5618341,516288799.14418232,572265393.76418805,608756379.22696269,616696391.22598457,682228511.82890463,669684870.86560047,694633622.97903085,765515538.74584174,818796259.51694059,828818603.8529613,879708129.11585951,0,0,0,0,0,0,0,0,0,0,0,0,0]
[290,null,null,null,null,null,null,"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,43446666.666666627,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5530000,8680000,10896666.666666666,13113333.333333332,16333333.333333332,22900000,28873333.333333332,26936666.666666664,26446666.666666664,26890000,27333333.333333332,27776666.666666668,28220000,28663333.333333332,29106666.666666664,29549999.999999993,29993333.333333321,30436666.666666649,29876666.666666642,26973333.333333313,28009999.999999978,30833333.333333313,32209999.999999985,32653333.333333328,33096666.666666657,33539999.999999985,32979999.99999997,29073333.333333299,26763333.333333299,30179999.99999997,33936666.666666627,35313333.333333313,35756666.666666657,36200000,36643333.333333343,36083333.333333343,32176666.666666672,28863333.333333343,28933333.333333343,33283333.333333343,37040000,38416666.666666657,38860000,39303333.333333343,39746666.666666687,39186666.666666687,35280000.00000003,31966666.666666716,31033333.333333403,32036666.666666716,36386666.666666687,40143333.333333343,41520000,41963333.333333313,42406666.666666627,42849999.99999994,42289999.99999994,38383333.333333313,35070000,34136666.666666687,34136666.666666716,35140000.00000006,39490000.000000089,43246666.666666746,44623333.333333373,45066666.666666687,45510000,45953333.333333313,45393333.333333313,41486666.666666627,38173333.333333313,37240000,37240000,37240000,38243333.333333313,42593333.333333313,46350000,47726666.666666687,48170000,48613333.333333313,49056666.666666627,48496666.666666627,44589999.99999994,41276666.666666567,40343333.333333194,40343333.333333194,40343333.333333194,40343333.333333194,41346666.666666567,45696666.666666567,49453333.333333254,50829999.99999994,51273333.333333313,51716666.666666687,52160000.00000006,51600000.00000006,47693333.333333433,44380000.000000119,43446666.666666806,43446666.666666746,43446666.666666687,43446666.666666627,0,0,0,0,0,0,0,0,0,0,0,0,0]
[291]
[292]
[293]
[294,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[295]
[296,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1463798953.1186013,null,null,48012019.221500002,46610287.73325,45475213.389750004,42687819.609416664,90901515.889083326,117617646.09193902,123212463.90622184,160493928.29369175,216234005.82689652,211177543.1902447,276009422.68089968,272139916.89731222,316935772.0350731,311378981.18089396,307642415.77938241,353601972.54293758,349719396.04336178,387744904.75356108,380638526.11489469,384436314.14559621,393196060.69262582,400586464.71732187,415397075.35939956,449156675.79190469,478099138.98308688,488799356.58506823,494554446.27927625,499318143.53297007,505994659.7313869,515196184.92387736,540866394.13072717,565730477.95742762,576477819.27767384,579100587.79217899,583706000.40859818,588256342.49396932,590222760.887658,598097643.91267264,622674971.14574754,642683954.78829408,653176668.25254202,652711698.71203852,654364338.48071039,659260396.61820781,660144701.19384074,654219709.09990871,658508282.94921923,683843838.30211627,703784384.91571951,713419719.74447083,714077602.12601995,710900142.66106975,712781718.09354568,707411973.85918772,701453212.92184913,701481455.04173374,706495407.45515144,725757487.07034469,745533462.57011008,751638005.1556356,748683124.88099444,750760676.49548829,776465146.61312807,792528332.27877545,784555247.2225697,802580982.36764741,775295267.50542819,783062386.85693061,814716759.0816617,826514710.59815431,814031443.56225955,823021714.94602787,831665815.61597574,826893080.37948823,856075323.46686256,866863925.24010491,859794080.53452921,882732025.32227612,853535048.64953542,864187856.42922175,902342704.80322456,917768864.89692116,905580864.79786992,918133631.62836993,930033103.13455462,926757166.8541671,962391043.80088305,976728487.76234162,971217658.11713326,999608674.60862744,968595430.52652419,975564441.56251431,1023007597.2626126,1044160234.1462597,1032278670.1079717,1048844304.0645623,1064473263.9722656,1063141637.1858221,1105655195.3647881,1124010554.5775092,1120106260.3686306,1154334311.4064062,1121963855.5988986,1131877294.8204443,1177190222.7706289,1196637139.8796813,1190320534.6996346,1212893401.9677076,1232367075.2171931,1233495840.897536,1283265619.5202291,1305990218.052629,1312200350.1340997,1361164297.0080681,1334452514.9156399,1356814632.334774,1415318209.2147312,1447602254.6093581,1444701770.2902532,1463798953.1186013,0,0,0,0,0,0,0,0,0,0,0,0,0]
[297,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1271254995.983413,null,null,-2557350,-4273783.333333333,-7175591.666666666,-9705358.3333333321,-13708070.833333332,-17320430.022406496,-21415483.068386141,-26539173.241118222,-31722929.522580981,-36814486.392871156,-42382434.114838898,-48949748.572789118,-54999999.324061573,-60998244.627606034,-66324576.470622905,-71350304.277913854,-77332700.666711986,-82353091.187702477,-87221775.752618268,-92503922.857387662,-95169216.032807454,-95608687.58588025,-97925968.370417103,-99590197.583268881,-99165546.239171058,-98144210.790207773,-94272011.487457767,-85913533.147493869,-80200430.124543816,-73000635.72333914,-67777300.501702979,-66451760.832260564,-56428996.720233336,-42373131.46530851,-34523095.483699329,-29126198.883119367,-20821351.727871388,-13429690.444900431,-387541.7345713228,14627456.191681989,22671438.725870296,31853197.303896636,37415709.505479485,37060805.037303329,45279493.412448354,57296607.740757428,64293810.930106439,71056557.448373064,81133852.399274901,89134933.345173091,100098922.84992573,115759739.62449268,124536139.84914929,135189678.74120989,141622462.90007842,141111332.1390546,152435556.59078306,171055267.16681978,181545786.17132241,189219911.29369417,200925889.7682004,210352604.78379402,224188805.30376542,243411593.6740692,254453792.37133452,267758931.14207458,276081579.25751144,277452807.22774869,293427854.08241707,315370401.23780715,328320018.21329749,337823982.52199203,352285215.36731982,363944592.56055367,380711761.10890585,403663991.42557043,417256046.98486489,433527189.37873638,444113270.87946093,446702864.24628472,465868317.85685056,491837101.06198651,507569600.40933663,519471513.08751273,536938695.362517,551231371.13597357,571460639.7362175,598747529.20456767,615483768.82411647,635198389.3879528,648548731.8487128,651432547.5937109,671981097.90866935,702473498.52600718,721256753.6119082,735955045.02400053,756903671.99201691,774294557.2982446,798362579.35022306,830385914.62816596,850521349.29695618,874005174.34299564,890317899.41144085,894868409.74020267,917266176.77130866,947731127.36572361,967218946.72424507,984828403.96676505,1009525784.1298842,1030456321.6460639,1058571062.3260875,1095682899.5799723,1119382055.6965656,1146847629.2650425,1166160193.5109632,1172415274.5961282,1198404457.9153535,1233460155.2625422,1254832558.5902882,1271254995.983413,0,0,0,0,0,0,0,0,0,0,0,0,0]
[298,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,70630595.575150222,null,null,0,0,0,0,0,42005.663437500007,71514.84197340002,156956.03368851007,492853.08981352509,602068.34670255007,661224.2793545028,1173314.5507956604,1532192.1499397522,1751161.4962510406,2974058.4685560185,3604003.50856958,3176894.7736492199,5746668.9804528421,3243777.1739770831,5543129.2600008091,8516118.1081518345,9588516.4363175984,7666158.2460113037,10945128.213906413,12210178.717092309,12197433.967626328,19272771.982294813,18995723.456357304,16121391.12535052,24185923.214960851,13366933.401612567,19543863.60337482,27523312.743320886,26263721.714258168,19067307.829640239,23558899.823565789,24228364.274389327,24025158.797101554,34477467.93097733,31229901.479322433,24399242.482416634,35018737.935610503,17993595.174707774,25302794.098521668,34491181.721185409,32918439.547967725,26501363.350892331,32745081.118352331,33631324.683059938,29541926.107428469,42414062.730985984,38434353.375798985,30012945.833040088,43039604.731659785,22081799.205386769,31031857.595004015,46259566.778413177,44074587.776639774,31913549.782262687,39379018.876248851,40428331.319327787,35439913.11531277,50800200.830844648,45819351.1010084,35757771.53717421,51168601.094971761,26178340.193447705,39817285.106553167,54163128.642428733,51416083.928073689,37219820.335955627,45920712.681907438,46939928.635727338,41167096.869469754,58900290.111821346,53158391.25194525,41408662.597197026,59290761.951032385,30296265.44099807,45718145.787333339,62133802.306528196,58968882.048875667,42648808.186998777,52608097.448848404,53756481.388330482,47136284.756701745,67432181.597109154,60805174.850867115,47359302.799580075,67750988.323233292,34615262.746403977,48529234.250899054,70519310.028040722,66900292.979111284,48379928.216038458,59622126.97770533,60911814.297588766,53367129.673845604,76337745.481857389,68798706.28384468,53579431.265591741,76641082.348210171,39140735.074101046,54867776.908455521,74559426.396445021,70732235.078061476,54373124.352320373,67001662.95215185,68388502.153607249,59912173.339166164,85700609.700222284,77229805.529539376,60139896.074711233,86017379.46635206,43925212.787222385,61569049.153794765,83658086.264578968,79317115.440887436,57353100.394531503,70630595.575150222,0,0,0,0,0,0,0,0,0,0,0,0,0]
[299,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,769.22150000000022,1637.7332500000002,6163.3897500000021,6702.942750000002,23426.43075,34399.058144999988,45358.033265000005,122359.36294000002,160871.11031999998,167000.63362500002,280119.47722500004,385744.48927154997,349038.89918464981,677507.88255264983,739832.73663990013,664773.7985367002,1272119.1922018509,797912.93813399784,1112961.0274980925,1740242.0032169223,2082911.3323802911,1610430.5534967035,2365925.3885681219,2654221.8131418675,2285012.3271494806,4004471.644630678,3720446.4800635725,3133155.8760822341,5131176.3246239349,2908079.0921615958,3726711.2487093806,5454078.5291895866,5556997.4440060854,3973617.2202872932,5124872.5378516614,5251531.5797926784,4553245.1620047688,7249601.4242013097,6304738.6238741875,4877091.1302549243,7739541.9773823619,4108951.9108415246,5235982.740695715,7328489.4220027626,7420505.9649825394,5637181.1611060798,7262489.1757188737,7518639.80279392,5917307.5724907815,9415925.7605593204,8224743.4065585732,6351969.9568220377,10104698.720597684,5404532.6164798141,6625099.9041647315,9982079.9274641871,10141670.415038705,7080296.0465208292,9085573.84793365,9390910.4733285904,7360985.6636984348,11693533.223165393,10132065.568694293,7910055.7700663209,12369886.960139394,6524784.7682962418,8632236.206220746,12058785.326776206,12210757.179705143,8525446.2451564074,10925087.072682619,11256275.322046638,8828098.3599022627,13965379.299595952,12114695.245695114,9410602.7081700563,14730648.727986455,7755874.543910861,10198479.600714922,14216549.526280284,14393679.495656967,10031175.884121776,12848074.430821538,13225031.585208774,10372973.499796271,16360896.582730293,14211866.640569329,10921389.541247606,17217170.268021703,9152523.6134089231,11240810.347556829,16519246.986060262,16722110.04801333,11650765.885608673,14893170.967325926,15334494.575850964,12008997.218892336,18943153.490738153,16402046.027653217,12611211.218674898,19773816.419756413,10435454.44121027,13115320.177653313,18233350.292812109,18385079.57328105,13381330.731755018,17105647.575495958,17582506.241704702,13766199.715067863,21714541.782671452,18798562.664390326,14453738.942979574,22626568.158218145,12090478.000334024,13896909.090169907,20356143.57394743,17129240.838336706,11396177.697587013,17042740.560089111,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,741631.97333322465,null,null,0,23333.333333333256,113333.33333333302,7999.9999999995343,135239.45833333209,10464.039999999106,11654.930166665115,140026.83341666555,19646.847916667233,21667.882749999117,22402.878416665772,156277.2746666664,34799.501666667056,35382.544999999925,51491.637666663621,59406.37749999488,177404.56183332705,85688.397499994957,51973.409166661964,73148.556499992614,106880.83066665969,119582.89599999337,221325.30083332362,127235.80399999686,139423.05016665638,126884.18949999486,201743.54466665594,200650.62133332493,160930.18199998885,385529.13166665612,138061.43166666036,187529.92666665744,272829.27333332668,274189.91833331995,197165.16833331762,247573.81333332323,255377.18333332287,355407.02999998676,346777.72333332291,326296.49333331827,241109.60333331814,388933.33333331347,188791.01333330479,257623.57333330624,365036.7733333176,364115.633333317,397072.77999997791,342073.17333330866,352806.89333330933,290994.83333330415,444726.48333330546,415913.78333330061,303512.73333329801,490351.98333330173,232325.69333330728,314360.18833329342,598678.26499995403,468857.82333329134,324879.54333329014,409944.13333329558,423377.67333328165,345631.95333327353,528002.27333330177,490627.09333333187,355070.55333333835,573994.88333330117,265649.61333330162,507274.58499997295,543698.47833330184,537215.47833329067,370230.38833328895,468484.9333332926,480542.96333327889,391957.1433332637,598113.02333329245,556122.73333329335,399420.12333327904,647951.08333328739,297087.10333328322,551139.63999996334,606521.25333325937,599039.67333324626,410659.51333326474,520253.49333325401,533252.26333324239,434059.44333324581,662924.17333324626,614952.13333325088,439727.07333322987,715248.43333321437,327993.2933331728,448171.78333318233,791517.76999987662,657432.74333317205,448923.72333315015,568330.61333315074,581850.25333307683,472094.97333306819,722437.33333310485,669432.29333312064,477668.61333312094,778484.3333330974,355233.3733330667,489934.25333305448,700608.05333305895,690364.65833311528,611740.76499977708,613883.73333313316,627355.22333309799,507470.5433331877,779237.67333318293,720507.93333318084,514047.27333320677,837815.433333233,381348.69333318621,525892.38333319128,754265.55333320051,743427.11833323538,506982.52833322436,741631.97333322465,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,11088117.84810292,null,null,-74400,-74400,25600,25600,25600,35809.183132812381,36374.501545069739,37512.25892386958,51748.229911128059,57200.80648130551,63491.851248893887,81007.633149541914,94480.729898680001,54980.000000007451,91821.024975657463,124578.97948951274,158347.03431545198,217426.30451948196,262197.64100281149,305955.37425049022,392073.82885044813,482232.72321174294,568158.92007042468,674650.48980543017,789961.12291251961,112845.71000002418,289050.70741059724,479623.19475599471,654502.18588220421,876663.63332279027,1063672.3257292658,1227564.1216796488,1485532.4546421021,1753385.3928362802,1979128.4474060014,2213237.940098919,2451212.7462205291,199184.37061100453,519051.55608657748,846266.32327065617,1123292.7444080785,1450571.3974602297,1714566.4164703712,1930177.2081227675,2262466.7012602016,2598158.4771981463,2894061.9222176298,3222770.6815445349,3553317.1691873949,327291.1519415807,727395.77121135406,1130011.123050971,1470870.4098555427,1880613.0223099273,2204909.7521775197,2469409.3509319853,2904856.0162048601,3354709.2003572844,3733120.9517824017,4139226.826837983,4536657.7961217873,516635.5562341474,1007260.002853062,1488413.7071414851,1894657.9295348488,2394815.7706066929,2779994.20056412,3108644.4472794347,3650658.0614679568,4176429.7940876596,4617825.8968109302,5108510.6961277239,5570945.4793493226,795727.12759274989,1383593.6585152224,1941632.363495715,2412564.8751187101,3012533.1792547777,3458665.7603317872,3837208.3514587656,4482645.0920441523,5085721.840091683,5591765.6697371379,6180330.1695701554,6710012.9313850515,1206311.1477043144,1907948.2208581083,2546554.7745980136,3085200.8152113967,3802646.1044948511,4312417.6767229252,4726467.2342044525,5477945.5423730426,6162278.5754569285,6736360.1598794274,7443456.965383362,8043701.4415530525,1809511.5645595156,2647369.609256383,3370131.6175463162,3979559.9685218297,4839180.1729857288,5415759.6460646354,5883910.6866216622,6760694.0782644115,7484229.0121666156,8107238.5988671705,8961650.9511194751,9635877.6284570023,2694824.8655374572,3700983.31454622,4512357.1127226278,5196441.6428443715,6233414.0356260464,6880512.4578143284,7405861.1465548202,8469114.2343488857,9280711.0637674853,9961312.2392054126,11088117.84810292,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302,null,null,null,null,null,null,"ПАССИВЫ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,6159344.3237661123,null,null,532500,532500,637500,637500,637500,639752.1796875,642028.30052083335,646917.10276041669,667768.46638020815,674887.55859374988,679474.46039062482,708841.11984374991,750045.91767500015,763036.44279687502,840431.49987499951,880331.80821562535,880331.808215625,1005059.4219593749,1005059.4219593748,1005059.4219593755,1168370.705719271,1237158.6780609367,1237158.6780609381,1308841.9910781248,1422129.632910667,1423746.739905009,1831917.1421499057,1848142.8918739371,1848142.891873938,2128006.9141381877,2128006.9141381877,2128006.9141381877,2318594.9840196883,2318825.4114996912,2318825.411499694,2318825.4114996921,2385048.3388446793,2385048.3388446756,2799437.6276609693,2799437.6276609693,2799437.6276609693,2860442.433870744,2860442.4338707365,2860442.4338707365,2862770.188244313,2862770.188244313,2862770.188244313,2862770.188244313,2945211.2038416266,2945211.2038416304,3369714.5341324992,3369714.534132503,3369714.5341325067,3438598.3346638791,3438598.3346638829,3438598.3346638866,3557447.9129275382,3557447.9129275382,3557447.9129275382,3557447.9129275382,3660625.9975638613,3660625.9975638688,3934736.4101906344,3934736.4101906419,3934736.4101906419,3981785.9832239002,3981785.9832238853,3981785.9832238704,4083765.1976004839,4083765.1976004913,4083765.1976004913,4083765.1976004764,4202626.4401944354,4202626.440194428,4469165.4192855433,4469165.4192855209,4469165.4192855209,4516630.6846714169,4516630.6846714318,4516630.6846714169,4591389.0253013223,4591389.0253013223,4591389.0253013074,4591389.0253013074,4725369.4313262999,4725369.4313262999,5011947.8115082979,5011947.8115082979,5011947.8115083128,5049896.7943754196,5049896.7943754196,5049896.7943754196,5095173.9563284069,5095173.9563284069,5095173.956328392,5095173.9563283771,5244155.0723422021,5244155.0723421872,5558977.2928703576,5558977.2928703874,5558977.2928703725,5597008.3275923133,5597008.3275922984,5597008.3275923133,5597008.3275923133,5597008.3275922835,5597008.3275922984,5597008.3275923133,5760928.2516637594,5760928.2516637295,6120111.9062299132,6120111.9062299132,6120111.9062299132,6159344.3237660825,6159344.3237661123,6159344.3237661123,6159344.3237661123,6159344.3237660825,6159344.3237661123,6159344.3237661123,0,0,0,0,0,0,0,0,0,0,0,0,0]
[303,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3512612.1552275345,null,null,179250,179250,242250,242250,242250,243601.30781249999,244966.9803125,247900.26165624996,260411.07982812496,264682.53515624994,267434.67623437499,285054.67190624995,305570.050605,313364.36567812494,359801.39992499998,383741.58492937504,383741.58492937504,458578.15317562514,458578.15317562484,458578.1531756249,556564.92343156226,597837.70683656214,597837.70683656249,640847.69464687479,704486.55474640045,705456.8189430068,950359.06028994394,960094.51012436242,960094.51012436347,1128012.9234829131,1128012.9234829133,1128012.9234829135,1242365.765411814,1242504.0218998147,1242504.0218998133,1242504.0218998138,1277774.0415568068,1277774.0415568068,1526407.6148465839,1526407.6148465844,1526407.6148465839,1563010.4985724483,1563010.4985724492,1563010.4985724501,1564407.1511965944,1564407.1511965962,1564407.1511965962,1564407.1511965962,1609274.1117024915,1609274.1117024906,1863976.1098770173,1863976.1098770155,1863976.1098770173,1905306.39019584,1905306.3901958391,1905306.3901958391,1976616.1371540334,1976616.1371540334,1976616.1371540371,1976616.1371540315,2033787.4096177537,2033787.4096177556,2198253.6571938153,2198253.6571938153,2198253.6571938172,2226483.4010137673,2226483.4010137636,2226483.4010137636,2287670.9296397083,2287670.929639712,2287670.9296397101,2287670.9296397083,2354110.0295284763,2354110.0295284763,2514033.4169831462,2514033.4169831462,2514033.4169831462,2542512.5762146898,2542512.5762146898,2542512.576214686,2587367.5805926286,2587367.5805926211,2587367.5805926211,2587367.5805926211,2662731.8491699621,2662731.8491699658,2834678.8772791624,2834678.8772791661,2834678.8772791699,2857448.2669994161,2857448.2669994123,2857448.2669994123,2884614.5641711839,2884614.5641711876,2884614.5641711839,2884614.5641711839,2968828.5394906737,2968828.5394906662,3157721.8718075939,3157721.8718075864,3157721.8718075939,3180540.4926407449,3180540.4926407523,3180540.4926407449,3180540.4926407523,3180540.4926407449,3180540.4926407561,3180540.4926407486,3273562.511966154,3273562.5119661465,3489072.7047058567,3489072.7047058493,3489072.7047058567,3512612.1552275345,3512612.1552275419,3512612.1552275345,3512612.1552275419,3512612.1552275345,3512612.1552275419,3512612.1552275345,0,0,0,0,0,0,0,0,0,0,0,0,0]
[304,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,26068000,null,null,-70000,218000,1619000,1460000,3189000,3356000,2954000,4764000,4952000,4816000,4522000,6360000,6548000,6412000,6384000,6118000,7956000,8144000,8008000,7980000,7980000,7714000,9552000,9740000,9604000,9576000,9576000,9576000,9310000,11148000,11336000,11200000,11172000,11172000,11172000,11172000,10906000,12744000,12932000,12796000,12768000,12768000,12768000,12768000,12768000,12502000,14340000,14528000,14392000,14364000,14364000,14364000,14364000,14364000,14364000,14098000,15936000,16124000,15988000,15960000,15960000,15960000,15960000,15960000,15960000,15960000,15694000,17532000,17720000,17584000,17556000,17556000,17556000,17556000,17556000,17556000,17556000,17556000,17290000,19128000,19316000,19180000,19152000,19152000,19152000,19152000,19152000,19152000,19152000,19152000,19152000,18886000,20724000,20912000,20776000,20748000,20748000,20748000,20748000,20748000,20748000,20748000,20748000,20748000,20748000,20482000,22320000,22508000,22372000,22344000,22344000,22344000,22344000,22344000,22344000,22344000,22344000,22344000,22344000,26068000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по налогам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,353270.83333333768,null,null,1249.9999999999998,3749.9999999999991,6958.3333333333321,13124.999999999998,23237.499999999996,41456.249999999993,20918.75,48487.499999999993,78497.916666666657,110950,149793.75,187820.83333333331,228031.25,270425,318952.08333333331,366404.16666666663,412781.24999999994,461124.99999999994,50086.80555555562,105208.33333333337,159496.52777777787,212951.38888888899,265572.91666666674,320000.00000000012,376232.63888888899,437562.50000000012,497982.63888888899,557631.94444444461,616510.41666666686,674618.05555555585,59836.805555555737,121402.77777777798,188128.47222222248,254006.94444444473,319038.19444444473,383222.22222222248,446559.02777777798,509048.61111111124,573329.86111111124,639402.77777777798,710559.02777777798,780791.66666666698,69309.027777778218,137694.44444444496,205156.25000000047,271833.33333333395,337725.69444444496,405333.33333333395,474656.25000000047,548986.11111111147,622315.97222222248,694645.83333333349,765975.6944444445,836444.4444444445,69607.638888888992,138354.16666666698,206239.58333333349,275763.88888888899,346927.08333333349,423020.83333333349,498038.1944444445,571979.16666666651,645017.36111111101,717152.77777777752,788385.41666666651,858715.27777777752,69427.083333333489,137951.38888888899,208072.91666666698,279791.66666666698,356399.30555555597,431888.88888888946,506399.30555555597,579930.55555555597,652482.63888888899,724055.55555555597,794649.30555555597,864263.88888888899,68635.416666666977,136291.66666666698,205468.75,276166.66666666698,351677.08333333395,426131.94444444496,499531.25000000093,571875.00000000093,643163.19444444496,713395.83333333395,782572.91666666698,850694.44444444496,67065.972222222947,133076.38888888992,198031.25000000093,264430.5555555569,332274.3055555569,404993.0555555569,476579.86111111287,547034.72222222388,616357.63888889086,684548.61111111287,751607.63888889086,817534.72222222388,64795.138888891786,128458.33333333582,190989.58333333582,252388.88888889179,312656.25000000279,374291.66666666977,437434.02777778078,505375.00000000279,572107.63888889179,637631.94444444776,701947.91666666977,765055.55555555876,61899.305555559695,122590.27777778171,182072.9166666707,240347.22222222667,297413.19444444869,353270.83333333768,0,0,0,0,0,0,0,0,0,0,0,0,0]
[306,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НДС",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,19884775.077994108,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1001001.5685110799,799066.29388570192,1548448.1646149531,2313589.6561563597,1685395.9661248494,2130659.3131967727,2902228.9311158918,2723158.6063734144,3850423.6234083436,5133868.8753410578,4218337.8386859745,5159382.7737662233,4856483.94284508,3671119.5091443285,5954050.6397349536,7438461.4857658148,5788678.1141534746,5308894.8997128233,6233610.2246193662,5391479.1293739825,7530068.0550814271,9069051.4873660207,6864042.4004034698,8251560.7893200815,6917793.9122492373,4807316.5722309649,7517827.7753542662,9141211.6531047523,7141180.3704581261,7383245.1275447905,8820646.5374688804,7518393.0810499787,9155152.4419552982,11058388.496241212,8300152.0293210447,10054681.316926211,8420327.521838665,5630999.1629165709,9271316.5754527748,12422921.05452162,9615914.6273287535,8791088.8507551253,10531009.034294784,8926034.2454091311,10945088.408482373,13125784.328751922,9804364.9349080324,11917696.464775383,9805109.5379205942,6785451.286776185,11705169.65751344,14434935.998608351,11112777.534066856,10152877.141762495,12159974.157066524,10243038.277578115,12594507.817457139,15131872.786599815,11243764.083269775,13728300.21554327,11273647.478629112,7746671.1641614437,13310594.484720588,16453158.648001075,12618620.283799827,11507150.235125303,13815259.589945316,11591987.452752471,14294154.177280545,17225809.035186172,12722784.382084608,15594628.543870687,12919551.298341036,8483620.5500156879,14087769.727388144,18536646.20635283,14168545.720845103,12891273.256988645,15515175.220600009,12955006.080044746,16029399.690348029,19353410.274002433,14246491.555929184,17532007.074817061,14450382.690072417,9631167.0921512842,15480035.514431715,19156344.342582703,14677232.329398394,14287533.769548059,17238419.867989302,14316230.800311089,17772297.532930017,21522133.085230231,15761419.731675982,19490175.380712271,16302341.530107737,10840094.452953219,18207719.183313251,22384439.988227606,17348605.472431183,19884775.077994108,0,0,0,0,0,0,0,0,0,0,0,0,0]
[307,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НП",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4105609.3482812643,null,null,0,0,0,0,0,1255.0987968750001,1130.6368245150002,2275.5147575984993,6471.9419745172509,10905.153140351249,12582.089535175874,18271.563801294382,26946.193498270193,32701.409554616548,139936.73236703238,351036.59694398614,234476.50492895057,514870.07885558775,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2304004.5329417316,2010995.633547077,2295439.6445065839,1390628.0503957132,0,1965945.9767422173,3004278.5820772666,1749300.7973372526,1690686.6295666564,2519323.7377254628,2000270.2364745475,2740997.376188159,3915204.1936417408,2194100.0561641529,2663384.7230151556,1608196.0397171229,0,2703273.4226761609,4654927.6440091878,2622629.7511256561,1918531.2805929482,2926494.6186265573,2356678.7538983971,3459050.1299928576,4805697.092575945,2760549.6743163168,3326284.692685023,2080662.0288592279,342806.99255931377,3993761.7136670947,5485636.788847506,3237404.2438725978,2375991.0771736205,3615308.2113319486,2914844.2983084768,4191792.1370880455,5738057.5791661292,3398013.8898236156,4067785.5984678715,2646520.3751811236,647398.34170594811,4791363.4026414305,6492195.8012839854,3933124.8368375301,2975478.1695440263,4366795.5687510669,3573168.9433641434,5057317.1500610113,6821722.3670875728,4184059.9048871696,4928655.140959084,3337585.6151900291,720953.93624949455,5137137.5787396431,7623100.1543344259,4695813.7714752555,3674572.8530231118,5237156.7420040965,4347721.326556921,6017005.5129946172,8005833.8194857538,5033858.6671975255,5870956.2615098953,4078181.2671113014,1137627.582190454,5599441.7577764988,7616237.648603797,4871954.8396303654,4402364.3106299639,6174345.0407797992,5232634.3790449202,7028685.1700058877,9277959.3134712279,5924789.0291483402,6866393.3921192288,4828141.0614801645,1563770.271291256,6497295.8298062682,8763924.3367971778,5343100.8319364786,4105609.3482812643,0,0,0,0,0,0,0,0,0,0,0,0,0]
[308,null,null,null,null,null,null,"ПАССИВЫ","Вложения Учредителей в капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[309,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,50000000,80000000,90000000,130000000,190000000,190000000,260000000,260000000,310000000,310000000,310000000,360000000,360000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,391666666.66666669,383333333.33333331,375000000,366666666.66666669,358333333.33333331,350000000,341666666.66666669,333333333.33333331,325000000,316666666.66666669,308333333.33333337,300000000,291666666.66666669,283333333.33333337,275000000,266666666.66666669,258333333.33333337,250000000.00000003,241666666.66666669,233333333.33333334,225000000,216666666.66666666,208333333.33333331,199999999.99999997,191666666.66666663,183333333.33333328,174999999.99999994,166666666.6666666,158333333.33333325,149999999.99999991,141666666.66666657,133333333.33333325,124999999.99999994,116666666.66666663,108333333.33333331,100000000,91666666.666666687,83333333.333333373,75000000.00000006,66666666.666666746,58333333.333333373,50000000.00000006,41666666.666666746,33333333.333333373,25000000,16666666.666666687,8333333.3333333731,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[310,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по выплате %% по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,333333.33333333331,533333.33333333349,600000,866666.66666666674,1266666.6666666665,1266666.666666666,1733333.333333334,1733333.333333334,2066666.666666666,2066666.666666666,2066666.666666666,2400000,2400000,2666666.6666666679,2666666.6666666679,2666666.6666666679,2666666.6666666679,2666666.6666666679,2666666.6666666642,2666666.6666666642,2666666.6666666642,2666666.6666666642,2666666.6666666642,2666666.6666666642,2666666.6666666642,2666666.6666666642,2666666.6666666642,2666666.6666666642,2666666.6666666642,2666666.6666666642,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666567,2666666.6666666567,2666666.6666666567,2611111.1111111045,2555555.5555555522,2500000,2444444.4444444478,2388888.8888888955,2333333.3333333433,2277777.777777791,2222222.222222209,2166666.6666666567,2111111.1111111045,2055555.5555555522,2000000,1944444.4444444478,1888888.8888888955,1833333.3333333433,1777777.777777791,1722222.222222209,1666666.6666666567,1611111.1111111045,1555555.5555555522,1500000,1444444.4444444478,1388888.8888888955,1333333.3333333433,1277777.777777791,1222222.222222209,1166666.6666666567,1111111.1111111045,1055555.5555555522,1000000,944444.44444444776,888888.88888889551,833333.33333334327,777777.77777779102,722222.22222220898,666666.66666665673,611111.11111110449,555555.55555555224,500000,444444.44444444776,388888.88888889551,333333.33333334327,277777.77777779102,222222.22222220898,166666.66666665673,111111.11111110449,55555.555555552244,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[311,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6211421.0975156426,13027421.945151553,19330772.137729999,35876459.980305232,66365194.144521214,92222418.184857711,100192456.00252581,95969095.920894578,91680118.643484607,93726285.336254269,86935938.241495103,117196670.05489974,132770930.47977862,124526337.55454943,114116340.48149595,117374786.28139064,113019184.99829674,105640254.95011608,104723965.94810604,103386567.22068065,108075344.59157455,115790385.99335435,98705395.131293237,112641166.65172681,112577376.66313875,90775242.612426862,73392038.964923114,75865223.72423467,86504525.73566775,93634627.879803851,100088407.26349528,77384927.782963097,60875558.963679329,62309717.808559351,35478110.888282813,45831979.71048332,38694491.119836144,7837519.091501236,7978934.6305842549,31824653.526960105,23805621.870763008,6731260.7390987799,6236585.6238262616,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[312,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по %% по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,51761.842479297033,160323.69202222666,321413.45983664331,620383.95967252029,1173427.2442101971,1941947.3957506781,2776884.5291050598,0,0,781052.37780211866,0,976638.91712416429,2083063.337788986,0,0,978123.21901158802,0,0,0,0,900627.87159645371,1865547.7548744064,0,938676.38876438886,0,0,0,632210.19770195708,1353081.2454991899,2133369.8111642227,2967439.8716933504,0,0,519247.64840466157,0,381933.16425402835,0,0,66491.121921535581,331696.56797953695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313]
[314]
[315]
[316,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[317]
[318,null,null,null,null,null,null,"БАЛАНС",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,0,null,null,0,0,0,0,0,2.9802322387695313E-8,-1.4901161193847656E-8,0,2.9802322387695313E-8,-2.9802322387695313E-8,0,5.9604644775390625E-8,0,0,0,0,5.9604644775390625E-8,5.9604644775390625E-8,-5.9604644775390625E-8,5.9604644775390625E-8,5.9604644775390625E-8,0,-1.1920928955078125E-7,5.9604644775390625E-8,-2.384185791015625E-7,0,0,-5.9604644775390625E-8,-1.1920928955078125E-7,0,1.1920928955078125E-7,0,0,-1.1920928955078125E-7,1.1920928955078125E-7,1.1920928955078125E-7,1.1920928955078125E-7,1.1920928955078125E-7,0,0,-1.1920928955078125E-7,1.1920928955078125E-7,0,-1.1920928955078125E-7,-1.1920928955078125E-7,0,0,3.5762786865234375E-7,1.1920928955078125E-7,0,-1.1920928955078125E-7,-1.1920928955078125E-7,1.1920928955078125E-7,0,-1.1920928955078125E-7,0,0,-1.1920928955078125E-7,-3.5762786865234375E-7,-3.5762786865234375E-7,-1.1920928955078125E-7,-2.384185791015625E-7,-1.1920928955078125E-7,-4.76837158203125E-7,-5.9604644775390625E-7,-7.152557373046875E-7,-5.9604644775390625E-7,-7.152557373046875E-7,-7.152557373046875E-7,-8.3446502685546875E-7,-7.152557373046875E-7,-1.0728836059570313E-6,-1.6689300537109375E-6,-1.6689300537109375E-6,-1.5497207641601563E-6,-1.6689300537109375E-6,-1.430511474609375E-6,-1.1920928955078125E-6,-1.0728836059570313E-6,-1.0728836059570313E-6,-9.5367431640625E-7,-9.5367431640625E-7,-1.6689300537109375E-6,-2.0265579223632813E-6,-1.6689300537109375E-6,-1.7881393432617188E-6,-1.6689300537109375E-6,-2.1457672119140625E-6,-2.0265579223632813E-6,-1.7881393432617188E-6,-1.430511474609375E-6,-1.9073486328125E-6,-2.1457672119140625E-6,-2.2649765014648438E-6,-1.430511474609375E-6,-1.6689300537109375E-6,-2.6226043701171875E-6,-2.7418136596679688E-6,-2.384185791015625E-6,-3.0994415283203125E-6,-2.6226043701171875E-6,-1.9073486328125E-6,-1.430511474609375E-6,-9.5367431640625E-7,-7.152557373046875E-7,0,2.384185791015625E-7,-7.152557373046875E-7,-1.1920928955078125E-6,-9.5367431640625E-7,-2.384185791015625E-7,-1.1920928955078125E-6,-1.6689300537109375E-6,-1.1920928955078125E-6,-9.5367431640625E-7,0,-7.152557373046875E-7,-4.76837158203125E-7,-4.76837158203125E-7,-4.76837158203125E-7,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Calc","index":29,"n_rows":908,"n_cols":159,"rows_kept":562,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Calc",null,null,"Функционал финансовой модели. Все расчеты",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"УСН(6%)","УСН(6%)","УСН(6%)","УСН(6%)","УСН(6%)","УСН(6%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","","","","","","","","","","","","",""]
[16,null,null,null,null,null,null,"Поток запусков создания хостелов",null,null,null,null,"кол-во хостелов",null,null,null,"запуски процесса",null,null,null,null,null,null,56,null,null,0,1,3,0,4,0,0,4,0,0,0,4,0,0,0,0,4,0,0,0,0,0,4,0,0,0,0,0,0,4,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17]
[18,null,null,null,null,null,null,"кол-во хостелов",null,null,null,null,"кол-во хостелов",null,null,null,"нарастающим итогом",null,null,0,null,null,null,56,null,null,0,1,4,4,8,8,8,12,12,12,12,16,16,16,16,16,20,20,20,20,20,20,24,24,24,24,24,24,24,28,28,28,28,28,28,28,28,32,32,32,32,32,32,32,32,32,36,36,36,36,36,36,36,36,36,36,40,40,40,40,40,40,40,40,40,40,40,44,44,44,44,44,44,44,44,44,44,44,44,48,48,48,48,48,48,48,48,48,48,48,48,48,52,52,52,52,52,52,52,52,52,52,52,52,52,52,56,56,56,56,56,56,56,56,56,56,56,56,56,56,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19]
[20,null,null,null,null,null,null,"Продажи",null,null,null,null,"руб.",null,null,null,"учет",null,null,0,null,null,null,8772462646.938549,null,null,0,0,0,0,0,41836.626562500001,113063.68245149999,227551.47575984997,647194.19745172514,1090515.3140351248,1258208.9535175874,1827156.3801294377,2694619.34982702,3270140.9554616543,4706204.9951297687,6551590.9027709747,6753610.9651877442,8887654.0408058856,8954267.2966656256,8751546.6495353319,14002670.91999107,18031778.872258283,17185239.371736012,18536391.947000518,23062126.621417202,24309392.915363584,31343565.28211458,38114497.469080046,34975798.22524216,40145111.868116871,37401738.481295265,32778359.190077759,46877771.210491523,53570587.638836093,45148610.913942859,42454673.618384048,47594961.224321328,48059343.904201098,58267203.682895385,65442953.436817564,55405284.227486484,59178873.856988624,52799003.802027076,43122158.330479831,59553356.198701948,67138355.187586844,59180689.003894627,59008028.193714537,66109297.528569683,62919032.477448255,71666427.515121162,80523070.367924646,68171857.360915944,72758576.518161729,64859345.97351712,52899919.75089208,76980392.484590352,89970636.83048515,75682350.285023496,71005677.03413111,79486193.856761321,75562939.628062412,85893071.23410055,96230740.857680693,81248844.478672639,86576568.315718606,77035685.991483718,65730049.343058348,93602222.949185997,105154346.52393952,88279220.544655293,82805963.468493804,92486956.644322351,87752470.070566177,99664701.319392383,111607740.99610327,94186502.324596301,100294195.47559905,89226516.215401381,75708518.225399554,107417936.23030363,120615349.60950585,101208765.92908908,94873578.047773421,105936552.36298268,100486759.03780633,114107426.24775665,127721310.74798143,107729208.12267596,114647070.63539451,101954314.44561146,82809911.496304676,118569475.69028847,136866606.61677772,114816316.88450263,107567439.27746889,120048895.23394163,113819068.94538836,129182923.9478285,144552401.6579881,121885670.19510762,129696487.4020716,115315894.61577895,93630208.111396298,128906369.48878151,144706986.78044194,124601917.3401176,120886357.57688755,134845335.46750435,127784374.98777018,145026816.10562673,162274759.63527372,136816906.024351,145569117.49059162,129419684.43765968,105069737.74809134,144642720.38650501,162319365.88370964,136120235.08758602,127468671.03619798,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21]
[22,null,null,null,null,null,null,"Трафик",null,null,null,null,"кол-во потенциальных гостей",null,null,null,null,null,null,null,null,null,null,26259685,null,null,0,0,0,0,0,500,1100,1890,6175,6300,6955,10720,13680,13790,23400,25380,22330,36600,20150,31500,48355,50040,39910,52880,57520,53620,84600,80370,68040,101900,54900,80150,116280,116370,89180,115200,121520,111090,166600,156060,126910,189800,98350,143570,199975,197010,145795,184960,189280,170450,251100,230850,184449.99999999997,268900,137650,196490,271225,261360,191880,240000,245600,217910,316700,288810,228410,330500,167700,237720,327180,312390,228735,285440,288880,256130,370100,337410,265370,382400,193300,272580,373920,356670,260325,324320,327680,290080,417100,379260,296870,428300,215500,304640,416005,397890,289120,359200,361520,319270,458800,416700,325990,469900,236300,333760,455525,435330,315835,390880,392560,345379.99999999994,497700,450360,353219.99999999994,507300,255750,359939.99999999994,492480,468540,341120,420320,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23]
[24,null,null,null,null,null,null,"Конверсия в гостя",null,null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.5,null,null,0,0.05,0.1,0.12000000000000001,0.13,0.15,0.16,0.18,0.19,0.21000000000000002,0.22,0.24000000000000002,0.25,0.27,0.27999999999999997,0.3,0.31,0.33,0.34,0.36,0.37,0.39,0.4,0.42000000000000004,0.43000000000000005,0.44999999999999996,0.45999999999999996,0.47,0.48,0.48,0.49,0.49,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25]
[26,null,null,null,null,null,null,"Валовый поток гостей",null,null,null,null,"кол-во гостей",null,null,null,null,null,0,null,null,null,null,4678418,null,null,0,0,0,0,0,45,92,188.3,622.25,729,820.95,1420.8000000000002,1848.0000000000002,2065,3563.9999999999995,4231.8,3782.0999999999995,6732.0000000000009,3759.5000000000005,6335,9847.6999999999989,10916.1,8814,12444,13691.2,13538.7,21582,21092.400000000001,18043.2,27042,14721,21504,30666,29394,21541,26800,27184,26558,38420,34902,27482,39760,20120,28504,39140,37512,29744,36992,37376,33040,47820,43470,34160,49280,24830,35098,51395,49032,35646,44160,44560,39172,56440,51012,40012,57400,28890,43134,58881,55998,40677,50368,50576,44506,63820,57762,45094,64780,32510,48216,65664,62424,45240,55984,56176,49406,70820,63972,49924,71560,35900,50428,72086,68508,49634,61280,61504,53984,77360,69840,54488,78080,39160,54992,74860,71136,53807,66416,66512,58366,83640,75492,58884,84360,42300,59388,80826,76698,55549,68464,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,"Валовый поток гостей","Койко-место в сутки",null,null,null,"шт",null,null,null,null,null,null,null,null,null,null,3002011.2750000004,null,null,0,0,0,0,0,33.75,61.65,130.935,421.08749999999998,503.55,559.55250000000001,981.36000000000024,1263.6000000000001,1429.0499999999997,2445.2999999999993,2930.31,2599.6949999999997,4667.4000000000005,2589.5250000000005,4396.3500000000004,6791.2649999999994,7578.4949999999999,6086.9250000000002,8645.4,9465.84,9411.4650000000001,14931.9,14635.08,12466.44,18693.900000000001,10134.450000000001,14811.3,20981.7,20031.3,14607.45,18108,18280.8,17999.099999999999,25929,23481.9,18414.900000000001,26532,13374,18874.8,25821,24656.400000000001,19702.8,24422.400000000001,24595.200000000001,21672,31239,28309.5,22176,31896,16033.5,22598.1,33387.75,31784.400000000001,23060.7,28512,28692,25187.4,36198,32675.4,25565.4,36630,18400.5,27726.3,37782.449999999997,35891.1,26026.65,32169.599999999999,32263.199999999997,28343.699999999997,40599,36684.9,28608.3,41031,20569.5,30769.199999999997,41860.800000000003,39754.800000000003,28782,35560.800000000003,35647.199999999997,31304.699999999997,44829,40451.4,31537.799999999996,45162,22635,31764.599999999995,45776.7,43464.6,31461.3,38808,38908.800000000003,34120.799999999996,48852,44064,34347.599999999991,49176,24642,34574.399999999994,47025,44647.199999999997,34041.15,41983.199999999997,42026.400000000001,36848.699999999997,52758,47579.399999999994,37081.800000000003,53082,26595,37308.6,50735.7,48122.1,34825.050000000003,42904.800000000003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,"Валовый поток гостей","Допуслуги",null,null,null,"шт",null,null,null,null,null,null,null,null,null,null,870696.77500000002,null,null,0,0,0,0,0,6.75,16.25,31.674999999999997,108.53749999999999,123.75,141.86250000000001,241.20000000000005,318,349.65,610.5,715.95,646.27499999999998,1137,640.625,1068.55,1675.3249999999998,1840.2750000000001,1496.625,2095.8000000000002,2321.1999999999998,2278.3249999999998,3655.5,3558.6,3061.8,4585.5,2510.25,3664.5,5272.5,5080.5,3747.25,4684,4780,4623.5,6725,6133.5,4854.5,7060,3590,5110,7049,6786,5330,6656,6752,5992,8715,7951.5,6272,9080,4587.5,6506.5,9428.75,9018,6571.5,8160,8260,7273,10510,9513,7483,10750,5422.5,8011.5,10958.25,10435.5,7595.25,9424,9476,8354.5,11995,10876.5,8501.5,12235,6147.5,9030,12312,11718,8502,10540,10588,9327.5,13385,12105,9457,13570,6815,9583,13575.5,12915,9366.5,11576,11632,10220,14660,13248,10346,14840,7450,10472,14269,13572,10175.75,12572,12596,11063.5,15870,14337,11193,16050,8055,11319,15418.5,14638.5,10611.25,13084,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,"Валовый поток гостей","Up-Sale",null,null,null,"шт",null,null,null,null,null,null,null,null,null,null,805709.95,null,null,0,0,0,0,0,4.5,14.100000000000001,25.689999999999998,92.625,101.69999999999999,119.535,198.24,266.40000000000003,286.29999999999995,508.19999999999993,585.54,536.12999999999988,927.60000000000014,529.35,870.1,1381.1100000000001,1497.33,1230.45,1702.8000000000002,1904.1600000000003,1848.91,2994.6,2898.72,2514.96,3762.6,2076.3000000000002,3028.2,4411.8,4282.2,3186.3,4008,4123.2,3935.3999999999996,5766,5286.6,4212.6000000000004,6168,3156,4519.2,6270,6069.6,4711.2,5913.6,6028.7999999999993,5376,7866,7209,5712,8304,4209,5993.4,8578.5,8229.5999999999985,6013.7999999999993,7488,7608,6711.5999999999995,9732,8823.5999999999985,6963.5999999999995,10020,5067,7396.2,10140.299999999999,9671.4,7055.0999999999995,8774.4,8836.7999999999993,7807.8,11226,10200.599999999999,7984.2,11514,5793,8416.7999999999993,11491.2,10951.2,7956,9883.2000000000007,9940.7999999999993,8773.7999999999993,12606,11415.599999999999,8929.2000000000007,12828,6450,9080.4,12733.8,12128.4,8806.2000000000007,10896,10963.2,9643.2000000000007,13848,12528,9794.4,14064,7068,9945.5999999999985,13566,12916.8,9590.0999999999985,11860.8,11889.599999999999,10453.799999999999,15012,13575.6,10609.2,15228,7650,10760.4,14671.8,13937.4,10112.700000000001,12475.199999999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[31]
[32,null,null,null,null,null,null,"Общий оборот (GMV)",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,10562502956.577703,null,null,0,0,0,0,0,105525,179258.625,393280.12500000006,1235256.9750000001,1503913.5,1651914.2250000001,2930837.4000000004,3815667,4360376.2229999993,7406100.4049999975,8945679.1229999997,7886234.6009999979,14263884,8026871.1912000012,13715399.73762,21073183.264349997,23650681.070519999,18910418.146425001,26996590.303920001,30025152.713376001,29991475.542797998,47391775.470827997,46563576.858327597,39520361.276272804,59289463.861488007,32668605.482854683,47764564.29490789,67273382.266241044,64001714.826158643,46468897.870332606,57419047.067379847,58875546.046638072,58373249.453585848,83775503.909653783,75657928.113175496,59114658.482308306,84850707.479446083,43470286.063685514,61133395.837994963,83339959.467840984,79307211.260141283,63835966.042556807,78881623.22027722,80779821.691324994,70962839.23572132,101893065.15401678,92064395.396087587,71897823.421761125,103111883.82510439,52748846.40728049,74134490.131120861,110486830.82213143,104962948.64473093,76005825.829698101,93790864.785478964,96014095.490887046,84170406.655938983,120660334.17155103,108781903.99563313,84899974.816305846,121494126.35482743,62130326.237960905,94478884.77588746,128524322.85901676,121951240.1198673,88283197.223693475,108925557.6120518,111292022.19824705,97608232.237679869,139657201.11498427,125984254.62176062,98139562.137511849,140524678.50246507,71778189.403160974,108301652.6262331,147190960.67557645,139643154.06886768,100997173.42671272,124584408.64441809,127256601.51209347,111586438.73498972,159634829.06132624,143891336.25196525,112073425.35946715,160330524.23915112,81883639.104893774,114798195.18694867,166809916.40894535,158237576.2615321,114432287.2324668,141023852.92094958,144063426.57790104,126219820.70456274,180548775.93351728,162705170.060179,126712788.05126077,181253015.00022876,92558758.291457653,129749870.50591803,176316579.19086513,167252256.38786492,128567629.17267615,158428635.08482385,161694899.82985449,141653998.42695758,202627437.51301718,182584500.85921744,142181128.4107818,203360127.83802381,103838222.55264324,145547891.87105212,197765940.79997644,187487992.29667556,135569918.99831438,166954930.8052032,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"Общий оборот (GMV)","Койко-место в сутки",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,9966572341.2144718,null,null,0,0,0,0,0,101250,170093.92499999999,374683.995,1173410.55,1431804.6,1570454.73,2790297.7200000007,3628769.5440000007,4152124.5569999991,7045945.1369999982,8518970.5073999986,7504204.4027999984,13585272.696000002,7639718.6356200008,13064184.142379999,20059359.793361995,22528649.403395999,18003316.119165,25717728.543120001,28588314.945277441,28572484.374937437,45127208.324570403,44351895.182543278,37626499.001579039,56451424.1568624,31091199.718918823,45460601.597214215,63982636.309879348,60844518.483752012,44152530.824814983,54534746.377100162,55888152.473808065,55459878.536574066,79556786.870848894,71822770.732747748,56092027.287379526,80473539.388250753,41208983.45835115,57927046.560172185,78933486.378171593,75080553.42488569,60490396.061814934,74717683.622475281,76485361.995324999,67163850.858759567,96389663.87551102,87058187.775910154,67961047.901593506,97428867.163490981,49826665.81311363,70001274.433466271,104446265.31134416,99197391.860372171,71812449.172139078,88593646.223054245,90661734.791574061,79463796.060674027,113875167.43097623,102647607.13567032,80085848.913197353,114586084.97671716,58582419.817672193,89192218.855253518,121304912.39531338,115083598.89862336,83292684.412704498,102743699.49060294,104958828.51357594,92033130.085708529,131660809.77608797,118744356.83090293,92486158.737144217,132400448.39067684,67618532.602605268,102143722.85541651,138802801.32959229,131667137.79534611,95215527.952562526,117427245.36797377,119929694.27825692,105140481.49731207,150393067.85695755,135541331.57482502,105555701.67186651,150986239.53489247,77101095.964658976,108078893.67313191,157221371.64333877,149123167.45283371,107827613.32502511,132867890.79070534,135712057.28526819,118888156.63367121,170040375.91818967,153216475.26659268,119308476.16085586,170640832.38559631,87128902.116113245,122123371.60180132,165932808.89855987,157383242.84608316,121115355.30714245,149228376.84484839,152296239.70290399,133404976.55206862,190804129.42633128,171911130.95630512,133854424.22248717,191428844.33502114,97734912.145338044,136977559.15174145,186099898.90715593,176416678.99692783,127550107.9370461,157069709.4577924,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,"Общий оборот (GMV)","Допуслуги",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,453048418.04085416,null,null,0,0,0,0,0,3375,7038,14404.949999999997,47602.125,55768.5,62802.675000000003,108691.20000000001,144199.44000000003,161131.94999999998,278098.92,330207.35400000005,295117.26299999998,525297.96000000008,299220.86069999996,504206.45099999988,783784.35161999986,868818.94865999988,701511.54839999997,990425.42639999988,1111484.6391744001,1099104.3213443998,1752078.8157840001,1712331.9068688001,1464790.4961984002,2195334.7853040001,1218988.0127930399,1780661.5194009601,2539330.6433198401,2434001.3346945602,1783725.3436298401,2219202.4144319999,2296019.9403954437,2243146.6148109986,3245037.0111092166,2947899.05678641,2321189.6704659937,3358216.3342452487,1733366.6724827634,2455660.2203006307,3371966.7773844609,3231712.257364484,2562487.9873920134,3186913.516326162,3284395.5768255508,2903371.946123614,4202156.3699646257,3819902.4969126359,3001791.3341278043,4330453.0721843736,2225561.1359168985,3145901.9230129402,4606633.6923257746,4394833.4118516855,3195020.2275833171,3958146.5872770939,4073879.3516224781,3581283.7065025968,5160003.3798378073,4663750.7514579408,3658080.354962267,5247770.9780774293,2694081.2827141122,4022378.0563721191,5490834.198943913,5221985.5891112788,3793255.2556926943,4696970.7873916375,4810694.7751346463,4233327.6981600476,6070439.3496736232,5494213.6903141309,4289257.1613002559,6161752.7588821258,3154136.366703968,4677940.2970470171,6370753.933658855,6056407.5224585822,4389207.2971297298,5431595.5199493989,5559227.9245364927,4889262.5825913185,7008411.4500084445,6330727.1572993547,4940524.3325363118,7081642.5213584341,3623750.5009377175,5090208.6423756881,7276369.8777324874,6915206.1091432068,5010062.1828284869,6185610.8829376977,6332385.9004419753,5558134.7627708688,7964902.6609357316,7190651.523264626,5610026.0624232944,8039033.0890106242,4112509.0481681507,5775155.7093172353,7861655.4480558671,7470568.0196754225,5650709.253186509,6974882.5572813042,7124663.5814094786,6252076.5364527553,8959388.7110459581,8086587.4291520976,6307563.9031710923,9036514.0084150769,4621733.4448444396,6488782.6435560659,8831116.4873048849,8380087.7482902799,6069330.2867059996,7480434.0086957384,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"Общий оборот (GMV)","Up-Sale",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,142882197.32237786,null,null,0,0,0,0,0,900,2126.6999999999998,4191.18,14244.3,16340.4,18656.82,31848.480000000007,42698.016000000003,47119.715999999993,82056.347999999969,96501.261599999998,86912.935199999978,153313.34400000001,87931.694879999995,147009.14423999999,230039.11936799996,253212.71846399998,205590.47885999997,288436.33439999999,325353.12892416003,319886.84651616006,512488.33047359996,499349.76891551999,429071.77849535999,642704.9193216,358417.75114281598,523301.17829270399,751415.31304185605,723195.00771206396,532641.70188777603,665098.27584767994,691373.63243455486,670224.30220077699,973680.02769565443,887258.32364133513,701441.52446277509,1018951.7569500672,527935.93285160896,750689.05752215732,1034506.3122849414,994945.5778911002,783081.99334986694,977026.08147577138,1010064.1191744329,895616.43083813181,1301244.9085411159,1186305.1232647938,934984.18603980786,1352563.5894290153,696619.45824994496,987313.77464163583,1433931.8184614796,1370723.3725070455,998356.42997570592,1239071.9751476119,1278481.3476905013,1125326.88876236,1625163.3607370101,1470546.1085048751,1156045.5481462278,1660270.4000328593,853825.13757460751,1264287.86426185,1728576.2647594973,1645655.6321326576,1197257.5552962944,1484887.3340572291,1522498.9095364443,1341774.4538112818,1925951.9892226811,1745684.1005435609,1364146.2390673649,1962477.3529060825,1005520.4338517357,1479989.4737695791,2017405.4123253038,1919608.7510629969,1392438.177020466,1725567.7564949275,1767679.3093000685,1556694.6550863152,2233349.7543602176,2019277.5198408968,1577199.3550643122,2262642.1829002132,1158792.6392970753,1629092.871441059,2312174.8878740873,2199202.6995551605,1594611.7246131948,1970351.2473065252,2018983.392190865,1773529.3081206637,2543497.3543918859,2298043.2703216849,1794285.8279816336,2573149.5256218435,1317347.1271762331,1851343.1947994558,2522114.8442493947,2398445.5221063197,1801564.6123471651,2225375.6826941362,2273996.5455410383,1996945.3384361931,2863919.375639942,2586782.4737602421,2019140.2851235284,2894769.4945875895,1481576.9624607707,2081550.0757546192,2834925.4055156447,2691225.5514575029,1950480.774562293,2404787.3387150867,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[37]
[38,null,null,null,null,null,null,"Маркетинговые скидки",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,72255288.233588576,null,null,0,0,0,0,0,6225.75,10240.886700000003,22299.769380000002,70423.819199999998,80890.212600000013,89119.472130000009,157641.01632000002,194327.65987200002,221391.07527599996,376852.5331559999,427375.58482799993,377553.7887659999,681210.01512,360082.23254424008,613789.62250535993,944964.7114944238,987486.97646786389,791074.50038135995,1126900.1286172799,1165741.9235510631,1161845.4383831029,1839477.1377600865,1665851.1701673255,1416674.9925137779,2124799.4141648351,1075488.257027409,1572051.6896928581,2222169.189958279,1928145.8034180677,1404361.733304468,1739348.5822745014,1614294.7270111812,1591220.8077261294,2290865.0445375047,1849231.8254189952,1450085.8539267718,2089102.4611996175,945516.71466361755,1335151.6282890805,1827501.2332094882,1512354.4958101043,1205121.9729236905,1495599.7666617718,1300051.5031620024,1147973.5836196761,1659205.3616555282,1236253.3141747345,971753.66939817322,1402240.0725285015,566286.36750295875,802185.16378258658,1166896.9289146904,807170.20561037795,589055.46233516186,732498.04930809676,476797.47743674921,421690.3966920462,614263.47817955783,506977.6826054171,401971.06527822878,579712.30033922661,269993.38455837261,386895.5862385548,532356.8399745106,451725.42108808586,330776.22254022537,412994.43571902328,371905.5143168217,329894.87804775807,475542.73342111998,371897.82877154672,291906.52135982114,422693.57595154521,189295.91608690179,268882.14047458675,368123.39813325403,299249.40089169389,218007.38588916071,271985.8649909019,230735.03457248234,204476.74744814966,294570.20320900204,210733.05600321249,165280.07380642684,238080.9423005073,89493.515156862995,126342.31356550699,172891.45802262216,152891.10082885611,111325.20885727004,138128.08260421141,130817.47222090996,115378.57506717888,166131.23134437366,137563.83537857904,107827.81439775488,155230.76373167217,72161.721586365427,101795.64684695915,139195.19899908052,118841.00968141557,86202.327362998127,106881.54772009308,96514.254348615796,85069.031608588281,122485.25559514313,96185.272107949073,75347.045096111426,108404.74713878767,47082.680284925918,66378.319082397313,90712.63068229059,70534.732470624644,51292.871857587103,63345.76267321653,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"Маркетинговые скидки","Койко-место в сутки",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,54227047.287662715,null,null,0,0,0,0,0,5771.25,9215.4348000000009,20275.443719999999,63552.543300000005,73289.723400000017,80441.186669999996,142827.17688000001,175212.43228800001,200310.71936399993,340124.24912399991,385919.13536999992,340184.50388999993,615357.06480000017,323835.01781976008,553271.70001824002,850158.53135337576,887771.9664812159,710005.27019408997,1013334.7210315201,1043252.5494501274,1041630.5248583673,1646579.4137690978,1486974.0351570176,1262703.0075987198,1894216.1001182208,952998.71731435286,1393256.3475862886,1964592.3277514938,1692338.025122321,1230196.2933216735,1521428.2047651343,1398980.7610033101,1383562.899262886,1988340.4301308745,1588162.9051242291,1243053.4723793084,1787421.1172125326,797643.65182152332,1124204.1435415111,1535888.3082946355,1247546.3806869811,998254.82643103122,1236660.286614669,1048291.3342682665,923951.37264453829,1332287.0865132664,956679.15838516701,750561.0158281558,1081113.0753746578,411739.74524162931,582290.25842085341,851387.65067349747,527019.9041294253,384363.03076573112,477662.24641940458,233417.92751827597,206936.24893942592,302732.38822801784,248092.45052494537,197439.57539090319,285255.66522855306,131612.1652430206,186287.41185086497,256951.90497996888,215283.78351838715,157957.25878839521,197623.70303524999,174702.64076589255,155194.67230611097,223925.59056678225,170440.47324932416,133859.18010278267,194001.04495154065,79906.857727109207,113013.82175472188,154809.3205879101,111014.57857948809,80912.766242950049,101018.36270331945,69308.10264995179,61452.58583405699,88558.928348985384,40226.658764169944,31556.73326613746,45465.807530362647,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"Маркетинговые скидки","Допуслуги",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,9899232.3136854414,null,null,0,0,0,0,0,324,688.72950000000003,1382.9822999999999,4635.2115000000013,5160.9959999999992,5856.0137999999997,10058.893200000002,12876.822720000004,14282.299080000001,24781.70376,28000.207170000005,25149.693240000001,44505.190800000011,24327.981158399998,40767.737950800001,63668.45271564,66914.316564840003,54259.279840349998,76236.015391199995,81661.9727441664,80365.489624526395,128647.49518886401,118882.56618033841,102111.85479993123,152960.32866427203,80643.994007133617,117742.7651158584,169068.4454344176,153538.83128488754,113136.84362712888,141320.13464799363,138377.4324995479,133936.07315045453,194742.76251364651,166534.25207907509,131825.36323614896,191742.66582872719,93022.862737573974,132489.86438093497,182871.906975433,164221.84647547931,128684.3836325797,160861.94089760515,154479.07141137711,137295.04626584548,200058.49598737486,168763.76683564956,133382.8755926789,193457.36703480806,91709.611077223206,130381.13346824513,187552.15102988452,163615.58221831982,119488.16347839491,148688.63701771342,139111.6432098017,122721.04423855217,177948.80543083465,144385.37876902503,114050.7026274555,164180.26345699391,74981.065980585292,108639.45718369022,149161.46107527986,123409.06541210231,90241.651639024756,112512.44381690869,98326.279035716318,87186.04311227893,125647.25107090051,94689.15180518011,74366.211168212612,107778.35830641151,51791.481860163403,73249.699285467941,100339.37445512696,89085.772934157212,64929.997602367388,81064.118218713222,77009.002944391032,68280.650926730115,98398.809276650631,81943.193778864661,64282.234431020719,92615.533858146111,43303.313785578866,61133.377531696933,83657.157107720413,71917.416766186681,52365.516361433649,64973.139900935676,59462.487373140895,52444.806848717672,75514.19606562439,59934.451098551028,46978.9232853289,67631.660546994099,29791.53643473802,42025.725762506067,57465.907843657093,45708.080646698298,33154.741293460815,41108.287584651182,33667.763144865996,29675.243584391272,42727.414742491805,29049.243254078592,22755.818988758496,32739.688733190924,11210.161972601416,15804.361686285085,21598.245400545391,10272.04841805214,7469.8357074156047,9225.1110689150373,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,"Маркетинговые скидки","Up-Sale",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,8129008.6322404416,null,null,0,0,0,0,0,130.5,336.72239999999999,641.34335999999996,2236.0643999999998,2439.4931999999999,2822.2716600000003,4754.9462400000011,6238.404864000001,6798.0568320000002,11946.580271999996,13456.242287999999,12219.591635999997,21347.759520000003,11919.23356608,19750.184536319997,31137.727425407997,32800.693421807999,26809.950346919999,37329.392194560001,40827.401356769282,39849.42390020928,64250.228802124795,59994.56882996927,51860.130115127045,77622.985382342391,41845.545705922559,61052.576990711037,88508.41677236736,82268.947010859265,61028.596355665533,76600.242861373437,76936.533508323162,73721.835312788928,107781.85189298351,94534.668215690763,75207.018311314285,109938.67815835791,54850.200104520161,78457.62036663451,108741.01793941966,100586.2686476439,78182.762860079398,98077.539149497868,97281.097482358979,86727.164709292498,126859.77915488687,110810.38895391785,87809.777977338585,127669.63011903565,62837.011184106203,89513.771893487938,127957.12721130849,116534.71926263289,85204.26809103589,106147.16587097876,104267.90670867154,92033.103514068149,133582.28452070546,114499.85331144676,90480.787259870063,130276.3716536797,63400.15333476667,91968.717203999564,126243.47391926189,113032.57215759635,82577.312112805404,102858.28886686458,98876.594515212884,87514.162629368147,125969.8917834372,106768.20371704243,83681.130088825856,120914.17269359306,57597.576499629169,82618.619434396925,112974.70309021701,99149.04937804857,72164.622043843265,89903.3840688692,84417.928978139535,74743.510687362563,107612.46558336604,88563.203460177901,69441.106109268672,99999.600911998525,46190.201371284122,65208.93603381006,89234.300914901745,80973.684062669432,58959.692495836389,73154.942703275723,71354.984847769068,62933.768218461213,90617.035278749274,77629.384280028011,60848.891112425983,87599.103184678068,42370.185151627411,59769.921084453083,81729.291155423431,73132.929034717279,53047.586069537319,65773.260135441902,62846.491203749807,55393.788024197012,79757.840852651323,67136.028853870477,52591.226107352937,75665.058405596748,35872.518312324501,50573.95739611223,69114.385281745199,60262.684052572498,43823.036150171502,54120.651604301493,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[43]
[44,null,null,null,null,null,null,"Общий оборот (GMV) с учетом скидок",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,10490247668.344114,null,null,0,0,0,0,0,99299.25,169017.7383,370980.35562000005,1164833.1558000001,1423023.2874,1562794.75287,2773196.3836800004,3621339.3401279999,4138985.1477239989,7029247.8718439983,8518303.5381719992,7508680.8122339975,13582673.98488,7666788.9586557616,13101610.115114639,20128218.552855577,22663194.094052136,18119343.646043643,25869690.175302722,28859410.78982494,28829630.104414895,45552298.333067909,44897725.68816027,38103686.283759028,57164664.447323173,31593117.225827273,46192512.605215028,65051213.076282769,62073569.02274058,45064536.137028143,55679698.485105351,57261251.319626898,56782028.645859718,81484638.865116268,73808696.287756503,57664572.628381535,82761605.018246472,42524769.349021897,59798244.209705874,81512458.234631479,77794856.764331177,62630844.069633119,77386023.453615457,79479770.188162997,69814865.652101636,100233859.79236124,90828142.08191286,70926069.752362937,101709643.75257587,52182560.039777525,73332304.967338264,109319933.89321673,104155778.43912055,75416770.367362946,93058366.736170873,95537298.01345031,83748716.259246945,120046070.69337147,108274926.31302771,84498003.751027614,120914414.05448821,61860332.853402533,94091989.189648911,127991966.01904225,121499514.69877923,87952421.001153246,108512563.17633277,110920116.68393022,97278337.359632105,139181658.38156319,125612356.79298906,97847655.616152018,140101984.92651352,71588893.487074062,108032770.48575851,146822837.2774432,139343904.66797599,100779166.04082356,124312422.7794272,127025866.47752099,111381961.98754157,159340258.85811722,143680603.19596204,111908145.28566073,160092443.29685062,81794145.589736909,114671852.87338316,166637024.95092273,158084685.16070324,114320962.02360952,140885724.83834535,143932609.10568011,126104442.12949556,180382644.70217291,162567606.22480041,126604960.23686302,181097784.2364971,92486596.569871292,129648074.85907108,176177383.99186605,167133415.37818348,128481426.84531313,158321753.53710377,161598385.57550588,141568929.395349,202504952.25742203,182488315.58710951,142105781.36568567,203251723.09088501,103791139.87235831,145481513.55196971,197675228.16929415,187417457.56420493,135518626.1264568,166891585.04253,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,null,"Общий оборот (GMV) с учетом скидок","Койко-место в сутки",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,9912345293.9268074,null,null,0,0,0,0,0,95478.75,160878.4902,354408.55128000001,1109858.0067,1358514.8766000001,1490013.54333,2647470.5431200005,3453557.1117120003,3951813.8376359986,6705820.8878759984,8133051.3720299993,7164019.8989099981,12969915.631200001,7315883.6178002404,12510912.442361759,19209201.262008619,21640877.436914783,17293310.848970909,24704393.82208848,27545062.395827312,27530853.850079071,43480628.910801306,42864921.14738626,36363795.993980318,54557208.056744181,30138201.001604471,44067345.249627925,62018043.982127845,59152180.458629698,42922334.531493306,53013318.172335029,54489171.712804757,54076315.637311175,77568446.440718025,70234607.827623516,54848973.815000221,78686118.271038234,40411339.806529626,56802842.41663067,77397598.069876969,73833007.044198707,59492141.235383898,73481023.33586061,75437070.661056742,66239899.486115031,95057376.788997754,86101508.617524981,67210486.885765359,96347754.088116318,49414926.067872003,69418984.175045416,103594877.66067065,98670371.95624274,71428086.141373351,88115983.97663483,90428316.864055783,79256859.811734602,113572435.04274821,102399514.68514536,79888409.337806448,114300829.31148861,58450807.652429171,89005931.443402648,121047960.49033341,114868315.11510497,83134727.153916106,102546075.78756769,104784125.87281005,91877935.413402408,131436884.18552119,118573916.3576536,92352299.557041436,132206447.3457253,67538625.744878173,102030709.0336618,138647992.00900438,131556123.21676663,95134615.186319575,117326227.00527045,119860386.17560697,105079028.91147801,150304508.92860857,135501104.91606084,105524144.93860038,150940773.7273621,77101095.964658976,108078893.67313191,157221371.64333877,149123167.45283371,107827613.32502511,132867890.79070534,135712057.28526819,118888156.63367121,170040375.91818967,153216475.26659268,119308476.16085586,170640832.38559631,87128902.116113245,122123371.60180132,165932808.89855987,157383242.84608316,121115355.30714245,149228376.84484839,152296239.70290399,133404976.55206862,190804129.42633128,171911130.95630512,133854424.22248717,191428844.33502114,97734912.145338044,136977559.15174145,186099898.90715593,176416678.99692783,127550107.9370461,157069709.4577924,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,null,"Общий оборот (GMV) с учетом скидок","Допуслуги",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,443149185.72716868,null,null,0,0,0,0,0,3051,6349.2705000000005,13021.967699999997,42966.913499999995,50607.504000000001,56946.661200000002,98632.30680000002,131322.61728000003,146849.65091999999,253317.21623999998,302207.14683000004,269967.56975999998,480792.7692000001,274892.87954160001,463438.7130491999,720115.8989043599,801904.63209515985,647252.26855964994,914189.41100879991,1029822.6664302336,1018738.8317198735,1623431.3205951361,1593449.3406884614,1362678.641398469,2042374.456639728,1138344.0187859065,1662918.7542851015,2370262.1978854225,2280462.5034096725,1670588.5000027111,2077882.2797840063,2157642.5078958953,2109210.541660544,3050294.2485955697,2781364.8047073353,2189364.3072298449,3166473.668416521,1640343.8097451893,2323170.3559196955,3189094.8704090281,3067490.4108890048,2433803.6037594341,3026051.5754285571,3129916.5054141739,2766076.8998577683,4002097.8739772504,3651138.7300769864,2868408.4585351255,4136995.7051495654,2133851.5248396751,3015520.7895446951,4419081.5412958907,4231217.8296333663,3075532.0641049221,3809457.95025938,3934767.7084126766,3458562.6622640449,4982054.5744069722,4519365.3726889165,3544029.6523348112,5083590.7146204356,2619100.2167335264,3913738.5991884293,5341672.7378686331,5098576.5236991765,3703013.6040536696,4584458.3435747288,4712368.49609893,4146141.6550477687,5944792.0986027224,5399524.5385089498,4214890.9501320431,6053974.4005757142,3102344.8848438049,4604690.5977615491,6270414.5592037272,5967321.7495244248,4324277.2995273629,5350531.4017306855,5482218.9215921024,4820981.9316645889,6910012.6407317948,6248783.9635204896,4876242.0981052909,6989026.9875002885,3580447.1871521389,5029075.264843991,7192712.7206247672,6843288.6923770206,4957696.6664670538,6120637.7430367619,6272923.4130688347,5505689.955922151,7889388.4648701064,7130717.072166075,5563047.1391379666,7971401.4284636304,4082717.5117334127,5733129.9835547283,7804189.5402122103,7424859.939028725,5617554.511893048,6933774.2696966529,7090995.8182646129,6222401.2928683637,8916661.296303466,8057538.185898019,6284808.0841823341,9003774.3196818866,4610523.2828718387,6472978.2818697803,8809518.2419043407,8369815.6998722274,6061860.4509985838,7471208.8976268228,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,null,"Общий оборот (GMV) с учетом скидок","Up-Sale",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,134753188.69013742,null,null,0,0,0,0,0,769.5,1789.9776000000002,3549.8366399999995,12008.2356,13900.906800000001,15834.548339999999,27093.533760000006,36459.611136,40321.659167999998,70109.767727999977,83045.019311999989,74693.343563999981,131965.58448000002,76012.461313920008,127258.95970368,198901.39194259196,220412.02504219196,178780.52851308,251106.94220543999,284525.72756739077,280037.42261595075,448238.10167147522,439355.20008555072,377211.64838023297,565081.93393925764,316572.20543689339,462248.60130199301,662906.89626948861,640926.0607012047,471613.10553211044,588498.03298630659,614437.09892623173,596502.46688798815,865898.175802671,792723.65542564436,626234.50615146081,909013.07879170938,473085.73274708883,672231.43715552287,925765.29434552183,894359.30924345634,704899.23048978765,878948.54232627363,912783.02169207402,808889.26612883923,1174385.129386229,1075494.7343108761,847174.40806246921,1224893.9593099798,633782.44706583873,897800.00274814782,1305974.691250171,1254188.6532444125,913152.16188467003,1132924.8092766332,1174213.4409818295,1033293.7852482918,1491581.0762163047,1356046.2551934286,1065564.7608863576,1529994.0283791795,790424.98423984088,1172319.1470578504,1602332.7908402353,1532623.0599750611,1114680.243183489,1382029.0451903646,1423622.3150212315,1254260.2911819136,1799982.0974392439,1638915.8968265187,1280465.1089785392,1841563.1802124893,947922.85735210637,1397370.8543351821,1904430.7092350868,1820459.7016849485,1320273.5549766226,1635664.3724260582,1683261.380321929,1481951.1443989528,2125737.2887768513,1930714.316380719,1507758.2489550435,2162642.5819882145,1112602.4379257914,1563883.935407249,2222940.586959186,2118229.015492491,1535652.0321173584,1897196.3046032498,1947628.4073430961,1710595.5399022023,2452880.3191131372,2220413.8860416566,1733436.9368692078,2485550.4224371649,1274976.9420246056,1791573.2737150029,2440385.5530939717,2325312.5930716023,1748517.0262776278,2159602.4225586946,2211150.0543372883,1941551.550411996,2784161.5347872907,2519646.4449063716,1966549.0590161756,2819104.4361819928,1445704.4441484462,2030976.1183585068,2765811.0202338994,2630962.8674049303,1906657.7384121213,2350666.6871107854,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[49]
[50,null,null,null,null,null,null,"Поток решений о покупке",null,null,null,null,"кол-во гостей",null,null,null,null,null,0,null,null,null,null,3979904.6412499999,null,null,0,0,0,0,0,38.362500000000004,78.307500000000005,160.35424999999998,529.708125,620.75249999999994,698.92387500000007,1209.8280000000004,1573.3800000000003,1758.4174999999996,3034.514999999999,3603.5505000000003,3220.2922499999995,5732.67,3201.1387500000005,5394.6724999999997,8385.2557499999984,9295.8322499999995,7505.2087500000016,10597.05,11658.371999999999,11529.365750000001,18377.744999999999,17961.534,15364.062000000002,23026.845000000001,12534.547500000002,18310.215,26109.135000000002,25024.815000000002,18337.897499999999,22813.800000000003,23139.24,22608.704999999998,32704.949999999997,29709.045000000006,23391.795000000002,33840.6,17123.7,24257.94,33307.949999999997,31921.020000000004,25313.339999999997,31480.320000000003,31805.759999999998,28114.799999999999,40689.449999999997,36986.625,29064,41926.800000000003,21124.424999999999,29858.955000000002,43728.262499999997,41716.620000000003,30326.985000000001,37569.599999999999,37908.6,33324.270000000004,48012.9,43394.67,34036.17,48826.5,24574.275000000001,36694.665000000001,50089.747499999998,47636.504999999997,34602.457500000004,42845.279999999999,43021.56,37857.434999999998,54285.450000000004,49131.494999999995,38355.764999999999,55099.05,27651.225000000002,41014.259999999995,55855.44,53098.74,38481.300000000003,47619.240000000005,47781.959999999992,42022.784999999996,60235.950000000004,54410.67,42461.79,60863.1,30533.25,42888.93,61315.185000000005,58271.13,42216.915000000001,52122,52311.840000000011,45915.239999999991,65796.600000000006,59400.000000000007,46342.37999999999,66406.8,33305.1,46769.51999999999,63666.15,60498.36,45765.232500000006,56489.159999999996,56570.520000000004,49641.584999999999,71136.899999999994,64206.27,50080.590000000004,71747.100000000006,35975.25,50507.729999999996,68739.434999999998,65228.354999999996,47241.577500000007,58224.84,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,null,null,null,null,null,null,"Поток решений о покупке","Койко-место в сутки",null,null,1,"шт",null,null,null,null,null,null,null,null,null,null,2551709.5837499993,null,null,0,0,0,0,0,28.6875,52.402499999999996,111.29474999999999,357.924375,428.01749999999998,475.61962499999998,834.15600000000018,1074.0600000000002,1214.6924999999997,2078.5049999999992,2490.7635,2209.7407499999995,3967.2900000000004,2201.0962500000005,3736.8975,5772.575249999999,6441.7207499999995,5173.8862500000005,7348.5899999999992,8045.9639999999999,7999.7452499999999,12692.115,12439.817999999999,10596.474,15889.815000000001,8614.2825000000012,12589.605,17834.445,17026.605,12416.3325,15391.8,15538.679999999998,15299.234999999999,22039.649999999998,19959.615000000002,15652.665000000001,22552.2,11367.9,16043.579999999998,21947.85,20957.940000000002,16747.379999999997,20759.04,20905.919999999998,18421.2,26553.149999999998,24063.075000000001,18849.599999999999,27111.599999999999,13628.475,19208.384999999998,28379.587499999998,27016.74,19601.595000000001,24235.200000000001,24388.2,21409.29,30768.3,27774.09,21730.59,31135.5,15640.424999999999,23567.355,32115.082499999997,30507.434999999998,22122.6525,27344.16,27423.719999999998,24092.144999999997,34509.15,31182.165000000001,24317.055,34876.35,17484.075000000001,26153.819999999996,35581.68,33791.58,24464.7,30226.68,30300.119999999995,26608.994999999995,38104.65,34383.69,26807.129999999997,38387.699999999997,19239.75,26999.909999999996,38910.195,36944.909999999996,26742.105,32986.799999999996,33072.480000000003,29002.679999999997,41524.199999999997,37454.400000000001,29195.459999999992,41799.599999999999,20945.7,29388.239999999994,39971.25,37950.119999999995,28934.977500000001,35685.719999999994,35722.44,31321.394999999997,44844.299999999996,40442.489999999991,31519.530000000002,45119.7,22605.75,31712.309999999998,43125.344999999994,40903.784999999996,29601.292500000003,36469.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,null,null,null,null,null,null,"Поток решений о покупке","Допуслуги",null,null,2,"шт",null,null,null,null,null,null,null,null,null,null,783627.09750000015,null,null,0,0,0,0,0,6.0750000000000002,14.625,28.507499999999997,97.683750000000003,111.375,127.67625000000001,217.08000000000004,286.2,314.685,549.45000000000005,644.35500000000002,581.64750000000004,1023.3000000000001,576.5625,961.69499999999994,1507.7924999999998,1656.2475000000002,1346.9625000000001,1886.2200000000003,2089.08,2050.4924999999998,3289.9500000000003,3202.74,2755.6200000000003,4126.95,2259.2249999999999,3298.05,4745.25,4572.45,3372.5250000000001,4215.6000000000004,4302,4161.1500000000005,6052.5,5520.1500000000005,4369.05,6354,3231,4599,6344.1,6107.4000000000005,4797,5990.4000000000005,6076.8,5392.8,7843.5,7156.35,5644.8,8172,4128.75,5855.85,8485.875,8116.2,5914.35,7344,7434,6545.7,9459,8561.7000000000007,6734.7,9675,4880.25,7210.35,9862.4250000000011,9391.9500000000007,6835.7250000000004,8481.6,8528.4,7519.05,10795.5,9788.85,7651.35,11011.5,5532.75,8127,11080.800000000001,10546.2,7651.8,9486,9529.2000000000007,8394.75,12046.5,10894.5,8511.3000000000011,12213,6133.5,8624.7000000000007,12217.95,11623.5,8429.85,10418.4,10468.800000000001,9198,13194,11923.2,9311.4,13356,6705,9424.8000000000011,12842.1,12214.800000000001,9158.1750000000011,11314.800000000001,11336.4,9957.15,14283,12903.300000000001,10073.700000000001,14445,7249.5,10187.1,13876.65,13174.65,9550.125,11775.6,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,"Поток решений о покупке","Up-Sale",null,null,3,"шт",null,null,null,null,null,null,null,null,null,null,644567.96000000008,null,null,0,0,0,0,0,3.6,11.280000000000001,20.552,74.100000000000009,81.36,95.628,158.59200000000001,213.12000000000003,229.03999999999996,406.55999999999995,468.43200000000002,428.90399999999994,742.08000000000015,423.48,696.08,1104.8880000000001,1197.864,984.36000000000013,1362.2400000000002,1523.3280000000004,1479.1280000000002,2395.6799999999998,2318.9760000000001,2011.9680000000001,3010.08,1661.0400000000002,2422.56,3529.4400000000005,3425.76,2549.0400000000004,3206.4,3298.56,3148.3199999999997,4612.8,4229.2800000000007,3370.0800000000004,4934.4000000000005,2524.8000000000002,3615.36,5016,4855.68,3768.96,4730.88,4823.04,4300.8,6292.8,5767.2000000000007,4569.6000000000004,6643.2000000000007,3367.2000000000003,4794.72,6862.8,6583.6799999999994,4811.04,5990.4000000000005,6086.4000000000005,5369.28,7785.6,7058.8799999999992,5570.88,8016,4053.6000000000004,5916.96,8112.24,7737.12,5644.08,7019.52,7069.44,6246.2400000000007,8980.8000000000011,8160.48,6387.3600000000006,9211.2000000000007,4634.4000000000005,6733.44,9192.9600000000009,8760.9600000000009,6364.8,7906.5600000000013,7952.6399999999994,7019.04,10084.800000000001,9132.48,7143.3600000000006,10262.400000000001,5160,7264.32,10187.040000000001,9702.7199999999993,7044.9600000000009,8716.8000000000011,8770.5600000000013,7714.5600000000013,11078.400000000001,10022.400000000001,7835.52,11251.2,5654.4000000000005,7956.48,10852.800000000001,10333.44,7672.079999999999,9488.64,9511.6799999999985,8363.0399999999991,12009.6,10860.480000000001,8487.36,12182.400000000001,6120,8608.32,11737.44,11149.92,8090.1600000000008,9980.16,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[55]
[56,null,null,null,null,null,null,"Акцептованный GMV",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,8932130317.9443493,null,null,0,0,0,0,0,84518.4375,143893.04219999997,315806.90882999997,991656.11632500007,1211405.1241499998,1330431.1455825001,2360793.8647800004,3082881.5894160001,3523463.7751529985,5984021.0634929985,7251516.1138220998,6392142.4017086979,11562714.246384002,6526714.6357687796,11153177.585514719,17135046.495275326,19292789.610296961,15424865.68613942,22022390.772447478,24567764.018294334,24542120.659207854,38778213.244053915,38220771.541966371,32437406.690846082,48663829.406359717,26895238.232620634,39323669.222081922,55378898.879921138,52844510.491464913,38364804.486197434,47402212.924679428,48749223.892131329,48340359.75271938,69371162.838988483,62836823.902057104,49093043.224178217,70460237.294990733,36204416.850518525,50911054.524188213,69398755.978239968,66234284.804763772,53322662.677851632,65885475.087228231,67668661.33412464,59440495.18597284,85340166.460736603,77332702.969414219,60388220.99203214,86598802.276981473,44430179.487699583,62438345.261577345,93077599.151736498,88681263.132071897,64212373.807369515,79233438.38279435,81344731.024804279,71307672.264210671,102213683.7642753,92191853.32194832,71947226.432945892,102954931.78062704,52672716.687016837,80115261.783808112,108980138.11353734,103452885.16714853,74888974.519023776,92395800.164802089,94446536.490394562,82831180.823880568,118511650.12438685,106958533.70612483,83317228.565786898,119297307.74855463,60958280.565387547,91988220.900066078,125017710.87832515,118649662.07017158,85812491.321927562,105851302.71397837,108161934.38295636,94841619.228773609,135678433.79699737,122344416.19892472,95290347.685269117,136319896.02259859,69648415.988737673,97644334.508847505,141889959.8149676,134608235.37044197,97343919.951785579,119964038.18451522,122558982.49011439,107378530.53087223,153597073.40413484,138427980.45038655,107805696.71144702,154207409.15132385,78753994.112875998,110397941.46570238,150018966.59244207,142318380.43875384,109402664.69279693,134812199.09889507,137602620.02737635,120547632.47316945,172435834.40688455,155391962.83609268,121005827.11209114,173073198.12142727,88380709.833440751,123881386.62734984,168326129.30498356,159591781.5711976,115398592.34311759,142113874.3966763,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,"Акцептованный GMV","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,8425493499.8377848,null,null,0,0,0,0,0,81156.9375,136746.71666999999,301247.26858799998,943379.30569499999,1154737.6451099999,1266511.5118305001,2250349.9616520004,2935523.5449552001,3359041.7619905989,5699947.7546945987,6913093.6662254995,6089416.914073498,11024428.286520001,6218501.0751302037,10634275.576007495,16327821.072707325,18394745.821377564,14699314.221625272,20998734.748775207,23413303.036453214,23401225.772567209,36958534.57418111,36435182.975278318,30909226.594883271,46373626.848232552,25617470.8513638,37457243.462183736,52715337.384808667,50279353.389835238,36483984.351769306,45061320.446484774,46315795.955884039,45964868.291714497,65933179.474610321,59699416.653479986,46621627.74275019,66883200.530382499,34349638.835550182,48282416.054136068,65787958.359395422,62758055.9875689,50568320.050076313,62458869.835481517,64121510.061898232,56303914.563197777,80798770.270648092,73186282.324896231,57128913.85290055,81895590.974898875,42002687.157691203,59006136.5487886,88055646.011570051,83869816.162806332,60713873.220167346,74898586.380139604,76864069.334447414,67368330.839974403,96536569.786335975,87039587.482373551,67905147.937135473,97155704.914765313,49683186.504564792,75655041.726892248,102890766.41678339,97638067.847839221,70664518.080828682,87164164.419432536,89066506.991888538,78096245.101392046,111721351.557693,100787828.90400556,78499454.623485222,112375480.2438665,57407831.883146442,86726102.67861253,117850793.20765372,111822704.73425163,80864422.908371642,99727292.954479888,101881328.24926592,89317174.574756309,127758832.58931728,115175939.17865171,89695523.197810322,128299657.66825777,65535931.569960125,91867059.622162119,133638165.89683795,126754692.33490865,91653471.32627134,112937707.17209953,115355248.69247796,101054933.13862053,144534319.53046122,130234003.97660378,101412204.73672748,145044707.52775687,74059566.79869625,103804865.86153112,141042887.5637759,133775756.41917069,102948052.01107109,126844120.31812114,129451803.74746838,113394230.06925833,162183510.01238158,146124461.31285936,113776260.58911408,162714517.68476796,83074675.323537335,116430925.27898023,158184914.07108253,149954177.14738864,108417591.74648918,133509253.03912354,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,null,null,null,null,null,null,"Акцептованный GMV","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,398834267.15445197,null,null,0,0,0,0,0,2745.9,5714.3434500000003,11719.770929999999,38670.222149999994,45546.753600000004,51251.995080000001,88769.076120000027,118190.35555200004,132164.68582799999,227985.49461599998,271986.43214700004,242970.81278399998,432713.49228000012,247403.59158744002,417094.8417442799,648104.30901392398,721714.16888564383,582527.04170368495,822770.46990791999,926840.39978721028,916864.9485478861,1461088.1885356226,1434104.4066196154,1226410.7772586222,1838137.0109757553,1024509.6169073159,1496626.8788565914,2133235.9780968805,2052416.2530687053,1503529.65000244,1870094.0518056056,1941878.2571063058,1898289.4874944896,2745264.8237360129,2503228.3242366021,1970427.8765068604,2849826.3015748691,1476309.4287706704,2090853.320327726,2870185.3833681252,2760741.3698001043,2190423.2433834909,2723446.4178857016,2816924.8548727566,2489469.2098719915,3601888.0865795254,3286024.8570692879,2581567.6126816128,3723296.1346346089,1920466.3723557077,2713968.7105902256,3977173.3871663017,3808096.0466700299,2767978.8576944298,3428512.1552334423,3541290.9375714092,3112706.3960376405,4483849.1169662755,4067428.835420025,3189626.6871013301,4575231.643158392,2357190.195060174,3522364.7392695863,4807505.4640817698,4588718.8713292591,3332712.2436483027,4126012.5092172562,4241131.6464890372,3731527.4895429919,5350312.8887424506,4859572.0846580546,3793401.8551188391,5448576.9605181431,2792110.3963594246,4144221.5379853942,5643373.103283355,5370589.574571982,3891849.5695746266,4815478.2615576172,4933997.0294328919,4338883.7384981299,6219011.3766586157,5623905.5671684407,4388617.888294762,6290124.2887502601,3222402.4684369252,4526167.7383595919,6473441.4485622905,6158959.8231393183,4461926.9998203488,5508573.9687330863,5645631.0717619518,4955120.9603299359,7100449.6183830956,6417645.3649494676,5006742.4252241701,7174261.2856172677,3674445.7605600716,5159816.9851992559,7023770.5861909892,6682373.9451258527,5055799.0607037432,6240396.8427269878,6381896.2364381514,5600161.1635815278,8024995.1666731192,7251784.3673082171,5656327.2757641012,8103396.8877136977,4149470.9545846549,5825680.4536828026,7928566.4177139066,7532834.1298850048,5455674.4058987256,6724088.0078641409,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,null,"Акцептованный GMV","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,107802550.95210998,null,null,0,0,0,0,0,615.6,1431.9820800000002,2839.8693119999998,9606.5884800000003,11120.725440000002,12667.638672000001,21674.827008000007,29167.688908800003,32257.327334400001,56087.814182399983,66436.015449599989,59754.67485119999,105572.46758400003,60809.96905113601,101807.16776294401,159121.11355407358,176329.62003375357,143024.42281046402,200885.55376435199,227620.58205391263,224029.93809276063,358590.48133718019,351484.1600684406,301769.31870418641,452065.54715140612,253257.76434951473,369798.88104159443,530325.51701559091,512740.84856096376,377290.4844256884,470798.42638904531,491549.67914098542,477201.97351039056,692718.54064213682,634178.92434051551,500987.60492116865,727210.46303336753,378468.58619767107,537785.1497244183,740612.23547641747,715487.4473947651,563919.38439183019,703158.833861019,730226.41735365929,647111.41290307138,939508.10350898327,860395.78744870098,677739.52644997544,979915.16744798387,507025.95765267103,718240.00219851825,1044779.7530001369,1003350.92259553,730521.72950773605,906339.84742130665,939370.7527854637,826635.02819863346,1193264.8609730438,1084837.0041547429,852451.80870908615,1223995.2227033437,632339.9873918728,937855.3176462804,1281866.2326721884,1226098.4479800488,891744.19454679126,1105623.2361522918,1138897.8520169852,1003408.2329455309,1439985.6779513953,1311132.7174612151,1024372.0871828315,1473250.5441699915,758338.28588168509,1117896.6834681458,1523544.5673880696,1456367.7613479588,1056218.8439812982,1308531.4979408467,1346609.1042575433,1185560.9155191623,1700589.8310214812,1544571.4531045752,1206206.5991640349,1730114.0655905716,890081.95034063316,1251107.1483257993,1778352.4695673489,1694583.2123939928,1228521.6256938868,1517757.0436825999,1558102.7258744771,1368476.4319217619,1962304.2552905099,1776331.1088333253,1386749.5494953664,1988440.3379497321,1019981.5536196845,1433258.6189720025,1952308.4424751773,1860250.074457282,1398813.6210221024,1727681.9380469557,1768920.0434698306,1553241.2403295969,2227329.2278298326,2015717.1559250974,1573239.2472129406,2255283.5489455941,1156563.555318757,1624780.8946868056,2212648.8161871196,2104770.2939239442,1525326.1907296972,1880533.3496886285,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[61]
[62,null,null,null,null,null,null,"Количество продаж",null,null,null,null,"кол-во гостей",null,null,null,null,null,0,null,null,null,null,3911284.2990374989,null,null,0,0,0,0,0,18.989437499999998,57.751649999999998,118.13756624999999,341.58087562499998,569.47800937500006,653.23980562500003,944.83217812500015,1377.6879600000002,1649.2397624999999,2372.5015874999995,3285.8424224999999,3377.8021612499997,4431.7163137500002,4422.2353312500009,4254.9265687500001,6821.0644837499995,8752.1385599999994,8316.5152949999992,8960.6180812500006,11016.43389,11477.93018625,14804.01982125,17987.943104999998,16496.170020000001,19003.498964999999,17602.889287499998,15268.1574375,21987.578249999999,25311.305250000001,21464.542687500001,20370.090262500002,22746.754799999999,22645.232775,27380.259225000002,30894.927525000003,26284.915800000002,28330.035525000003,25227.3285,20483.911799999998,28495.115549999999,32288.34015,28331.008199999997,28112.861699999998,31326.6096,29660.677200000002,34058.103749999995,38449.657124999998,32695.059375000001,35140.445999999996,31210.356374999999,25236.773099999999,36425.672662500001,42295.216837499996,35661.584474999996,33608.809574999999,37361.709000000003,35260.270649999999,40261.899150000005,45246.747150000003,38328.265800000001,41017.021649999995,36333.383625000002,30328.1253,42958.284187499994,48374.494987500002,40708.286437499992,38336.6300625,42504.085800000001,40035.102524999995,45610.728074999999,51191.387774999996,43306.193700000003,46260.133425,40961.386124999997,33989.415074999997,47950.501499999998,53932.319100000001,45332.1198,42619.767299999992,47223.593999999997,44453.348774999991,50618.073824999999,56750.0769,47951.867700000003,51145.820550000004,45241.193250000004,36343.979099999997,51581.036924999993,59195.225924999999,49741.582275000001,46697.762924999995,51694.750799999994,48622.404600000002,55297.360800000002,61972.317000000003,52342.4781,55810.844099999988,49357.390499999994,39636.936900000001,54665.656649999997,61461.432450000008,52600.478287500002,50615.924287500005,55964.541599999997,52574.991974999997,59785.350074999995,66994.869149999999,56571.995699999999,60304.706550000003,53322.563249999999,42809.075100000002,59027.346674999993,66314.056049999999,55672.616587500001,52205.876662500006,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,null,null,null,null,null,null,"Количество продаж","Койко-место в сутки",null,null,1,"шт",null,null,null,null,null,null,null,null,null,null,2508140.2933124988,null,null,0,0,0,0,0,14.200312499999999,40.13955,81.030138749999992,232.26346687500001,389.04122812499998,447.30037687499998,648.33893437500012,944.56692000000021,1132.9324874999998,1630.1327624999994,2261.7879074999996,2326.7496037499996,3057.63022125,3053.3511937500007,2939.3069062500003,4707.1890112499996,6046.0765199999987,5749.7254649999995,6198.6257437499999,7620.3042299999997,7942.6260787499996,10242.47082375,12440.306834999999,11402.964540000001,13110.713055,12129.5282625,10495.924312499999,15059.90475,17256.21975,14574.2540625,13765.0255875,15310.587599999999,15264.767924999998,18482.748075,20789.636175,17628.078600000001,18911.408175,16790.449499999999,13568.6826,18805.757849999998,21238.366050000001,18664.133399999999,18565.677899999999,20624.155200000001,19466.9244,22262.303249999997,25055.031374999999,21241.774125,22750.793999999998,20166.337124999998,16254.245699999999,23556.046387499999,27421.182112499999,23076.075825,21699.213524999999,24068.582999999999,22669.757550000002,25827.907050000002,28978.483049999999,24504.816599999998,26168.714550000001,23154.082875,19407.8511,27562.806562499998,30998.146162499997,26051.893312499997,24486.072187499998,27110.100599999998,25500.353174999997,29007.641024999997,32517.200924999997,27472.1139,29300.735475000001,25918.410374999999,21600.758024999999,30559.072499999998,34339.763699999996,28836.8586,27072.233099999998,29960.765999999996,28170.011924999995,32033.254274999999,35881.728300000002,30289.455900000001,32271.440849999999,28525.587749999999,22888.631699999998,32625.501974999996,37548.276975000001,31525.072424999998,29565.807974999996,32699.3436,30727.2042,34910.8056,39094.406999999999,32991.680699999997,35142.554699999993,31058.923500000001,24915.300299999999,34332.947549999997,38571.078150000001,33108.123262499998,31987.245262500001,35347.039199999999,33186.698324999998,37702.019024999994,42216.961049999998,35621.1999,37936.418850000002,33524.097750000001,26887.439699999999,37044.639224999992,41594.419349999996,34900.013362500002,32704.834387499999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,null,null,null,null,null,null,"Количество продаж","Допуслуги",null,null,2,"шт",null,null,null,null,null,null,null,null,null,null,769961.90452499967,null,null,0,0,0,0,0,3.0071250000000003,10.246500000000001,21.3505875,62.464668750000001,103.48408125,118.33036875000001,170.65434375000001,249.12360000000001,297.43807499999997,427.746825,590.93347500000004,606.87123750000001,794.44901249999998,791.9319375,761.43746250000004,1222.3963124999998,1566.1997999999999,1486.5889500000003,1600.4253375000003,1967.7735,2049.0883875,2643.5190375000002,3213.8815500000001,2949.3882000000003,3406.8721500000001,3161.1566249999996,2750.8511250000001,3981.4335000000001,4612.2614999999996,3932.7626249999998,3756.1218750000003,4216.2119999999995,4189.2592500000001,5055.7567500000005,5728.4617500000004,4895.1540000000005,5307.9097500000007,4744.5749999999998,3875.8500000000004,5416.8345000000008,6163.4925000000003,5397.6779999999999,5339.7629999999999,5973.2640000000001,5677.4520000000002,6551.9684999999999,7424.9257500000003,6336.5692500000005,6839.3159999999998,6088.8712500000001,4942.3770000000004,7099.153875,8218.0271250000005,6945.1222500000003,6562.8832499999999,7315.11,6919.9514999999992,7922.3264999999992,8920.2465000000011,7571.7180000000008,8122.8014999999996,7204.8487500000001,5984.8469999999998,8451.0236249999998,9530.9156250000015,8032.699125000001,7582.0758750000005,8419.9500000000007,7943.4877500000002,9065.7022500000003,10189.25325,8632.8989999999994,9238.1107499999998,8189.4037499999995,6761.5762500000001,9507.8610000000008,10705.365000000002,9008.01,8483.2109999999993,9412.5240000000013,8872.3552500000005,10118.418750000001,11355.795,9605.871000000001,10258.5285,9081.5174999999999,7305.3090000000011,10317.11175,11801.517749999999,9926.4082500000004,9329.8837500000009,10339.164000000001,9735.0660000000007,11084.04,12433.013999999999,10511.127,11220.363000000001,9930.1949999999997,7984.2510000000002,11022.1155,12403.165500000001,10579.622625000002,10134.122625000002,11212.344000000001,10540.30725,11998.874250000001,13457.218500000001,11373.615000000002,12136.7565,10738.7775,8631.1170000000002,11911.556250000001,13390.3935,11248.763625,10556.233875000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,"Количество продаж","Up-Sale",null,null,3,"шт",null,null,null,null,null,null,null,null,null,null,633182.10119999992,null,null,0,0,0,0,0,1.782,7.3656000000000006,15.75684,46.852740000000004,76.952700000000007,87.609059999999999,125.83890000000001,183.99744000000004,218.86919999999998,314.62199999999996,433.12103999999999,444.18131999999997,579.63708000000008,576.95220000000006,554.18219999999997,891.47916000000009,1139.8622399999999,1080.2008800000001,1161.5670000000002,1428.3561600000003,1486.2157200000004,1918.0299600000001,2333.7547199999999,2143.8172800000002,2485.9137599999999,2312.2044000000001,2021.3820000000001,2946.24,3442.8240000000005,2957.5260000000003,2848.9428000000003,3219.9552000000003,3191.2055999999998,3841.7543999999998,4376.8296000000009,3761.6832000000004,4110.7175999999999,3692.3040000000001,3039.3792000000003,4272.5231999999996,4886.4816000000001,4269.1967999999997,4207.4207999999999,4729.1903999999995,4516.3008,5243.8320000000003,5969.7000000000007,5116.7160000000003,5550.3360000000011,4955.148000000001,4040.1504000000004,5770.4724000000006,6656.0075999999999,5640.3863999999994,5346.7127999999993,5978.0159999999996,5670.5616,6511.6656000000003,7348.0175999999992,6251.7311999999993,6725.5056000000004,5974.4520000000002,4935.4272000000001,6944.4539999999997,7845.4331999999995,6623.6939999999995,6268.482,6974.0352000000003,6591.2615999999998,7537.3847999999998,8484.9336000000003,7201.1808000000001,7721.2872000000007,6853.5720000000001,5627.0807999999997,7883.5680000000011,8887.1904000000013,7487.2512000000006,7064.3232000000007,7850.3040000000001,7410.9815999999992,8466.4007999999994,9512.5535999999993,8056.5407999999998,8615.851200000001,7634.0880000000006,6150.0383999999995,8638.4232000000011,9845.4311999999991,8290.1016,7802.0712000000012,8656.2432000000008,8160.1344000000017,9302.5152000000016,10444.896000000001,8839.6704000000009,9447.9264000000003,8368.2720000000008,6737.3855999999996,9310.5936000000002,10487.1888,8912.7324000000008,8494.5563999999995,9405.1584000000003,8847.986399999998,10084.4568,11320.689600000002,9577.1808000000001,10231.531200000001,9059.6880000000001,7290.518399999999,10071.1512,11329.243200000001,9523.8395999999993,8944.8083999999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[67]
[68,null,null,null,null,null,null,"Продажи",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,8772462646.938549,null,null,0,0,0,0,0,41836.626562500001,113063.68245149999,227551.47575984997,647194.19745172514,1090515.3140351248,1258208.9535175874,1827156.3801294377,2694619.34982702,3270140.9554616543,4706204.9951297687,6551590.9027709747,6753610.9651877442,8887654.0408058856,8954267.2966656256,8751546.6495353319,14002670.91999107,18031778.872258283,17185239.371736012,18536391.947000518,23062126.621417202,24309392.915363584,31343565.28211458,38114497.469080046,34975798.22524216,40145111.868116871,37401738.481295265,32778359.190077759,46877771.210491523,53570587.638836093,45148610.913942859,42454673.618384048,47594961.224321328,48059343.904201098,58267203.682895385,65442953.436817564,55405284.227486484,59178873.856988624,52799003.802027076,43122158.330479831,59553356.198701948,67138355.187586844,59180689.003894627,59008028.193714537,66109297.528569683,62919032.477448255,71666427.515121162,80523070.367924646,68171857.360915944,72758576.518161729,64859345.97351712,52899919.75089208,76980392.484590352,89970636.83048515,75682350.285023496,71005677.03413111,79486193.856761321,75562939.628062412,85893071.23410055,96230740.857680693,81248844.478672639,86576568.315718606,77035685.991483718,65730049.343058348,93602222.949185997,105154346.52393952,88279220.544655293,82805963.468493804,92486956.644322351,87752470.070566177,99664701.319392383,111607740.99610327,94186502.324596301,100294195.47559905,89226516.215401381,75708518.225399554,107417936.23030363,120615349.60950585,101208765.92908908,94873578.047773421,105936552.36298268,100486759.03780633,114107426.24775665,127721310.74798143,107729208.12267596,114647070.63539451,101954314.44561146,82809911.496304676,118569475.69028847,136866606.61677772,114816316.88450263,107567439.27746889,120048895.23394163,113819068.94538836,129182923.9478285,144552401.6579881,121885670.19510762,129696487.4020716,115315894.61577895,93630208.111396298,128906369.48878151,144706986.78044194,124601917.3401176,120886357.57688755,134845335.46750435,127784374.98777018,145026816.10562673,162274759.63527372,136816906.024351,145569117.49059162,129419684.43765968,105069737.74809134,144642720.38650501,162319365.88370964,136120235.08758602,127468671.03619798,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"ндс(+)",null,"*",null,null,null,"Продажи","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,8275151484.585041,null,null,0,0,0,0,0,40172.684062499997,107862.30881414999,216807.02270270998,616090.15427008504,1038567.8906484749,1198518.3326855474,1740846.4293738378,2567007.385770564,3115809.8269381705,4484199.8107591728,6243455.5033554491,6436242.7372480035,8471353.3742937818,8535250.0340168513,8342124.4423131607,13346237.841113836,17187670.612572022,16381559.721286405,17670534.240348238,21983958.70368807,23173191.760465108,29878081.371640421,36329890.186982423,33335482.737229988,38255012.454342335,35635593.361300193,31221983.585206028,44635427.519261241,50982371.933448732,42947852.182094246,40364925.875135772,45231672.619172566,45678928.802561276,55389533.644330785,62188135.083404705,52628916.976133935,56184889.995200679,50110255.486136675,40902867.170394689,56464835.334698081,63630277.101747334,56096556.138634384,55948458.993351124,62657288.049202979,59610585.189422525,67865828.992753699,76222601.034794435,64506022.108009405,68817129.889760718,61329647.675632089,49999367.734707505,72795582.367377535,85103103.776316315,71568926.244571969,67128167.502151936,75122514.57872057,71395038.086338803,81132925.810023636,90870197.848011225,76697644.032656968,81705122.161690891,72685251.252568394,62042422.974571235,88380175.031119436,99261772.960988194,83309780.034690619,78125197.837629303,87234182.348603934,82745562.28617388,93959710.346247107,105192044.32854079,88747205.34610793,94483092.759339109,84042739.502871409,71346297.608070701,101265563.46370178,113688381.48124313,95380128.183098525,89392899.352111503,99796267.495854169,94643258.897891,107452623.54621643,120252712.02514464,101411373.8763487,107907614.5287037,95948616.672917858,77914480.640100509,111625086.63190503,128894464.82471457,108112041.0122841,101272633.35669358,113005013.15296584,107123040.00639375,121566680.07119547,136010320.13599718,114664873.31309897,121996171.57091975,108456615.7915943,88042894.166812554,121199637.94552697,136035228.77155855,117178285.17296967,113747125.30295014,126866482.41246681,120208786.73927972,136410981.34041175,152612445.80599427,128650857.34147686,136862935.24557161,121665650.53911114,98755272.29824619,135934840.47828105,152528850.15314323,127894025.60246952,119753788.16887829,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,"ндс(+)",null,"*",null,null,null,"Продажи","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,391517500.91901463,null,null,0,0,0,0,0,1359.2205000000001,4187.8205077500006,8629.8866180999994,24943.046574599994,41687.402996249992,47915.3805966,69310.430244000017,102444.91867764003,123925.74548310001,178274.33931978,247486.103747685,254903.83624084498,334463.73100668006,336657.95651438285,328926.72449920134,527273.57962531084,678060.14656028606,645599.39924171777,695622.26824774453,866057.38049908949,912634.14742587274,1177086.8028563368,1433120.3346018428,1316955.0160197276,1516951.155176017,1417010.0808021203,1247962.5654031341,1796782.1141919687,2071897.8544269651,1760193.2220202168,1669943.7323949826,1886926.2929113961,1900883.0335773937,2298559.3840590985,2598004.1082464447,2214459.8193680141,2386025.8181504561,2141437.1865210421,1765745.5608037063,2455714.1583294463,2787308.7428182736,2450826.4835258797,2432365.4823282501,2742483.7800154369,2626665.0620486503,3015221.8617435009,3409516.907106163,2904458.2725266959,3120907.5549215297,2793662.440960207,2294045.3660582369,3312115.338389481,3853708.3697489845,3255157.0776604079,3067263.0513992966,3450052.5309384014,3293728.6801364794,3760294.9789369381,4232882.5864312183,3592242.4836480711,3843604.8734785626,3431548.8099181904,2910379.692493231,4123285.7506589214,4651131.0460284594,3921108.4019138934,3692068.7526684515,4141736.3570746151,3946466.2723358544,4495510.9872512938,5053893.0618332503,4283222.1001895629,4574779.5137403067,4079140.2416543961,3433484.3075006851,4844859.3474280313,5451911.5255383924,4584907.376352571,4310127.2764104605,4825990.2690403014,4590075.9801258557,5226158.0820025895,5862243.8871943932,4956199.1104542855,5285977.3776372857,4708700.7448076569,3835542.252364276,5444806.5475263316,6253038.6294922959,5257338.9773650356,4935397.97943395,5521331.4950450435,5247372.2558854837,5967507.43646295,6691457.0167496186,5655071.956135951,6029596.836866511,5370109.9878577832,4372960.0591508672,6030875.8478381708,6784541.5430018362,5810395.6378856506,5591616.9721982125,6248035.0741867442,5931118.4130097413,6744452.3834760506,7562005.8693207614,6389515.2633207981,6811063.4609215111,6065169.5819376847,4937699.9470923916,6808352.2013413711,7653393.2710614614,6429311.7252129465,6028982.3948126193,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,"ндс(+)",null,"*",null,null,null,"Продажи","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,105793661.43449304,null,null,0,0,0,0,0,304.72200000000004,1013.5531296000001,2114.5664390399998,6160.9966070399996,10260.020390400001,11775.24023544,16999.520511600003,25167.045378816005,30405.383040384,43730.845050815988,60649.295667839986,62464.39169889599,81836.935505424015,82359.306134392333,80495.482722969609,129159.4992519237,166048.11312597443,158080.25120788772,170235.43840453392,212110.53723004099,223567.00747260326,288397.10761782067,351486.94749578228,323360.47199245042,373148.25859851833,349135.03919295582,308413.03946859902,445561.57703830674,516317.8509603946,440565.50982839282,419804.01085329318,476362.31223736517,479532.06806243106,579110.65450550104,656814.2451664129,561907.43198453367,607958.04363749537,547311.12936936412,453545.5992814342,632806.70567441371,720769.34302123543,633306.38173436467,627203.71803516033,709525.69935126579,681782.22597708169,785376.66062396707,890952.42602405371,761376.98037984478,820539.07347948989,736035.85692482418,606506.6501263387,872694.77882333426,1013824.6844198551,858266.96279111668,810246.48057987611,913626.74710235139,874172.86158712814,999850.44513998029,1127660.4232382546,958957.96236759541,1027841.2805491528,918885.92899713223,777246.67599388584,1098762.1674076421,1241442.5169228574,1048332.1080507857,988696.87819604599,1111037.9386437922,1060441.5120564455,1209479.9858939785,1361803.6057292423,1156074.878298803,1236323.2025196473,1104636.4708755799,928736.30982816615,1307513.4191738265,1475056.6027243342,1243730.3696379822,1170551.4192514617,1314294.598088203,1253424.1597894693,1428644.6195376185,1606354.8356423979,1361635.135872962,1453478.7290535304,1296997.0278859464,1059888.603839884,1499582.5108571085,1719103.1625708642,1446936.8948535004,1359407.941341361,1522550.585930753,1448656.6831091384,1648736.4401700746,1850624.5052412983,1565724.9258727024,1670718.9942853237,1489168.8363268613,1214353.885432885,1675855.6954163541,1887216.4658815674,1613236.5292622952,1547615.3017391837,1730817.9808508093,1644469.8354807165,1871382.3817389177,2100307.9599586902,1776533.4195533288,1895118.7840984748,1688864.3166108537,1376765.5027527534,1899527.7068825928,2137122.4595049764,1796897.7599035525,1685900.4725070712,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[73]
[74,"CF(+)",null,null,null,null,null,"Поступление ДС",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,8843093242.5136986,null,null,0,0,0,0,0,83842.289999999994,142572.8609874,312992.66747495998,983091.25357673992,1199730.5709241501,1317364.88616954,2339246.6515705958,3053496.9489711118,3489110.3017729428,5929101.9674347481,7181535.9427845366,6326502.2302673832,11457428.247609513,6451375.4901898615,11050898.735559063,16975659.768142093,19104177.200424038,15262881.181429712,21815361.914895616,24327177.124603085,24296648.165897604,38418903.296783067,37837448.943142533,32101465.89423538,48209643.957727149,26582748.667946946,38955289.391840026,54857220.350437604,52310996.609773345,37952197.029324926,46946265.61230959,48264425.675144926,47856138.426913358,68719512.81677112,62195386.98516266,48574625.230580673,69798369.310182452,35773861.041124396,50431357.254293665,68741743.821365669,65565613.014369175,52763612.806819297,65251745.961174704,66995541.093277194,58829633.901816815,84538564.138678759,76543361.012737438,59750449.818157047,85785235.41678156,43901540.447244026,61849978.140509322,92208101.667999446,87785657.828711852,63521312.290646419,78471146.128117263,80535506.299840257,70574521.424047381,101253358.94963267,91249891.127844185,71187264.914838418,101987397.87351614,52045425.08995945,79368994.256163612,107948066.48506144,102407301.80958426,74082956.952537283,91506855.814445615,93506172.598141789,81979638.304308727,117397894.561744,105865842.13622706,82436773.669848338,118176294.82943463,60232019.705367342,91130398.571734771,123833592.74949841,117450429.35185355,84888692.067211807,104832867.30962266,107084936.30246474,93866562.406177506,134403323.08816385,121094304.00173932,94283336.071389124,135038756.15904728,68818588.86878258,96723883.000799254,140559551.46743014,133247589.56784847,96295952.121430397,118809638.03913553,121338582.55382444,106274384.32164501,152153539.75583997,137013362.45997521,106666395.17685467,152758138.4846904,77815547.341670349,109357249.94575101,148598018.97677109,140879795.4620589,108242806.61437704,133514896.17671832,136232174.66895956,119308046.17332934,170815252.46668312,153803955.46459019,119726996.56952222,171446600.88223165,87327517.758530363,122713574.11466415,166731757.497289,157978395.06001803,114156220.04123026,140746166.21681666,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"CF(+)",null,null,null,null,null,"Поступление ДС","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,8341505583.3454876,null,null,0,0,0,0,0,80507.682000000001,135490.42906164,298563.797005956,935229.77671226393,1143612.98533773,1254069.9444456361,2229814.1389351236,2907538.6566722542,3326298.3808047636,5647630.0891330605,6846389.0213863058,6026875.3914284585,10924054.026399694,6146704.2099561216,10536764.369249174,16175929.952973651,18214932.212661128,14544930.216209514,20801346.242341753,23183999.142664038,23167189.360313766,36616063.846042529,36069784.44232773,30589082.416173648,45940819.380256929,25319783.830856424,37106350.572783537,52218700.198805831,49771687.887946941,36091553.770175479,44627861.914209358,45855146.947343998,45504517.753469013,65313784.302230008,59089954.961302921,46129255.887501225,66254891.670653939,33941075.323805012,47827457.44803188,65165089.860411987,62124415.622949556,50038257.377700567,61858062.23669751,63483620.241732083,55725240.226568401,80039772.279356509,72439194.525755763,56525509.97742755,81126168.419393882,41502874.478479877,58450082.082082905,87233188.570379913,83022746.341480747,60060422.602080397,74177969.942658156,76099359.607011557,66675656.05458571,95629540.566365331,86150197.642941892,67187827.578673646,96242648.979572922,49091409.602698743,74950435.020067975,101916330.20199534,96651181.772222936,69903925.800486371,86325522.067915425,88179646.607114568,77293342.126597136,110671388.25502868,99758083.56965813,77669883.328689322,111319477.4926686,56723818.26759354,85917478.193417341,116734534.65663525,110692421.50996231,79993862.11563617,98767745.7650273,100866823.03736283,88398874.521659732,126558127.57945323,113999014.00004385,88747607.133870542,127093869.36051609,64755044.802063927,91001051.282044902,132385326.45041892,125473378.4644357,90666734.170991346,111850898.5720702,114206531.28859393,100015783.1761266,143175935.10794029,128903063.30573002,100340439.09088045,143681525.45806137,73177000.849251166,102826307.80104148,139706934.73154262,132423464.59268977,101856916.08214417,125623471.25155403,128162501.0768524,112228172.62120932,160659253.47214401,144631098.60233173,112573801.58177546,161185249.02211159,82084648.885579497,115333328.52610131,156686572.90795591,148438173.90206736,107250342.6582225,132224343.83131757,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,"CF(+)",null,null,null,null,null,"Поступление ДС","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,394859372.65892309,null,null,0,0,0,0,0,2723.9328,5663.1369024000005,11614.584075659999,38337.420830939991,45105.039126900003,50750.885612159997,87956.419520880023,117067.29455534404,130870.98763027199,225897.28128741597,269354.56970059202,240483.07341743397,428765.84271619213,244558.93587018049,413263.27582715079,642085.28485832398,714644.24691653077,576423.39703228418,815023.25206524925,917780.1356490968,907676.34815992857,1447565.7531302418,1419709.3949895871,1213731.2822273141,1820979.093333432,1012637.2659501059,1482604.844591924,2113176.8365143924,2031730.4510879619,1487396.5802962831,1852126.240091156,1922603.0429458441,1879219.415080321,2719506.1261711358,2477711.9679952371,1949657.9968463322,2823086.8354092562,1458799.3007373554,2071173.8749075627,2843042.1936605247,2732915.0680749672,2167378.3746968228,2697278.0000558491,2788942.563198003,2463919.6064832699,3568094.0434671449,3252532.8820395744,2554343.0220660213,3688346.6303321687,1897656.0491075928,2688416.0281607923,3939928.0626477906,3769676.9315223368,2738218.8347395342,3395548.1002761857,3506103.5857603708,3080722.1629941966,4441752.9112384701,4025921.7065027324,3155974.8159336792,4532250.5366389221,2329182.2102133757,3489471.4409653093,4762000.6908905767,4542394.1094304612,3296873.1079564579,4086338.9846562217,4198950.56829869,3693193.0063336696,5300047.3306534253,4809994.8822033051,3753335.496108572,5397401.5411237599,2758876.3592675128,4105483.5448887921,5589937.6753811175,5316338.1117688389,3849973.5938688857,4769170.7363260072,4884894.0966743138,4294304.6745312791,6160581.5181683507,5566476.2998777758,4342261.1340540666,6231026.0586636681,3184043.0001119291,4483513.591515841,6412601.5814970732,6096741.2616570788,4413913.6641755076,5455581.5229835808,5589448.8752503898,4904188.7305037724,7033735.7795153707,6352103.3027931061,4953853.1950924778,7106853.7104818812,3630701.6719043562,5111189.5577965416,6957260.787531063,6614867.4123924635,5001987.9203278618,6180362.0698637646,6318360.272861192,5542596.0817999989,7949594.8830125714,7177720.1020364054,5596573.0888233716,8027257.0580604598,4100068.39317255,5770776.0681441706,7853486.52546483,7456714.324010497,5396963.3423917657,6659383.9549894305,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,"CF(+)",null,null,null,null,null,"Поступление ДС","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,106728286.50928825,null,null,0,0,0,0,0,610.67520000000002,1419.2950233600002,2814.2863933439999,9524.0560335360005,11012.546459520001,12544.056111744001,21476.093114592008,28890.997743513602,31940.933337907201,55574.597014271982,65792.351697638383,59143.765421491189,104608.37849362563,60112.344363558921,100871.09048273819,157644.53031011511,174600.74084637538,141527.56818791281,198992.42048861625,225397.84628995263,221782.4574239107,355273.69761029724,347955.10582521872,298652.19583441602,447845.48413678649,250327.57114041579,366333.97446456266,525343.31511738303,507578.27073844487,373246.67885316093,466277.45800908154,486675.68485507945,472401.25836402545,686222.38836997899,627720.0558645071,495711.34623311827,720390.8041192583,373986.41658202297,532725.93135422759,733611.76729315729,708282.32334465417,557977.05442190601,696405.72442134714,722978.28834710794,640474.06876513944,930697.81585510529,851633.60494209337,670596.81866347825,970720.36705550004,501009.91965655371,711480.03026562475,1034985.0349717388,993234.55570876552,722670.85382648313,897628.08518292068,930043.10706833738,818143.20646747341,1182065.4720288622,1073771.778399559,843462.52023110399,1212498.3573042988,624833.2770473311,929087.79513032641,1269735.5921755184,1213725.927930864,882158.04409445683,1094994.7618739798,1127575.4227285448,993103.17137793265,1426458.9760618929,1297763.6843656225,1013554.8450504463,1459415.7956422658,749325.07850629161,1107436.8334286371,1509120.4174820287,1441669.7301223991,1044856.3577067518,1295950.8082693573,1333219.1684276012,1173383.2099864939,1684613.9905422709,1528813.7018176955,1193467.8034645135,1713860.7398675189,879501.06660672696,1239318.1272385116,1761623.4355141586,1677469.8417557061,1215304.2862635476,1503157.9440817514,1542602.3899801159,1354412.4150146388,1943868.8683843422,1758195.8514520777,1372102.8908817368,1969759.3161471435,1007844.8205148276,1419752.5869129871,1933823.457697432,1841463.4569766733,1383902.6119050111,1711062.8553005359,1751313.319245978,1537277.4703200206,2206404.1115265349,1995136.7602220369,1556621.8989233868,2234094.8020596034,1142800.4797783156,1609469.5204186735,2191698.0638682488,2083506.8339401784,1508914.0406160117,1862438.4305096599,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[79]
[80,"BS",null,null,null,null,null,"Дебиторская задолженность",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,"BS",null,null,null,null,null,"Дебиторская задолженность","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,"BS",null,null,null,null,null,"Дебиторская задолженность","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,"BS",null,null,null,null,null,"Дебиторская задолженность","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[85]
[86,"BS",null,null,null,null,null,"Авансы полученные",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,70630595.575150222,null,null,0,0,0,0,0,42005.663437500007,71514.84197340002,156956.03368851007,492853.08981352509,602068.34670255007,661224.2793545028,1173314.5507956604,1532192.1499397522,1751161.4962510406,2974058.4685560185,3604003.50856958,3176894.7736492199,5746668.9804528421,3243777.1739770831,5543129.2600008091,8516118.1081518345,9588516.4363175984,7666158.2460113037,10945128.213906413,12210178.717092309,12197433.967626328,19272771.982294813,18995723.456357304,16121391.12535052,24185923.214960851,13366933.401612567,19543863.60337482,27523312.743320886,26263721.714258168,19067307.829640239,23558899.823565789,24228364.274389327,24025158.797101554,34477467.93097733,31229901.479322433,24399242.482416634,35018737.935610503,17993595.174707774,25302794.098521668,34491181.721185409,32918439.547967725,26501363.350892331,32745081.118352331,33631324.683059938,29541926.107428469,42414062.730985984,38434353.375798985,30012945.833040088,43039604.731659785,22081799.205386769,31031857.595004015,46259566.778413177,44074587.776639774,31913549.782262687,39379018.876248851,40428331.319327787,35439913.11531277,50800200.830844648,45819351.1010084,35757771.53717421,51168601.094971761,26178340.193447705,39817285.106553167,54163128.642428733,51416083.928073689,37219820.335955627,45920712.681907438,46939928.635727338,41167096.869469754,58900290.111821346,53158391.25194525,41408662.597197026,59290761.951032385,30296265.44099807,45718145.787333339,62133802.306528196,58968882.048875667,42648808.186998777,52608097.448848404,53756481.388330482,47136284.756701745,67432181.597109154,60805174.850867115,47359302.799580075,67750988.323233292,34615262.746403977,48529234.250899054,70519310.028040722,66900292.979111284,48379928.216038458,59622126.97770533,60911814.297588766,53367129.673845604,76337745.481857389,68798706.28384468,53579431.265591741,76641082.348210171,39140735.074101046,54867776.908455521,74559426.396445021,70732235.078061476,54373124.352320373,67001662.95215185,68388502.153607249,59912173.339166164,85700609.700222284,77229805.529539376,60139896.074711233,86017379.46635206,43925212.787222385,61569049.153794765,83658086.264578968,79317115.440887436,57353100.394531503,70630595.575150222,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,"BS",null,null,null,null,null,"Авансы полученные","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,66354098.760446548,null,null,0,0,0,0,0,40334.997937500004,67963.118184990017,149719.89248823607,468859.51493041508,573904.60961967008,629456.22137975879,1118423.9309410444,1458955.2018427346,1669443.7557093278,2832874.0340832137,3435807.5521140695,3026440.2062945254,5479140.8584004343,3090595.0343397111,5285234.9612757191,8114927.0731355399,9142188.6732246578,7305559.1681477726,10436371.170141295,11636411.60911727,11630409.208965927,18368391.683368027,18108285.938713342,15361885.617657006,23047692.543571651,12731883.013127923,18616250.000705421,26199522.680249989,24988838.63474822,18132540.222829461,22395476.261903048,23018950.59007442,22844539.540982127,32768790.198881388,29670610.076779604,23170948.988146901,33240950.663600206,17071770.501268506,23996360.778905749,32696615.30461967,31190753.825821877,25132455.064888,31042058.308234215,31868390.500763416,27983045.537909269,40156988.824512005,36373582.315473557,28393070.184891701,40702108.714524746,20875335.517372608,29326049.864748001,43763656.067750454,41683298.632914782,30174794.990423203,37224597.430929422,38201442.459220409,33482060.427467346,47978675.183808804,43258674.978739738,33748858.524756432,48286385.342638493,24692543.692769051,37600555.738265991,51136710.909142017,48526119.720376968,35120265.486172676,43320589.716458797,44266053.974969864,38813833.815392971,55525511.7241745,50091550.965291977,39014228.947873116,55850613.681202412,28531692.445924282,43102873.031270981,58571844.22420454,55575884.252923489,40189618.185461521,49564464.598377705,50635020.139886379,44390635.763655186,63496139.796892166,57242441.771791458,44578675.029313087,63764929.861125946,32571357.990271568,45657928.632216454,66418168.450730324,62997082.090451241,45551775.249157906,56130040.46453476,57331558.60016346,50224301.769896507,71833556.806641579,64726299.976374626,50401865.754156113,72087219.64129734,36807604.698953629,51591018.333182335,70098315.119197845,66486550.940328598,51165181.849502563,63041527.798107147,64337546.462492943,56356932.34442234,80605204.476154327,72623857.272492409,56546801.512791634,80869115.28933239,41288113.635800362,57866169.86365509,78617902.293330193,74527226.042254448,53883543.098007202,66354098.760446548,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,"BS",null,null,null,null,null,"Авансы полученные","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3341871.7399084568,null,null,0,0,0,0,0,1364.7122999999999,2840.0286946499991,5824.726152209998,19219.100408549995,22636.736539200007,25472.241554759996,44118.230831640016,58740.606709344022,65685.848856516008,113308.79082415195,135177.25677705905,120756.49395364802,215058.60566316009,122959.5850189575,207296.13634690689,322107.84157992015,358691.94193616463,289515.93972673081,408916.92354423553,460639.67869424354,455681.87942829914,726160.82970220409,712749.89008994773,609526.1562975347,913554.09445494972,509181.27960293554,743823.55879172683,1060218.2811141498,1020050.8777751476,747254.236051213,929436.74374738708,965113.49378183484,943449.87528476119,1364396.617396798,1244104.4771455899,979302.65462391078,1416363.6718827114,733725.78609902412,1039154.1002028808,1426482.1355339587,1372088.4607906491,1088640.3519615903,1353552.8696891889,1400011.6528717503,1237266.1973063722,1790138.3790300116,1633154.3539634272,1283039.1035027504,1850478.1789133921,954471.78706078231,1348842.4491633475,1976655.1734216511,1892623.7351950109,1375685.4922741354,1703970.5411510319,1760021.5959729999,1547015.0788307041,2228473.0111322403,2021512.1312037557,1585244.4634893537,2273890.1266497076,1171523.5269448906,1750615.2754169703,2389330.2156486362,2280593.2790506333,1656357.9850931913,2050628.2170809507,2107842.4283050299,1854569.1623028517,2659105.505704999,2415207.3260750473,1885320.7219940424,2707942.7493774891,1387678.8669905961,2059678.1043787003,2804756.4323318005,2669183.0185622573,1934249.2360785604,2393292.6959941089,2452196.5236281157,2156425.2180335522,3090848.654199332,2795081.0668826997,2181143.0904824734,3126191.7715088427,1601534.0268131196,2249505.3659646809,3217300.3999354243,3061003.0321002305,2217577.7189106941,2737761.2624603212,2805878.6426656842,2462695.1172839701,3528923.460336417,3189569.7463798821,2488350.9853364229,3565607.858951807,1826199.5429984331,2564429.0416440964,3490813.9813370109,3321139.8507276177,2512732.1331698298,3101477.2308353782,3171802.4295098186,2783280.0983000398,3988422.5978365541,3604136.8305522203,2811194.6560547948,4027388.2531937361,2062287.0644286275,2895363.1854803562,3940497.5096037984,3743818.5625528097,2711470.179731667,3341871.7399084568,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,"BS",null,null,null,null,null,"Авансы полученные","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,934625.07479521632,null,null,0,0,0,0,0,305.95319999999998,711.69509375999996,1411.4150480640005,4774.4744745600019,5527.0005436799984,6295.8164199839994,10772.389022976007,14496.341387673616,16031.891685196824,27875.643648652826,33018.69967845123,29698.073401046393,52469.516389247961,30222.55461841455,50598.162378183159,79083.193436374539,87635.821156775462,71083.138136800495,99840.120220882818,113127.42928079423,111342.87923210161,178219.46922457824,174687.62755401479,149979.35139598045,224676.57693424867,125869.1088817087,183790.0438776724,263571.78195674857,254832.20173479896,187513.37075956725,233986.81791535579,244300.19053306989,237169.38083466422,344281.11469914299,315186.92539723776,248990.8396458216,361423.60012758523,188098.88734024391,267279.21941303834,368084.28103178181,355597.26135519892,280267.93404274061,349469.94042892754,362922.5294247698,321614.37221282721,466935.52744396403,427616.70636200346,336836.54464563727,487017.83822165057,251991.90095337853,356965.28109266609,519255.53724107146,498665.40852998197,363069.29956534877,450450.90416839346,466867.26413438097,410837.60901472345,593052.63590360433,539163.99106490985,423668.54892842099,608325.62568356469,314272.97373376414,466114.09287020564,637087.51763807982,609370.92864608765,443196.86468975991,549494.74836768955,566032.23245244473,498693.89177393168,715672.8819418475,651632.96057822555,509112.92732986808,732205.52045248449,376894.12808319181,555594.65168365836,757201.64999185503,723814.77738992125,524940.76545869559,650340.15447659045,669264.72481598705,589223.77501300722,845193.14601765573,767652.0121929571,599484.67978451401,859866.69059850276,442370.72931928933,621800.25271791965,883841.17737497389,842207.85655981302,610575.24796985835,754325.25071024895,774377.05475962162,680132.78666512668,975265.21487939358,882836.56109017134,689214.52609920502,988254.84796102345,506930.83214898407,712329.53362908959,970297.29591016471,924544.28700526059,695210.36964797974,858657.92320932448,879153.2616044879,771960.89644378424,1106982.6262314022,1001811.4264947474,781899.90586480498,1120875.9238259345,574812.08699339628,807516.10465931892,1099686.4616449773,1046070.8360801786,758087.11679263413,934625.07479521632,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[91]
[92,"PL(+)",null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,7316730430.4219732,null,null,0,0,0,0,0,41836.626562500001,113063.68245149999,227551.47575984997,647194.19745172514,1090515.3140351248,1258208.9535175874,1827156.3801294377,2694619.34982702,3270140.9554616543,4706204.9951297687,6551590.9027709747,6753610.9651877442,8887654.0408058856,7461889.4138880223,7292955.5412794435,11668892.433325894,15026482.393548569,14321032.809780009,15446993.289167097,19218438.851181,20257827.429469652,26119637.735095482,31762081.224233378,29146498.521035139,33454259.890097395,31168115.40107939,27315299.325064797,39064809.342076264,44642156.365696743,37623842.428285711,35378894.681986704,39662467.686934441,40049453.253500916,48556003.069079489,54535794.530681305,46171070.189572074,49315728.214157201,43999169.835022569,35935131.942066528,49627796.832251616,55948629.322989039,49317240.836578861,49173356.828095451,55091081.273808077,52432527.064540215,59722022.929267637,67102558.639937215,56809881.134096615,60632147.098468117,54049454.977930941,44083266.459076732,64150327.070491955,74975530.692070961,63068625.237519577,59171397.528442591,66238494.880634442,62969116.356718674,71577559.361750469,80192284.048067242,67707370.398893863,72147140.263098836,64196404.992903098,54775041.119215287,78001852.457655013,87628622.103282928,73566017.120546088,69004969.557078168,77072463.870268613,73127058.392138496,83053917.766160309,93006450.830086067,78488751.937163576,83578496.22966589,74355430.179501161,63090431.854499631,89514946.858586371,100512791.34125489,84340638.274240911,79061315.039811194,88280460.30248557,83738965.864838615,95089521.87313053,106434425.62331787,89774340.102229968,95539225.529495433,84961928.704676211,69008259.580253899,98807896.408573732,114055505.51398145,95680264.070418864,89639532.731224075,100040746.0282847,94849224.121156961,107652436.6231904,120460334.71499008,101571391.82925636,108080406.16839299,96096578.846482456,78025173.426163599,107421974.57398459,120589155.6503683,103834931.11676469,100738631.31407297,112371112.88958697,106486979.15647514,120855680.08802228,135228966.36272812,114014088.35362582,121307597.90882634,107849737.03138307,87558114.790076107,120535600.32208751,135266138.23642471,113433529.239655,106223892.53016499,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,"PL(+)",null,null,null,null,null,"Выручка","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,6902005726.0643549,null,null,0,0,0,0,0,40172.684062499997,107862.30881414999,216807.02270270998,616090.15427008504,1038567.8906484749,1198518.3326855474,1740846.4293738378,2567007.385770564,3115809.8269381705,4484199.8107591728,6243455.5033554491,6436242.7372480035,8471353.3742937818,7112708.3616807098,6951770.3685943009,11121864.867594864,14323058.843810018,13651299.767738672,14725445.200290199,18319965.586406726,19310993.133720923,24898401.143033687,30274908.489152022,27779568.947691657,31879177.045285281,29696327.801083494,26018319.654338356,37196189.599384367,42485309.944540612,35789876.818411872,33637438.229279809,37693060.515977137,38065774.002134398,46157944.70360899,51823445.902837254,43857430.81344495,46820741.662667237,41758546.238447234,34085722.641995579,47054029.445581734,53025230.918122783,46747130.115528658,46623715.827792607,52214406.707669154,49675487.657852106,56554857.493961416,63518834.195662029,53755018.42334117,57347608.241467267,51108039.729693413,41666139.778922923,60662985.306147948,70919253.146930262,59640771.870476641,55940139.585126616,62602095.482267141,59495865.071949005,67610771.50835304,75725164.873342693,63914703.360547476,68087601.801409081,60571042.710473664,51702019.145476028,73650145.859266207,82718144.134156838,69424816.69557552,65104331.531357758,72695151.95716995,68954635.238478243,78299758.621872589,87660036.940450653,73956004.455089942,78735910.632782593,70035616.252392843,59455248.006725587,84387969.553084821,94740317.90103595,79483440.152582109,74494082.79342626,83163556.246545151,78869382.414909169,89543852.955180362,100210593.35428721,84509478.230290592,89923012.10725309,79957180.560764879,64928733.866750427,93020905.526587531,107412054.02059548,90093367.510236755,84393861.130577981,94170844.294138208,89269200.005328119,101305566.72599623,113341933.44666432,95554061.094249144,101663476.30909979,90380513.159661919,73369078.472343802,100999698.28793915,113362690.64296547,97648570.977474734,94789271.085791796,105722068.67705567,100173988.94939977,113675817.78367646,127177038.1716619,107209047.78456405,114052446.03797635,101388042.11592595,82296060.248538494,113279033.73190089,127107375.12761936,106578354.6687246,99794823.474065244,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,"PL(+)",null,null,null,null,null,"Выручка","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,326504506.07626438,null,null,0,0,0,0,0,1359.2205000000001,4187.8205077500006,8629.8866180999994,24943.046574599994,41687.402996249992,47915.3805966,69310.430244000017,102444.91867764003,123925.74548310001,178274.33931978,247486.103747685,254903.83624084498,334463.73100668006,280548.29709531908,274105.60374933446,439394.64968775905,565050.12213357177,537999.49936809822,579685.22353978711,721714.48374924122,760528.45618822728,980905.66904694738,1194266.9455015357,1097462.5133497731,1264125.9626466809,1180841.7340017669,1039968.8045026117,1497318.4284933072,1726581.5453558043,1466827.6850168474,1391619.7769958188,1572438.5774261635,1584069.1946478281,1915466.1533825821,2165003.4235387039,1845383.1828066786,1988354.8484587134,1784530.9887675352,1471454.6340030886,2046428.4652745386,2322757.285681895,2042355.4029382332,2026971.2352735419,2285403.1500128643,2188887.5517072086,2512684.884786251,2841264.089255136,2420381.8937722468,2600756.2957679415,2328052.034133506,1911704.4717151974,2760096.1153245675,3211423.6414574874,2712630.8980503399,2556052.5428327471,2875043.7757820012,2744773.900113733,3133579.1491141152,3527402.1553593487,2993535.4030400594,3203004.0612321356,2859624.0082651586,2425316.4104110259,3436071.4588824348,3875942.5383570497,3267590.3349282448,3076723.9605570431,3451446.9642288461,3288721.8936132123,3746259.1560427449,4211577.5515277088,3569351.7501579691,3812316.2614502558,3399283.534711997,2861236.9229172375,4037382.7895233594,4543259.604615327,3820756.1469604759,3591772.7303420505,4021658.5575335845,3825063.3167715464,4355131.7350021582,4885203.239328661,4130165.9253785713,4404981.1480310718,3923917.2873397144,3196285.2103035636,4537338.7896052767,5210865.5245769136,4381115.814470863,4112831.649528292,4601109.5792042036,4372810.2132379031,4972922.8637191253,5576214.1806246825,4712559.9634466264,5024664.0307220928,4475091.6565481527,3644133.3826257228,5025729.8731984757,5653784.6191681968,4841996.3649047092,4659680.8101651771,5206695.8951556208,4942598.6775081176,5620376.9862300428,6301671.5577673018,5324596.0527673317,5675886.2174345925,5054307.9849480707,4114749.9559103264,5673626.8344511427,6377827.7258845512,5357759.7710107891,5024151.9956771834,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,"PL(+)",null,null,null,null,null,"Выручка","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,88220198.28135334,null,null,0,0,0,0,0,304.72200000000004,1013.5531296000001,2114.5664390399998,6160.9966070399996,10260.020390400001,11775.24023544,16999.520511600003,25167.045378816005,30405.383040384,43730.845050815988,60649.295667839986,62464.39169889599,81836.935505424015,68632.755111993611,67079.568935808013,107632.91604326975,138373.4276049787,131733.54267323978,141862.86533711161,176758.78102503417,186305.83956050273,240330.92301485056,292905.78957981861,269467.05999370868,310956.88216543198,290945.86599412985,257010.86622383253,371301.31419858895,430264.87580032885,367137.92485699401,349836.67571107764,396968.59353113768,399610.05671869259,482592.21208791755,547345.20430534414,468256.19332044473,506631.70303124614,456092.60780780343,377954.66606786184,527338.92139534478,600641.11918436293,527755.31811197056,522669.7650293003,591271.41612605483,568151.85498090147,654480.55051997257,742460.35502004484,634480.81698320399,683782.56123290828,613363.21410402015,505422.20843861561,727245.64901944529,844853.90368321259,715222.46899259731,675205.40048323013,761355.62258529291,728477.38465594011,833208.70428331697,939717.01936521218,799131.63530632958,856534.40045762737,765738.2741642769,647705.5633282382,915635.13950636843,1034535.4307690478,873610.09004232148,823914.06516337174,925864.94886982685,883701.26004703797,1007899.9882449821,1134836.3381077021,963395.73191566917,1030269.3354330395,920530.39239631663,773946.92485680513,1089594.5159781887,1229213.835603612,1036441.9746983185,975459.51604288479,1095245.4984068358,1044520.1331578911,1190537.1829480154,1338629.0297019982,1134695.9465608017,1211232.2742112754,1080830.8565716222,883240.50319990341,1249652.0923809239,1432585.9688090535,1205780.7457112505,1132839.951117801,1268792.1549422943,1207213.9025909486,1373947.0334750621,1542187.087701082,1304770.7715605854,1392265.828571103,1240974.0302723844,1011961.5711940709,1396546.4128469618,1572680.3882346395,1344363.774385246,1289679.4181159865,1442348.3173756744,1370391.5295672638,1559485.3181157648,1750256.6332989086,1480444.5162944407,1579265.6534153956,1407386.9305090448,1147304.5856272946,1582939.755735494,1780935.3829208137,1497414.7999196271,1404917.0604225595,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[97]
[98,null,null,null,null,null,null,"НДС начисленный",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1455732216.5165761,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1492377.8827776045,1458591.1082558888,2333778.4866651786,3005296.478709714,2864206.5619560019,3089398.6578334202,3843687.7702362002,4051565.4858939308,5223927.547019097,6352416.2448466755,5829299.7042070273,6690851.9780194797,6233623.0802158779,5463059.8650129614,7812961.8684152532,8928431.2731393501,7524768.4856571434,7075778.936397342,7932493.5373868886,8009890.6507001836,9711200.6138158999,10907158.906136259,9234214.0379144158,9863145.6428314392,8799833.9670045152,7187026.3884133054,9925559.3664503228,11189725.864597809,9863448.1673157718,9834671.3656190895,11018216.254761614,10486505.412908044,11944404.585853528,13420511.727987444,11361976.226819327,12126429.419693623,10809890.995586187,8816653.291815348,12830065.414098393,14995106.138414193,12613725.047503917,11834279.505688518,13247698.976126889,12593823.271343736,14315511.872350095,16038456.809613453,13541474.079778774,14429428.052619768,12839280.99858062,10955008.22384306,15600370.491531001,17525724.420656584,14713203.424109217,13800993.911415633,15414492.774053724,14625411.678427696,16610783.553232064,18601290.166017216,15697750.387432717,16715699.245933181,14871086.035900233,12618086.370899927,17902989.371717278,20102558.268250979,16868127.654848181,15812263.007962236,17656092.060497116,16747793.172967723,19017904.374626108,21286885.124663573,17954868.020445995,19107845.105899088,16992385.740935247,13801651.916050779,19761579.281714745,22811101.102796294,19136052.814083777,17927906.546244819,20008149.205656942,18969844.824231397,21530487.324638084,24092066.942998018,20314278.365851276,21616081.233678598,19219315.769296493,15605034.685232719,21484394.914796922,24117831.130073663,20766986.223352939,20147726.262814593,22474222.577917393,21297395.831295032,24171136.017604452,27045793.272545621,22802817.670725171,24261519.581765268,21569947.406276613,17511622.958015226,24107120.064417504,27053227.647284951,22686705.847931005,21244778.506033,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,null,"НДС начисленный","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1373145758.5206866,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1422541.672336142,1390354.0737188603,2224372.9735189728,2864611.7687620036,2730259.9535477343,2945089.0400580401,3663993.1172813452,3862198.6267441846,4979680.2286067372,6054981.6978304042,5555913.7895383313,6375835.4090570565,5939265.5602166988,5203663.930867672,7439237.9198768735,8497061.9889081232,7157975.3636823753,6727487.6458559623,7538612.1031954279,7613154.8004268799,9231588.9407217987,10364689.180567451,8771486.1626889911,9364148.3325334471,8351709.2476894464,6817144.5283991154,9410805.8891163468,10605046.183624556,9349426.0231057312,9324743.1655585207,10442881.34153383,9935097.5315704215,11310971.498792283,12703766.839132408,10751003.684668235,11469521.648293454,10221607.945938682,8333227.9557845853,12132597.06122959,14183850.629386054,11928154.37409533,11188027.917025324,12520419.09645343,11899173.014389802,13522154.301670607,15145032.97466854,12782940.672109496,13617520.360281816,12114208.542094734,10340403.829095207,14730029.171853241,16543628.826831365,13884963.339115104,13020866.306271551,14539030.391433991,13790927.047695648,15659951.724374518,17532007.388090134,14791200.891017988,15747182.126556521,14007123.250478569,11891049.601345118,16877593.910616968,18948063.580207191,15896688.030516421,14898816.558685251,16632711.249309031,15773876.482981835,17908770.591036074,20042118.670857441,16901895.64605812,17984602.421450619,15991436.112152979,12985746.773350086,18604181.105317507,21482410.804119099,18018673.502047352,16878772.226115599,18834168.858827643,17853840.001065627,20261113.345199246,22668386.689332865,19110812.21884983,20332695.261819959,18076102.631932385,14673815.694468761,20199939.657587834,22672538.128593095,19529714.195494946,18957854.217158359,21144413.735411137,20034797.789879955,22735163.556735292,25435407.634332381,21441809.556912813,22810489.20759527,20277608.423185192,16459212.0497077,22655806.746380176,25421475.025523875,21315670.933744922,19958964.69481305,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,null,null,null,null,null,null,"НДС начисленный","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,65012994.842750274,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,56109.659419063821,54821.120749866895,87878.929937551817,113010.02442671436,107599.89987361964,115937.04470795742,144342.89674984827,152105.69123764549,196181.13380938949,238853.38910030716,219492.50266995461,252825.19252933617,236168.34680035338,207993.76090052238,299463.68569866149,345316.30907116091,293365.53700336948,278323.95539916377,314487.71548523271,316813.83892956562,383093.23067651648,433000.68470774085,369076.6365613357,397670.96969174274,356906.19775350706,294290.92680061777,409285.69305490778,464551.45713637897,408471.08058764663,405394.24705470836,457080.63000257284,437777.51034144178,502536.97695725015,568252.81785102724,484076.37875444937,520151.25915358833,465610.40682670119,382340.89434303949,552019.22306491353,642284.72829149745,542526.17961006809,511210.50856654951,575008.75515640026,548954.78002274665,626715.82982282317,705480.4310718698,598707.08060801192,640600.81224642717,571924.80165303184,485063.28208220523,687214.29177648702,775188.50767140999,653518.06698564894,615344.79211140866,690289.39284576918,657744.37872264243,749251.83120854897,842315.5103055418,713870.35003159393,762463.2522900512,679856.7069423995,572247.38458344759,807476.55790467199,908651.92092306551,764151.22939209524,718354.54606841016,804331.71150671702,765012.66335430939,871026.34700043174,977040.64786573232,826033.18507571437,880996.22960621433,784783.45746794296,639257.0420607127,907467.75792105531,1042173.1049153828,876223.16289417271,822566.32990565838,920221.91584084067,874562.04264758062,994584.57274382515,1115242.8361249366,942511.99268932512,1004932.8061444187,895018.33130963054,728826.6765251446,1005145.9746396951,1130756.9238336394,968399.27298094193,931936.16203303554,1041339.1790311241,988519.7355016236,1124075.3972460085,1260334.3115534603,1064919.2105534666,1135177.2434869185,1010861.5969896142,822949.99118206534,1134725.3668902288,1275565.5451769102,1071551.9542021579,1004830.3991354366,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,"НДС начисленный","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,17573463.153139617,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13726.551022398724,13415.913787161602,21526.583208653952,27674.685520995743,26346.708534647954,28372.573067422323,35351.756205006837,37261.167912100551,48066.184602970119,58581.157915963719,53893.411998741743,62191.3764330864,58189.173198825971,51402.173244766505,74260.262839717805,86052.975160065776,73427.584971398814,69967.335142215539,79393.718706227533,79922.011343738515,96518.442417583516,109469.04086106882,93651.238664088945,101326.34060624924,91218.521561560687,75590.933213572382,105467.78427906896,120128.22383687257,105551.06362239413,104533.95300586006,118254.28322521097,113630.37099618028,130896.11010399451,148492.07100400896,126896.1633966408,136756.51224658167,122672.64282080403,101084.44168772313,145449.12980388905,168970.78073664254,143044.49379851946,135041.08009664604,152271.1245170586,145695.47693118802,166641.74085666338,187943.40387304247,159826.32706126591,171306.8800915255,153147.65483285539,129541.11266564766,183127.02790127369,206907.08615380959,174722.01800846431,164782.81303267434,185172.98977396538,176740.25200940759,201579.99764899645,226967.26762154038,192679.14638313386,206053.8670866079,184106.07847926335,154789.38497136105,217918.90319563777,245842.76712072239,207288.3949396637,195091.90320857696,219049.0996813672,208904.02663157825,238107.43658960308,267725.8059403997,226939.18931216036,242246.4548422551,216166.17131432443,176648.10063998069,249930.41847618477,286517.19376181072,241156.14914225007,226567.99022356019,253758.43098845886,241442.78051818974,274789.40669501247,308437.41754021641,260954.15431211708,278453.16571422061,248194.80605447691,202392.3142388142,279309.28256939241,314536.07764692797,268872.75487704924,257935.8836231973,288469.66347513488,274078.30591345282,311897.06362315302,350051.32665978174,296088.90325888817,315853.13068307919,281477.38610180898,229460.91712545892,316587.95114709879,356187.07658416277,299482.95998392545,280983.41208451189,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[103]
[104,null,null,null,null,null,null,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,1729497505.2683973,null,null,1658.4000000000003,3916.585,11038.762500000001,15637.439999999999,42432.652500000004,62764.259999999995,95359.238549999995,213934.33720000001,273946.73099999997,308916.01379999996,492405.76035,645645.55020000006,662073.95868449972,1144128.7189449999,1233822.2070885,1238428.0832204996,2021258.5971764999,1427618.2582169999,2014198.42617903,2969778.7082723053,3386030.92573692,2873103.15635553,4007416.5595216798,4392662.0309705399,4206416.0853751097,6594789.3261309676,6118808.8366099428,5627197.0556338765,8058820.6286147758,5099981.1540640322,6619077.1568321837,9066427.6107313596,8924207.9832236432,6899481.4425046099,8560197.8946593702,8672659.8840990644,8193303.3907668022,11820672.115320034,10248690.565227101,8693447.7178478278,12083222.722385423,7187139.2828744482,9220455.8717058394,12183363.694983648,11998651.644857991,9785501.864180835,12126701.438205339,12262018.31024871,10647730.14380181,15361035.281704877,13367989.366340892,11328491.498800457,15779740.923382934,9411199.2577040065,11833068.639130179,16580481.432264058,16242570.751206689,12281291.108059756,15166077.291209932,15306802.559133288,13238513.180647641,19059735.627549637,16482817.16119431,14059064.441417919,19312893.389263283,11491384.123450024,15191841.181188714,20020526.206114206,19555830.175038625,14783239.428220211,18228213.545977611,18346624.095017284,15863615.444655681,22764324.513567593,19696478.599014141,16728397.736148158,22992757.071336314,13642812.219488394,17940940.097309146,23601784.674013581,23046997.455291346,17392187.230468847,21433551.772063803,21554118.096231434,18628510.82153254,26669840.752765015,23079919.442052137,19440769.688672069,26871492.408228938,15928744.177386696,19975973.107617758,27423708.277756069,26773488.083689876,20193316.105696719,24845553.883790728,24987167.513277043,21565226.834431246,30866615.652095452,26634774.657288585,22422962.324489396,30848624.084676888,18202204.395174809,23060886.354120221,30273002.702308755,29577515.988038577,23191816.183456335,28529405.966641419,28649366.011526909,24720499.663636141,35381500.494768746,30525085.636661138,25689972.812718917,35292420.259231091,20781260.232429858,24564041.623660333,32979200.463914853,27292967.50792234,19758364.172082465,24346772.22869958,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,"ндс(-)",null,"*",null,null,null,"Прямые производственные расходы","Расходы производственные - 1",null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1404202323.834558,null,null,0,0,0,0,10125,19377,41730.758999999998,135752.19750000001,160936.47,179843.09849999996,313652.30400000006,405581.04000000004,470062.51109999983,807253.66259999969,963634.35401999997,857561.64668999973,1534074.1307999999,853461.69255000004,1487740.161411,2304256.0443489002,2564169.2474786998,2064059.1330255002,2924281.691964,3208311.1614383999,3278096.9703864264,5211243.1023748182,5101515.4476738228,4353296.0993338311,6526467.6773884185,3544329.6639917097,5334276.7698395727,7577764.240676797,7246731.2102122838,5295599.9088987028,6574753.3559479918,6650875.9287628261,6722583.6844914686,9701698.7903440539,8797684.1847465429,6911248.7235522363,9975303.9335707091,5036655.8730349047,7333521.4017281849,10048536.832590049,9610519.715166714,7654075.7260125224,9501159.3310531341,9581917.7685523909,8708486.9307040479,12574998.579320213,11411077.560840458,8951098.7366914041,12891260.397839444,6486787.5588640058,9428914.7079319898,13876712.956772435,13222665.388594801,9601911.9748295434,11881995.284932047,11971241.770705964,10830907.011406699,15583032.958426135,14074368.557970975,11023947.160135688,15803650.271259267,7945488.9787945235,12282021.982760636,16749411.170402855,15918991.276314942,11552437.989219517,14290343.23103668,14339577.661350606,12984983.255428208,18608489.305979323,16826633.231556214,13128340.661078818,18842542.213163991,9450527.7199800797,14506023.293968348,19744001.091377094,18759084.900439404,13587402.588990713,16799297.289164018,16847512.18804406,15249000.875898166,21846363.647876866,19722252.048339531,15382983.048546383,22037766.75166003,11049921.716984043,15978744.403835092,22945036.794488918,21794948.363489069,15782356.379102902,19475589.806656178,19535266.190581657,17652258.66084414,25283369.524895102,22814304.009440146,17790558.680591431,25480940.981676947,12773399.066968782,18466724.461348884,25126424.421031926,23865030.610596884,18131799.681383498,22370327.439780898,22397460.586512271,20234618.850577485,28982288.531870566,26146940.74623346,20385416.966275994,29191892.090370413,14630879.971601849,21148103.640942667,28769363.492419556,27292967.50792234,19758364.172082465,24346772.22869958,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,"ндс(-)",null,"*",null,null,null,"Прямые производственные расходы","Расходы производственные - 2",null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,237136351.5425967,null,null,0,1633.5,3266.1000000000004,6732.3899999999994,22131.675000000003,26030.7,30116.051550000004,52254.619200000016,67834.152000000002,75975.374999999985,130909.08599999998,155714.3082,143138.14508699998,255205.43604000003,142339.732965,240199.96034999995,372934.36836899992,413929.89956699999,343894.79135115002,486089.98995240004,534305.21384592005,528911.78655567009,842362.04539620003,823710.63790584006,725174.96063841355,1086958.557545166,591240.24512493308,863747.20014244202,1230178.6532106181,1178250.3779383618,888531.7583998288,1104695.4508819559,1119519.3203248449,1095353.3248268019,1583320.3008418996,1437495.9106001474,1164953.9584939661,1684100.911442874,851593.32167529664,1205590.6626808189,1654290.2018077306,1584399.4551663769,1295862.9936490145,1610634.9429676712,1626361.586059632,1436827.2005076439,2078002.2622650531,1887894.5095170038,1527177.4734783054,2201930.1579499072,1108979.9332798931,1566745.54367848,2297988.6998364897,2191468.6639097761,1640376.2430336955,2031437.903552898,2048817.4823615034,1800623.0054242311,2593174.0737477993,2343241.6389296665,1892233.724549972,2713931.6147751068,1365468.7663196637,2042110.7733570149,2786741.3756337473,2649737.2986495276,1981896.3621073018,2453269.9373752591,2462857.6948574441,2166616.4199498347,3106229.1113088802,2810540.9762560125,2259531.8810171331,3244994.7086788449,1628194.6948432599,2418536.4420965239,3293124.404088289,3130057.2799379178,2336043.5710662338,2889996.8094926081,2899386.0266429316,2549286.1208223649,3653573.836898427,3299659.5616105418,2651855.9696469521,3800454.2880052594,1906271.4525431509,2677242.0655171406,3832666.0962678292,3641826.5834161444,2717207.6597992117,3354216.601766116,3365837.7923200247,2953823.9611954531,4232199.7915869774,3820185.9604624058,3069370.7891399981,4397640.226918418,2205232.5203898479,3096302.8982486809,4214308.9350771382,4004045.5341271753,3123969.7912028828,3855453.5434867786,3860737.3667976256,3387391.8867419027,4853441.6215743553,4379986.0618663244,3518379.5921907127,5039862.4052978745,2526734.125161652,3546951.8667441132,4826645.9433554541,4579755.014975097,3415937.9827176663,4209836.9714952968,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,"ндс(-)",null,"*",null,null,null,"Прямые производственные расходы","Расходы производственные - 3",null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,88158829.891242683,null,null,1658.4000000000003,2283.085,7772.6625000000013,8905.0499999999993,10175.977499999999,17356.560000000001,23512.428000000004,25927.520499999995,45176.108999999989,53097.540299999993,47844.37034999999,84350.202000000019,48873.302497500001,81669.620304999989,127848.12010349998,140666.47618049997,114250.0980075,160226.66609999997,182563.47341688004,179432.67397100502,287556.46441229997,280132.23677436,240772.82216148003,360640.23162630002,203144.1543502695,296587.66621098295,426053.14381118701,410153.75615760294,302174.29801573954,377401.11213395995,396268.62859278254,383967.91917260754,557957.45268651564,508528.20877910487,402124.2378694794,584288.04473609163,305765.7477813671,434872.41353310598,599413.05880526139,576608.33161477279,453628.58700698341,566083.95467316604,591071.4763286385,524191.9194259264,761770.34363164485,694598.93766066746,547539.84488715208,792206.03217931418,412065.73961945553,584106.54443475651,847931.87222054193,810647.21843057242,590491.82570699893,732943.03493022348,763777.6881644926,672330.57193872565,971087.88025038573,878756.12780598272,690907.9325300866,992319.14949765522,515372.4446909703,762771.05434839509,1042979.8369036705,993006.50792521611,722501.74237027101,896157.84600597178,927922.83632077684,817845.0983360922,1173981.2038662387,1064185.0190508594,831641.2036320545,1196505.4574106671,619100.3082103387,910840.49890942429,1241650.6726146678,1181520.6329728167,857090.45408403315,1062227.2195703972,1098873.2322745656,967786.77314388182,1388526.5282090094,1255498.5206557715,980680.64600135805,1406946.3465768325,727653.97598742391,1023022.816882891,1451395.9411694554,1380544.5746085444,1001059.5603010774,1236995.8769865097,1280021.043983455,1124454.8815010353,1612701.9278807824,1457135.7653983631,1137764.2855475724,1631715.3622329782,843597.38444711058,1185605.9002819324,1615238.1274585926,1536100.7456492845,1153374.1679228039,1424759.7940788541,1470192.1015684521,1291124.7377900528,1851748.0106440687,1672624.615330935,1305636.9052861622,1871919.3631483132,967501.22086794325,1359349.557600307,1851410.7652660275,1757603.979698811,1273882.2255052275,1570625.2458529139,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[109]
[110,"CF(-)",null,null,null,null,null,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1729497505.2683978,null,null,889.1785000000001,3048.0732500000004,6513.1059999999998,15097.886999999999,25709.164499999999,51791.632604999999,84400.263429999992,136933.00752499999,235434.98362000001,302786.49049499992,379286.91674999997,540020.53815344989,698779.5487714,815659.73557699984,1171497.35300125,1313487.0213236997,1413913.2035113496,1901824.5122848528,1699150.3368149365,2342497.7325534737,3043361.5965735507,3345583.9352391176,3251921.7244502609,4104365.6063967943,4575625.5713674966,4875330.0086497646,6402834.0011770539,6214487.6596152121,6060800.1800730713,7323078.3865263676,5800445.0002843952,7339060.3302511647,8821289.0684071407,8482861.6662234087,7408942.5770950066,8546000.8421580531,8891589.808554709,9124315.8531234786,11193553.365554227,10121095.211467078,9220771.875258008,10817729.349415269,8093425.0418516453,10090857.013676615,11906635.101878233,11568826.668057295,10501393.423592523,12005867.68317366,12249062.374104947,11862417.09363633,14559171.720341638,13201264.948537011,12027012.159607306,14111365.361821871,10612501.351445246,13223501.408964604,16082980.263632152,15342665.476577627,13160799.489797145,15001465.933738373,15268437.990277793,14727188.068082707,18044284.815665402,16281074.240045929,14853062.199190203,17336486.315293174,13084389.74326418,16593977.085558802,19403858.322109692,18468550.36276884,15828572.718451399,18015435.845653351,18291792.406799994,17627043.573873907,21547162.652914956,19432490.273673162,17672711.051519815,20617586.403564014,15498335.040505061,19583714.748448253,22869867.485914659,21754690.842004091,18616653.225364096,21177160.941844203,21480568.906945013,20681917.669830993,25228949.384213146,22731246.787993804,20575711.681454904,23993390.831999369,17887686.373469844,22145271.639252633,26570625.021736894,25264660.268101327,21603148.802073553,24545843.904752042,24890724.191389725,23932459.380249821,29175882.120373473,26213797.133467577,23686018.883595437,27540566.373720802,20381020.617677286,25154972.587149762,29425786.70756948,28195565.024982411,24805089.122900411,28172507.34531799,28536806.190272942,27433158.427165162,33441064.754942238,30034796.534129687,27119591.043992445,31317350.390313767,22757610.533824451,26519965.980137438,30519870.243533108,25491427.312832087,18700209.366197642,17042740.560089704,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111]
[112,"BS",null,null,null,null,null,"Авансы выданные",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113]
[114,"BS",null,null,null,null,null,"Кредиторская задолженность",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,769.22150000000022,1637.7332500000002,6163.3897500000021,6702.942750000002,23426.43075,34399.058144999988,45358.033265000005,122359.36294000002,160871.11031999998,167000.63362500002,280119.47722500004,385744.48927154997,349038.89918464981,677507.88255264983,739832.73663990013,664773.7985367002,1272119.1922018509,797912.93813399784,1112961.0274980925,1740242.0032169223,2082911.3323802911,1610430.5534967035,2365925.3885681219,2654221.8131418675,2285012.3271494806,4004471.644630678,3720446.4800635725,3133155.8760822341,5131176.3246239349,2908079.0921615958,3726711.2487093806,5454078.5291895866,5556997.4440060854,3973617.2202872932,5124872.5378516614,5251531.5797926784,4553245.1620047688,7249601.4242013097,6304738.6238741875,4877091.1302549243,7739541.9773823619,4108951.9108415246,5235982.740695715,7328489.4220027626,7420505.9649825394,5637181.1611060798,7262489.1757188737,7518639.80279392,5917307.5724907815,9415925.7605593204,8224743.4065585732,6351969.9568220377,10104698.720597684,5404532.6164798141,6625099.9041647315,9982079.9274641871,10141670.415038705,7080296.0465208292,9085573.84793365,9390910.4733285904,7360985.6636984348,11693533.223165393,10132065.568694293,7910055.7700663209,12369886.960139394,6524784.7682962418,8632236.206220746,12058785.326776206,12210757.179705143,8525446.2451564074,10925087.072682619,11256275.322046638,8828098.3599022627,13965379.299595952,12114695.245695114,9410602.7081700563,14730648.727986455,7755874.543910861,10198479.600714922,14216549.526280284,14393679.495656967,10031175.884121776,12848074.430821538,13225031.585208774,10372973.499796271,16360896.582730293,14211866.640569329,10921389.541247606,17217170.268021703,9152523.6134089231,11240810.347556829,16519246.986060262,16722110.04801333,11650765.885608673,14893170.967325926,15334494.575850964,12008997.218892336,18943153.490738153,16402046.027653217,12611211.218674898,19773816.419756413,10435454.44121027,13115320.177653313,18233350.292812109,18385079.57328105,13381330.731755018,17105647.575495958,17582506.241704702,13766199.715067863,21714541.782671452,18798562.664390326,14453738.942979574,22626568.158218145,12090478.000334024,13896909.090169907,20356143.57394743,17129240.838336706,11396177.697587013,17042740.560089111,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115]
[116,"SF(+)",null,null,null,null,null,"Поступление запасов",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1442897085.3160701,null,null,1658.4000000000003,3916.585,11038.762500000001,15637.439999999999,42432.652500000004,62764.259999999995,95359.238549999995,213934.33720000001,273946.73099999997,308916.01379999996,492405.76035,645645.55020000006,662073.95868449972,1144128.7189449999,1233822.2070885,1238428.0832204996,2021258.5971764999,1427618.2582169999,1678498.6884825251,2474815.5902269208,2821692.4381140997,2394252.6302962755,3339513.7996013998,3660551.6924754502,3505346.7378125913,5495657.7717758063,5099007.3638416193,4689330.8796948977,6715683.8571789805,4249984.2950533591,5515897.6306934869,7555356.3422761345,7436839.9860197036,5749567.8687538411,7133498.2455494767,7227216.5700825546,6827752.825639003,9850560.0961000286,8540575.4710225835,7244539.7648731899,10069352.268654518,5989282.7357287062,7683713.2264215322,10152803.079153039,9998876.3707149923,8154584.8868173622,10105584.531837782,10218348.591873925,8873108.4531681743,12800862.734754065,11139991.138617411,9440409.5823337138,13149784.102819113,7842666.0480866712,9860890.5326084811,13817067.860220049,13535475.626005575,10234409.256716464,12638397.742674945,12755668.79927774,11032094.31720637,15883113.022958029,13735680.967661925,11715887.034514932,16094077.824386071,9576153.4362083524,12659867.650990594,16683771.838428507,16296525.14586552,12319366.190183509,15190177.954981346,15288853.412514405,13219679.537213067,18970270.427972991,16413732.165845118,13940331.446790133,19160630.892780259,11369010.182906996,14950783.414424291,19668153.895011321,19205831.212742787,14493489.358724041,17861293.143386502,17961765.08019286,15523759.017943785,22224867.293970849,19233266.201710116,16200641.407226723,22392910.340190783,13273953.481155582,16646644.256348133,22853090.231463395,22311240.069741562,16827763.421413932,20704628.236492272,20822639.594397537,17971022.362026043,25722179.710079547,22195645.547740489,18685801.937074497,25707186.73723074,15168503.662645677,19217405.295100182,25227502.251923963,24647929.990032148,19326513.486213613,23774504.972201183,23874471.676272426,20600416.38636345,29484583.745640628,25437571.363884281,21408310.677265767,29410350.216025915,17317716.86035822,20470034.686383609,27482667.053262379,22744139.589935284,16465303.476735389,20288976.857249651,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,"SF(+)",null,null,null,null,null,"Поступление запасов","Расходы производственные - 1",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1171294110.8399253,null,null,0,0,0,0,10125,19377,41730.758999999998,135752.19750000001,160936.47,179843.09849999996,313652.30400000006,405581.04000000004,470062.51109999983,807253.66259999969,963634.35401999997,857561.64668999973,1534074.1307999999,853461.69255000004,1239783.4678425,1920213.3702907502,2136807.7062322497,1720049.2775212503,2436901.4099699999,2673592.6345319999,2731747.4753220221,4342702.5853123488,4251262.8730615191,3627746.7494448596,5438723.064490349,2953608.0533264247,4445230.6415329771,6314803.533897331,6038942.6751769036,4412999.9240822522,5478961.1299566599,5542396.6073023556,5602153.0704095578,8084748.9919533785,7331403.4872887861,5759373.9362935303,8312753.2779755909,4197213.2275290871,6111267.8347734874,8373780.6938250409,8008766.4293055953,6378396.4383437689,7917632.7758776117,7984931.4737936594,7257072.4422533736,10479165.482766844,9509231.3007003814,7459248.9472428374,10742716.998199537,5405656.2990533384,7857428.9232766582,11563927.46397703,11018887.823829001,8001593.3123579528,9901662.7374433726,9976034.808921637,9025755.8428389169,12985860.798688445,11728640.464975813,9186622.6334464066,13169708.559382724,6621240.8156621028,10235018.318967197,13957842.64200238,13265826.063595785,9627031.6576829311,11908619.359197233,11949648.051125506,10820819.379523506,15507074.421649436,14022194.359630179,10940283.88423235,15702118.510969993,7875439.7666500667,12088352.744973624,16453334.242814247,15632570.75036617,11322835.490825593,13999414.407636682,14039593.490036717,12707500.729915138,18205303.03989739,16435210.040282942,12819152.540455319,18364805.62638336,9208268.0974867027,13315620.336529244,19120863.995407432,18162456.969574224,13151963.649252418,16229658.172213482,16279388.492151381,14710215.550703451,21069474.604079254,19011920.007866789,14825465.567159526,21234117.484730791,10644499.222473985,15388937.05112407,20938687.017526604,19887525.508830737,15109833.067819582,18641939.533150751,18664550.488760225,16862182.375481237,24151907.109892141,21789117.288527884,16987847.471896663,24326576.741975345,12192399.976334875,17623419.700785555,23974469.577016298,22744139.589935284,16465303.476735389,20288976.857249651,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,"SF(+)",null,null,null,null,null,"Поступление запасов","Расходы производственные - 2",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,197970350.53538534,null,null,0,1633.5,3266.1000000000004,6732.3899999999994,22131.675000000003,26030.7,30116.051550000004,52254.619200000016,67834.152000000002,75975.374999999985,130909.08599999998,155714.3082,143138.14508699998,255205.43604000003,142339.732965,240199.96034999995,372934.36836899992,413929.89956699999,286578.99279262504,405074.99162700004,445254.34487160004,440759.82212972507,701968.37116350001,686425.53158820013,604312.46719867794,905798.79795430508,492700.20427077758,719789.33345203509,1025148.8776755151,981875.31494863494,740443.13199985737,920579.54240162997,932932.76693737076,912794.43735566828,1319433.5840349165,1197913.2588334563,970794.96541163849,1403417.426202395,709661.10139608057,1004658.8855673491,1378575.1681731089,1320332.879305314,1079885.8280408455,1342195.7858063928,1355301.32171636,1197356.0004230365,1731668.5518875443,1573245.4245975032,1272647.8945652544,1834941.7982915894,924149.94439991098,1305621.2863987333,1914990.5831970749,1826223.8865914801,1366980.2025280797,1692864.919627415,1707347.9019679197,1500519.1711868593,2160978.3947898326,1952701.3657747221,1576861.4371249767,2261609.6789792557,1137890.6385997199,1701758.9777975124,2322284.4796947897,2208114.4155412731,1651580.3017560849,2044391.6144793828,2052381.4123812036,1805513.6832915291,2588524.2594240671,2342117.4802133436,1882943.2341809443,2704162.2572323708,1356828.9123693833,2015447.0350804366,2744270.3367402409,2608381.0666149314,1946702.9758885282,2408330.6745771733,2416155.0222024433,2124405.100685304,3044644.8640820226,2749716.3013421181,2209879.9747057934,3167045.240004383,1588559.543785959,2231035.0545976171,3193888.4135565246,3034855.4861801206,2264339.716499343,2795180.5014717635,2804864.8269333541,2461519.9676628779,3526833.1596558145,3183488.3003853383,2557808.9909499986,3664700.1890986818,1837693.7669915401,2580252.4152072342,3511924.112564282,3336704.6117726462,2603308.1593357357,3212877.9529056489,3217281.1389980214,2822826.5722849192,4044534.6846452961,3649988.3848886038,2931982.9934922606,4199885.3377482286,2105611.7709680432,2955793.2222867613,4022204.9527962119,3816462.5124792475,2846614.9855980552,3508197.4762460808,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,"SF(+)",null,null,null,null,null,"Поступление запасов","Расходы производственные - 3",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,73632623.940759569,null,null,1658.4000000000003,2283.085,7772.6625000000013,8905.0499999999993,10175.977499999999,17356.560000000001,23512.428000000004,25927.520499999995,45176.108999999989,53097.540299999993,47844.37034999999,84350.202000000019,48873.302497500001,81669.620304999989,127848.12010349998,140666.47618049997,114250.0980075,160226.66609999997,152136.22784740003,149527.22830917087,239630.38701024998,233443.53064530002,200644.01846790002,300533.52635525004,169286.79529189126,247156.38850915246,355044.28650932253,341794.79679800244,251811.91501311629,314500.92677829997,330223.85716065211,319973.26597717294,464964.54390542972,423773.50731592072,335103.53155789949,486906.70394674304,254804.78981780593,362393.677944255,499510.88233771786,480506.94301231066,378023.82250581949,471736.62889430503,492559.56360719877,436826.59952160536,634808.61969303736,578832.44805055624,456283.20407262677,660171.69348276185,343388.1163495463,486755.45369563042,706609.8935171183,675539.34869214369,492076.52142249915,610785.86244185292,636481.40680374391,560275.47661560471,809239.90020865481,732296.77317165234,575756.61044173886,826932.62458137935,429477.03724247526,635642.54529032926,869149.8640863921,827505.42327101342,602084.78530855919,746798.20500497648,773269.03026731405,681537.58194674354,978317.66988853225,886820.84920904948,693034.33636004548,997087.88117555599,515916.92350861558,759033.74909118691,1034708.8938455565,984600.52747734729,714242.0450700277,885189.34964199772,915727.69356213801,806488.97761990153,1157105.4401741745,1046248.7672131429,817233.87166779838,1172455.2888140271,606378.3133228533,852519.01406907581,1209496.6176412129,1150453.812173787,834216.30025089788,1030829.8974887581,1066684.2033195458,937045.73458419612,1343918.2732339853,1214279.8044986359,948136.90462297702,1359762.8018608151,702997.82037259219,988004.91690161044,1346031.7728821605,1280083.9547077371,961145.13993566995,1187299.8283990452,1225160.0846403767,1075937.2814917108,1543123.3422033906,1393853.8461091125,1088030.7544051353,1559932.8026235944,806251.01738995279,1132791.2980002558,1542842.3043883564,1464669.9830823424,1061568.5212543563,1308854.371544095,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[121]
[122,null,null,null,null,null,null,"НДС к возмещению",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,286600419.95232761,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,335699.73769650504,494963.11804538424,564338.48762281996,478850.52605925512,667902.75992028008,732110.33849509014,701069.34756251832,1099131.5543551613,1019801.472768324,937866.17593897949,1343136.7714357961,849996.85901067208,1103179.5261386973,1511071.2684552269,1487367.9972039408,1149913.5737507683,1426699.6491098953,1445443.314016511,1365550.5651278005,1970112.0192200057,1708115.0942045168,1448907.952974638,2013870.4537309043,1197856.5471457415,1536742.6452843065,2030560.6158306082,1999775.2741429987,1630916.9773634726,2021116.9063675569,2043669.718374785,1774621.690633635,2560172.5469508134,2227998.2277234825,1888081.9164667432,2629956.8205638221,1568533.2096173344,1972178.1065216966,2763413.5720440103,2707095.1252011154,2046881.8513432927,2527679.5485349889,2551133.7598555479,2206418.863441274,3176622.6045916062,2747136.1935323849,2343177.406902987,3218815.5648772144,1915230.6872416707,2531973.5301981196,3336754.3676857012,3259305.0291731046,2463873.2380367024,3038035.5909962696,3057770.6825028816,2643935.9074426135,3794054.0855945987,3282746.4331690241,2788066.2893580268,3832126.1785560525,2273802.0365813994,2990156.6828848575,3933630.7790022641,3841166.2425485579,2898697.8717448087,3572258.6286773011,3592353.0160385724,3104751.8035887573,4444973.4587941691,3846653.2403420233,3240128.2814453449,4478582.0680381563,2654790.6962311161,3329328.851269627,4570618.0462926785,4462248.0139483139,3365552.6842827871,4140925.6472984548,4164527.9188795071,3594204.4724052087,5144435.9420159096,4439129.1095480975,3737160.3874148997,5141437.3474461492,3033700.7325291354,3843481.0590200368,5045500.4503847929,4929585.9980064305,3865302.6972427228,4754900.9944402371,4774894.3352544848,4120083.2772726901,5896916.7491281256,5087514.272776857,4281662.1354531534,5882070.043205183,3463543.3720716438,4094006.9372767224,5496533.4106524764,4548827.917987057,3293060.6953470777,4057795.3714499306,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,null,"НДС к возмещению","Расходы производственные - 1",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,232908212.99463296,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,247956.69356850002,384042.67405815009,427361.54124644998,344009.8555042501,487380.28199400008,534718.5269064001,546349.49506440444,868540.51706246973,850252.57461230387,725549.34988897189,1087744.6128980699,590721.61066528503,889046.12830659549,1262960.7067794665,1207788.5350353806,882599.98481645063,1095792.2259913322,1108479.321460471,1120430.6140819115,1616949.7983906758,1466280.6974577573,1151874.7872587061,1662550.6555951184,839442.64550581749,1222253.5669546977,1674756.1387650084,1601753.2858611192,1275679.2876687539,1583526.5551755226,1596986.294758732,1451414.4884506748,2095833.096553369,1901846.2601400765,1491849.7894485677,2148543.3996399073,1081131.2598106677,1571485.7846553319,2312785.4927954064,2203777.5647658003,1600318.6624715906,1980332.5474886748,1995206.9617843276,1805151.1685677832,2597172.1597376894,2345728.0929951626,1837324.5266892817,2633941.7118765446,1324248.1631324207,2047003.6637934395,2791568.5284004761,2653165.2127191573,1925406.3315365864,2381723.8718394469,2389929.6102251015,2164163.8759047017,3101414.8843298871,2804438.8719260362,2188056.7768464698,3140423.7021939987,1575087.9533300134,2417670.5489947246,3290666.8485628492,3126514.1500732345,2264567.0981651191,2799882.8815273368,2807918.6980073433,2541500.1459830278,3641060.6079794778,3287042.0080565889,2563830.5080910642,3672961.1252766717,1841653.6194973404,2663124.0673058489,3824172.7990814866,3632491.3939148453,2630392.7298504841,3245931.6344426963,3255877.6984302765,2942043.1101406901,4213894.9208158506,3802384.0015733577,2965093.1134319054,4246823.4969461588,2128899.8444947973,3077787.4102248144,4187737.4035053211,3977505.1017661481,3021966.6135639166,3728387.9066301505,3732910.0977520454,3372436.4750962476,4830381.421978428,4357823.4577055778,3397569.4943793323,4865315.3483950691,2438479.9952669754,3524683.9401571113,4794893.9154032599,4548827.917987057,3293060.6953470777,4057795.3714499306,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,"НДС к возмещению","Расходы производственные - 2",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,39166001.007211477,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,57315.798558525014,81014.998325400011,89050.868974320023,88151.964425945029,140393.67423270002,137285.10631764002,120862.49343973561,181159.75959086104,98540.040854155523,143957.86669040701,205029.77553510302,196375.06298972698,148088.62639997149,184115.908480326,186586.55338747418,182558.88747113367,263886.71680698328,239582.65176669127,194158.99308232771,280683.485240479,141932.22027921613,200931.77711346984,275715.03363462182,264066.57586106285,215977.1656081691,268439.15716127859,271060.26434327208,239471.20008460732,346333.71037750889,314649.08491950069,254529.57891305091,366988.35965831787,184829.98887998221,261124.25727974667,382998.11663941504,365244.77731829608,273396.04050561594,338572.98392548307,341469.58039358398,300103.83423737186,432195.67895796656,390540.27315494447,315372.28742499539,452321.93579585117,227578.12771994399,340351.7955595025,464456.89593895798,441622.8831082547,330316.06035121699,408878.32289587654,410476.28247624071,361102.7366583058,517704.8518848134,468423.49604266882,376588.64683618885,540832.45144647418,271365.78247387666,403089.40701608738,548854.06734804821,521676.21332298638,389340.59517770563,481666.13491543476,483231.0044404887,424881.02013706084,608928.97281640454,549943.26026842371,441975.99494115869,633409.04800087668,317711.90875719185,446207.01091952343,638777.68271130498,606971.0972360241,452867.94329986861,559036.10029435274,560972.9653866709,492303.99353257555,705366.63193116302,636697.66007706767,511561.79818999977,732940.0378197364,367538.75339830801,516050.48304144683,702384.82251285645,667340.92235452926,520661.63186714717,642575.59058112989,643456.22779960441,564565.31445698394,808906.93692905933,729997.67697772081,586396.59869845223,839977.0675496459,421122.35419360868,591158.64445735223,804440.99055924243,763292.50249584951,569322.99711961113,701639.49524921621,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,null,null,null,null,null,null,"НДС к возмещению","Расходы производственные - 3",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,14526205.950483114,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,30427.245569480008,29905.445661834172,47926.077402049996,46688.706129060003,40128.803693580005,60106.705271050007,33857.359058378257,49431.277701830499,71008.857301864511,68358.9593596005,50362.383002623261,62900.185355659996,66044.771432130423,63994.653195434599,92992.908781085949,84754.701463184159,67020.70631157991,97381.340789348615,50960.957963561188,72478.735588851006,99902.17646754357,96101.388602462146,75604.764501163911,94347.325778861021,98511.912721439759,87365.319904321077,126961.72393860749,115766.48961011124,91256.640814525366,132034.33869655238,68677.623269909265,97351.090739126084,141321.97870342367,135107.86973842877,98415.304284499827,122157.17248837059,127296.28136074876,112055.09532312094,161847.98004173097,146459.35463433049,115151.32208834779,165386.5249162759,85895.407448495054,127128.50905806586,173829.97281727844,165501.08465420268,120416.95706171186,149359.6410009953,154653.80605346282,136307.51638934872,195663.53397770648,177364.1698418099,138606.86727200908,199417.57623511119,103183.38470172312,151806.74981823741,206941.77876911132,196920.10549546947,142848.40901400556,177037.86992839957,183145.53871242763,161297.79552398031,231421.08803483495,209249.7534426286,163446.7743335597,234491.05776280543,121275.66266457066,170503.80281381519,241899.32352824259,230090.7624347574,166843.26005017958,206165.97949775163,213336.84066390921,187409.14691683924,268783.65464679711,242855.96089972722,189627.38092459543,271952.56037216308,140599.56407451845,197600.98338032211,269206.35457643215,256016.79094154743,192229.027987134,237459.96567980907,245032.01692807538,215187.45629834215,308624.66844067816,278770.7692218225,217606.15088102705,311986.56052471889,161250.20347799055,226558.25960005121,308568.46087767126,292933.99661646853,212313.70425087126,261770.87430881901,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[126,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[127]
[128,null,null,null,null,null,null,"Стоимостной поток списаний произв. расходов",null,null,null,null,"руб.",null,null,null,"списание",null,0,null,null,null,null,1712202530.2157135,null,null,0,0,0,0,0,12133.192500000001,23566.207499999997,50238.771659999999,163999.96965000001,193913.49780000001,217933.77627449998,379430.84836800001,491958.34380000009,566245.75253399974,973505.46902399953,1160721.7404947998,1038058.7205057296,1854893.4711516001,1034227.9807323749,1791513.6446453398,2776988.1474931855,3087577.9669939382,2496981.9821603089,3534892.364536236,3885928.0502141882,3946577.01660397,6277749.9960614862,6143304.7391304821,5266051.4433123879,7894325.8018942848,4295326.9228322431,6429665.5198310679,9141656.0773216169,8746783.9908651654,6421442.9056611294,7976281.4197742688,8084997.2389036492,8119885.8792059692,11724546.778433746,10636271.221084537,8393543.6507165264,12121255.960852178,6132074.7930666525,8884244.6331626885,12179217.692271011,11653812.226928385,9309531.6336018369,11561099.446407031,11681357.322631255,10562810.990131242,15260623.473364739,13853635.297937948,10915557.894506292,15726542.622088978,7927754.89944572,11463969.128084775,16852407.193541173,16062533.458225796,11714452.243134534,14499912.461181013,14635998.571819644,13170821.98288196,18955821.963300079,17123402.661459561,13471017.929043589,19314802.025176708,9728066.8879071046,14936034.772361385,20373341.059110869,19366117.73206079,14114267.732760116,17463373.304273732,17553054.610603537,15809750.325976992,22659812.624942895,20494345.634594455,16057318.608270725,23051201.955460962,11580844.495803341,17657046.232624553,24035988.406399246,22839956.185216632,16612731.247999569,20544006.105044752,20637313.73249194,18578413.032165766,26619579.37285446,24034636.029299784,18825364.467552744,26972715.712379698,13547008.674059469,19482219.193372775,27946807.843606941,26549146.326298613,19305617.363211159,23826134.262554716,23939313.776616279,21513232.128505222,30816988.531919237,27810709.477947909,21777716.817726206,31195193.605120063,15664006.682087686,22521146.927280702,30646411.768731985,29111125.121469609,22185052.204104092,27374035.369573064,27451106.154329564,24664004.12035834,35330603.382448092,31877555.909196418,24957339.129115339,35742637.12022844,17943864.164455134,25793861.014634218,35092945.999030627,33294023.23757029,24203702.536502305,29825962.10158731,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,null,"Стоимостной поток списаний произв. расходов","Расходы производственные - 1",null,null,1,"руб.",null,null,null,"списание",null,null,null,null,null,null,1390160300.5962119,null,null,0,0,0,0,0,10023.75,19183.229999999996,41313.451409999994,134394.675525,159327.1053,178044.66751499995,310515.78096000006,401525.22960000008,465361.88598899986,799181.1259739995,953998.01047979994,848986.03022309975,1518733.389492,844927.07562449994,1472862.7597968902,2281213.4839054109,2538527.5550039131,2043418.5416952453,2895038.8750443598,3176228.0498240162,3245316.0006825617,5159130.6713510705,5050500.2931970842,4309763.1383404927,6461203.0006145341,3508886.3673517928,5280934.0021411767,7501986.5982700288,7174263.8981101606,5242643.909809716,6509005.8223885112,6584367.1694751978,6655357.8476465531,9604681.8024406135,8709707.3428990766,6842136.2363167144,9875550.8942350019,4986289.3143045558,7260186.1877109036,9948051.4642641488,9514414.5180150457,7577534.9687523972,9406147.7377426028,9486098.5908668675,8621402.0613970086,12449248.593527008,11296966.785232052,8861587.7493244894,12762347.793861048,6421919.6832753653,9334625.560852671,13737945.827204712,13090438.734708851,9505892.8550812472,11763175.332082724,11851529.352998907,10722597.941292632,15427202.628841875,13933624.872391267,10913707.688534331,15645613.768546673,7866034.0890065776,12159201.762933031,16581917.058698826,15759801.363551792,11436913.60932732,14147439.798726313,14196181.884737099,12855133.422873925,18422404.412919529,16658366.899240654,12997057.254468029,18654116.791032348,9356022.4427802786,14360963.061028665,19546561.080463324,18571494.051435005,13451528.563100806,16631304.316272378,16679037.066163618,15096510.867139183,21627900.011398096,19525029.527856134,15229153.218060918,21817389.084143426,10939422.499814201,15818956.959796743,22715586.426544029,21576998.879854172,15624532.815311875,19280833.908589616,19339913.528675839,17475736.0742357,25030535.829646152,22586160.969345745,17612653.093785513,25226131.571860179,12645665.076299096,18282057.216735393,24875160.176821604,23626380.304490916,17950481.684569664,22146624.165383089,22173485.980647147,20032272.662071705,28692465.646551855,25885471.338771127,20181562.796613235,28899973.169466712,14484571.171885833,20936622.60453324,28481669.85749536,27020037.832843117,19560780.530361641,24103304.506412584,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,null,null,null,null,null,null,"Стоимостной поток списаний произв. расходов","Расходы производственные - 2",null,null,2,"руб.",null,null,null,"списание",null,null,null,null,null,null,234764988.0271709,null,null,0,0,0,0,0,1617.1650000000004,3233.4389999999994,6665.0661,21910.358249999997,25770.393000000004,29814.891034500004,51732.073008000007,67155.810480000015,75215.621249999997,129599.99513999998,154157.165118,141706.76363612997,252653.38167959999,140916.33563535,237797.96074649997,369205.02468530991,409790.60057132994,340455.84343763854,481229.09005287604,528962.16170746088,523622.66869011335,833938.42494223802,815473.53152678162,717923.21103202947,1076088.9719697142,585327.84267368366,855109.72814101749,1217876.8666785117,1166467.8741589782,879646.4408158306,1093648.4963731363,1108324.1271215966,1084399.7915785338,1567487.0978334805,1423120.9514941459,1153304.4189090265,1667259.9023284451,843077.38845854369,1193534.7560540107,1637747.2997896534,1568555.4606147129,1282904.3637125243,1594528.5935379944,1610097.9701990359,1422458.9285025673,2057222.2396424026,1869015.564421834,1511905.6987435224,2179910.8563704081,1097890.1339470942,1551078.0882416954,2275008.8128381246,2169553.9772706782,1623972.4806033582,2011123.5245173688,2028329.3075378886,1782616.7753699888,2567242.3330103215,2319809.2225403697,1873311.3873044723,2686792.2986273556,1351814.0786564669,2021689.6656234446,2758873.9618774094,2623239.9256630326,1962077.3984862291,2428737.2380015063,2438229.1179088699,2144950.2557503367,3075166.8201957913,2782435.5664934525,2236936.5622069617,3212544.7615920566,1611912.7478948273,2394351.0776755591,3260193.1600474059,3098756.7071385384,2312683.1353555713,2861096.8413976822,2870392.1663765023,2523793.2596141412,3617038.0985294427,3266662.9659944363,2625337.4099504822,3762449.7451252062,1887208.7380177192,2650469.6448619692,3794339.4353051512,3605408.3175819824,2690035.5832012198,3320674.4357484546,3332179.4143968248,2924285.7215834986,4189877.7936711074,3781984.1008577822,3038677.0812485982,4353663.8246492343,2183180.1951859496,3065339.8692661943,4172165.8457263666,3964005.0787859042,3092730.0932908538,3816899.0080519109,3822129.9931296492,3353517.9678744832,4804907.2053586114,4336186.2012476604,3483195.7962688049,4989463.7812448964,2501466.7839100356,3511482.3480766714,4778379.4839218995,4533957.4648253461,3381778.6028904896,4167738.6017803447,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,null,null,null,null,null,null,"Стоимостной поток списаний произв. расходов","Расходы производственные - 3",null,null,3,"руб.",null,null,null,"списание",null,null,null,null,null,null,87277241.592330247,null,null,0,0,0,0,0,492.27750000000009,1149.5384999999999,2260.2541500000002,7694.9358749999992,8815.9994999999999,10074.217724999999,17182.994400000003,23277.303720000004,25668.245294999997,44724.347909999989,52566.564897000004,47365.926646499996,83506.699980000019,48384.569472524992,80852.92410194999,126569.638902465,139259.81141869497,113107.59702742498,158624.39943899997,180737.83868271124,177638.34723129496,284680.89976817695,277330.91440661642,238365.09393986521,357033.82931003702,201112.71280676682,293621.78954887309,421792.6123730751,406052.21859602694,299152.55503558216,373627.10101262038,392305.94230685476,380128.23998088145,552377.87815965037,503442.92669131386,398102.99549078458,578445.16428873071,302708.0903035535,430523.68939777487,593418.92821720883,570842.248298625,449092.30113691359,560423.11512643436,585160.76156535209,518950.00023166719,754152.64019532851,687652.94828406093,542064.44643828063,784283.97185752098,407945.08222326101,578265.47899040894,839452.55349833646,802540.74624626664,584586.90744992893,725613.60458092135,756139.91128284764,665607.2662193384,961377.00144788204,869968.56652792287,683998.85320478561,982395.95800267882,510218.72024406062,755143.34380491124,1032550.0385346336,983076.44284596387,715276.72494656825,887196.26754591195,918643.60795756895,809666.64735273132,1162241.3918275763,1053543.1688603507,823324.79159573396,1184540.4028365603,612909.30512823525,901732.09392033005,1229234.1658885209,1169705.4266430885,848519.54954319261,1051604.9473746931,1087884.4999518199,958108.90541244298,1374641.2629269194,1242943.5354492138,970873.83954134444,1392876.8831110643,720377.4362275498,1012792.588714062,1436881.9817577607,1366739.1288624587,991048.96469806659,1224625.9182166448,1267220.8335436205,1113210.3326860252,1596574.9086019746,1442564.4077443795,1126386.6426920965,1615398.2086106483,835161.41060263955,1173749.8412791132,1599085.7461840066,1520739.7381927916,1141840.426243576,1410512.1961380655,1455490.1805527678,1278213.4904121524,1833230.5305376276,1655898.3691776255,1292580.5362333003,1853200.16951683,957826.20865926379,1345756.0620243042,1832896.6576133673,1740027.9399018227,1261143.4032501751,1554918.9933943851,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[133]
[134,"BS(+)",null,null,null,null,null,"Списание запасов на незавершенное пр-во",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1428023208.473305,null,null,0,0,0,0,0,12133.192500000001,23566.207499999993,50238.771659999991,163999.96964999998,193913.49780000001,217933.77627449995,379430.84836800006,491958.34380000009,566245.75253399985,973505.46902399953,1160721.7404948,1038058.7205057297,1854893.4711516001,861856.65061031247,1492928.0372044502,2314156.7895776546,2572981.6391616152,2080818.3184669241,2945743.6371135297,3238273.3751784908,3288814.1805033083,5231458.3300512377,5119420.6159420684,4388376.2027603239,6578604.8349119043,3579439.1023602029,5358054.5998592228,7618046.7311013471,7288986.6590543063,5351202.421384274,6646901.1831452232,6737497.6990863737,6766571.5660049738,9770455.6486947872,8863559.3509037811,6994619.7089304384,10101046.634043481,5110062.3275555447,7403537.1943022422,10149348.07689251,9711510.1891069859,7757943.0280015301,9634249.5386725254,9734464.4355260469,8802342.4917760361,12717186.227803949,11544696.081614956,9096298.2454219107,13105452.185074147,6606462.4162047664,9553307.6067373119,14043672.661284313,13385444.548521498,9762043.5359454453,12083260.384317514,12196665.47651637,10975684.985734966,15796518.302750066,14269502.217882967,11225848.274202991,16095668.354313923,8106722.4065892547,12446695.643634489,16977784.215925723,16138431.443383992,11761889.777300097,14552811.086894779,14627545.508836282,13174791.938314164,18883177.187452417,17078621.36216205,13381098.840225605,19209334.962884139,9650703.746502785,14714205.193853796,20029990.338666044,19033296.82101386,13843942.706666308,17120005.087537296,17197761.443743285,15482010.860138141,22182982.810712051,20028863.35774982,15687803.722960621,22477263.093649749,11289173.895049559,16235182.661143981,23289006.536339119,22124288.60524885,16088014.469342636,19855111.885462265,19949428.147180237,17927693.440421022,25680823.776599362,23175591.231623255,18148097.348105174,25995994.670933384,13053338.901739737,18767622.439400587,25538676.473943315,24259270.934558012,18487543.503420077,22811696.141310889,22875921.795274638,20553336.766965285,29442169.485373411,26564629.924330346,20797782.607596118,29785530.933523696,14953220.137045944,21494884.178861845,29244121.665858854,27745019.364641909,20169752.113751922,24854968.417989425,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,"BS(+)",null,null,null,null,null,"Списание запасов на незавершенное пр-во","Расходы производственные - 1",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1159440348.5522549,null,null,0,0,0,0,0,10023.75,19183.229999999996,41313.451409999994,134394.675525,159327.1053,178044.66751499995,310515.78096000006,401525.22960000008,465361.88598899986,799181.1259739995,953998.01047979994,848986.03022309975,1518733.389492,704105.89635375002,1227385.6331640752,1901011.2365878425,2115439.6291699279,1702848.7847460378,2412532.3958703,2646856.7081866805,2704430.0005688015,4299275.5594592253,4208750.2443309035,3591469.2819504109,5384335.833845445,2924071.9727931609,4400778.3351176474,6251655.4985583574,5978553.2484251345,4368869.92484143,5424171.5186570929,5486972.6412293315,5546131.5397054609,8003901.5020338446,7258089.4524158975,5701780.1969305957,8229625.7451958349,4155241.0952537968,6050155.1564257536,8290042.8868867913,7928678.7650125381,6314612.4739603316,7838456.4481188357,7905082.1590557229,7184501.7178308405,10374373.827939173,9414138.9876933768,7384656.4577704081,10635289.82821754,5351599.7360628042,7778854.6340438928,11448288.189337261,10908698.94559071,7921577.3792343726,9802646.1100689378,9876274.4608324226,8935498.284410527,12856002.190701563,11611354.060326057,9094756.4071119428,13038011.473788895,6555028.4075054815,10132668.135777526,13818264.215582356,13133167.802959828,9530761.3411061,11789533.165605262,11830151.570614249,10712611.185728272,15352003.677432941,13881972.416033879,10830881.045390025,15545097.32586029,7796685.3689835658,11967469.217523888,16288800.900386104,15476245.042862505,11209607.135917338,13859420.263560316,13899197.555136349,12580425.722615987,18023250.009498414,16270857.939880112,12690961.015050765,18181157.570119523,9116185.4165118355,13182464.133163953,18929655.355453357,17980832.39987848,13020444.012759896,16067361.590491347,16116594.607229866,14563113.395196417,20858779.858038459,18821800.807788122,14677210.911487928,21021776.309883483,10538054.230249247,15235047.680612829,20729300.147351339,19688650.25374243,14958734.737141388,18455520.137819242,18477904.983872622,16693560.551726421,23910388.038793214,21571226.115642607,16817968.997177698,24083310.974555593,12070475.976571528,17447185.503777701,23734724.881246135,22516698.194035932,16300650.441968035,20086087.088677153,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,"BS(+)",null,null,null,null,null,"Списание запасов на незавершенное пр-во","Расходы производственные - 2",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,195797695.37642512,null,null,0,0,0,0,0,1617.1650000000004,3233.4389999999994,6665.0661,21910.358249999997,25770.393000000004,29814.891034500004,51732.073008000007,67155.810480000015,75215.621249999997,129599.99513999998,154157.165118,141706.76363612997,252653.38167959999,117430.279696125,198164.96728874999,307670.85390442493,341492.16714277497,283713.20286469877,401024.24171073007,440801.80142288411,436352.22390842781,694948.68745186506,679561.27627231809,598269.34252669127,896740.8099747618,487773.20222806971,712591.44011751458,1014897.3888987598,972056.56179914856,733038.70067985891,911373.74697761366,923603.43926799716,903666.49298211152,1306239.2481945672,1185934.1262451217,961087.0157575222,1389383.251940371,702564.49038211978,994612.29671167559,1364789.4164913779,1307129.5505122608,1069086.969760437,1328773.8279483288,1341748.3084991968,1185382.4404188062,1714351.8663686689,1557512.9703515284,1259921.415619602,1816592.3803086735,914908.44495591184,1292565.0735347462,1895840.677365104,1807961.6477255651,1353310.4005027986,1675936.2704311407,1690274.4229482405,1485513.9794749906,2139368.6108419346,1933174.3521169748,1561092.822753727,2238993.5821894631,1126511.7322137225,1684741.3880195373,2299061.6348978411,2186033.2713858606,1635064.4987385243,2023947.6983345887,2031857.5982573917,1787458.5464586141,2562639.0168298264,2318696.3054112107,1864113.8018391349,2677120.6346600475,1343260.6232456896,1995292.5647296326,2716827.6333728381,2582297.255948782,1927235.9461296429,2384247.367831402,2391993.4719804185,2103161.0496784509,3014198.4154412025,2722219.1383286971,2187781.1749587352,3135374.7876043385,1572673.9483480994,2208724.7040516413,3161949.5294209593,3004506.9313183189,2241696.3193343501,2767228.6964570456,2776816.1786640207,2436904.7679862492,3491564.8280592561,3151653.4173814855,2532230.9010404986,3628053.1872076956,1819316.8293216247,2554449.8910551621,3476804.8714386388,3303337.5656549204,2577275.0777423782,3180749.1733765923,3185108.327608041,2794598.3065620693,4004089.3377988432,3613488.5010397173,2902663.1635573376,4157886.4843707471,2084555.653258363,2926235.290063893,3981982.9032682497,3778297.8873544554,2818148.835742075,3473115.5014836206,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,"BS(+)",null,null,null,null,null,"Списание запасов на незавершенное пр-во","Расходы производственные - 3",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,72785164.544624969,null,null,0,0,0,0,0,492.27750000000009,1149.5384999999999,2260.2541500000002,7694.9358749999992,8815.9994999999999,10074.217724999999,17182.994400000003,23277.303720000004,25668.245294999997,44724.347909999989,52566.564897000004,47365.926646499996,83506.699980000019,40320.474560437498,67377.436751624991,105474.6990853875,116049.84284891248,94256.330856187487,132186.99953249999,150614.86556892603,148031.95602607913,237234.08314014747,231109.09533884702,198637.57828322102,297528.19109169755,167593.92733897237,244684.82462406092,351493.84364422929,338376.84883002244,249293.79586298513,311355.917510517,326921.61858904565,316773.53331740125,460314.89846637531,419535.77224276157,331752.49624232051,482037.63690727559,252256.74191962794,358769.74116481241,494515.77351434069,475701.87358218752,374243.58428076137,467019.26260536199,487633.96797112678,432458.33352638932,628460.53349610709,573044.12357005081,451720.37203190057,653569.97654793423,339954.23518605088,481887.89915867412,699543.79458194703,668783.95520522224,487155.75620827411,604678.00381743454,630116.59273570636,554672.72184944875,801147.50120656844,724973.80543993576,569999.04433732142,818663.29833556572,425182.26687005052,629286.11983742611,860458.36544552806,819230.36903830327,596063.93745547358,739330.22295492666,765536.33996464079,674722.20612727618,968534.49318964698,877952.64071695902,686103.99299644504,987117.0023638003,510757.7542735294,751443.41160027508,1024361.8049071007,974754.52220257372,707099.62461932725,876337.4561455776,906570.41662651661,798424.08784370252,1145534.3857724329,1035786.2795410116,809061.5329511204,1160730.735925887,600314.53018962487,843993.82392838504,1197401.6514648006,1138949.274052049,825874.13724838884,1020521.5985138707,1056017.3612863505,927675.27723835432,1330479.0905016456,1202137.0064536496,938655.53557674715,1346165.1738422071,695967.84216886631,978124.86773259437,1332571.4551533388,1267283.1151606597,951533.68853631336,1175426.8301150547,1212908.4837939732,1065177.9086767938,1527692.1087813564,1379915.3076480213,1077150.4468610836,1544333.4745973584,798188.5072160532,1121463.3850202535,1527413.8813444728,1450023.2832515191,1050952.8360418126,1295765.8278286543,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[139]
[140,"BS",null,null,null,null,null,"Запасы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,14873876.842765197,null,null,1658.4000000000003,5574.9850000000006,16613.747500000005,32251.1875,74683.839999999997,125314.90750000002,197107.93854999999,360803.50409000006,470750.26544000005,585752.78144000005,860224.76551549998,1126439.4673474999,1296555.0822319994,1874438.048642999,2134754.7867074995,2212461.1294331988,3195661.0061039692,2768385.7931693699,3585027.8310415824,4566915.3840640523,5074451.0326004978,4895722.0237351591,6154417.5048696361,6869225.5602315571,7136298.922865659,9343142.5141381565,9210691.54792854,8780601.8116813675,11107909.466100024,8779288.9262414798,10715747.454574768,12913049.19699168,12731842.451910041,11192423.661609575,12974719.485774776,13555034.872712109,13645289.99926473,16729278.529359784,15499398.351687582,13880378.765656987,16955111.325381059,12843347.427066293,15416998.325932276,18166264.210783061,18015792.504605532,16458867.202315893,18806508.706152152,19390607.759353545,18529251.776995689,22527772.019973718,20950576.930787146,18846290.4315059,22899776.288903117,17636990.151915647,20891418.268319372,25155178.521802105,24646981.486523371,21495946.194718346,24372300.401447825,25044708.816408038,23880137.65709807,28787565.694321178,26726728.359233078,24173113.175865058,29041342.726048153,22521827.807942543,27074973.052343938,31312049.247137971,30630790.177077744,26811724.923877306,30240013.101558551,30976055.427178215,29568189.455555037,35363667.945213914,32894222.923606586,29755933.00823468,35535465.060789362,27695140.280812249,32995219.948733736,37949168.649891272,37125009.523968011,32585202.061678156,36602552.498398334,37444312.491053864,35770310.065254398,42513166.4990872,39563449.890085347,35735227.939562246,42440334.556792349,33237024.944298245,38594495.305596769,45212402.875916228,44234636.409318656,38938111.225483716,43554724.992633283,44522252.701568596,42543846.916414388,50338333.186072886,46853154.95721399,42363365.662665233,49922455.051790848,39094964.04350315,45259030.436863579,51718910.249387011,50828163.765475847,45895406.317131415,51182367.785912581,52245143.320874058,49969637.911962822,58900884.89063812,54896286.769148976,49739967.522084445,58352535.130514182,45884721.057348743,51401535.606686354,57389318.48108691,50889336.405163407,39609620.517256767,39728845.260754645,14873876.842765197,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,"BS",null,null,null,null,null,"Запасы","Расходы производственные - 1",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,11853762.287670374,null,null,0,0,0,0,10125,19478.25,42025.778999999995,136464.52509000001,163006.31956500001,183522.31276499992,319129.94924999995,414195.20828999998,482732.48978999956,824624.26640099916,989077.49444699986,892641.1306571993,1577729.2312340997,912457.5342921,1448135.1057808502,2140962.8429075247,2376759.3125519324,1981368.9609032553,2715421.5861272179,2976481.8247889187,3061372.5919242613,4699645.1766678095,4651632.4902701043,4070628.9953840598,5917882.7779239975,3487154.9974049777,5008313.6661447957,6922338.864924483,6709626.0415430292,5144072.7172001451,6254163.922315374,6372389.0109606385,6487569.4401408583,9026186.8923887759,8353688.8776437193,6854973.3615213484,9465946.4425663352,5433533.924899593,7389560.6644192785,9713186.2018185556,9431909.7442373484,7881627.4175685644,9484647.7194858491,9631122.7451606691,8983113.0283583403,12277776.79329434,11412634.266055524,9457744.2256049812,12815804.766034126,7586171.2368699312,10092000.424083799,13877073.254016936,13447672.888508677,10540567.255275935,12520652.613484919,12694041.312337607,11843522.694344133,15893885.208622098,14766523.482896388,12341792.056016743,16416744.208287537,9999973.550160706,13679963.461622477,17505137.967847347,16952699.815860748,13446563.670583904,15824421.688675046,15984536.574195325,14975204.383104622,19769667.619025826,18439858.30122304,15498169.769421518,20369407.235001504,12699749.675791323,16991417.051781356,21477282.077071726,20821051.927051783,16667642.375014842,19457449.646734178,19637622.873210549,18445926.047989368,24070803.365270853,22482763.39605546,19031057.996630669,24704902.607963204,15732013.135330439,19931448.0553478,25869847.917591333,25102649.531712174,20273780.781086087,23482994.940539598,23695021.842199683,22288642.785673261,28795003.994556069,26948144.144384384,22951808.903755784,29508715.476998687,19131438.38958919,23982321.210464001,29685960.547377825,28844185.908857226,24265368.722934365,27948573.518943787,28157603.869884729,26541881.261493325,34000227.819658995,31878957.069393635,27295578.425647736,34804186.170445323,22913275.172224641,28466218.896438599,34993502.96967721,34002917.678366423,27951522.961065769,31939849.376347542,11853762.287670374,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,"BS",null,null,null,null,null,"Запасы","Расходы производственные - 2",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2172655.1589602232,null,null,0,1633.5,4899.6000000000004,11631.99,33763.665000000001,58177.200000000004,85059.812550000002,130649.36565000004,176573.15940000006,226778.14140000005,327872.33636550006,431854.57155750005,507836.90616449999,687826.72095450002,700566.45877949998,786609.25401149981,1017836.8587443698,1179113.3766317698,1348262.08972827,1555172.1140665198,1692755.605033695,1792023.2600206451,2210278.4283194463,2495679.7181969169,2659190.3839727109,3128636.9580185884,2926388.4748375006,2966616.532017217,3393496.0671660416,3478630.5721399151,3731300.5019117035,3939288.6041958192,3857323.9822344314,3798061.8577909525,4384456.7411460094,4670996.253001852,4718187.7791454922,5217938.7123657744,4621360.5655672867,4440085.3248895127,4857573.4773050994,4788523.104670044,5165844.4423287697,5513427.9314234853,5503939.8366484679,5394166.2865592428,6056747.8686863519,6301219.4653355256,6232119.0514015816,6881678.4092743658,6091476.4873056039,5839584.8033528067,6494653.9709302783,6504285.4772130847,6956357.2347852513,7356657.080877915,7168164.3054807335,6860721.8289420232,7668389.8232290521,7945154.9185726345,7831741.9327493683,8607837.6322536319,7606359.6600114182,7374944.2856919616,8136135.9426330253,8105256.7759848386,8630325.3455272019,8989975.5719870478,8743295.3494704142,8362775.7613760754,9316235.5220616087,9634405.3039403632,9485490.9398639128,10402194.650637671,9196384.5461772233,8893135.2758464515,9773291.8107475638,9704552.2427024394,10307994.595345289,10721032.705192834,10420360.094022438,9962467.9387589544,11079876.856711328,11445345.790222034,11263232.292947412,12327116.483273357,10901477.611618116,10410293.527887031,11416400.766484827,11315881.465060622,12007547.23321186,12594003.030631974,12236918.328144372,11693931.36448893,12979068.204810396,13395327.808738679,13176320.621024653,14404116.042137086,12750244.981069356,12178843.978895113,13158537.190418899,12867188.614983857,13651179.944997966,14309608.006848454,14050084.274407834,13569573.281037807,15036832.887940735,15506072.099452734,15252946.765336931,16658233.796523094,14759756.22969231,14102060.950939357,15221602.740178227,14880178.768286735,15642238.100626439,16224200.28680864,12242217.383540392,8463919.4961859286,5645770.6604438424,2172655.1589602232,0,0,0,0,0,0,0,0,0,0,0,0,0]
[143,"BS",null,null,null,null,null,"Запасы","Расходы производственные - 3",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,847459.39613460004,null,null,1658.4000000000003,3941.4850000000006,11714.147500000003,20619.197500000002,30795.175000000003,47659.457500000004,70022.346999999994,93689.61335,131170.78647499997,175452.32727499999,213222.47989999995,280389.6875,305985.6862775,361987.06128749996,445110.83348099992,533210.74476449995,600094.91612549988,676814.88224549987,788630.6355324625,870780.42709000828,1004936.1150148709,1122329.8028112585,1228717.4904229711,1397064.0172457211,1415735.9469686863,1514860.3794517596,1632670.5828209347,1743356.2842800901,1796530.6210099855,1813503.3566965875,1976133.2865182674,2051421.7278713793,2164892.4281325797,2250289.0866184779,2336098.8223133925,2511649.6087496188,2439532.7799783796,2485152.9246052336,2524348.9084765762,2585320.0792461261,2631591.4055096256,2621290.3974966556,2861593.2191842264,2939650.0775410188,3079942.9237197153,3183073.4981880849,3265113.1179799503,3458265.5488573499,3314019.6972357687,3368316.8174050096,3446466.1774260197,3548961.402548112,3589317.5519387107,3546533.4378326293,3843060.6094503216,3921448.1869072523,4031144.2925339602,4094657.1105003897,4183257.9647338558,4405512.5854977984,4204873.0300045684,4285842.853445448,4353845.2163252719,4456376.834156353,4488462.5751275904,4416597.4817969985,4764684.24519426,4816935.7073035762,4934795.0117465816,5002385.491917327,5099355.8908218965,5357113.5490425266,5107494.1325865015,5191805.6755504124,5257980.0762063228,5364627.9629667103,5392766.0150402896,5290838.362318486,5695808.301607091,5750853.8676267155,5883597.5028937906,5955091.7479043603,6065225.9949528277,6361343.8276212811,6061151.7243176177,6115246.6505429894,6179208.8824117705,6293876.4150445461,6319031.1823443174,6189130.3439071849,6655500.0170371085,6748551.92769292,6895068.5494621098,6970399.0799086988,7092661.8472832888,7431903.0506302342,7078883.5097164735,7139213.1493797302,7154765.83176025,7232712.7800143361,7255202.3843732625,7096337.0389301032,7625529.2814016119,7723341.6951607317,7933893.5822107866,8060464.3131592423,8196961.3790280595,8581467.3515365943,8174809.8851325661,8242423.2744560316,8257573.4700630307,8342328.1454973519,8326746.2198906317,8091267.1168373674,7293078.6096213162,6171615.2246010602,4644201.3432565928,3194178.0600050688,2143225.2239632607,847459.39613460004,0,0,0,0,0,0,0,0,0,0,0,0,0]
[144,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[145]
[146,"BS(+)",null,null,null,null,null,"ФОТ обслуживающего персонала",null,null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,501864542.2018674,null,null,0,0,0,0,0,3333.6562500000005,6830.3249999999998,14169.489375000001,45385.793437500004,56792.226562499993,63868.643437500003,107635.11468750001,146489.91660000006,166592.96606249997,277445.67318749992,339722.91596250003,339722.91596250003,525416.65329375013,525416.65329375013,525416.65329375013,773538.12219374988,882814.71494999982,882814.71494999982,987090.66028125002,1139588.2207754999,1142822.4347641876,1745795.2139716872,1778246.7134197499,1778246.7134197499,2195313.5457607498,2195313.5457607498,2195313.5457607498,2486847.2823675,2487308.1373275002,2487308.1373275002,2487308.1373275002,2561927.381447325,2561927.381447325,3185168.2280099629,3185168.2280099629,3185168.2280099629,3279074.8370269127,3279074.8370269127,3279074.8370269127,3283033.7323115626,3283033.7323115626,3283033.7323115626,3283033.7323115626,3381524.7442809097,3381524.7442809097,4022610.8342089755,4022610.8342089755,4022610.8342089755,4128840.15428901,4128840.15428901,4128840.15428901,4307029.3514432069,4307029.3514432069,4307029.3514432069,4307029.3514432069,4436240.2319865031,4436240.2319865031,4850883.7386664785,4850883.7386664785,4850883.7386664785,4923623.2599139875,4923623.2599139875,4923623.2599139875,5081816.4162095394,5081816.4162095394,5081816.4162095394,5081816.4162095394,5234270.9086958254,5234270.9086958254,5630726.9956016093,5630726.9956016093,5630726.9956016093,5703657.1128098564,5703657.1128098564,5703657.1128098564,5821013.3636475652,5821013.3636475652,5821013.3636475652,5821013.3636475652,5995643.7645569928,5995643.7645569928,6421622.6152373543,6421622.6152373543,6421622.6152373543,6480053.1692859465,6480053.1692859465,6480053.1692859465,6546894.308003787,6546894.308003787,6546894.308003787,6546894.308003787,6743301.1372439004,6743301.1372439004,7217492.971122466,7217492.971122466,7217492.971122466,7276049.8615041375,7276049.8615041375,7276049.8615041375,7276049.8615041375,7276049.8615041375,7276049.8615041375,7276049.8615041375,7494331.3573492616,7494331.3573492616,8033435.2744004223,8033435.2744004223,8033435.2744004223,8093869.7750386903,8093869.7750386903,8093869.7750386903,8093869.7750386903,8093869.7750386903,8093869.7750386903,8093869.7750386903,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,"BS(+)",null,null,null,null,null,"ФОТ обслуживающего персонала","Койко-место в сутки",null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,387689061.99344677,null,null,0,0,0,0,0,2797.0312500000005,5420.0249999999996,11418.931875,36103.319687500007,45609.220312499994,51009.769687500004,86482.755937500013,117170.26620000004,133970.21381249998,222287.80843749992,273327.57611250004,273327.57611250004,423072.12211875006,423072.12211875006,423072.12211875006,621408.41741874989,711322.12514999986,711322.12514999986,795714.09815624997,916714.36999349995,919948.58398218756,1404785.5571449373,1432618.3197007498,1432618.3197007498,1765392.87023775,1765392.87023775,1765392.87023775,1989448.2426974999,1989448.2426974999,1989448.2426974999,1989448.2426974999,2049131.6899784249,2049131.6899784249,2529234.2052661129,2529234.2052661129,2529234.2052661129,2588025.5950472625,2588025.5950472625,2588025.5950472625,2588025.5950472625,2588025.5950472625,2588025.5950472625,2588025.5950472625,2665666.3628986804,2665666.3628986804,3138475.8298295508,3138475.8298295508,3138475.8298295508,3204982.0047238502,3204982.0047238502,3204982.0047238502,3348501.9570395751,3348501.9570395751,3348501.9570395751,3348501.9570395751,3448957.0157507625,3448957.0157507625,3746592.0629446013,3746592.0629446013,3746592.0629446013,3792131.5365868099,3792131.5365868099,3792131.5365868099,3925920.5535076046,3925920.5535076046,3925920.5535076046,3925920.5535076046,4043698.1701128329,4043698.1701128329,4329204.2012313614,4329204.2012313614,4329204.2012313614,4374862.999823493,4374862.999823493,4374862.999823493,4480737.1840751646,4480737.1840751646,4480737.1840751646,4480737.1840751646,4615159.2995974198,4615159.2995974198,4923760.0339544173,4923760.0339544173,4923760.0339544173,4960341.2023531115,4960341.2023531115,4960341.2023531115,5025563.5195955867,5025563.5195955867,5025563.5195955867,5025563.5195955867,5176330.4251834536,5176330.4251834536,5526671.098282313,5526671.098282313,5526671.098282313,5563331.3610991668,5563331.3610991668,5563331.3610991668,5563331.3610991668,5563331.3610991668,5563331.3610991668,5563331.3610991668,5730231.3019321421,5730231.3019321421,6147614.1681983974,6147614.1681983974,6147614.1681983974,6185449.9320540838,6185449.9320540838,6185449.9320540838,6185449.9320540838,6185449.9320540838,6185449.9320540838,6185449.9320540838,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,"BS(+)",null,null,null,null,null,"ФОТ обслуживающего персонала","Допуслуги",null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,91559665.289753288,null,null,0,0,0,0,0,455.625,1147.5,2259.9375,7563.84375,9167.1562500000018,10503.84375,17344.968750000004,23972.22,26765.966250000001,45146.058750000004,54492.536250000005,54492.536250000005,84042.399375000023,84042.399375000023,84042.399375000023,124731.51937499999,140887.005,140887.005,157271.92312500003,182898.62954999998,182898.62954999998,279901.15906874998,283919.91457499994,283919.91457499994,352733.07127499999,352733.07127499999,352733.07127499999,406725.18974999996,406725.18974999996,406725.18974999996,406725.18974999996,418926.9454425,418926.9454425,533921.43719624996,533921.43719624996,533921.43719624996,560523.87601124996,560523.87601124996,560523.87601124996,561806.46432750009,561806.46432750009,561806.46432750009,561806.46432750009,578660.65825732506,578660.65825732506,712674.99226402491,712674.99226402491,712674.99226402491,742768.28407139995,742768.28407139995,742768.28407139995,771242.95352139371,771242.95352139371,771242.95352139371,771242.95352139371,794380.24212703551,794380.24212703551,885653.51272815664,885653.51272815664,885653.51272815664,906259.60939883918,906259.60939883918,906259.60939883918,927150.45276402181,927150.45276402181,927150.45276402181,927150.45276402181,954964.96634694259,954964.96634694259,1041597.191873548,1041597.191873548,1041597.191873548,1062257.2817342409,1062257.2817342409,1062257.2817342409,1073196.2933358173,1073196.2933358173,1073196.2933358173,1073196.2933358173,1105392.1821358919,1105392.1821358919,1197213.0275861807,1197213.0275861807,1197213.0275861807,1213765.5924724678,1213765.5924724678,1213765.5924724678,1215384.4139478332,1215384.4139478332,1215384.4139478332,1215384.4139478332,1251845.946366268,1251845.946366268,1350630.260775476,1350630.260775476,1350630.260775476,1367218.614991247,1367218.614991247,1367218.614991247,1367218.614991247,1367218.614991247,1367218.614991247,1367218.614991247,1408235.1734409845,1408235.1734409845,1505970.8397421935,1505970.8397421935,1505970.8397421935,1523091.0948805131,1523091.0948805131,1523091.0948805131,1523091.0948805131,1523091.0948805131,1523091.0948805131,1523091.0948805131,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,"BS(+)",null,null,null,null,null,"ФОТ обслуживающего персонала","Up-Sale",null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,22615814.918667465,null,null,0,0,0,0,0,81.000000000000014,262.80000000000007,490.62000000000006,1718.6300000000003,2015.8500000000004,2355.0300000000002,3807.3900000000003,5347.430400000002,5856.7859999999991,10011.806,11902.803600000001,11902.803600000001,18302.13180000001,18302.13180000001,18302.13180000001,27398.185400000009,30605.584800000004,30605.584800000004,34104.63900000001,39975.221232000011,39975.221232000011,61108.49775799999,61708.479144000019,61708.479144000019,77187.604248000018,77187.604248000018,77187.604248000018,90673.849920000008,91134.704880000019,91134.704880000019,91134.704880000019,93868.746026400026,93868.746026400026,122012.58554760001,122012.58554760001,122012.58554760001,130525.36596840003,130525.36596840003,130525.36596840003,133201.67293680002,133201.67293680002,133201.67293680002,133201.67293680002,137197.72312490401,137197.72312490401,171460.01211540002,171460.01211540002,171460.01211540002,181089.86549376001,181089.86549376001,181089.86549376001,187284.44088223801,187284.44088223801,187284.44088223801,187284.44088223801,192902.97410870512,192902.97410870512,218638.16299372056,218638.16299372056,218638.16299372056,225232.11392833895,225232.11392833895,225232.11392833895,228745.40993791257,228745.40993791257,228745.40993791257,228745.40993791257,235607.77223604996,235607.77223604996,259925.60249670024,259925.60249670024,259925.60249670024,266536.83125212201,266536.83125212201,266536.83125212201,267079.88623658346,267079.88623658346,267079.88623658346,267079.88623658346,275092.28282368096,275092.28282368096,300649.5536967559,300649.5536967559,300649.5536967559,305946.37446036772,305946.37446036772,305946.37446036772,305946.37446036772,305946.37446036772,305946.37446036772,305946.37446036772,315124.76569417876,315124.76569417876,340191.61206467694,340191.61206467694,340191.61206467694,345499.88541372353,345499.88541372353,345499.88541372353,345499.88541372353,345499.88541372353,345499.88541372353,345499.88541372353,355864.88197613525,355864.88197613525,379850.2664598315,379850.2664598315,379850.2664598315,385328.74810409377,385328.74810409377,385328.74810409377,385328.74810409377,385328.74810409377,385328.74810409377,385328.74810409377,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[151]
[152,"BS(+)",null,null,null,null,null,"Соцсборы",null,null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,150559362.66056007,null,null,0,0,0,0,0,1000.0968750000001,2049.0974999999999,4250.8468124999999,13615.738031250003,17037.66796875,19160.593031249999,32290.534406250004,43946.974980000014,49977.889818749994,83233.701956249977,101916.87478875001,101916.87478875001,157624.99598812501,157624.99598812501,157624.99598812501,232061.43665812496,264844.41448499996,264844.41448499996,296127.19808437495,341876.46623264998,342846.73042925628,523738.56419150619,533474.01402592484,533474.01402592484,658594.06372822495,658594.06372822495,658594.06372822495,746054.18471024989,746192.44119824993,746192.44119824993,746192.44119824993,768578.21443419741,768578.21443419741,955550.46840298886,955550.46840298886,955550.46840298886,983722.45110807382,983722.45110807382,983722.45110807382,984910.11969346879,984910.11969346879,984910.11969346879,984910.11969346879,1014457.4232842728,1014457.4232842728,1206783.2502626926,1206783.2502626926,1206783.2502626926,1238652.0462867029,1238652.0462867029,1238652.0462867029,1292108.805432962,1292108.805432962,1292108.805432962,1292108.805432962,1330872.0695959509,1330872.0695959509,1455265.1215999436,1455265.1215999436,1455265.1215999436,1477086.9779741967,1477086.9779741967,1477086.9779741967,1524544.9248628616,1524544.9248628616,1524544.9248628616,1524544.9248628616,1570281.2726087475,1570281.2726087475,1689218.0986804829,1689218.0986804829,1689218.0986804829,1711097.1338429567,1711097.1338429567,1711097.1338429567,1746304.0090942695,1746304.0090942695,1746304.0090942695,1746304.0090942695,1798693.1293670977,1798693.1293670977,1926486.784571206,1926486.784571206,1926486.784571206,1944015.9507857841,1944015.9507857841,1944015.9507857841,1964068.2924011364,1964068.2924011364,1964068.2924011364,1964068.2924011364,2022990.3411731699,2022990.3411731699,2165247.8913367395,2165247.8913367395,2165247.8913367395,2182814.9584512413,2182814.9584512413,2182814.9584512413,2182814.9584512413,2182814.9584512413,2182814.9584512413,2182814.9584512413,2248299.4072047784,2248299.4072047784,2410030.5823201267,2410030.5823201267,2410030.5823201267,2428160.9325116072,2428160.9325116072,2428160.9325116072,2428160.9325116072,2428160.9325116072,2428160.9325116072,2428160.9325116072,0,0,0,0,0,0,0,0,0,0,0,0,0]
[153,"BS(+)",null,null,null,null,null,"Соцсборы","Койко-место в сутки",null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,116306718.59803395,null,null,0,0,0,0,0,839.10937500000011,1626.0074999999999,3425.6795625,10830.995906250002,13682.766093749999,15302.93090625,25944.826781250002,35151.079860000013,40191.064143749994,66686.342531249975,81998.272833750016,81998.272833750016,126921.63663562501,126921.63663562501,126921.63663562501,186422.52522562497,213396.63754499995,213396.63754499995,238714.22944687499,275014.31099804997,275984.57519465627,421435.6671434812,429785.49591022491,429785.49591022491,529617.86107132502,529617.86107132502,529617.86107132502,596834.47280925,596834.47280925,596834.47280925,596834.47280925,614739.50699352741,614739.50699352741,758770.26157983381,758770.26157983381,758770.26157983381,776407.67851417873,776407.67851417873,776407.67851417873,776407.67851417873,776407.67851417873,776407.67851417873,776407.67851417873,799699.90886960411,799699.90886960411,941542.74894886522,941542.74894886522,941542.74894886522,961494.60141715501,961494.60141715501,961494.60141715501,1004550.5871118725,1004550.5871118725,1004550.5871118725,1004550.5871118725,1034687.1047252287,1034687.1047252287,1123977.6188833804,1123977.6188833804,1123977.6188833804,1137639.460976043,1137639.460976043,1137639.460976043,1177776.1660522814,1177776.1660522814,1177776.1660522814,1177776.1660522814,1213109.4510338497,1213109.4510338497,1298761.2603694084,1298761.2603694084,1298761.2603694084,1312458.8999470479,1312458.8999470479,1312458.8999470479,1344221.1552225493,1344221.1552225493,1344221.1552225493,1344221.1552225493,1384547.7898792259,1384547.7898792259,1477128.0101863251,1477128.0101863251,1477128.0101863251,1488102.3607059333,1488102.3607059333,1488102.3607059333,1507669.055878676,1507669.055878676,1507669.055878676,1507669.055878676,1552899.127555036,1552899.127555036,1658001.3294846939,1658001.3294846939,1658001.3294846939,1668999.4083297499,1668999.4083297499,1668999.4083297499,1668999.4083297499,1668999.4083297499,1668999.4083297499,1668999.4083297499,1719069.3905796425,1719069.3905796425,1844284.2504595192,1844284.2504595192,1844284.2504595192,1855634.979616225,1855634.979616225,1855634.979616225,1855634.979616225,1855634.979616225,1855634.979616225,1855634.979616225,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,"BS(+)",null,null,null,null,null,"Соцсборы","Допуслуги",null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,27467899.586925995,null,null,0,0,0,0,0,136.6875,344.25,677.98124999999993,2269.1531249999998,2750.1468750000004,3151.1531249999998,5203.4906250000013,7191.6660000000002,8029.7898750000004,13543.817625000001,16347.760875,16347.760875,25212.719812500007,25212.719812500007,25212.719812500007,37419.455812499997,42266.101499999997,42266.101499999997,47181.576937500009,54869.588864999991,54869.588864999991,83970.347720624995,85175.974372499986,85175.974372499986,105819.92138249999,105819.92138249999,105819.92138249999,122017.55692499998,122017.55692499998,122017.55692499998,122017.55692499998,125678.08363275,125678.08363275,160176.43115887497,160176.43115887497,160176.43115887497,168157.16280337499,168157.16280337499,168157.16280337499,168541.93929825001,168541.93929825001,168541.93929825001,168541.93929825001,173598.19747719751,173598.19747719751,213802.49767920747,213802.49767920747,213802.49767920747,222830.48522141998,222830.48522141998,222830.48522141998,231372.88605641809,231372.88605641809,231372.88605641809,231372.88605641809,238314.07263811064,238314.07263811064,265696.05381844699,265696.05381844699,265696.05381844699,271877.88281965174,271877.88281965174,271877.88281965174,278145.13582920656,278145.13582920656,278145.13582920656,278145.13582920656,286489.48990408279,286489.48990408279,312479.15756206436,312479.15756206436,312479.15756206436,318677.18452027225,318677.18452027225,318677.18452027225,321958.88800074515,321958.88800074515,321958.88800074515,321958.88800074515,331617.65464076755,331617.65464076755,359163.90827585419,359163.90827585419,359163.90827585419,364129.67774174031,364129.67774174031,364129.67774174031,364615.32418434997,364615.32418434997,364615.32418434997,364615.32418434997,375553.78390988038,375553.78390988038,405189.07823264279,405189.07823264279,405189.07823264279,410165.58449737407,410165.58449737407,410165.58449737407,410165.58449737407,410165.58449737407,410165.58449737407,410165.58449737407,422470.55203229532,422470.55203229532,451791.251922658,451791.251922658,451791.251922658,456927.32846415392,456927.32846415392,456927.32846415392,456927.32846415392,456927.32846415392,456927.32846415392,456927.32846415392,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155,"BS(+)",null,null,null,null,null,"Соцсборы","Up-Sale",null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,6784744.4756002398,null,null,0,0,0,0,0,24.300000000000004,78.840000000000018,147.18600000000001,515.58900000000006,604.75500000000011,706.50900000000001,1142.2170000000001,1604.2291200000006,1757.0357999999997,3003.5418,3570.8410800000001,3570.8410800000001,5490.6395400000029,5490.6395400000029,5490.6395400000029,8219.4556200000025,9181.6754400000009,9181.6754400000009,10231.391700000002,11992.566369600003,11992.566369600003,18332.549327399996,18512.543743200004,18512.543743200004,23156.281274400004,23156.281274400004,23156.281274400004,27202.154976000002,27340.411464000004,27340.411464000004,27340.411464000004,28160.623807920008,28160.623807920008,36603.775664280001,36603.775664280001,36603.775664280001,39157.609790520008,39157.609790520008,39157.609790520008,39960.501881040007,39960.501881040007,39960.501881040007,39960.501881040007,41159.316937471202,41159.316937471202,51438.003634620007,51438.003634620007,51438.003634620007,54326.959648128002,54326.959648128002,54326.959648128002,56185.3322646714,56185.3322646714,56185.3322646714,56185.3322646714,57870.892232611535,57870.892232611535,65591.44889811617,65591.44889811617,65591.44889811617,67569.634178501685,67569.634178501685,67569.634178501685,68623.622981373774,68623.622981373774,68623.622981373774,68623.622981373774,70682.33167081498,70682.33167081498,77977.680749010076,77977.680749010076,77977.680749010076,79961.049375636605,79961.049375636605,79961.049375636605,80123.965870975037,80123.965870975037,80123.965870975037,80123.965870975037,82527.68484710429,82527.68484710429,90194.866109026771,90194.866109026771,90194.866109026771,91783.912338110313,91783.912338110313,91783.912338110313,91783.912338110313,91783.912338110313,91783.912338110313,91783.912338110313,94537.429708253621,94537.429708253621,102057.48361940308,102057.48361940308,102057.48361940308,103649.96562411706,103649.96562411706,103649.96562411706,103649.96562411706,103649.96562411706,103649.96562411706,103649.96562411706,106759.46459284057,106759.46459284057,113955.07993794944,113955.07993794944,113955.07993794944,115598.62443122813,115598.62443122813,115598.62443122813,115598.62443122813,115598.62443122813,115598.62443122813,115598.62443122813,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[157]
[158,"CF(-)",null,null,null,null,null,"ФОТ обслуживающего персонала",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,497817607.31434792,null,null,0,0,0,0,0,1666.8281250000002,5081.9906250000004,10499.907187500001,29777.641406250004,51089.009999999995,60330.434999999998,85751.879062500011,127062.51564375003,156541.44133125001,222019.31962499995,308584.29457499995,339722.91596250003,432569.78462812508,525416.65329375013,525416.65329375013,649477.38774375001,828176.41857187485,882814.71494999982,934952.68761562486,1063339.4405283751,1141205.3277698439,1444308.8243679374,1762020.9636957184,1778246.7134197499,1986780.1295902499,2195313.5457607498,2195313.5457607498,2341080.4140641252,2487077.7098475001,2487308.1373275002,2487308.1373275002,2524617.7593874126,2561927.381447325,2873547.804728644,3185168.2280099629,3185168.2280099629,3232121.5325184381,3279074.8370269127,3279074.8370269127,3281054.2846692377,3283033.7323115626,3283033.7323115626,3283033.7323115626,3332279.2382962359,3381524.7442809097,3702067.7892449424,4022610.8342089755,4022610.8342089755,4075725.4942489928,4128840.15428901,4128840.15428901,4217934.752866108,4307029.3514432069,4307029.3514432069,4307029.3514432069,4371634.7917148545,4436240.2319865031,4643561.9853264913,4850883.7386664785,4850883.7386664785,4887253.4992902335,4923623.2599139875,4923623.2599139875,5002719.838061763,5081816.4162095394,5081816.4162095394,5081816.4162095394,5158043.6624526829,5234270.9086958254,5432498.9521487169,5630726.9956016093,5630726.9956016093,5667192.0542057324,5703657.1128098564,5703657.1128098564,5762335.2382287104,5821013.3636475652,5821013.3636475652,5821013.3636475652,5908328.564102279,5995643.7645569928,6208633.189897174,6421622.6152373543,6421622.6152373543,6450837.8922616504,6480053.1692859465,6480053.1692859465,6513473.7386448663,6546894.308003787,6546894.308003787,6546894.308003787,6645097.7226238437,6743301.1372439004,6980397.0541831832,7217492.971122466,7217492.971122466,7246771.4163133018,7276049.8615041375,7276049.8615041375,7276049.8615041375,7276049.8615041375,7276049.8615041375,7276049.8615041375,7385190.6094266996,7494331.3573492616,7763883.315874842,8033435.2744004223,8033435.2744004223,8063652.5247195568,8093869.7750386903,8093869.7750386903,8093869.7750386903,8093869.7750386903,8093869.7750386903,8093869.7750386903,0,0,0,0,0,0,0,0,0,0,0,0,0]
[159]
[160,"BS",null,null,null,null,null,"Задолженность перед персоналом",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4046934.8875194788,null,null,0,0,0,0,0,1666.8281250000002,3415.1625000000004,7084.7446875000023,22692.896718750002,28396.11328125,31934.321718749998,53817.557343750028,73244.958300000057,83296.483031250071,138722.83659374993,169861.45798125002,169861.45798125002,262708.32664687512,262708.32664687512,262708.32664687512,386769.061096875,441407.3574749995,441407.3574749995,493545.33014062513,569794.11038774997,571411.21738209296,872897.60698584281,889123.35670987517,889123.35670987517,1097656.7728803754,1097656.7728803754,1097656.7728803754,1243423.6411837526,1243654.0686637536,1243654.0686637536,1243654.0686637536,1280963.6907236688,1280963.6907236651,1592584.1140049845,1592584.1140049845,1592584.1140049845,1639537.4185134545,1639537.418513447,1639537.418513447,1641516.8661557734,1641516.8661557734,1641516.8661557734,1641516.8661557734,1690762.3721404374,1690762.3721404374,2011305.4171044677,2011305.4171044677,2011305.4171044677,2064420.0771444887,2064420.0771444887,2064420.0771444887,2153514.6757215858,2153514.6757215858,2153514.6757215858,2153514.6757215858,2218120.1159932315,2218120.1159932315,2425441.8693332225,2425441.8693332374,2425441.8693332374,2461811.6299569905,2461811.6299569905,2461811.6299569905,2540908.2081047893,2540908.2081047893,2540908.2081047893,2540908.2081047893,2617135.4543479085,2617135.4543479085,2815363.4978007972,2815363.4978007674,2815363.4978007674,2851828.5564048886,2851828.5564048886,2851828.5564048886,2910506.6818237305,2910506.6818237305,2910506.6818237305,2910506.6818237305,2997821.8822784424,2997821.8822784424,3210811.307618618,3210811.307618618,3210811.307618618,3240026.5846429467,3240026.5846429467,3240026.5846429467,3273447.1540018916,3273447.1540018916,3273447.1540018916,3273447.1540018916,3371650.5686219931,3371650.5686219931,3608746.4855612516,3608746.4855612516,3608746.4855612516,3638024.9307520986,3638024.9307520986,3638024.9307520986,3638024.9307520986,3638024.9307520986,3638024.9307520986,3638024.9307520986,3747165.6786746979,3747165.6786746979,4016717.6372002959,4016717.6372002959,4016717.6372002959,4046934.8875194788,4046934.8875194788,4046934.8875194788,4046934.8875194788,4046934.8875194788,4046934.8875194788,4046934.8875194788,0,0,0,0,0,0,0,0,0,0,0,0,0]
[161]
[162,"CF(-)",null,null,null,null,null,"Соцсборы",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,148131201.72804847,null,null,0,0,0,0,0,0,1000.0968750000001,2049.0974999999999,4250.8468124999999,13615.738031250003,17037.66796875,19160.593031249999,32290.534406250004,43946.974980000014,49977.889818749994,83233.701956249977,101916.87478875001,101916.87478875001,157624.99598812501,157624.99598812501,157624.99598812501,232061.43665812496,264844.41448499996,264844.41448499996,296127.19808437495,341876.46623264998,342846.73042925628,523738.56419150619,533474.01402592484,533474.01402592484,658594.06372822495,658594.06372822495,658594.06372822495,746054.18471024989,746192.44119824993,746192.44119824993,746192.44119824993,768578.21443419741,768578.21443419741,955550.46840298886,955550.46840298886,955550.46840298886,983722.45110807382,983722.45110807382,983722.45110807382,984910.11969346879,984910.11969346879,984910.11969346879,984910.11969346879,1014457.4232842728,1014457.4232842728,1206783.2502626926,1206783.2502626926,1206783.2502626926,1238652.0462867029,1238652.0462867029,1238652.0462867029,1292108.805432962,1292108.805432962,1292108.805432962,1292108.805432962,1330872.0695959509,1330872.0695959509,1455265.1215999436,1455265.1215999436,1455265.1215999436,1477086.9779741967,1477086.9779741967,1477086.9779741967,1524544.9248628616,1524544.9248628616,1524544.9248628616,1524544.9248628616,1570281.2726087475,1570281.2726087475,1689218.0986804829,1689218.0986804829,1689218.0986804829,1711097.1338429567,1711097.1338429567,1711097.1338429567,1746304.0090942695,1746304.0090942695,1746304.0090942695,1746304.0090942695,1798693.1293670977,1798693.1293670977,1926486.784571206,1926486.784571206,1926486.784571206,1944015.9507857841,1944015.9507857841,1944015.9507857841,1964068.2924011364,1964068.2924011364,1964068.2924011364,1964068.2924011364,2022990.3411731699,2022990.3411731699,2165247.8913367395,2165247.8913367395,2165247.8913367395,2182814.9584512413,2182814.9584512413,2182814.9584512413,2182814.9584512413,2182814.9584512413,2182814.9584512413,2182814.9584512413,2248299.4072047784,2248299.4072047784,2410030.5823201267,2410030.5823201267,2410030.5823201267,2428160.9325116072,2428160.9325116072,2428160.9325116072,2428160.9325116072,2428160.9325116072,2428160.9325116072,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163]
[164,"BS",null,null,null,null,null,"Задолженность по соцсборам",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2428160.9325115979,null,null,0,0,0,0,0,1000.0968750000001,2049.0974999999999,4250.8468124999999,13615.738031250003,17037.66796875,19160.593031249999,32290.534406250008,43946.974979999999,49977.889818750002,83233.701956249977,101916.87478875002,101916.87478875002,157624.99598812504,157624.99598812498,157624.99598812498,232061.43665812491,264844.41448499984,264844.41448500007,296127.19808437489,341876.46623264998,342846.73042925633,523738.56419150624,533474.01402592473,533474.01402592519,658594.06372822449,658594.06372822449,658594.06372822449,746054.18471025024,746192.44119825028,746192.44119824935,746192.44119825028,768578.21443419717,768578.21443419717,955550.46840298921,955550.46840298921,955550.46840298921,983722.45110807382,983722.45110807382,983722.45110807382,984910.11969346739,984910.11969346926,984910.11969346926,984910.11969346926,1014457.4232842736,1014457.4232842736,1206783.2502626926,1206783.2502626926,1206783.2502626926,1238652.0462867022,1238652.0462867022,1238652.0462867022,1292108.8054329604,1292108.8054329604,1292108.8054329641,1292108.8054329604,1330872.0695959479,1330872.0695959479,1455265.1215999424,1455265.1215999424,1455265.1215999424,1477086.9779741988,1477086.9779741988,1477086.9779741988,1524544.9248628616,1524544.9248628616,1524544.9248628616,1524544.9248628616,1570281.2726087496,1570281.2726087496,1689218.0986804813,1689218.0986804813,1689218.0986804813,1711097.13384296,1711097.13384296,1711097.13384296,1746304.0090942755,1746304.0090942681,1746304.0090942681,1746304.0090942681,1798693.1293670982,1798693.1293670982,1926486.7845712006,1926486.7845712006,1926486.7845712006,1944015.9507857859,1944015.9507857859,1944015.9507857859,1964068.292401135,1964068.292401135,1964068.292401135,1964068.292401135,2022990.341173172,2022990.341173172,2165247.8913367391,2165247.8913367391,2165247.8913367391,2182814.9584512413,2182814.9584512413,2182814.9584512413,2182814.9584512413,2182814.9584512413,2182814.9584512413,2182814.9584512413,2248299.407204777,2248299.407204777,2410030.5823201239,2410030.5823201239,2410030.5823201239,2428160.9325115979,2428160.9325115979,2428160.9325115979,2428160.9325115979,2428160.9325115979,2428160.9325115979,2428160.9325115979,0,0,0,0,0,0,0,0,0,0,0,0,0]
[165]
[166,null,null,null,null,null,null,"Себестоимость продаж",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2364311491.4932055,null,null,0,0,0,0,0,8488.6827187500021,24936.384637499996,51313.415825624994,148665.57597656251,248185.1532328125,285406.21656506247,413904.39461718756,606350.21629050013,736100.72219118732,1068050.6926321869,1479985.7781027376,1548276.2724877649,2028972.4113062024,2159073.5541919875,2127383.6409388576,3163786.9359263317,4033595.3719625738,3951613.3646458732,4257114.9643376907,5119336.8731824057,5411023.5973900799,7040659.8211406842,8567575.2721872348,8061725.9958126843,9236596.8676286098,9047024.0491295159,8314693.908097906,10928755.13790749,12275933.928742139,10915827.342911897,10530576.057366449,11412628.786657957,11534106.870543025,13776589.614269089,15452448.016935265,13786946.453076657,14592811.753022466,13524694.314735914,11906188.650891172,14931217.750231359,16317441.809380202,14882598.78004561,14836242.389784936,16088565.220462831,15655038.811655162,17878512.526881833,19952590.283191517,17780057.493762292,18787630.717201404,17364000.436366357,15232713.689364256,19819427.311702713,22241613.204843789,19672635.729640473,18891325.231118087,20439381.111504149,19861077.442679923,22296116.268270411,24544251.902858589,21801849.885730345,22945716.02120284,21121832.404106006,18932448.777698345,24349194.79596569,26657222.63671945,23527685.973544072,22576313.75965054,24398130.47158096,23672520.506657891,26506068.772229977,29125193.705715645,25823946.697379556,27151986.305035148,24962768.909376998,22265691.047958795,28557432.880476665,31212292.288141087,27500663.708941251,26352688.668855309,28482294.399785805,27615412.974431995,30908638.323434744,33935238.861413844,30038131.408762984,31546560.67225384,28946302.343518332,25201054.08401487,32446806.864422031,36025576.669910423,31704981.429712527,30343475.397840574,32792777.582280148,31767200.525067117,35524884.042555362,38988665.523437493,34469029.666340984,36200746.318195686,33182894.968804885,28845871.6298852,36337074.173207343,39632063.270301804,35401383.487987861,34532838.612039588,37313042.806064606,36103448.807301,40406701.6586674,44372645.755753718,39186013.629087344,41159213.060520053,37692649.408171251,32718261.355374146,41292802.272661887,45042883.384129919,39598261.652865753,37864231.084874272,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,null,null,null,null,null,null,"Себестоимость продаж","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,0,null,null,null,null,1790715918.289391,null,null,0,0,0,0,0,7002.3079687500003,19768.949587499996,40408.263336874996,116527.63234343751,195038.82227343752,224514.5794719375,325913.19937406247,477146.63739450014,580058.47176331235,842002.97153806209,1167925.9557302622,1223020.1666018022,1603438.943928465,1708636.7569153314,1684558.9532989953,2500004.5241474034,3188911.3519373741,3127543.9922406306,3369313.5565640279,4047731.245971831,4278784.3903728221,5569330.16648666,6776525.4007394165,6376465.3940648474,7297027.7154654181,7149681.9658704465,6571863.9963136828,8605313.8055935763,9637153.7344293855,8561785.9138754457,8245101.1698658736,8914491.408367943,9017216.5969663169,10762240.122133095,12043952.478650307,10738955.930048425,11328256.300361024,10483765.627775121,9226556.5522180796,11531977.810995616,12574751.256383352,11483146.763123814,11455666.061777696,12397090.787907565,12055313.142784517,13723083.545541042,15271333.087536123,13601456.239225697,14332057.337198319,13233624.692914948,11612475.889990574,15111127.683004623,16968768.083827328,15007491.54628079,14399571.299037835,15553161.299566483,15110436.506199645,16927685.331840541,18597283.812540244,16518599.7000231,17352278.396405041,15968289.877471514,14353306.099870741,18461881.494650744,20198801.679383524,17830063.160926979,17096436.206175216,18451266.064325552,17903577.153232325,20018107.989828866,21962236.795052771,19475125.784474213,20443577.326777592,18791429.880323559,16810142.985236764,21566155.293090563,23560244.27180877,20764311.633192934,19886690.355532899,21466828.944186207,20816103.222581849,23270860.840597946,25516977.553310923,22592095.495805971,23695151.272989053,21742284.755052973,18948356.8576902,24410839.533327408,27128981.849898018,23882290.255466983,22848008.963491619,24664396.472015943,23898207.382890511,26702259.194454625,29273965.275970139,25887666.014461495,27154068.269005246,24891681.386973266,21660898.531041954,27236047.399815347,29677590.411233965,26558019.545663964,25946308.846124828,28009362.670754589,27109936.374903318,30333661.22515364,33290764.588975362,29407968.231679779,30851508.121665496,28255307.383487824,24552435.70837919,30931696.255103223,33712401.157219052,29650891.993134297,28346136.027438313,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,null,null,null,null,null,null,"Себестоимость продаж","Койко-место в сутки","Расходы производственные - 1",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1095978757.6490827,null,null,0,0,0,0,0,4260.09375,12041.864999999998,24804.859736249997,71769.411264374998,120213.73949062501,138215.81645437499,200336.73072187498,291871.17828000005,355649.93737762491,518822.35432087467,719859.23732002475,740534.59638551227,973151.97051723744,971790.08443481254,953154.94320696383,1543101.7580088535,1982013.3172410119,1884864.0774579165,2032021.7139272119,2498073.6541005629,2642680.1402781093,3458397.3444895735,4200502.4825687138,3850241.114966278,4426866.9146353528,4095567.2761763223,3607102.6488718363,5237567.1414307263,6001406.452979587,5068666.4660753105,4787231.1886994625,5324750.1800937168,5387828.8206200199,6620810.3355362099,7447173.845628337,6314654.3207171159,6774363.1085868161,6014602.4355687592,4945858.8574574254,6938613.0297670774,7836153.4047665484,6886358.9668390267,6850032.6129318252,7609532.8430839293,7283489.8450922156,8460365.9099634849,9521689.240223404,8072533.181143079,8646007.5501038637,7663833.7563379034,6285519.4105846379,9220589.2930343244,10733526.926786445,9032713.4773410931,8493765.5752814561,9421212.5013505295,8998114.682154417,10413164.198601756,11683397.405832302,9879727.3204691187,10550569.233037751,9335145.3673211187,7965859.9242108744,11446011.124811556,12872605.154339846,10818573.93589865,10168335.144882394,11258015.846780133,10738106.29581378,12407387.997935878,13908525.968575016,11750599.643280968,12532752.778824385,11086036.728570959,9405377.6874594875,13463108.465418167,15128730.211623063,12704369.7132407,11926946.101730803,13199518.485550005,12584668.164851326,14535951.381010816,16282300.060986854,13744655.929737605,14644034.950793844,12944253.277830847,10568273.986205237,15248840.708188165,17549697.622965209,14734510.693238771,13818769.641157508,15283353.561909821,14562895.085635353,16806478.362133794,18820513.993694607,15882588.736794351,16918045.1440414,14952136.359577991,12204618.410466714,17024139.32007831,19125634.558318846,16416804.943015315,15861012.778505668,17526981.014861025,16686399.818650892,19255549.099096745,21561465.070979178,18192812.517238662,19375264.102585398,17121759.707351476,13972736.801852938,19487399.73452846,21880819.831335679,18359215.405084629,17204437.519009605,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,null,null,null,null,null,null,"Себестоимость продаж","Койко-место в сутки","Расходы производственные - 2",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,143823927.23296204,null,null,0,0,0,0,0,568.01250000000016,1605.5819999999999,3241.2055499999997,9290.5386749999998,15561.649125,18174.533132249999,26711.564096250004,38916.157104000013,46676.818485000003,67161.469814999989,93185.661788999991,97214.047260164996,129753.59606896498,129572.011257975,124732.427873625,199754.27288140496,256571.30320271995,247255.80153077922,270936.22852362826,333076.48721340846,347164.87868617009,447688.97663295467,543754.36667556176,505291.04694331443,590248.92195138056,546075.6368235097,472530.21131247771,678002.21895543381,776881.0942368398,664439.02068116539,638297.49182659504,709966.69067916228,707841.98822634818,857062.82660662907,964035.4492722766,828209.54289265815,903248.41447824216,801946.99140916788,648068.66477612325,898202.33395043062,1014388.7902610418,903316.41900435172,913337.68172424333,1014604.3790778574,957674.46239046881,1095192.998053526,1232581.1314205062,1058758.5965295748,1152801.0066805154,1021844.500845054,823615.68593133218,1193603.7919785532,1389453.3238558504,1184032.7422092073,1132502.0767041941,1256161.666846737,1183155.6694060219,1347982.4205309716,1512413.9036676115,1295771.0766872168,1406742.5644050338,1244686.0489761494,1043301.1592464733,1481684.2880014959,1666356.6542834754,1418122.8564830509,1355778.0193176526,1501068.7795706843,1411938.1032108259,1606134.3686648388,1800456.4360614908,1541107.5541845516,1671033.7038432518,1478138.2304761282,1231900.6367309485,1742797.2123518668,1958411.6778800087,1665297.8062025993,1590259.480230774,1759935.7980733346,1654744.4888078035,1881676.5541761573,2107741.1082183635,1802627.5875047075,1952537.9934391791,1725900.4370441129,1384844.3650165189,1973959.9622250055,2271805.5175359501,1931407.2259616617,1842502.6188210011,2037780.4749213096,1914879.3178735264,2175595.9044833397,2436312.4910931541,2083016.9737630985,2255739.3525388534,1993618.1812770655,1599269.7129395977,2203772.0802690368,2475810.2988115009,2152733.4373898041,2114801.7038007556,2336930.8019814701,2194102.2299757246,2492627.7150934292,2791128.1645280481,2386002.2429710547,2583368.5470113871,2282901.2943135304,1830962.6510949722,2522640.7423337814,2832468.5865806704,2406531.6295317914,2293925.0025346144,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170,null,null,null,null,null,null,"Себестоимость продаж","Койко-место в сутки","Расходы производственные - 3",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,35603679.381280102,null,null,0,0,0,0,0,142.00312500000004,401.39549999999997,810.30138749999992,2322.6346687499999,3890.41228125,4473.0037687500007,6483.389343750001,9605.1671100000021,11669.204621250001,16790.367453749997,23296.415447249998,23965.520918624999,31493.591278874999,31786.185972543753,31183.10696840625,49938.568220351241,64142.825800679988,60998.837458184993,65761.22051544374,82111.398112398601,86791.219671542523,111922.24415823867,135938.59166889044,124603.27232900581,143264.30144450988,133940.46956936497,118132.55282811943,169500.55473885845,194220.27355920995,164034.5134652204,154926.57568606676,174919.11710427952,176960.49705658705,214265.70665165727,241008.86231806915,204357.74500702642,219235.05205782579,196604.33700669536,162017.16619403081,224550.58348760766,253597.19756526046,222859.51348993613,221683.90333112702,249970.16893068235,239418.6155976172,273798.24951338151,308145.28285512654,261247.02851595741,279806.06958264939,250509.56374022036,205903.92148283304,298400.94799463829,347363.33096396259,292320.82450942049,274879.14483111509,309481.40340963216,295788.91735150549,336995.6051327429,378103.47591690288,319732.27574333717,341442.37000122177,305138.73457246774,260825.28981161834,370421.07200037397,416589.16357086884,350115.66135594342,329072.33478583803,369810.07761391526,352984.52580270648,401533.59216620971,450114.1090153727,380278.30560779839,405590.70481632324,362365.41941288183,307975.15918273712,435699.30308796669,489602.91947000218,411144.65091393859,385985.31073562475,433584.19083297614,413686.12220195087,470419.13854403934,526935.27705459087,444810.87151254388,473916.98869883001,423103.62496369635,346211.09125412971,493489.99055625137,567951.37938398751,476845.00625368196,447209.37350024295,502035.63776205358,478719.82946838159,543898.97612083494,609078.12277328852,513999.63549496297,547509.55158710037,488733.86671746505,399817.42823489942,550943.0200672592,618952.57470287522,531288.18585810089,513301.3844176592,575728.8324521879,548525.55749393115,623156.9287733573,697782.04113201203,588764.15913393709,627031.20073091914,559650.78916528157,457740.66277374304,630660.18558344536,708117.14664516761,594149.36586034403,556777.91323655692,0,0,0,0,0,0,0,0,0,0,0,0,0]
[171,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[172,null,null,null,null,null,null,"Себестоимость продаж","Койко-место в сутки","ФОТ обслуживающего персонала",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,396391964.63543522,null,null,0,0,0,0,0,1563.2296875,4400.082375,8886.0743562500011,25496.190565625002,42594.631828125006,48962.481628125002,71062.704009375011,105195.48838500003,127740.39329187499,184022.13842187499,255065.108595375,277927.69387500006,360799.83543337503,442683.44250000006,442683.44250000006,544007.63464368752,681679.92745612492,718788.67368750006,769687.99507518753,872669.00503497012,924729.34749000007,1193324.3086199176,1458715.3537125001,1458715.3537125001,1643575.0595647502,1826229.6794625001,1826229.6794625001,1938649.1465142751,2049727.6258874999,2049727.6258874999,2049727.6258874999,2080658.0157621424,2111219.4546641251,2361616.3487219992,2609026.4011012502,2609026.4011012502,2639545.9424908767,2669701.4336850001,2669701.4336850001,2669701.4336850001,2669701.4336850001,2669701.4336850001,2669701.4336850001,2709987.2283193064,2749792.4766955497,2995174.1446235757,3237628.7946439125,3237628.7946439125,3271879.0083317631,3305720.6707628998,3305720.6707628998,3383487.4230746981,3460326.540170053,3460326.540170053,3460326.540170053,3512542.8676612186,3564136.3363751541,3715033.1596731311,3864130.0208641747,3864130.0208641747,3887326.3299700287,3910245.943539829,3910245.943539829,3972126.9306440908,4033269.7747610253,4033269.7747610253,4033269.7747610253,4094131.8156621694,4154267.8680038564,4310040.0238938015,4463954.0626160726,4463954.0626160726,4487846.2609951021,4511453.4629719947,4511453.4629719947,4557346.3940250473,4602691.8944889987,4602691.8944889987,4602691.8944889987,4672146.5151768383,4740772.6513236696,4909856.743743795,5076923.9285008581,5076923.9285008581,5095893.3385055419,5114636.47324178,5114636.47324178,5149652.9787369128,5184251.7923175907,5184251.7923175907,5184251.7923175907,5262482.1518636625,5339779.3460871177,5520219.9628589675,5698508.2064685281,5698508.2064685281,5717518.6314137615,5736302.291846727,5736302.291846727,5736302.291846727,5736302.291846727,5736302.291846727,5736302.291846727,5822863.0934306942,5908391.3606021293,6124867.2939923899,6338761.0094893267,6338761.0094893267,6358341.7471829187,6377688.9174288725,6377688.9174288725,6377688.9174288725,6377688.9174288725,6377688.9174288725,6377688.9174288725,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173,null,null,null,null,null,null,"Себестоимость продаж","Койко-место в сутки","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,118917589.39063056,null,null,0,0,0,0,0,468.96890624999997,1320.0247124999999,2665.8223068750003,7648.8571696875006,12778.389548437501,14688.7444884375,21318.811202812503,31558.646515500008,38322.117987562495,55206.641526562496,76519.532578612503,83378.30816250002,108239.95063001251,132805.03275000001,132805.03275000001,163202.29039310626,204503.97823683746,215636.60210625001,230906.39852255626,261800.70151049102,277418.80424700002,357997.29258597526,437614.60611375002,437614.60611375002,493072.51786942501,547868.90383874997,547868.90383874997,581594.74395428249,614918.28776624997,614918.28776624997,614918.28776624997,624197.40472864266,633365.83639923751,708484.90461659979,782707.92033037508,782707.92033037508,791863.78274726297,800910.43010550004,800910.43010550004,800910.43010550004,800910.43010550004,800910.43010550004,800910.43010550004,812996.16849579185,824937.74300866493,898552.2433870727,971288.63839317369,971288.63839317369,981563.70249952888,991716.20122886985,991716.20122886985,1015046.2269224094,1038097.9620510158,1038097.9620510158,1038097.9620510158,1053762.8602983656,1069240.9009125461,1114509.9479019393,1159239.0062592523,1159239.0062592523,1166197.8989910085,1173073.7830619486,1173073.7830619486,1191638.0791932272,1209980.9324283076,1209980.9324283076,1209980.9324283076,1228239.5446986507,1246280.3604011568,1293012.0071681405,1339186.2187848217,1339186.2187848217,1346353.8782985306,1353436.0388915983,1353436.0388915983,1367203.9182075141,1380807.5683466995,1380807.5683466995,1380807.5683466995,1401643.9545530514,1422231.7953971007,1472957.0231231384,1523077.1785502573,1523077.1785502573,1528768.0015516626,1534390.9419725339,1534390.9419725339,1544895.8936210738,1555275.5376952772,1555275.5376952772,1555275.5376952772,1578744.6455590988,1601933.8038261354,1656065.9888576902,1709552.4619405584,1709552.4619405584,1715255.5894241284,1720890.6875540181,1720890.6875540181,1720890.6875540181,1720890.6875540181,1720890.6875540181,1720890.6875540181,1746858.9280292082,1772517.4081806387,1837460.1881977168,1901628.302846798,1901628.302846798,1907502.5241548754,1913306.6752286616,1913306.6752286616,1913306.6752286616,1913306.6752286616,1913306.6752286616,1913306.6752286616,0,0,0,0,0,0,0,0,0,0,0,0,0]
[174,null,null,null,null,null,null,"Себестоимость продаж","Допуслуги",null,null,2,"руб.",null,null,null,null,null,0,null,null,null,null,498147635.83687669,null,null,0,0,0,0,0,1338.4237500000002,4556.6062499999998,9599.136468749999,28251.990703125,46771.763109375002,53633.737963125001,77562.036253125014,113695.30944000001,137368.23486187501,199188.50564812499,275102.69671687495,286700.00670596247,375393.73205733747,395558.76405965624,388586.96484086249,585543.83784332813,745668.37878959987,726671.61932564259,783319.83809886337,945555.6592962062,998514.59781983495,1298883.0360288897,1580940.782111746,1485529.0008617083,1710491.0705084167,1665878.6890814882,1525290.4484754514,2044847.7845853537,2323341.3130287812,2065912.9064762485,2003456.9323512709,2190647.6233502952,2206572.9602410551,2646971.5170303313,2990981.0232075164,2666132.171621738,2856720.9198571946,2649497.3789698603,2322934.7694479679,2967463.0390150626,3272818.4686355121,2966433.4492130829,2951245.949032044,3224028.9372417429,3138521.2065485753,3625993.7694300408,4083973.735148089,3633770.9304905683,3877631.0616336572,3579588.6738864086,3121338.8627081341,4095764.2085365891,4600228.9460668275,4056855.9359191959,3902066.5311484295,4247033.7718844777,4122135.4520277372,4667564.7570293043,5174259.836810804,4582062.1870255359,4856974.8554338636,4457836.1031949632,3945488.5233339416,5116837.0790110771,5625600.5890231822,4946898.2104126904,4753021.7125179013,5160931.9360693954,4997941.7144844765,5634522.2631345615,6227185.0785627756,5501899.786175116,5820993.0517753083,5334772.2255759155,4696948.2054357687,6071817.1705283877,6661041.3213204667,5845144.3085025996,5604940.2560943002,6084563.4660375258,5886965.9755326342,6630373.7275381489,7316687.4863359695,6451372.2853909163,6812106.7502930136,6227648.044688791,5377375.6111720279,6972450.4519436946,7741792.5459305784,6785517.6787498724,6495202.4272761308,7047476.4380853754,6810828.6749574039,7658572.6221871469,8444961.8313147277,7436669.6947815232,7851023.5077140238,7169585.653390348,6181184.5810521506,7890776.0832638778,8649817.6742570829,7665035.7736711539,7441754.0832558461,8067519.0209824191,7785185.1823253054,8746351.8199248668,9637043.7857994325,8477295.7360248882,8949192.4160872716,8164520.8896344425,7028648.4319809191,8987236.7420502268,9849522.080658365,8620088.4523550309,8240101.9429780031,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175,null,null,null,null,null,null,"Себестоимость продаж","Допуслуги","Расходы производственные - 1",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,282129890.69392318,null,null,0,0,0,0,0,751.78125,2561.625,5443.4809687499992,16084.652203124999,26647.150921875,30470.069953124999,43943.493515625007,64149.327000000005,77793.620416874997,113449.15166062499,156730.33090687497,160957.42396593746,210707.73934031249,210040.14812343748,205739.97450373124,333936.36384229688,427857.20221364999,406108.97089166252,437206.99444259069,537559.80833362509,568091.88497517933,743825.99152724247,904312.99970536376,829890.60080251028,958616.15484216018,889477.40780684131,787807.53587464895,1153893.1587748772,1336718.7952105072,1139787.4378846283,1088593.6773996514,1221936.3158381379,1232033.6879408557,1509209.4895073734,1710020.7270415085,1461267.4688907801,1584480.4566890425,1416317.6687010201,1177378.8935503042,1665505.7962204483,1895079.5863730491,1659615.7765446955,1641808.7403156753,1836590.3212208054,1770260.481039722,2074959.4174985238,2351418.449156126,2006744.0861351909,2165960.2214889056,1928299.9822303033,1592753.2114793805,2315696.400994367,2680665.3541703355,2265452.3175539565,2140768.5183005296,2386139.841190286,2288948.9649913535,2661736.0864654975,2997016.3447842691,2543938.9599936791,2729091.4955027504,2420678.5614555054,2046758.0017589293,2924548.286004371,3298254.056785462,2779783.550540904,2623841.5591444215,2913794.9949515737,2787551.3579917313,3231380.9199608495,3631859.6875050771,3077112.4335733727,3292834.2439258043,2919032.8883353551,2453115.0644449829,3490653.6053278251,3930297.354326101,3307141.5940272058,3114470.3379557887,3455652.2056679921,3303105.8018000731,3826254.0582578238,4294164.7086402606,3632435.4432209227,3879236.2003083285,3434152.5141479685,2810915.7436002353,4018430.9849822228,4596595.0302338917,3866255.1543442537,3633913.7207932379,4027020.156722906,3844929.7158204149,4446657.5898071304,4987834.4058013419,4216818.2947712792,4501347.1887814458,3983761.9645016445,3259242.7360505303,4554469.3767001908,5125135.6823374163,4371626.0515149739,4187540.1464707078,4633074.0581540931,4416479.5027085338,5106820.0552150365,5727503.4216823149,4840704.5504535213,5165503.8804545738,4570512.4633247983,3737860.0863565998,5221746.4964858405,5870034.0138335638,4931193.7765177507,4627604.9993775086,0,0,0,0,0,0,0,0,0,0,0,0,0]
[176,null,null,null,null,null,null,"Себестоимость продаж","Допуслуги","Расходы производственные - 2",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,88857191.493318617,null,null,0,0,0,0,0,240.57000000000002,819.72,1708.047,4997.1735000000008,8278.7265000000007,9618.1088850000015,14061.917925000002,20527.784640000002,24508.897380000002,35246.338380000001,48692.918340000004,50717.917116900004,67426.476588899997,67212.847399499995,64624.720317299987,103747.21983449998,132926.5094256,127867.42047370502,139906.23822162903,172019.13866676003,179127.53651261702,231091.57018322105,280951.61155894806,261407.32433609111,306757.16954949131,284632.77049818926,247688.57409487292,358491.0784543308,415291.27618190518,358618.13680623908,348349.97676788841,391019.62106820411,388519.97112371703,468880.61809937807,531268.57539153658,460003.14230892807,507033.7461404936,453221.6539843264,370237.40748015395,517438.69397140143,588762.58994114143,522413.49315926695,525378.79690101603,587708.90279065771,558603.98696033284,644647.58601895906,730537.77061161224,631702.03505310346,693107.27087645,617055.9943136971,500868.42516306252,719439.65856135683,832828.07119855087,712730.48672781093,685045.92585616955,763564.74918089155,722317.37204791652,826947.13365918363,931111.87410773407,800789.22823520412,873309.27856088011,774617.13966576173,643450.71289348241,908597.5257489311,1024700.2894867456,874535.80559157999,839629.29892621504,932414.39838450355,879651.58361877734,1003924.1693082252,1128344.7572831309,968578.51016565552,1053706.9580562576,934090.52426731377,771231.27605424472,1084474.9065096157,1221063.2557129636,1040422.1150444557,996630.50814585248,1105808.7058137576,1042348.2241875185,1188739.1248956346,1334109.4240435762,1143372.600467752,1241355.5840986653,1098928.80452735,883994.82642332534,1248444.5778585547,1428068.3589076167,1216314.7244299394,1162852.3906538361,1288646.4501513301,1213353.2501166351,1381485.853143963,1549618.4561712909,1327313.6172900917,1440431.1004100628,1274803.8286405264,1024990.3192864744,1414980.7772272439,1592275.1634446343,1375634.1486485747,1340012.8468706266,1482583.6986093097,1393721.7505263414,1586584.8715231181,1779418.5387750883,1523688.7557871782,1652961.2417454636,1462563.9882639355,1175511.9148983816,1622290.173665504,1823699.8877929524,1551336.4043261264,1480833.5998008028,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177,null,null,null,null,null,null,"Себестоимость продаж","Допуслуги","Расходы производственные - 3",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,5499108.6370495269,null,null,0,0,0,0,0,15.035625000000001,51.232500000000002,106.7529375,312.32334375000005,517.42040625000004,591.65184375000013,853.27171875000022,1266.8683500000002,1531.8060862500001,2202.8961487500001,3043.3073962500002,3125.3868731250004,4091.4124143750005,4122.5435367187501,4039.0450198312492,6484.2012396562486,8307.9068391000001,7885.6110852750007,8489.4562027687516,10602.615174921,11195.471032038564,14443.223136451315,17559.475722434254,16114.380598107,18613.905919265253,17454.708151457569,15480.535880929558,22405.692403395675,25955.704761369074,22131.794910381133,21137.741308731092,24086.432717509633,24282.498195232314,29305.03863121113,33204.285961971036,28374.12560952971,30766.610809495971,27779.425834513808,23139.837967509622,32339.918373212589,36797.661871321339,32225.549059120298,31879.781365352916,36200.707246789403,34912.749185020803,40290.474126184941,45658.610663225765,38965.904585149357,42057.48002891081,37819.747849408363,31304.276572691408,44964.978660084802,52051.754449909429,43989.365389397208,41568.320743699609,47032.03723258571,45144.835752994783,51684.195853698977,58194.492131733379,49396.873009585994,52992.067873839813,47476.262948009171,40215.669555842651,56787.345359308194,64043.7680929216,53976.379622153487,50948.379789212078,57429.556732675381,54978.223976173584,62745.260581764072,70521.547330195681,59749.755991715982,63938.529008268059,57248.902790096559,48201.954753390295,67779.681656850982,76316.453482060228,64216.341631596239,60475.152193316295,68108.830106242604,65146.764011719904,74296.195305977162,83381.839002723515,70532.727052833448,75324.974763268518,67351.361516462362,55249.676651457834,78027.786116159667,89254.272431726044,75072.915618335028,70561.431471713353,79370.314848842914,75834.578132289695,86342.865821497689,96851.153510705684,81879.966888762719,87404.799782164017,78130.229488436016,64061.894955404648,88436.298576702742,99517.197715289643,84885.942747863577,81311.45915477103,91313.328931111086,87107.609407896336,99161.554470194882,111213.65867344302,93994.263115602342,100301.0462224189,89637.502000919689,73469.494681148848,101393.135854094,113981.24298705952,95751.335466364108,89856.407754903092,0,0,0,0,0,0,0,0,0,0,0,0,0]
[178,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[179,null,null,null,null,null,null,"Себестоимость продаж","Допуслуги","ФОТ обслуживающего персонала",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,93585726.932757914,null,null,0,0,0,0,0,254.64374999999998,864.63750000000005,1800.6581249999999,5275.2628125000001,8714.2040624999991,9964.544062500001,14387.194687500001,21347.176500000001,25795.316137500002,37146.245737500001,51258.569287499995,55307.137500000004,71667.772087499994,87833.25,87833.25,108750.80994374998,135828.27716249996,142161.24374999999,152090.11479374999,173364.69009300001,184692.08100000001,238094.03937074996,290858.99624999997,290858.99624999997,328079.87707499997,364856.77124999999,364856.77124999999,392352.19611750002,419519.64374999999,419519.64374999999,419519.64374999999,425850.19517418748,432105.23306250002,491981.82368643751,551144.18062500004,551144.18062500004,564953.92786012497,578598.94649999996,578598.94649999996,578598.94649999996,578598.94649999996,578598.94649999996,578598.94649999996,587330.00460268499,595956.91489499994,666227.91675874859,735660.69593624992,735660.69593624992,751158.53018414625,766471.49960999994,766471.49960999994,781279.36178521579,795910.58942156238,795910.58942156238,795910.58942156238,807920.8802159339,819787.9071042093,867074.8777314804,913797.78906697489,913797.78906697489,924293.85653568711,934664.72240437486,934664.72240437486,943772.24761420547,952771.13435234816,952771.13435234816,952771.13435234816,967148.45076972514,981354.26838291867,1028055.3179105561,1074199.2972649015,1074199.2972649015,1085010.2467576752,1095692.2386024236,1095692.2386024236,1099160.7515646885,1102587.8906148786,1102587.8906148786,1102587.8906148786,1119225.9418842571,1135665.527333325,1185449.4992913185,1234639.6266533914,1234639.6266533914,1243223.0700944245,1251704.1265361614,1251704.1265361614,1251959.3099898137,1252211.4495056493,1252211.4495056493,1252211.4495056493,1271107.3202786895,1289777.7929908186,1341604.8564727358,1392813.7044856837,1392813.7044856837,1401415.7067233464,1409915.1005844164,1409915.1005844164,1409915.1005844164,1409915.1005844164,1409915.1005844164,1409915.1005844164,1431190.7194522351,1452212.553601949,1502911.7990127059,1553006.2820527581,1553006.2820527581,1561866.3443575506,1570620.7200344531,1570620.7200344531,1570620.7200344531,1570620.7200344531,1570620.7200344531,1570620.7200344531,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180,null,null,null,null,null,null,"Себестоимость продаж","Допуслуги","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,28075718.079827372,null,null,0,0,0,0,0,76.393124999999998,259.39125000000001,540.19743749999998,1582.57884375,2614.2612187499994,2989.3632187500002,4316.1584062500006,6404.1529500000006,7738.5948412500002,11143.87372125,15377.570786249998,16592.141250000001,21500.331626249997,26349.974999999999,26349.974999999999,32625.24298312499,40748.483148749983,42648.373124999998,45627.034438124996,52009.407027900001,55407.624300000003,71428.211811224988,87257.698874999987,87257.698874999987,98423.96312249999,109457.03137499999,109457.03137499999,117705.65883525,125855.89312499999,125855.89312499999,125855.89312499999,127755.05855225623,129631.56991875,147594.54710593124,165343.25418750002,165343.25418750002,169486.17835803749,173579.68394999998,173579.68394999998,173579.68394999998,173579.68394999998,173579.68394999998,173579.68394999998,176199.00138080548,178787.07446849998,199868.37502762457,220698.20878087496,220698.20878087496,225347.55905524388,229941.44988299996,229941.44988299996,234383.80853556472,238773.1768264687,238773.1768264687,238773.1768264687,242376.26406478015,245936.37213126279,260122.4633194441,274139.33672009245,274139.33672009245,277288.15696070611,280399.41672131245,280399.41672131245,283131.67428426165,285831.34030570445,285831.34030570445,285831.34030570445,290144.53523091751,294406.2805148756,308416.59537316684,322259.78917947045,322259.78917947045,325503.07402730256,328707.67158072704,328707.67158072704,329748.22546940652,330776.3671844636,330776.3671844636,330776.3671844636,335767.78256527713,340699.6581999975,355634.84978739551,370391.88799601741,370391.88799601741,372966.92102832737,375511.23796084843,375511.23796084843,375587.7929969441,375663.43485169479,375663.43485169479,375663.43485169479,381332.19608360686,386933.3378972456,402481.45694182074,417844.11134570511,417844.11134570511,420424.71201700391,422974.53017532494,422974.53017532494,422974.53017532494,422974.53017532494,422974.53017532494,422974.53017532494,429357.21583567053,435663.76608058467,450873.53970381175,465901.88461582741,465901.88461582741,468559.90330726519,471186.21601033589,471186.21601033589,471186.21601033589,471186.21601033589,471186.21601033589,471186.21601033589,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,null,null,null,null,null,null,"Себестоимость продаж","Up-Sale",null,null,3,"руб.",null,null,null,null,null,0,null,null,null,null,75447937.366937861,null,null,0,0,0,0,0,147.95099999999999,610.8288,1306.01602,3885.9529299999999,6374.5678500000004,7257.8991299999998,10429.158990000002,15508.269456000002,18674.015565999998,26859.215445999995,36957.125655599993,38556.099179999997,50139.735320400017,54878.033217000011,54237.722799000003,78238.573935600012,99015.641235599993,97397.753079600006,104481.5696748,126049.96791436803,133724.60919742202,172446.618625134,210109.08933607198,199731.600886128,229078.081654776,231463.39417757941,217539.463308771,278593.54772855999,315438.881283972,288128.52256020304,282017.95514930348,307489.75493971922,310317.31333564885,367377.97510566283,417514.51507744199,381858.35140649311,407834.53280424792,391431.3079909329,356697.32922512374,431776.90022068354,469872.08436133515,433018.56770871289,429330.37897519412,467445.49531352014,461204.46232207166,529435.21191075072,597283.46050730231,544830.324046024,577942.31836942548,550787.06956500222,498898.93666555057,612535.42016150558,672616.17494963948,608288.24744049006,589687.40093182039,639186.0400531888,628505.48445253901,700866.17940056731,772708.2535075437,701187.9986817087,736462.76936393254,695706.42343952868,633654.15449366078,770476.22230387281,832820.36831273977,750724.60220440058,726855.84095742146,785932.47118601063,771001.63894108857,853438.51926654927,935771.8321000936,846921.12673022633,887415.92648224812,836566.80347752699,758599.85728626291,919460.41685771535,991006.69501184986,891207.76724571339,861058.05722810945,930901.98956206965,912343.77631751145,1007403.7552986485,1101573.821766946,994663.62756609544,1039302.6489717694,976369.54377657443,875321.61515264446,1063516.8791509266,1154802.2740818225,1037173.4954956719,1000264.0070728255,1080904.6721788265,1058164.4672192005,1164052.225913591,1269738.4161526314,1144693.9570979609,1195654.5414764241,1121627.9284412642,1003788.5177910934,1210250.6901281192,1304655.1848107553,1178328.1686527408,1144775.6826589117,1236161.1143276005,1208327.2500723694,1326688.6135888915,1444837.3809789317,1300749.6613826838,1358512.5227672809,1272821.1350489906,1137177.2150140372,1373869.2755084415,1480960.1462525129,1327281.2073764359,1277993.1144579654,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182,null,null,null,null,null,null,"Себестоимость продаж","Up-Sale","Расходы производственные - 1",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183,null,null,null,null,null,null,"Себестоимость продаж","Up-Sale","Расходы производственные - 2",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[184,null,null,null,null,null,null,"Себестоимость продаж","Up-Sale","Расходы производственные - 3",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,45396994.07730341,null,null,0,0,0,0,0,89.1,368.28,787.84199999999998,2342.6370000000002,3847.6350000000002,4380.4529999999995,6291.9449999999997,9358.1136000000006,11271.763800000001,16203.032999999996,22305.733559999997,22875.337979999997,29851.309620000007,30036.905217000007,29396.594798999999,47288.512042200004,60463.992520799999,57299.255679599999,61615.321514999996,76967.105773536008,81201.402253422013,104794.15620504599,127507.83969607198,117130.351246128,135821.25426117599,127678.0933375794,113754.16246877098,165800.95381871998,193746.437163972,166436.07844020301,160325.51102930342,183960.97183794843,184974.09589204879,222682.31378739758,253697.25414544196,218041.0904744931,238272.4170224359,216192.86445493292,181458.88568912374,255080.80694667157,291735.72882133513,254882.21216871287,251194.0234351941,286621.06216842151,277724.01611587167,322462.5965739314,367098.90072134236,314645.764260064,341310.65953634062,307785.21545076219,255897.08255131048,365493.08958964958,421581.56445842952,357253.6369492801,338652.79044061038,384363.31728966651,369939.83564659272,424812.33284716838,479374.81593926612,407854.56111343112,438762.96772867063,393692.34160289273,331640.0726570249,466638.27381009021,527180.30902650836,445084.54291816917,421215.78167118999,475680.30340514984,456192.3778762701,521675.16684218007,587256.62399839517,498405.9186285279,534403.36339155585,479110.5317794194,401143.58558815526,562004.14515960775,633550.42331374227,533751.49554760579,503601.78553000186,568051.70272403769,544163.8164684606,621659.75031966472,698475.28313075216,591565.08892990171,632633.39786410588,566172.17318914831,465124.24456521834,653319.50856350036,744604.90349439625,626976.12490824575,590066.63648539933,664517.42326923611,635661.17551415158,724650.77870166721,813640.38188918284,688595.92283451231,735978.07428210811,658415.71340074297,540576.30275057221,747038.47508759785,841442.96977023419,715115.95361221931,681563.46761839045,765959.02696211776,731218.66858063242,833403.52723133774,935568.75005217164,791481.03045592364,845558.10592172714,756224.89792184567,620580.97788689204,857273.03838129621,964363.90912536788,810684.97024929081,761396.87733082008,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[186,null,null,null,null,null,null,"Себестоимость продаж","Up-Sale","ФОТ обслуживающего персонала",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,23116110.222795706,null,null,0,0,0,0,0,45.27,186.57600000000002,398.59540000000004,1187.1661000000001,1943.7945000000002,2213.4201000000003,3182.4723000000004,4730.8891200000016,5694.03982,8197.0634200000004,11270.301612000001,12062.124000000002,15606.481308000006,19108.560000000005,19108.560000000005,23807.739918000003,29655.114396000004,30844.998000000007,32974.037046000012,37756.047800640008,40402.466880000007,52040.355707759998,63539.422799999993,63539.422799999993,71736.021072000003,79834.846799999999,79834.846799999999,86763.533776800017,93609.572400000034,93609.572400000034,93609.572400000034,95022.140847516028,96417.85957200003,111304.35486020402,126013.27764,126013.27764,130432.39675524,134798.80272000001,134798.80272000001,135920.07174923999,137027.96580000001,137027.96580000001,137027.96580000001,139095.71780392202,141138.80477400002,159209.70410524559,177065.04598920001,177065.04598920001,182024.35294852682,186924.50316480003,186924.50316480003,190032.56197835071,193103.54653170001,193103.54653170001,193103.54653170001,196017.47904886334,198896.65292765101,212349.11273338381,225641.10582175199,225641.10582175199,228999.84741173987,232318.52448971997,232318.52448971997,233721.49884137115,235107.73791248575,235107.73791248575,235107.73791248575,238655.5136775852,242160.97004986036,255202.57878797626,268088.62161669112,268088.62161669112,271548.12545437866,274966.36284469813,274966.36284469813,274966.36284469813,274966.36284469813,274966.36284469813,274966.36284469813,279115.6052600246,283215.35373003909,296726.1576761413,310075.79895091825,310075.79895091825,312822.50085204892,315536.43891340471,315536.43891340471,315536.43891340471,315536.43891340471,315536.43891340471,315536.43891340471,320297.88377660798,325002.53208080679,338001.11323994142,350844.6417411142,350844.6417411142,353597.28245716618,356317.08849270869,356317.08849270869,356317.08849270869,356317.08849270869,356317.08849270869,356317.08849270869,361693.91335806367,367006.60114748997,379450.06642888742,391745.10071289237,391745.10071289237,394580.32065042603,397381.72086703475,397381.72086703475,397381.72086703475,397381.72086703475,397381.72086703475,397381.72086703475,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,null,null,null,null,null,null,"Себестоимость продаж","Up-Sale","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,6934833.0668387124,null,null,0,0,0,0,0,13.581000000000001,55.972800000000007,119.57862,356.14983000000001,583.13835000000006,664.02603000000011,954.74169000000006,1419.2667360000005,1708.2119459999999,2459.1190259999998,3381.0904836000004,3618.6372000000006,4681.9443924000016,5732.5680000000011,5732.5680000000011,7142.3219754000011,8896.5343188000006,9253.4994000000024,9892.2111138000037,11326.814340192002,12120.740064000001,15612.106712327999,19061.826839999998,19061.826839999998,21520.806321600001,23950.454040000001,23950.454040000001,26029.060133040006,28082.87172000001,28082.87172000001,28082.87172000001,28506.642254254806,28925.357871600008,33391.306458061204,37803.983291999997,37803.983291999997,39129.719026571998,40439.640815999999,40439.640815999999,40776.021524771997,41108.389739999999,41108.389739999999,41108.389739999999,41728.715341176605,42341.641432200006,47762.911231573678,53119.513796760002,53119.513796760002,54607.305884558045,56077.350949440006,56077.350949440006,57009.768593505214,57931.06395951,57931.06395951,57931.06395951,58805.243714659002,59668.995878295304,63704.733820015143,67692.331746525597,67692.331746525597,68699.954223521956,69695.557346915986,69695.557346915986,70116.449652411349,70532.321373745726,70532.321373745726,70532.321373745726,71596.654103275563,72648.2910149581,76560.773636392871,80426.586485007327,80426.586485007327,81464.437636313596,82489.908853409434,82489.908853409434,82489.908853409434,82489.908853409434,82489.908853409434,82489.908853409434,83734.681578007381,84964.606119011718,89017.84730284239,93022.739685275475,93022.739685275475,93846.750255614679,94660.931674021413,94660.931674021413,94660.931674021413,94660.931674021413,94660.931674021413,94660.931674021413,96089.365132982392,97500.75962424204,101400.33397198243,105253.39252233425,105253.39252233425,106079.18473714984,106895.1265478126,106895.1265478126,106895.1265478126,106895.1265478126,106895.1265478126,106895.1265478126,108508.1740074191,110101.98034424699,113835.01992866622,117523.53021386771,117523.53021386771,118374.0961951278,119214.51626011042,119214.51626011042,119214.51626011042,119214.51626011042,119214.51626011042,119214.51626011042,0,0,0,0,0,0,0,0,0,0,0,0,0]
[188,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[189]
[190,"PL(-)",null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2082463092.1366663,null,null,0,0,0,0,0,8488.6827187500003,24936.384637499996,51313.415825625001,148665.57597656251,248185.1532328125,285406.21656506247,413904.3946171875,606350.21629050013,736100.72219118732,1068050.6926321872,1479985.7781027372,1548276.2724877647,2028972.4113062024,1918313.4332016562,1891905.1721573817,2783078.4532481213,3544881.5290886471,3486233.3688830198,3754458.7687796461,4500935.1719532032,4758314.8418218996,6188632.5700852284,7532487.3775879042,7110946.3139424445,8139898.7638613889,8031219.6554023037,7420944.5378759634,9631145.0048114341,10785230.589726577,9651808.4348680414,9330765.6969134994,10074188.898434799,10183699.944033887,12122886.892799113,13589046.51697541,12201128.547093235,12883245.118725076,12003583.418576013,10654828.698705392,13175929.223111887,14331355.98278025,13135653.458334761,13097023.133117529,14151693.823042972,13801358.118924957,15726559.654923834,17526402.052249622,15715958.061058603,16567455.674151797,15392808.976238467,13616736.687070049,17459729.284900554,19498701.483863216,17357886.921193782,16706794.839091789,18011388.525420763,17543842.396454789,19618895.939421915,21537649.850795288,19252314.836521748,20213564.358351149,18701593.328015685,16877106.972675972,21406746.81000967,23345601.070788473,20737653.851475656,19944843.673231054,21480094.812007852,20892286.761942849,23300271.859653324,25529013.850754194,22777974.677140787,23892942.924724177,22076765.038438313,19829200.153923143,25083013.327224683,27305963.5721731,24212939.756173231,23256293.889434949,25050517.746657752,24347435.744043853,27142138.956349723,29714054.244567655,26466464.700691942,27730053.990592808,25569658.644648403,22448618.428395521,28494387.944673717,31484247.155751619,27883751.122253381,26749162.762360085,28812323.579015896,27979488.366306994,31164032.320853334,34103024.022615239,30336660.808368143,31786337.116291836,29277961.611537568,25663775.495771166,31906444.281872958,34652268.529451668,31126702.044190049,30402914.64756649,32744281.012406051,31760522.951077003,35407151.033433534,38771965.81478335,34449772.375894703,36100881.706408069,33218774.301114295,29073450.923783362,36218901.688189819,39343969.281079859,34806784.505026385,33361759.031700145,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191,"PL(-)",null,null,null,null,null,"Себестоимость","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,0,null,null,null,null,1578957346.9176903,null,null,0,0,0,0,0,7002.3079687500003,19768.949587499996,40408.263336874996,116527.63234343751,195038.82227343752,224514.5794719375,325913.19937406247,477146.63739450014,580058.47176331235,842002.97153806209,1167925.9557302622,1223020.1666018022,1603438.943928465,1519778.7099711094,1499713.8736241627,2201205.4242956354,2805123.4442299721,2762024.2061661505,2974527.0294029806,3562187.6560674361,3766011.6839335188,4899662.0722731985,5963159.4939205553,5629776.1550250817,6436964.359126878,6353751.4021089142,5872236.4274782781,7591135.486406073,8475069.0976334475,7578929.2471718304,7315025.2938305205,7879552.0770550845,7971778.0459824922,9480216.9773340132,10601916.119113863,9514418.9952789582,10012115.204507211,9314906.6671110187,8267232.4374801498,10188416.819794763,11057394.69095121,10147724.279901598,10124823.695446497,10918072.889392154,10641882.655604467,12084857.352619309,13427597.145119615,12036033.104860928,12652288.232803816,11744260.056094417,10393302.720324107,13325695.344170038,14890377.486892952,13255980.372270836,12749380.166235041,13722018.704298668,13364259.961380988,14911328.294462966,16334964.68163744,14602727.921206485,15302486.035164377,14154128.185659889,12808308.370992582,16245528.747181838,17706209.85068449,15732261.085304037,15120905.289677572,16263116.946998097,15819738.999094442,17615598.663367715,19269054.04277746,17196461.533961993,18008681.128863603,16637006.483913569,14985934.071341239,18959221.12961423,20630786.803646594,18300842.938133396,17569491.873416699,18901322.531776823,18373920.093271669,20456186.328309443,22364148.14560096,19926746.431013498,20850069.617500417,19226741.865079861,16898468.617277555,21458124.423165835,23730739.429917157,21025163.101224631,20163262.024578493,21693868.192917082,21072125.010727637,23447930.320664968,25629647.841376632,22807731.790119432,23867185.927644018,21985933.319044512,19293614.272435084,23939571.663079582,25974190.839261759,23374548.451286759,22864789.535004146,24602755.895872138,23871765.107216559,26605105.601326384,29115702.042868823,25880038.411789171,27087230.813277546,24927922.085016109,21842195.689092245,27158246.14469561,29475500.229792137,26090909.259721506,25003612.621641517,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192,"SF(-)",null,null,null,null,null,"Себестоимость","Койко-место в сутки","Расходы производственные - 1",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,914010886.67267203,null,null,0,0,0,0,0,4260.09375,12041.864999999998,24804.859736249997,71769.411264374998,120213.73949062501,138215.81645437499,200336.73072187498,291871.17828000005,355649.93737762491,518822.35432087467,719859.23732002475,740534.59638551227,973151.97051723744,809825.0703623438,794295.78600580327,1285918.1316740448,1651677.7643675099,1570720.0645482638,1693351.4282726767,2081728.0450838024,2202233.4502317579,2881997.7870746446,3500418.7354739285,3208534.2624718985,3689055.7621961273,3412972.7301469352,3005918.8740598639,4364639.2845256058,5001172.0441496558,4223888.7217294257,3989359.3239162187,4437291.8167447643,4489857.3505166834,5517341.9462801749,6205978.2046902813,5262211.9339309298,5645302.5904890141,5012168.6963072997,4121549.0478811879,5782177.5248058978,6530127.8373054573,5738632.4723658562,5708360.5107765216,6341277.369236608,6069574.8709101798,7050304.9249695707,7934741.0335195037,6727110.9842858994,7205006.2917532204,6386528.1302815862,5237932.8421538649,7683824.4108619373,8944605.7723220382,7527261.2311175782,7078137.979401214,7851010.4177921079,7498428.9017953482,8677636.8321681302,9736164.5048602521,8233106.1003909325,8792141.0275314599,7779287.8061009329,6638216.603509062,9538342.6040096302,10727170.961949872,9015478.2799155433,8473612.6207353286,9381679.8723167777,8948421.9131781515,10339489.998279899,11590438.307145847,9792166.3694008067,10443960.649020322,9238363.9404757991,7837814.7395495735,11219257.05451514,12607275.176352553,10586974.761033917,9939121.7514423355,10999598.737958338,10487223.470709439,12113292.817509014,13568583.384155713,11453879.941448005,12203362.458994871,10786877.731525706,8806894.9885043651,12707367.256823471,14624748.019137675,12278758.91103231,11515641.367631257,12736127.968258185,12135745.904696127,14005398.635111496,15683761.661412174,13235490.613995293,14098370.953367835,12460113.63298166,10170515.342055595,14186782.766731925,15938028.798599038,13680670.785846096,13217510.648754723,14605817.512384187,13905333.182209076,16046290.915913954,17967887.559149317,15160677.097698886,16146053.418821165,14268133.089459565,11643947.334877448,16239499.778773718,18234016.526113067,15299346.170903858,14337031.265841339,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,"SF(-)",null,null,null,null,null,"Себестоимость","Койко-место в сутки","Расходы производственные - 2",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,119944616.16673517,null,null,0,0,0,0,0,568.01250000000016,1605.5819999999999,3241.2055499999997,9290.5386749999998,15561.649125,18174.533132249999,26711.564096250004,38916.157104000013,46676.818485000003,67161.469814999989,93185.661788999991,97214.047260164996,129753.59606896498,107976.6760483125,103943.6898946875,166461.89406783748,213809.41933559996,206046.50127564935,225780.1904363569,277563.73934450705,289304.06557180843,373074.14719412889,453128.63889630151,421075.87245276204,491874.10162615048,455063.03068625811,393775.17609373142,565001.84912952816,647400.9118640332,553699.1839009712,531914.57652216253,591638.9088993019,589868.3235219568,714219.02217219095,803362.87439356383,690174.6190772152,752707.01206520188,668289.15950763994,540057.22064676939,748501.94495869218,845323.99188420153,752763.68250362645,761114.73477020278,845503.64923154784,798062.05199205736,912660.83171127178,1027150.9428504219,882298.8304413124,960667.50556709617,851537.08403754502,686346.40494277689,994669.82664879435,1157877.7698798755,986693.95184100606,943751.73058682843,1046801.3890389475,985963.0578383517,1123318.6837758098,1260344.9197230097,1079809.2305726807,1172285.4703375283,1037238.3741467912,869417.63270539453,1234736.9066679133,1388630.5452362294,1181769.0470692092,1129815.0160980439,1250890.649642237,1176615.0860090216,1338445.307220699,1500380.3633845758,1284256.2951537929,1392528.0865360433,1231781.8587301068,1026583.8639424571,1452331.0102932223,1632009.7315666741,1387748.1718354996,1325216.233525645,1466613.1650611123,1378953.7406731697,1568063.7951467978,1756450.9235153031,1502189.656253923,1627114.9945326494,1438250.3642034275,1154036.9708470991,1644966.6351875046,1893171.2646132917,1609506.0216347182,1535418.8490175011,1698150.3957677581,1595732.7648946054,1812996.5870694499,2030260.4092442952,1735847.4781359155,1879782.7937823778,1661348.4843975548,1332724.7607829981,1836476.7335575307,2063175.2490095841,1793944.5311581702,1762334.7531672963,1947442.3349845584,1828418.5249797706,2077189.7625778578,2325940.1371067069,1988335.2024758791,2152807.1225094893,1902417.7452612754,1525802.2092458103,2102200.6186114848,2360390.4888172257,2005443.0246098263,1911604.1687788453,0,0,0,0,0,0,0,0,0,0,0,0,0]
[194,"SF(-)",null,null,null,null,null,"Себестоимость","Койко-место в сутки","Расходы производственные - 3",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,29692290.052217551,null,null,0,0,0,0,0,142.00312500000004,401.39549999999997,810.30138749999992,2322.6346687499999,3890.41228125,4473.0037687500007,6483.389343750001,9605.1671100000021,11669.204621250001,16790.367453749997,23296.415447249998,23965.520918624999,31493.591278874999,26488.488310453129,25985.922473671875,41615.47351695937,53452.35483389999,50832.364548487494,54801.017096203119,68426.165093665506,72326.016392952108,93268.536798532223,113282.15972407538,103836.06027417151,119386.91787042491,111617.05797447081,98443.794023432856,141250.46228238204,161850.2279660083,136695.42788768368,129105.47973838897,145765.93092023293,147467.0808804892,178554.75554304774,200840.71859839096,170298.12083918869,182695.87671485482,163836.94750557948,135014.30516169235,187125.48623967305,211330.99797105038,185716.26124161345,184736.58610927252,208308.47410890198,199515.51299801434,228165.20792781794,256787.73571260547,217705.8570966312,233171.72465220783,208757.96978351698,171586.60123569422,248667.45666219859,289469.44246996887,243600.68709118376,229065.95402592924,257901.1695080268,246490.76445958792,280829.67094395246,315086.22993075242,266443.56311944767,284535.30833435152,254282.27881038981,217354.40817634863,308684.22666697833,347157.63630905736,291763.05112995289,274226.94565486506,308175.06467826274,294153.7715022554,334611.32680517476,375095.09084614395,316898.5880064987,337992.25401360274,301971.18284406821,256645.96598561428,363082.75257330557,408002.43289166852,342620.54242828215,321654.42561302066,361320.15902748011,344738.43516829243,392015.94878669945,439112.73087882577,370675.72626045323,394930.8239156917,352586.35413641366,288509.24271177477,411241.65879687615,473292.81615332293,397370.83854473499,372674.47791686916,418363.03146837797,398933.19122365135,453249.14676736249,507565.1023110738,428333.02957913582,456257.95965591702,407278.22226455424,333181.19019574951,459119.18338938267,515793.81225239602,442740.15488175076,427751.15368138265,479774.02704348991,457104.63124494266,519297.44064446446,581485.03427667671,490636.79927828093,522526.00060909928,466375.65763773466,381450.55231145257,525550.15465287119,590097.62220430642,495124.47155028669,463981.59436379746,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[196,"BS(-)",null,null,null,null,null,"Себестоимость","Койко-место в сутки","ФОТ обслуживающего персонала",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,396391964.63543522,null,null,0,0,0,0,0,1563.2296875,4400.082375,8886.0743562500011,25496.190565625002,42594.631828125006,48962.481628125002,71062.704009375011,105195.48838500003,127740.39329187499,184022.13842187499,255065.108595375,277927.69387500006,360799.83543337503,442683.44250000006,442683.44250000006,544007.63464368752,681679.92745612492,718788.67368750006,769687.99507518753,872669.00503497012,924729.34749000007,1193324.3086199176,1458715.3537125001,1458715.3537125001,1643575.0595647502,1826229.6794625001,1826229.6794625001,1938649.1465142751,2049727.6258874999,2049727.6258874999,2049727.6258874999,2080658.0157621424,2111219.4546641251,2361616.3487219992,2609026.4011012502,2609026.4011012502,2639545.9424908767,2669701.4336850001,2669701.4336850001,2669701.4336850001,2669701.4336850001,2669701.4336850001,2669701.4336850001,2709987.2283193064,2749792.4766955497,2995174.1446235757,3237628.7946439125,3237628.7946439125,3271879.0083317631,3305720.6707628998,3305720.6707628998,3383487.4230746981,3460326.540170053,3460326.540170053,3460326.540170053,3512542.8676612186,3564136.3363751541,3715033.1596731311,3864130.0208641747,3864130.0208641747,3887326.3299700287,3910245.943539829,3910245.943539829,3972126.9306440908,4033269.7747610253,4033269.7747610253,4033269.7747610253,4094131.8156621694,4154267.8680038564,4310040.0238938015,4463954.0626160726,4463954.0626160726,4487846.2609951021,4511453.4629719947,4511453.4629719947,4557346.3940250473,4602691.8944889987,4602691.8944889987,4602691.8944889987,4672146.5151768383,4740772.6513236696,4909856.743743795,5076923.9285008581,5076923.9285008581,5095893.3385055419,5114636.47324178,5114636.47324178,5149652.9787369128,5184251.7923175907,5184251.7923175907,5184251.7923175907,5262482.1518636625,5339779.3460871177,5520219.9628589675,5698508.2064685281,5698508.2064685281,5717518.6314137615,5736302.291846727,5736302.291846727,5736302.291846727,5736302.291846727,5736302.291846727,5736302.291846727,5822863.0934306942,5908391.3606021293,6124867.2939923899,6338761.0094893267,6338761.0094893267,6358341.7471829187,6377688.9174288725,6377688.9174288725,6377688.9174288725,6377688.9174288725,6377688.9174288725,6377688.9174288725,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197,"BS(-)",null,null,null,null,null,"Себестоимость","Койко-место в сутки","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,118917589.39063056,null,null,0,0,0,0,0,468.96890624999997,1320.0247124999999,2665.8223068750003,7648.8571696875006,12778.389548437501,14688.7444884375,21318.811202812503,31558.646515500008,38322.117987562495,55206.641526562496,76519.532578612503,83378.30816250002,108239.95063001251,132805.03275000001,132805.03275000001,163202.29039310626,204503.97823683746,215636.60210625001,230906.39852255626,261800.70151049102,277418.80424700002,357997.29258597526,437614.60611375002,437614.60611375002,493072.51786942501,547868.90383874997,547868.90383874997,581594.74395428249,614918.28776624997,614918.28776624997,614918.28776624997,624197.40472864266,633365.83639923751,708484.90461659979,782707.92033037508,782707.92033037508,791863.78274726297,800910.43010550004,800910.43010550004,800910.43010550004,800910.43010550004,800910.43010550004,800910.43010550004,812996.16849579185,824937.74300866493,898552.2433870727,971288.63839317369,971288.63839317369,981563.70249952888,991716.20122886985,991716.20122886985,1015046.2269224094,1038097.9620510158,1038097.9620510158,1038097.9620510158,1053762.8602983656,1069240.9009125461,1114509.9479019393,1159239.0062592523,1159239.0062592523,1166197.8989910085,1173073.7830619486,1173073.7830619486,1191638.0791932272,1209980.9324283076,1209980.9324283076,1209980.9324283076,1228239.5446986507,1246280.3604011568,1293012.0071681405,1339186.2187848217,1339186.2187848217,1346353.8782985306,1353436.0388915983,1353436.0388915983,1367203.9182075141,1380807.5683466995,1380807.5683466995,1380807.5683466995,1401643.9545530514,1422231.7953971007,1472957.0231231384,1523077.1785502573,1523077.1785502573,1528768.0015516626,1534390.9419725339,1534390.9419725339,1544895.8936210738,1555275.5376952772,1555275.5376952772,1555275.5376952772,1578744.6455590988,1601933.8038261354,1656065.9888576902,1709552.4619405584,1709552.4619405584,1715255.5894241284,1720890.6875540181,1720890.6875540181,1720890.6875540181,1720890.6875540181,1720890.6875540181,1720890.6875540181,1746858.9280292082,1772517.4081806387,1837460.1881977168,1901628.302846798,1901628.302846798,1907502.5241548754,1913306.6752286616,1913306.6752286616,1913306.6752286616,1913306.6752286616,1913306.6752286616,1913306.6752286616,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198,"PL(-)",null,null,null,null,null,"Себестоимость","Допуслуги",null,null,2,"руб.",null,null,null,null,null,0,null,null,null,null,435602311.33432859,null,null,0,0,0,0,0,1338.4237500000002,4556.6062499999998,9599.136468749999,28251.990703125,46771.763109375002,53633.737963125001,77562.036253125014,113695.30944000001,137368.23486187501,199188.50564812499,275102.69671687495,286700.00670596247,375393.73205733747,348662.84088304685,342853.00820071873,511515.87369058584,650819.77570987504,636361.28558386886,685719.38995436544,825525.39893365512,872112.11573319591,1133989.5718877371,1380470.1009472886,1300960.2832389236,1496493.1987899304,1467284.5413387401,1350127.6741670428,1789049.4629799197,2027013.6836698179,1812490.0115427072,1760443.3664385593,1917807.2284129867,1932433.6006977546,2312405.6593240043,2611898.7584750135,2341191.3821535315,2503007.4509173557,2333277.5875498839,2061142.0796149732,2598248.9709208854,2852711.8289379268,2597390.9794192356,2584734.7292683702,2813945.6153653678,2744558.3370177299,3166010.8564894297,3562704.596742928,3187535.5928616617,3394110.2329012793,3149059.3864875073,2767184.5438389452,3582414.035500621,4005971.4160970277,3553160.5743073351,3424169.4036650299,3714244.3339505168,3612733.5898956927,4077503.521032908,4509872.7183068478,4016374.6768191252,4247742.715110952,3917374.1091834172,3490417.7926325658,4468514.8861589758,4894434.2366289943,4328848.9211202506,4167285.1728745936,4510325.4443912702,4377578.1868866961,4918180.5381594216,5422064.0798763754,4817659.6695533255,5085913.0966102527,4683043.5063437885,4151523.4895603326,5297999.1382793393,5789761.8107336126,5109847.633385391,4909677.5897118067,5312968.5091061946,5151865.8438660819,5782158.8311282434,6364744.8243882088,5643648.8236006657,5946120.6237646369,5460909.2646568269,4752348.9033928588,6081633.2271175394,6722806.2690017065,5925910.546351118,5683981.1701230006,6148303.6177981952,5955142.4176125145,6672824.9040583838,7339244.4954008367,6499001.0482898336,6846159.6595517434,6280136.316285247,5456468.7560034152,6881128.3411798561,7513663.0003408594,6693011.4165192517,6506943.3411731627,7033023.8400333347,6802300.3718848433,7614257.4063901426,8367354.5159442909,7400897.8077988373,7796064.7213501958,7144068.5640361672,6197508.1826582309,7829665.1077159876,8548236.2232227698,7523708.1996366568,7207052.7751558013,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199,"SF(-)",null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 1",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,235259857.21945316,null,null,0,0,0,0,0,751.78125,2561.625,5443.4809687499992,16084.652203124999,26647.150921875,30470.069953124999,43943.493515625007,64149.327000000005,77793.620416874997,113449.15166062499,156730.33090687497,160957.42396593746,210707.73934031249,175033.45676953124,171449.97875310938,278280.30320191407,356547.66851137503,338424.14240971877,364339.16203549225,447966.50694468757,473409.90414598281,619854.99293936871,753594.16642113647,691575.50066875864,798846.79570180015,741231.17317236774,656506.27989554079,961577.63231239771,1113932.3293420894,949822.864903857,907161.39783304289,1018280.2631984482,1026694.7399507131,1257674.5745894779,1425017.2725345904,1217722.8907423168,1320400.3805742022,1180264.7239175169,981149.07795858686,1387921.4968503737,1579232.9886442076,1383013.1471205796,1368173.9502630627,1530491.9343506712,1475217.0675331017,1729132.8479154366,1959515.3742967718,1672286.7384459926,1804966.8512407548,1606916.6518585861,1327294.3428994839,1929747.0008286391,2233887.7951419465,1887876.9312949639,1783973.7652504414,1988449.8676585718,1907457.470826128,2218113.4053879147,2497513.6206535576,2119949.1333280662,2274242.9129189588,2017232.1345462545,1705631.6681324411,2437123.5716703092,2748545.0473212185,2316486.2921174201,2186534.6326203514,2428162.495792978,2322959.4649931095,2692817.433300708,3026549.7395875645,2564260.3613111442,2744028.536604837,2432527.4069461292,2044262.5537041526,2908878.0044398545,3275247.795271751,2755951.3283560048,2595391.9482964906,2879710.1713899937,2752588.1681667278,3188545.0485481867,3578470.5905335508,3027029.5360174356,3232696.8335902737,2861793.7617899738,2342429.7863335297,3348692.4874851857,3830495.8585282434,3221879.295286878,3028261.4339943649,3355850.1306024217,3204108.0965170125,3705547.9915059423,4156528.6715011182,3514015.2456427328,3751122.6573178717,3319801.6370847039,2716035.6133754421,3795391.1472501592,4270946.4019478476,3643021.7095958116,3489616.7887255899,3860895.0484617446,3680399.585590445,4255683.3793458641,4772919.5180685958,4033920.4587112679,4304586.5670454782,3808760.3861039989,3114883.4052971667,4351455.4137382004,4891695.0115279704,4109328.1470981259,3856337.4994812575,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,"SF(-)",null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 2",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,74095467.010474831,null,null,0,0,0,0,0,240.57000000000002,819.72,1708.047,4997.1735000000008,8278.7265000000007,9618.1088850000015,14061.917925000002,20527.784640000002,24508.897380000002,35246.338380000001,48692.918340000004,50717.917116900004,67426.476588899997,56010.706166249998,53853.933597749994,86456.016528749984,110772.09118800001,106556.18372808752,116588.53185135753,143349.28222230004,149272.94709384753,192576.30848601754,234126.34296579007,217839.43694674261,255630.97462457611,237193.97541515774,206407.14507906078,298742.565378609,346076.063484921,298848.4473385326,290291.64730657369,325849.68422350346,323766.64260309754,390733.84841614839,442723.81282628048,383335.95192410675,422528.12178374466,377684.71165360534,308531.17290012829,431198.91164283454,490635.4916176179,435344.57763272244,437815.66408418003,489757.41899221478,465503.32246694405,537206.32168246596,608781.47550967685,526418.36254425289,577589.39239704167,514213.32859474758,417390.35430255212,599533.04880113073,694023.39266545908,593942.07227317581,570871.60488014133,636303.95765074296,601931.14337326377,689122.61138265301,775926.56175644509,667324.35686267016,727757.73213406675,645514.28305480152,536208.9274112354,757164.60479077592,853916.90790562134,728779.8379929834,699691.08243851259,777011.99865375296,733042.98634898115,836603.47442352097,940287.29773594241,807148.75847137964,878089.13171354798,778408.77022276155,642692.73004520393,903729.08875801309,1017552.7130941364,867018.4292037132,830525.42345487711,921507.25484479801,868623.52015626547,990615.93741302891,1111757.8533696469,952810.50038979331,1034462.9867488878,915774.00377279171,736662.35535277112,1040370.4815487956,1190056.9657563474,1013595.6036916162,969043.65887819673,1073872.041792775,1011127.7084305293,1151238.2109533027,1291348.7134760758,1106094.6810750766,1200359.250341719,1062336.5238671054,854158.59940539533,1179150.64768937,1326895.9695371953,1146361.7905404789,1116677.3723921888,1235486.4155077583,1161434.7921052845,1322154.0596025984,1482848.7823125736,1269740.6298226486,1377467.7014545531,1218803.3235532797,979593.26241531805,1351908.4780545868,1519749.9064941271,1292780.3369384387,1234027.9998340025,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,"SF(-)",null,null,null,null,null,"Себестоимость","Допуслуги","Расходы производственные - 3",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,4585542.0918152314,null,null,0,0,0,0,0,15.035625000000001,51.232500000000002,106.7529375,312.32334375000005,517.42040625000004,591.65184375000013,853.27171875000022,1266.8683500000002,1531.8060862500001,2202.8961487500001,3043.3073962500002,3125.3868731250004,4091.4124143750005,3435.4529472656254,3365.8708498593746,5403.501033046874,6923.2556992500004,6571.3425710625006,7074.5468356406263,8835.5126457675015,9329.5591933654705,12036.019280376097,14632.896435361879,13428.650498422501,15511.588266054378,14545.590126214642,12900.446567441299,18671.410336163062,21629.753967807563,18443.162425317612,17614.784423942579,20072.027264591361,20235.415162693596,24420.865526009275,27670.23830164253,23645.104674608094,25638.842341246644,23149.521528761506,19283.198306258018,26949.931977677159,30664.718226101118,26854.624215933582,26566.484471127431,30167.25603899117,29093.957654184003,33575.395105154123,38048.842219354803,32471.587154291134,35047.900024092341,31516.456541173637,26086.897143909508,37470.815550070671,43376.462041591192,36657.804491164345,34640.26728641634,39193.364360488093,37620.696460828985,43070.163211415813,48495.410109777818,41164.060841321661,44160.05656153318,39563.552456674312,33513.057963202213,47322.787799423495,53369.806744101334,44980.316351794572,42456.983157676732,47857.963943896153,45815.186646811322,52287.71715147006,58767.956108496401,49791.463326429985,53282.107506890054,47707.418991747138,40168.295627825246,56483.068047375818,63597.044568383528,53513.618026330201,50395.960161096911,56757.358421868841,54288.970009766592,61913.496088314307,69484.865835602934,58777.272544027874,62770.812302723767,56126.134597051969,46041.397209548195,65023.155096799725,74378.560359771713,62560.76301527919,58801.192893094463,66141.929040702438,63195.481776908084,71952.388184581418,80709.294592254737,68233.305740635609,72837.333151803352,65108.524573696683,53384.912462837208,73696.915480585623,82930.998096074705,70738.28562321965,67759.54929564253,76094.440775925905,72589.674506580282,82634.628725162402,92678.048894535852,78328.552596335285,83584.205185349085,74697.918334099741,61224.578900957378,84494.279878411675,94984.369155882945,79792.779555303423,74880.339795752574,0,0,0,0,0,0,0,0,0,0,0,0,0]
[202,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[203,"BS(-)",null,null,null,null,null,"Себестоимость","Допуслуги","ФОТ обслуживающего персонала",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,93585726.932757914,null,null,0,0,0,0,0,254.64374999999998,864.63750000000005,1800.6581249999999,5275.2628125000001,8714.2040624999991,9964.544062500001,14387.194687500001,21347.176500000001,25795.316137500002,37146.245737500001,51258.569287499995,55307.137500000004,71667.772087499994,87833.25,87833.25,108750.80994374998,135828.27716249996,142161.24374999999,152090.11479374999,173364.69009300001,184692.08100000001,238094.03937074996,290858.99624999997,290858.99624999997,328079.87707499997,364856.77124999999,364856.77124999999,392352.19611750002,419519.64374999999,419519.64374999999,419519.64374999999,425850.19517418748,432105.23306250002,491981.82368643751,551144.18062500004,551144.18062500004,564953.92786012497,578598.94649999996,578598.94649999996,578598.94649999996,578598.94649999996,578598.94649999996,578598.94649999996,587330.00460268499,595956.91489499994,666227.91675874859,735660.69593624992,735660.69593624992,751158.53018414625,766471.49960999994,766471.49960999994,781279.36178521579,795910.58942156238,795910.58942156238,795910.58942156238,807920.8802159339,819787.9071042093,867074.8777314804,913797.78906697489,913797.78906697489,924293.85653568711,934664.72240437486,934664.72240437486,943772.24761420547,952771.13435234816,952771.13435234816,952771.13435234816,967148.45076972514,981354.26838291867,1028055.3179105561,1074199.2972649015,1074199.2972649015,1085010.2467576752,1095692.2386024236,1095692.2386024236,1099160.7515646885,1102587.8906148786,1102587.8906148786,1102587.8906148786,1119225.9418842571,1135665.527333325,1185449.4992913185,1234639.6266533914,1234639.6266533914,1243223.0700944245,1251704.1265361614,1251704.1265361614,1251959.3099898137,1252211.4495056493,1252211.4495056493,1252211.4495056493,1271107.3202786895,1289777.7929908186,1341604.8564727358,1392813.7044856837,1392813.7044856837,1401415.7067233464,1409915.1005844164,1409915.1005844164,1409915.1005844164,1409915.1005844164,1409915.1005844164,1409915.1005844164,1431190.7194522351,1452212.553601949,1502911.7990127059,1553006.2820527581,1553006.2820527581,1561866.3443575506,1570620.7200344531,1570620.7200344531,1570620.7200344531,1570620.7200344531,1570620.7200344531,1570620.7200344531,0,0,0,0,0,0,0,0,0,0,0,0,0]
[204,"BS(-)",null,null,null,null,null,"Себестоимость","Допуслуги","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,28075718.079827372,null,null,0,0,0,0,0,76.393124999999998,259.39125000000001,540.19743749999998,1582.57884375,2614.2612187499994,2989.3632187500002,4316.1584062500006,6404.1529500000006,7738.5948412500002,11143.87372125,15377.570786249998,16592.141250000001,21500.331626249997,26349.974999999999,26349.974999999999,32625.24298312499,40748.483148749983,42648.373124999998,45627.034438124996,52009.407027900001,55407.624300000003,71428.211811224988,87257.698874999987,87257.698874999987,98423.96312249999,109457.03137499999,109457.03137499999,117705.65883525,125855.89312499999,125855.89312499999,125855.89312499999,127755.05855225623,129631.56991875,147594.54710593124,165343.25418750002,165343.25418750002,169486.17835803749,173579.68394999998,173579.68394999998,173579.68394999998,173579.68394999998,173579.68394999998,173579.68394999998,176199.00138080548,178787.07446849998,199868.37502762457,220698.20878087496,220698.20878087496,225347.55905524388,229941.44988299996,229941.44988299996,234383.80853556472,238773.1768264687,238773.1768264687,238773.1768264687,242376.26406478015,245936.37213126279,260122.4633194441,274139.33672009245,274139.33672009245,277288.15696070611,280399.41672131245,280399.41672131245,283131.67428426165,285831.34030570445,285831.34030570445,285831.34030570445,290144.53523091751,294406.2805148756,308416.59537316684,322259.78917947045,322259.78917947045,325503.07402730256,328707.67158072704,328707.67158072704,329748.22546940652,330776.3671844636,330776.3671844636,330776.3671844636,335767.78256527713,340699.6581999975,355634.84978739551,370391.88799601741,370391.88799601741,372966.92102832737,375511.23796084843,375511.23796084843,375587.7929969441,375663.43485169479,375663.43485169479,375663.43485169479,381332.19608360686,386933.3378972456,402481.45694182074,417844.11134570511,417844.11134570511,420424.71201700391,422974.53017532494,422974.53017532494,422974.53017532494,422974.53017532494,422974.53017532494,422974.53017532494,429357.21583567053,435663.76608058467,450873.53970381175,465901.88461582741,465901.88461582741,468559.90330726519,471186.21601033589,471186.21601033589,471186.21601033589,471186.21601033589,471186.21601033589,471186.21601033589,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,"PL(-)",null,null,null,null,null,"Себестоимость","Up-Sale",null,null,3,"руб.",null,null,null,null,null,0,null,null,null,null,67903433.884647295,null,null,0,0,0,0,0,147.95099999999999,610.8288,1306.01602,3885.9529299999999,6374.5678500000004,7257.8991299999998,10429.158990000002,15508.269456000002,18674.015565999998,26859.215445999995,36957.125655599993,38556.099179999997,50139.735320400017,49871.88234750001,49338.290332500008,70357.155261900014,88938.309148800006,87847.877133000002,94212.349422300016,113222.11695211203,120191.04215518502,154980.925924293,188857.78272005997,180209.87567844,206441.20594457997,210183.71195464951,198580.43623064252,250960.05542544002,283147.80842331005,260389.17615350254,255297.0366444196,276829.59296672785,279488.29735364072,330264.25614109659,375231.63938653498,345518.16966074426,368122.46330050862,355399.16391511081,326454.18161026976,389263.43239623826,421249.46289111266,390538.19901392743,387464.70840266178,419675.31828544987,414917.12630275975,475691.44581509545,536100.31038707867,492389.36333601334,521057.20844670205,499489.53365654184,456249.42290699878,551619.90522989735,602352.58087323455,548745.97461561009,533245.26919171866,575125.48717157776,566848.84517810692,630064.1239260392,692812.45085099945,633212.23849613685,663335.60807582072,630091.03317237983,578380.80905082333,692703.17666885781,744956.98347498837,676543.84505137242,656653.21067888977,706652.42061848566,694969.57596171019,766492.65812618588,837895.72810036107,763853.4736254717,798348.69925032218,756715.04818095709,691742.59302157036,825793.05933111405,885414.95779289282,802249.18465444574,777124.42630644247,836226.70577473019,821649.80690610129,903793.79691203765,985161.27457848727,896069.44607777859,933863.74932775192,882007.51491171645,797800.90772510809,954630.29439034313,1030701.4568327564,932677.47467763093,901919.56765859225,970151.76830062037,952220.93796684186,1043277.0961299799,1134131.6858377676,1029927.9699588754,1072991.5290960728,1011891.9762078071,913692.46733266476,1085744.2776135197,1164414.6898490498,1059142.1763840374,1031181.77138918,1108501.2765005808,1086457.4719755973,1187788.0257170019,1288909.2559702364,1168836.1563066966,1217586.1717803264,1146783.6520620165,1033747.0520328885,1230990.4357782253,1320232.8280649516,1192167.0456682206,1151093.6349028286,0,0,0,0,0,0,0,0,0,0,0,0,0]
[206,"SF(-)",null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 1",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,"SF(-)",null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 2",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,"SF(-)",null,null,null,null,null,"Себестоимость","Up-Sale","Расходы производственные - 3",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,37852490.595012859,null,null,0,0,0,0,0,89.1,368.28,787.84199999999998,2342.6370000000002,3847.6350000000002,4380.4529999999995,6291.9449999999997,9358.1136000000006,11271.763800000001,16203.032999999996,22305.733559999997,22875.337979999997,29851.309620000007,25030.754347500006,24497.1623325,39407.093368500005,50386.660433999998,47749.379733000002,51346.1012625,64139.254811280007,67667.835211185011,87328.463504204992,106256.53308005999,97608.626038440008,113184.37855097999,106398.4111146495,94795.135390642492,138167.46151559998,161455.36430331002,138696.73203350251,133604.59252441954,153300.80986495703,154145.07991004066,185568.59482283134,211414.37845453498,181700.90872874425,198560.3475186966,180160.72037911077,151215.73807426979,212567.33912222632,243113.10735111262,212401.84347392741,209328.35286266176,238850.88514035128,231436.68009655972,268718.83047827618,305915.75060111866,262204.80355005333,284425.54961361719,256487.67954230183,213247.56879275874,304577.57465804135,351317.97038202459,297711.36412440008,282210.65870050865,320302.76440805546,308283.19637216063,354010.27737264032,399479.0132827218,339878.80092785927,365635.80644055887,328076.95133574394,276366.72721418744,388865.2281750752,439316.92418875697,370903.78576514102,351013.15139265836,396400.25283762487,380160.31489689177,434729.30570181675,489380.51999866264,415338.26552377327,445336.13615962991,399258.7764828495,334286.3213234627,468336.78763300646,527958.68609478523,444792.9129563382,419668.15460833488,473376.41893669812,453469.8470570505,518049.79193305393,582062.73594229354,492970.9074415848,527194.49822008831,471810.14432429028,387603.53713768197,544432.92380291701,620504.08624533028,522480.10409020481,491722.19707116613,553764.51939103007,529717.64626179298,603875.64891805605,678033.65157431911,573829.935695427,613315.0619017568,548679.76116728585,450480.25229214353,622532.06257299823,701202.47480852855,595929.96134351613,567969.55634865875,638299.18913509813,609348.89048386039,694502.93935944815,779640.62504347635,659567.52537993644,704631.75493477262,630187.41493487137,517150.81490574341,714394.19865108025,803636.59093780664,675570.80854107568,634497.39777568344,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[210,"BS(-)",null,null,null,null,null,"Себестоимость","Up-Sale","ФОТ обслуживающего персонала",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,23116110.222795706,null,null,0,0,0,0,0,45.27,186.57600000000002,398.59540000000004,1187.1661000000001,1943.7945000000002,2213.4201000000003,3182.4723000000004,4730.8891200000016,5694.03982,8197.0634200000004,11270.301612000001,12062.124000000002,15606.481308000006,19108.560000000005,19108.560000000005,23807.739918000003,29655.114396000004,30844.998000000007,32974.037046000012,37756.047800640008,40402.466880000007,52040.355707759998,63539.422799999993,63539.422799999993,71736.021072000003,79834.846799999999,79834.846799999999,86763.533776800017,93609.572400000034,93609.572400000034,93609.572400000034,95022.140847516028,96417.85957200003,111304.35486020402,126013.27764,126013.27764,130432.39675524,134798.80272000001,134798.80272000001,135920.07174923999,137027.96580000001,137027.96580000001,137027.96580000001,139095.71780392202,141138.80477400002,159209.70410524559,177065.04598920001,177065.04598920001,182024.35294852682,186924.50316480003,186924.50316480003,190032.56197835071,193103.54653170001,193103.54653170001,193103.54653170001,196017.47904886334,198896.65292765101,212349.11273338381,225641.10582175199,225641.10582175199,228999.84741173987,232318.52448971997,232318.52448971997,233721.49884137115,235107.73791248575,235107.73791248575,235107.73791248575,238655.5136775852,242160.97004986036,255202.57878797626,268088.62161669112,268088.62161669112,271548.12545437866,274966.36284469813,274966.36284469813,274966.36284469813,274966.36284469813,274966.36284469813,274966.36284469813,279115.6052600246,283215.35373003909,296726.1576761413,310075.79895091825,310075.79895091825,312822.50085204892,315536.43891340471,315536.43891340471,315536.43891340471,315536.43891340471,315536.43891340471,315536.43891340471,320297.88377660798,325002.53208080679,338001.11323994142,350844.6417411142,350844.6417411142,353597.28245716618,356317.08849270869,356317.08849270869,356317.08849270869,356317.08849270869,356317.08849270869,356317.08849270869,361693.91335806367,367006.60114748997,379450.06642888742,391745.10071289237,391745.10071289237,394580.32065042603,397381.72086703475,397381.72086703475,397381.72086703475,397381.72086703475,397381.72086703475,397381.72086703475,0,0,0,0,0,0,0,0,0,0,0,0,0]
[211,"BS(-)",null,null,null,null,null,"Себестоимость","Up-Sale","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,6934833.0668387124,null,null,0,0,0,0,0,13.581000000000001,55.972800000000007,119.57862,356.14983000000001,583.13835000000006,664.02603000000011,954.74169000000006,1419.2667360000005,1708.2119459999999,2459.1190259999998,3381.0904836000004,3618.6372000000006,4681.9443924000016,5732.5680000000011,5732.5680000000011,7142.3219754000011,8896.5343188000006,9253.4994000000024,9892.2111138000037,11326.814340192002,12120.740064000001,15612.106712327999,19061.826839999998,19061.826839999998,21520.806321600001,23950.454040000001,23950.454040000001,26029.060133040006,28082.87172000001,28082.87172000001,28082.87172000001,28506.642254254806,28925.357871600008,33391.306458061204,37803.983291999997,37803.983291999997,39129.719026571998,40439.640815999999,40439.640815999999,40776.021524771997,41108.389739999999,41108.389739999999,41108.389739999999,41728.715341176605,42341.641432200006,47762.911231573678,53119.513796760002,53119.513796760002,54607.305884558045,56077.350949440006,56077.350949440006,57009.768593505214,57931.06395951,57931.06395951,57931.06395951,58805.243714659002,59668.995878295304,63704.733820015143,67692.331746525597,67692.331746525597,68699.954223521956,69695.557346915986,69695.557346915986,70116.449652411349,70532.321373745726,70532.321373745726,70532.321373745726,71596.654103275563,72648.2910149581,76560.773636392871,80426.586485007327,80426.586485007327,81464.437636313596,82489.908853409434,82489.908853409434,82489.908853409434,82489.908853409434,82489.908853409434,82489.908853409434,83734.681578007381,84964.606119011718,89017.84730284239,93022.739685275475,93022.739685275475,93846.750255614679,94660.931674021413,94660.931674021413,94660.931674021413,94660.931674021413,94660.931674021413,94660.931674021413,96089.365132982392,97500.75962424204,101400.33397198243,105253.39252233425,105253.39252233425,106079.18473714984,106895.1265478126,106895.1265478126,106895.1265478126,106895.1265478126,106895.1265478126,106895.1265478126,108508.1740074191,110101.98034424699,113835.01992866622,117523.53021386771,117523.53021386771,118374.0961951278,119214.51626011042,119214.51626011042,119214.51626011042,119214.51626011042,119214.51626011042,119214.51626011042,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[213]
[214,null,null,null,null,null,null,"Списание на себестоимость",null,null,null,null,"руб.",null,null,null,"калькуляция",null,0,0,null,null,null,2082463092.1366665,null,null,0,0,0,0,0,8488.6827187500003,24936.384637499996,51313.415825624994,148665.57597656248,248185.1532328125,285406.21656506247,413904.39461718744,606350.21629050013,736100.72219118744,1068050.6926321872,1479985.7781027372,1548276.2724877647,2028972.4113062024,1918313.4332016567,1891905.1721573814,2783078.4532481208,3544881.5290886471,3486233.3688830193,3754458.7687796461,4500935.1719532041,4758314.8418218996,6188632.5700852294,7532487.3775879033,7110946.3139424454,8139898.763861388,8031219.6554023046,7420944.5378759634,9631145.0048114322,10785230.589726575,9651808.4348680414,9330765.6969134994,10074188.898434799,10183699.944033887,12122886.892799113,13589046.51697541,12201128.547093235,12883245.118725074,12003583.418576015,10654828.698705394,13175929.223111887,14331355.982780252,13135653.458334759,13097023.13311753,14151693.823042974,13801358.118924955,15726559.654923834,17526402.052249625,15715958.061058603,16567455.674151799,15392808.976238467,13616736.687070047,17459729.284900554,19498701.483863216,17357886.921193782,16706794.839091789,18011388.525420759,17543842.396454792,19618895.939421911,21537649.850795291,19252314.836521752,20213564.358351149,18701593.328015689,16877106.972675972,21406746.81000967,23345601.070788477,20737653.851475663,19944843.673231054,21480094.812007852,20892286.761942849,23300271.859653324,25529013.850754198,22777974.677140791,23892942.924724173,22076765.038438313,19829200.153923139,25083013.327224683,27305963.572173096,24212939.756173234,23256293.889434949,25050517.746657744,24347435.744043853,27142138.95634973,29714054.244567655,26466464.700691938,27730053.990592808,25569658.644648403,22448618.428395517,28494387.944673724,31484247.155751623,27883751.122253381,26749162.762360089,28812323.579015896,27979488.36630699,31164032.32085333,34103024.022615239,30336660.808368139,31786337.116291836,29277961.611537565,25663775.495771166,31906444.281872962,34652268.529451676,31126702.044190053,30402914.647566486,32744281.012406055,31760522.951076999,35407151.033433527,38771965.81478335,34449772.375894703,36100881.706408069,33218774.301114291,29073450.923783366,36218901.688189812,39343969.281079851,34806784.505026385,33361759.031700149,0,0,0,0,0,0,0,0,0,0,0,0,0]
[215,null,null,null,null,null,null,"Списание на себестоимость","Расходы производственные - 1",null,null,1,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,1149270743.8921254,null,null,0,0,0,0,0,5011.875,14603.489999999998,30248.340704999995,87854.063467500004,146860.89041250001,168685.88640749999,244280.22423749999,356020.50528000004,433443.55779449991,632271.50598149968,876589.56822689972,901492.02035144973,1183859.70985755,984858.52713187505,965745.76475891261,1564198.4348759588,2008225.432878885,1909144.2069579826,2057690.5903081689,2529694.5520284902,2675643.354377741,3501852.7800140134,4254012.9018950649,3900109.763140657,4487902.5578979272,4154203.9033193029,3662425.1539554046,5326216.9168380033,6115104.3734917454,5173711.5866332827,4896520.721749262,5455572.0799432127,5516552.0904673962,6775016.5208696527,7630995.4772248715,6479934.8246732466,6965702.9710632162,6192433.4202248165,5102698.1258397745,7170099.0216562711,8109360.8259496652,7121645.6194864362,7076534.4610395841,7871769.3035872793,7544791.9384432817,8779437.7728850078,9894256.407816276,8399397.722731892,9009973.1429939754,7993444.7821401721,6565227.1850533485,9613571.411690576,11178493.567463985,9415138.1624125428,8862111.7446516547,9839460.2854506802,9405886.3726214767,10895750.237556044,12233678.125513811,10353055.233718999,11066383.940450419,9796519.9406471867,8343848.2716415031,11975466.175679939,13475716.009271091,11331964.572032964,10660147.25335568,11809842.368109755,11271381.378171261,13032307.431580607,14616988.046733411,12356426.730711952,13187989.185625158,11670891.347421929,9882077.2932537254,14128135.058954995,15882522.971624304,13342926.089389922,12534513.699738827,13879308.909348331,13239811.638876166,15301837.8660572,17147053.974689264,14480909.47746544,15436059.292585146,13648671.49331568,11149324.774837894,16056059.744308656,18455243.877665918,15500638.206319187,14543902.801625621,16091978.098860607,15339854.001213141,17710946.626617439,19840290.332913291,16749505.859638026,17849493.610685706,15779915.270066364,12886550.955431037,17982173.913982086,20208975.200546887,17323692.495441906,16707127.437480314,18466712.560845934,17585732.767799523,20301974.295259818,22740807.077217914,19194597.556410152,20450639.985866643,18076893.475563563,14758830.740174614,20590955.192511916,23125711.537641037,19408674.318001986,18193368.765322596,0,0,0,0,0,0,0,0,0,0,0,0,0]
[216,null,null,null,null,null,null,"Списание на себестоимость","Расходы производственные - 2",null,null,2,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,194040083.17720991,null,null,0,0,0,0,0,808.58250000000021,2425.3019999999997,4949.2525499999992,14287.712175000001,23840.375625000001,27792.64201725,40773.482021250005,59443.941744000011,71185.715865000006,102407.80819499999,141878.58012900001,147931.96437706501,197180.07265786498,163987.3822145625,157797.6234924375,252917.91059658746,324581.51052359998,312602.68500373687,342368.72228771442,420913.02156680706,438577.01266565593,565650.45568014646,687254.98186209158,638915.30939950468,747505.07625072659,692257.00610141584,600182.32117279223,863744.41450813715,993476.97534895421,852547.63123950385,822206.22382873623,917488.59312280535,913634.96612505428,1104952.8705883394,1246086.6872198442,1073510.571001322,1175235.1338489465,1045973.8711612453,848588.39354689769,1179700.8566015267,1335959.4835018194,1188108.2601363489,1198930.3988543828,1335261.0682237626,1263565.3744590015,1449867.1533937377,1635932.4183600987,1408717.1929855654,1538256.8979641378,1365750.4126322926,1103736.7592453291,1594202.8754499252,1851901.1625453345,1580636.0241141818,1514623.3354669698,1683105.3466896904,1587894.2012116155,1812441.2951584628,2036271.4814794548,1747133.5874353508,1900043.202471595,1682752.6572015928,1405626.56011663,1991901.5114586893,2242547.4531418509,1910548.8850621926,1829506.0985365566,2027902.64829599,1909658.0723580029,2175048.78164422,2440667.6611205181,2091405.0536251725,2270617.2182495911,2010190.6289528683,1669276.5939876609,2356060.0990512352,2649562.4446608108,2254766.6010392127,2155741.656980522,2388120.4199059103,2247577.2608294352,2558679.7325598267,2868208.7768849498,2455000.1566437162,2661577.9812815371,2354024.3679762194,1890699.3261998701,2685337.1167363003,3083228.2303696391,2623101.6253263345,2504462.5078956978,2772022.4375605332,2606860.4733251347,2964234.7980227526,3321609.122720371,2841942.159210992,3080142.0441240966,2723685.0082646599,2186883.3601883934,3015627.3812469007,3390071.2185467794,2940306.3216986489,2879012.1255594851,3182928.7504923167,2989853.3170850552,3399343.8221804565,3808788.9194192803,3258075.8322985275,3530274.8239640426,3121221.0688145552,2505395.4716611281,3454109.0966660716,3880140.3953113528,3298223.361548265,3145632.168612848,0,0,0,0,0,0,0,0,0,0,0,0,0]
[217,null,null,null,null,null,null,"Списание на себестоимость","Расходы производственные - 3",null,null,3,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,72130322.739045635,null,null,0,0,0,0,0,246.13875000000004,820.9079999999999,1704.8963249999999,4977.5950124999999,8255.4676875000005,9445.1086125000002,13628.606062500001,20230.149060000003,24472.774507500002,35196.296602499991,48645.456403499993,49966.245771749993,65436.313313250008,54954.69560521876,53848.955656031249,86426.067918506247,110762.27096714999,105153.08685255,113221.66519434375,141400.93255071301,149323.41079750258,192633.01958311332,234171.58923949726,214873.33681103401,248082.88468745927,232561.05921533494,206139.37598151664,298089.33413414506,344935.34623712592,293835.32234650385,280324.85668675113,319138.76804978133,321847.57595322345,388544.21589188837,439925.33535456844,375644.13424254104,406895.06657479808,367147.18941345176,305513.24154222012,426642.75733957649,485108.8235482641,424972.72893147444,420631.42344306171,477326.61528824444,460046.15074875805,530459.43351124832,600752.32853307901,512382.24780097569,552645.17428991734,496762.10586699244,410921.06717236247,590715.8468703106,684163.87489358464,577969.8557067482,545916.88001285424,617397.29827657039,592394.65729257755,677910.11152800859,763060.65332325199,647486.42488862853,694331.17133644363,621922.78260280797,527234.19335373829,744872.24264147703,839844.36724191566,707647.15324688843,667697.08020520012,752433.28145978379,720129.27304595849,821628.34965846152,923243.56695330306,782028.31685670197,836610.49768012273,748937.37831866485,631100.5829369023,887902.60825368785,999558.16355483723,840927.0734109506,791718.54038245243,891453.93638604705,852497.25223510945,971979.23680806765,1090660.3326567223,922423.90624606586,984896.13443850377,880522.63305775588,722154.17705900501,1020697.7376965929,1168175.4627584249,982411.705650219,923197.86788112973,1038269.4799001105,991846.31926235242,1129077.1838699998,1266308.0484776478,1070396.2710151984,1142410.3547094772,1021066.5080055367,837046.35495073022,1155348.1614429667,1299927.2851569992,1109408.4018484866,1063480.259325684,1194167.6569545139,1139043.1962353834,1296435.0087290751,1453803.708214689,1228532.8772545527,1310741.9607292209,1171260.9909067056,959825.9461181534,1324438.6331823631,1488718.5822979962,1250488.0596466658,1173359.3319352334,0,0,0,0,0,0,0,0,0,0,0,0,0]
[218,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[219,null,null,null,null,null,null,"Списание на себестоимость","ФОТ обслуживающего персонала",null,null,0,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,513093801.79098886,null,null,0,0,0,0,0,1863.1434374999999,5451.2958749999998,11085.327881250001,31958.619478125001,53252.63039062501,61140.445790625003,88632.370996875004,131273.55400500004,159229.74924937499,229365.44757937497,317593.97949487495,345296.95537500008,448074.08882887504,549625.25250000018,549625.25250000018,676566.18450543738,847163.31901462493,891794.91543750011,954752.14691493753,1083789.7429286102,1149823.89537,1483458.7036984274,1813113.7727625,1813113.7727625,2043390.9577117502,2270921.2975125001,2270921.2975125001,2417764.8764085751,2562856.8420374999,2562856.8420374999,2562856.8420374999,2601530.351783846,2639742.5472986251,2964902.5272686407,3286183.8593662502,3286183.8593662502,3334932.2671062415,3383099.1829050002,3383099.1829050002,3384220.4519342403,3385328.345985,3385328.345985,3385328.345985,3436412.9507259135,3486888.1963645495,3820611.7654875698,4150354.5365693625,4150354.5365693625,4205061.8914644364,4259116.6735376995,4259116.6735376995,4354799.3468382647,4449340.6761233155,4449340.6761233155,4449340.6761233155,4516481.2269260157,4582820.8964070147,4794457.1501379954,5003568.9157529017,5003568.9157529017,5040620.0339174559,5077229.1904339241,5077229.1904339241,5149620.6770996675,5221148.647025859,5221148.647025859,5221148.647025859,5299935.7801094791,5377783.1064366354,5593297.9205923332,5806241.9814976659,5806241.9814976659,5844404.6332071554,5882112.0644191168,5882112.0644191168,5931473.5084344335,5980246.1479485752,5980246.1479485752,5980246.1479485752,6070488.0623211199,6159653.5323870331,6392032.4007112551,6621639.3541051671,6621639.3541051671,6651938.9094520155,6681877.0386913465,6681877.0386913465,6717148.7276401315,6751999.6807366451,6751999.6807366451,6751999.6807366451,6853887.3559189597,6954559.6711587431,7199825.9325716449,7442166.5526953265,7442166.5526953265,7472531.6205942743,7502534.480923852,7502534.480923852,7502534.480923852,7502534.480923852,7502534.480923852,7502534.480923852,7615747.7262409925,7727610.5153515674,8007229.1594339833,8283512.3922549775,8283512.3922549775,8314788.4121908946,8345691.3583303606,8345691.3583303606,8345691.3583303606,8345691.3583303606,8345691.3583303606,8345691.3583303606,0,0,0,0,0,0,0,0,0,0,0,0,0]
[220,null,null,null,null,null,null,"Списание на себестоимость","Соцсборы",null,null,0,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,153928140.53729665,null,null,0,0,0,0,0,558.94303124999999,1635.3887624999998,3325.5983643750005,9587.5858434375004,15975.7891171875,18342.133737187502,26589.711299062503,39382.066201500005,47768.924774812498,68809.634273812495,95278.193848462499,103589.08661250002,134422.2266486625,164887.57575000002,164887.57575000002,202969.85535163127,254148.99570438743,267538.47463125002,286425.64407448127,325136.92287858302,344947.16861100006,445037.61110952822,543934.13182875002,543934.13182875002,613017.28731352498,681276.38925374998,681276.38925374998,725329.46292257239,768857.05261124996,768857.05261124996,768857.05261124996,780459.10553515365,791922.76418958744,889470.75818059221,985855.15780987509,985855.15780987509,1000479.6801318724,1014929.7548715,1014929.7548715,1015266.1355802721,1015598.5037955,1015598.5037955,1015598.5037955,1030923.885217774,1046066.4589093649,1146183.5296462709,1245106.3609708087,1245106.3609708087,1261518.5674393307,1277735.0020613098,1277735.0020613098,1306439.8040514793,1334802.2028369945,1334802.2028369945,1334802.2028369945,1354944.3680778048,1374846.2689221043,1438337.1450413985,1501070.6747258704,1501070.6747258704,1512186.0101752365,1523168.757130177,1523168.757130177,1544886.2031299002,1566344.5941077578,1566344.5941077578,1566344.5941077578,1589980.734032844,1613334.9319309907,1677989.3761777002,1741872.5944492994,1741872.5944492994,1753321.3899621465,1764633.6193257347,1764633.6193257347,1779442.0525303299,1794073.8443845725,1794073.8443845725,1794073.8443845725,1821146.4186963357,1847896.0597161099,1917609.7202133762,1986491.8062315504,1986491.8062315504,1995581.6728356048,2004563.111607404,2004563.111607404,2015144.6182920393,2025599.9042209936,2025599.9042209936,2025599.9042209936,2056166.2067756881,2086367.901347623,2159947.7797714933,2232649.9658085974,2232649.9658085974,2241759.4861782817,2250760.3442771556,2250760.3442771556,2250760.3442771556,2250760.3442771556,2250760.3442771556,2250760.3442771556,2284724.317872298,2318283.1546054706,2402168.7478301949,2485053.7176764933,2485053.7176764933,2494436.5236572684,2503707.407499108,2503707.407499108,2503707.407499108,2503707.407499108,2503707.407499108,2503707.407499108,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221]
[222,"BS",null,null,null,null,null,"Незавершенное производство",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,-2015978.8009340763,null,null,0,0,0,0,0,7978.26290625,15487.508268749996,32833.200290624998,107169.12543281249,126727.36453124997,142284.16070943756,247736.2635540003,323781.28264350025,370497.1688675629,636631.32040312514,759007.07354643755,690429.31231565308,1199392.0214429274,825976.88813345879,1110041.4024624042,1646719.2976438105,1822478.53715178,1564722.616170682,2039225.3428701907,2258028.2331036255,2274196.7369784787,3586556.2751076818,3485210.2409075201,3074360.8571710736,4366974.5377105623,2769101.5941574425,3560119.265629679,4779922.458997339,4517179.1068508178,3450073.6718928218,3999709.7366502881,3993524.133183375,3906901.3510359824,5695188.8033446074,5110420.3336859345,4044630.1919360757,5525228.9953894913,2894505.1925039887,3906010.9762358069,5147373.6820214689,4795471.7403532565,3685705.1620250642,4490875.419585079,4469628.1996333599,3866594.7400496006,6086615.3974013329,5334303.5112383962,3944037.7800734043,5849526.491571486,2430672.1321134567,3734735.25235641,5917816.7856163979,5403698.0071507692,3406992.7787786126,4382596.4808804989,4334985.7335585356,3533940.6244211197,6017711.8480157256,5055713.0753698349,3335395.3733175993,5618209.6071684361,1424048.9236302376,3394347.8324770927,5571746.5794655085,4970938.293133378,2601535.5600302219,3815864.3147662878,3767867.1928992271,2854924.5505750179,5757774.9726561308,4627327.5783462524,2550396.8357130289,5281543.1205258369,270236.07524311543,2569995.361826539,5084289.7460098267,4378940.3675923347,1577260.6908272505,3008289.2616714239,2949869.8526810408,1878781.8626993895,5267735.1168705225,3930653.6298611164,1500102.0519382954,4671380.275067091,-1185035.354460001,1025597.998360157,4331179.1904306412,3482183.240332365,197409.18782687187,1814320.9113337994,1717716.9579150677,432213.51044607162,4331745.8286514282,2787053.9001185894,-18768.697685003281,3649753.6769120693,-3116004.2129304409,-553292.44934558868,2537804.562680006,1603671.7877416611,-1576621.9330728054,291024.38062691689,165295.92804932594,-1299259.491508007,3179224.8171527386,1415354.7834200859,-1793169.1281580925,2413510.8065078259,-5330012.6500103474,-2386548.687381506,1160701.9978377819,83782.788950204849,-4031218.8947737217,-2015978.8009340763,0,0,0,0,0,0,0,0,0,0,0,0,0]
[223,"BS",null,null,null,null,null,"Незавершенное производство","Расходы производственные - 1",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,10169604.660129547,null,null,0,0,0,0,0,5011.875,9591.614999999998,20656.725704999997,67197.337762499985,79663.552649999969,89022.333757499931,155257.89047999994,200762.6148000001,232680.94299450004,399590.56298699975,476999.00523989974,424493.01511154976,759366.69474599883,478614.06396787334,740253.9323730357,1077066.7340849191,1184280.9303759616,977985.50816401653,1332827.3137261476,1449989.469884336,1478776.1160753965,2276198.8955206089,2230936.2379564494,1922295.7567662038,2818729.0327137262,1588597.1021875814,2326950.2833498195,3252388.8650701717,3115837.7400035635,2310996.0782117099,2838646.8751195371,2870047.4364056587,2899626.8856437206,4128511.8668079078,3755605.8419989347,2977451.2142562866,4241373.9883889109,2204181.6634178907,3151638.69400388,4271582.5592343956,4090900.4982972741,3283867.352771163,4045789.3398504257,4079102.1953188479,3718811.9747064114,5313748.0297605991,4833630.6096376777,3818889.3446761966,5444206.0298997462,2802360.9838223755,4015988.4328129292,5850705.2104596198,5580910.5885863304,4087349.80540815,5027884.1708254516,5064698.3462072015,4594310.2579962015,6554562.2111417055,5932238.1459539533,4673939.3193469048,6645566.8526853919,3404075.3195436597,5192895.1836796999,7035693.2235821486,6693145.0172708631,4891941.7863439918,6021327.6985935569,6041636.9010980129,5482866.7086549997,7802562.9545073509,7067547.323807776,5542001.6384858489,7899109.7787209749,4024903.8002825975,6110295.7245527506,8270961.5659838319,7864683.6372220516,5731364.6837494969,7056271.2475710511,7076159.8933590651,6416773.9770988226,9138186.1205400229,8261990.0857309103,6472041.623316288,9217139.9008506536,4684653.8240468502,6717793.1823729277,9591388.7935175896,9116977.3157302141,6636783.1221709251,8160241.9110366106,8184858.419405818,7408117.8133890629,10555951.044810057,9537461.5196849108,7465166.5715348721,10637449.270732641,5395588.2309155464,7744084.9560973644,10491211.189466715,9970886.2426623106,7605928.4843617678,9354321.1847007275,9365513.6077274084,8473341.3916543722,12081755.135187745,10912174.173612356,8535545.6143798828,12168216.603068829,6161799.1040768623,8850153.8676799536,11993923.556414127,11384910.212809086,8276886.3367750645,10169604.660129547,0,0,0,0,0,0,0,0,0,0,0,0,0]
[224,"BS",null,null,null,null,null,"Незавершенное производство","Расходы производственные - 2",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1757612.1992152035,null,null,0,0,0,0,0,808.58250000000021,1616.7194999999992,3332.53305,10955.179124999995,12885.196499999998,14907.445517249987,25866.036503999989,33577.905239999993,37607.810625000013,64799.997570000007,77078.582559000002,70853.381818064954,126326.69083979994,79769.588321362389,120136.93211767497,174889.87542551244,191800.53204468731,162911.04990564939,221566.5693286648,241455.3491847422,239230.5604275139,368528.79219923262,360835.08660945948,320189.11973664537,469424.85346068069,264941.04958733451,377350.16853205673,528503.14292267896,507082.72937287204,387573.79881322756,476741.32196210511,482856.16810729727,472887.69496435486,674174.07257058285,614021.51159586199,501597.95635206252,715746.07444348559,372336.69366436079,518360.5968291387,703449.1567189917,674619.22372943535,555597.93335352466,685441.36244747043,691928.60272290558,613745.66868270934,878230.38165764138,799810.93364907056,651015.15628310665,929350.6386276409,478508.67095126212,667336.98524068296,968974.78715585917,925035.27233608812,697709.64872470498,859022.58368887007,866191.65994741768,763811.43821079284,1090738.7538942695,987641.62453178316,801600.85985016078,1140551.2395680323,584310.3145801574,863425.14248306304,1170585.2659222186,1114071.0841662288,838586.69784256071,1033028.2976405919,1036983.2476019934,914783.72170260549,1302373.9568882138,1180402.6011788994,953111.34939286113,1359614.7658033222,692684.76009613276,1018700.7308381051,1379468.2651597112,1312203.0764476806,984672.42153811455,1213178.132389009,1217051.1844635159,1072634.9733125269,1528153.6561938971,1382164.0176376551,1114945.0359526724,1588741.8422754705,807391.42264735699,1125416.8004991263,1602029.2131837904,1523307.914132461,1141902.6081404686,1404668.7967018187,1409462.5378053039,1239506.8324664235,1766836.8625029325,1596881.1571640372,1287169.8989935517,1835081.0420771539,930712.86313411593,1298279.3940008879,1759456.8841926455,1672723.231300801,1309691.9873445332,1611429.0351616442,1613608.6122773886,1418353.6017543972,2023099.117372781,1827798.698993206,1472386.0302520394,2099997.6906587481,1063332.2751025558,1484172.0935053229,2012045.9001075029,1910203.3921506107,1430128.8663444221,1757612.1992152035,0,0,0,0,0,0,0,0,0,0,0,0,0]
[225,"BS",null,null,null,null,null,"Незавершенное производство","Расходы производственные - 3",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,654841.8055793345,null,null,0,0,0,0,0,246.13875000000004,574.76925000000006,1130.1270750000003,3847.4679374999987,4407.999749999999,5037.1088624999975,8591.4972000000053,11638.651859999998,12834.1226475,22362.173954999991,26283.282448499987,23682.963323250005,41753.349990000017,27119.128945218748,40647.610040812462,59696.241207693703,64983.813089456176,54087.057093093637,73052.391431249795,82266.324449462816,80974.869678039337,125575.93323507346,122513.43933442328,106277.68080661027,155722.9872108486,90755.855334485881,129301.30397703033,182705.81348711438,176147.31608001096,131605.78959649242,162636.85042025801,170419.70095952228,165345.65832369961,237116.3408981869,216726.77778637968,172835.13978615869,247977.71011863649,133087.26262481324,186343.76224740595,254216.77842217032,244809.82845609356,194080.68380538002,240468.52296768129,250775.87565056421,223188.05842819624,321189.15841305628,293480.95345002785,232819.07768095285,333743.87993896939,176936.00925802812,247902.84124433808,356730.78895597532,341350.8692676127,250536.76976913959,309297.89357372001,322017.18803285621,284295.25258972682,407532.64226828702,369445.79438496754,291958.41383365914,416290.54083278403,219550.02510002628,321601.95158371329,437188.0743877627,416574.07618414983,304990.86039273813,376624.00314246491,389727.06164732203,344319.99472863972,491226.13825982437,445935.21202348173,350010.88816322759,500517.3928469047,262337.7688017711,382680.59746514633,519139.79411856085,494336.1527662985,360508.70397467539,445127.61973780021,460244.09997826442,406170.93558685482,579726.08455121517,524852.03143550456,411489.65814056247,587324.25962794572,307116.15675981343,428955.80362919718,605659.71739739925,576433.52869102359,419895.96028919518,517219.69092193991,534967.57230818272,470796.53028418124,672198.43691582233,608027.39489182085,476286.65945336968,680041.47858610004,354942.81274943054,496021.32553128898,673244.61924166232,640600.44924531877,482725.73593314737,594672.30672252178,613413.1335619837,539547.8460033983,770804.94605568051,696916.5454890132,545534.11509554088,779125.62896367908,406053.14527302235,567690.58417512476,770665.83233723044,731970.53329075873,532435.30968590081,654841.8055793345,0,0,0,0,0,0,0,0,0,0,0,0,0]
[226,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[227,"BS",null,null,null,null,null,"Незавершенное производство","ФОТ обслуживающего персонала",null,null,0,"руб.",null,null,null,null,null,null,null,null,null,null,-11229259.589121461,null,null,0,0,0,0,0,1470.5128125000006,2849.541937500001,5933.70343125,19360.877390624999,22900.473562499988,25628.671209374996,44631.414900000033,59847.777495000046,67210.994308124995,115291.21991624986,137420.15638387483,131846.11697137472,209188.68143624999,184980.08223000029,160771.48302375013,257743.42071206262,293394.8166474374,284414.61615993734,316753.12952625006,372551.60737313982,365550.14676732756,627886.65704058856,593019.59769783914,558152.53835508972,710075.12640408985,634467.37465234101,558859.6229005903,627942.02885951474,552393.32414951548,476844.61943951622,401295.91472951695,361692.94439299777,283877.7785416916,504143.47928301245,403127.84792672098,302112.2165704295,246254.78649109602,142230.44061300159,38206.09473490715,-62980.624887771904,-165275.23856121302,-267569.85223465413,-369864.46590809524,-424752.67235310376,-530116.12443675101,-328117.0557153374,-455860.75807571411,-583604.46043609083,-659826.19761152565,-790102.71686021984,-920379.23610891402,-968149.23150397837,-1110460.5561840981,-1252771.8808642179,-1395083.2055443376,-1475324.2004838437,-1621904.8649043441,-1565478.27637586,-1718163.4534622729,-1870848.6305486858,-1987845.4045521617,-2141451.3350721002,-2295057.2655920386,-2362861.5264821649,-2502193.7572984695,-2641525.9881147742,-2780858.2189310789,-2846523.090344727,-2990035.2880855501,-2952606.2130762935,-3128121.1989723742,-3303636.1848684549,-3444383.7052657306,-3622838.6568749845,-3801293.6084842384,-3911753.7532711327,-4070986.5375721157,-4230219.3218730986,-4389452.1061740816,-4464296.4039382041,-4628306.1717682481,-4598715.957242161,-4798732.6961099505,-4998749.4349777699,-5170635.1751438379,-5372459.0445492268,-5574282.9139546156,-5744537.3335909843,-5949642.7063238621,-6154748.0790567398,-6359853.4517896175,-6470439.6704646349,-6681698.2043794394,-6664031.1658286452,-6888704.7474015355,-7113378.3289744258,-7309860.0880645514,-7536344.7074842453,-7762829.3269039392,-7989313.9463236332,-8215798.5657433271,-8442283.1851630211,-8668767.804582715,-8790184.173474431,-9023463.331476748,-8997257.2165102959,-9247334.3343648314,-9497411.452219367,-9718330.089371562,-9970151.6726632118,-10221973.255954862,-10473794.839246511,-10725616.422538161,-10977438.005829811,-11229259.589121461,0,0,0,0,0,0,0,0,0,0,0,0,0]
[228,"BS",null,null,null,null,null,"Незавершенное производство","Соцсборы",null,null,0,"руб.",null,null,null,null,null,null,null,null,null,null,-3368777.8767365813,null,null,0,0,0,0,0,441.15384375000008,854.8625812500004,1780.1110293749998,5808.2632171875011,6870.1420687499995,7688.6013628124929,13389.424469999998,17954.333248499985,20163.298292437481,34587.365974874963,41226.046915162471,39553.835091412475,62756.604430875042,55494.024668999948,48231.444907124853,77323.026213618461,88018.444994230755,85324.384847980924,95025.9388578746,111765.48221194139,109665.04403019743,188365.99711217545,177905.87930935016,167445.76150652533,213022.53792122472,190340.21239569969,167657.88687017374,188382.60865785182,165717.9972448526,143053.38583185151,120388.77441885136,108507.88331789523,85163.3335625045,151243.0437849015,120938.3543780148,90633.664971128106,73876.435947328806,42669.132183901966,11461.828420475125,-18894.187466330826,-49582.571568362415,-80270.955670394003,-110959.33977242559,-127425.80170592666,-159034.83733101934,-98435.116714596748,-136758.22742271423,-175081.33813083172,-197947.85928345844,-237030.81505806744,-276113.77083267644,-290444.76945119724,-333138.16685523093,-375831.56425926089,-418524.96166329831,-442597.26014515758,-486571.45947131515,-469643.4829127714,-515449.03603869677,-561254.58916462213,-596353.62136565894,-642435.40052163601,-688517.17967761308,-708858.45794465393,-750658.12718954682,-792457.79643443972,-834257.46567933261,-853956.92710343003,-897010.58642566949,-885781.86392288655,-938436.35969170183,-991090.85546051711,-1033315.1115797013,-1086851.597062476,-1140388.0825452507,-1173526.1259813011,-1221295.9612715989,-1269065.7965618968,-1316835.6318521947,-1339288.9211814255,-1388491.8515304327,-1379614.7871726155,-1439619.8088329583,-1499624.8304933012,-1551190.5525431186,-1611737.7133647352,-1672284.8741863519,-1723361.2000772506,-1784892.8118971139,-1846424.4237169772,-1907956.0355368406,-1941131.9011393636,-2004509.4613138139,-1999209.3497485667,-2066611.4242204279,-2134013.498692289,-2192958.0264193267,-2260903.4122452438,-2328848.7980711609,-2396794.183897078,-2464739.5697229952,-2532684.9555489123,-2600630.3413748294,-2637055.2520423532,-2707038.9994430542,-2699177.1649531275,-2774200.3003094941,-2849223.4356658757,-2915499.0268115401,-2991045.501799047,-3066591.9767865539,-3142138.4517740607,-3217684.9267615676,-3293231.4017490745,-3368777.8767365813,0,0,0,0,0,0,0,0,0,0,0,0,0]
[229]
[230,"PL",null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,5234267338.285306,null,null,0,0,0,0,0,33347.943843749999,88127.29781399999,176238.05993422496,498528.62147516262,842330.16080231231,972802.73695252487,1413251.9855122501,2088269.1335365199,2534040.2332704673,3638154.3024975816,5071605.1246682378,5205334.69269998,6858681.6294996832,5543575.9806863666,5401050.3691220619,8885813.9800777733,11481600.864459921,10834799.44089699,11692534.52038745,14717503.679227797,15499512.587647753,19931005.165010255,24229593.846645474,22035552.207092695,25314361.126236007,23136895.745677087,19894354.787188835,29433664.337264828,33856925.775970168,27972033.993417669,26048128.985073205,29588278.788499642,29865753.309467029,36433116.176280379,40946748.013705894,33969941.642478839,36432483.095432125,31995586.416446555,25280303.243361138,36451867.609139726,41617273.340208791,36181587.378244102,36076333.694977924,40939387.450765103,38631168.945615262,43995463.274343804,49576156.587687597,41093923.073038012,44064691.424316317,38656646.001692474,30466529.772006683,46690597.785591401,55476829.208207741,45710738.316325799,42464602.689350799,48227106.355213679,45425273.960263886,51958663.422328554,58654634.197271958,48455055.562372118,51933575.904747687,45494811.664887413,37897934.146539316,56595105.647645339,64283021.032494456,52828363.269070432,49060125.883847117,55592369.058260761,52234771.630195647,59753645.906506985,67477436.979331881,55710777.260022789,59685553.304941714,52278665.141062848,43261231.700576484,64431933.531361684,73206827.769081786,60127698.51806768,55805021.150376245,63229942.555827819,59391530.120794758,67947382.9167808,76720371.378750205,63307875.401538029,67809171.538902625,59392270.060027808,46559641.151858374,70313508.463900015,82571258.358229831,67796512.948165476,62890369.968863994,71228422.449268803,66869735.75484997,76488404.302337065,86357310.69237484,71234731.020888209,76294069.05210115,66818617.234944887,52361397.930392429,75515530.292111635,85936887.120916635,72708229.072574645,70335716.666506469,79626831.877180919,74726456.205398142,85448529.054588735,96457000.547944769,79564315.977731109,85206716.202418268,74630962.730268776,58484663.866292745,84316698.633897692,95922168.955344856,78626744.734628618,72862133.498464838,0,0,0,0,0,0,0,0,0,0,0,0,0]
[231,"PL",null,null,null,null,null,"Валовая прибыль","Койко-место в сутки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,5323048379.1466646,null,null,0,0,0,0,0,33170.376093749997,88093.359226649991,176398.75936583499,499562.52192664752,843529.0683750374,974003.75321360992,1414933.2299997753,2089860.7483760638,2535751.3551748581,3642196.8392211106,5075529.5476251869,5213222.5706462013,6867914.4303653166,5592929.6517096004,5452056.4949701382,8920659.4432992283,11517935.399580047,10889275.561572522,11750918.170887219,14757777.93033929,15544981.449787404,19998739.070760489,24311748.995231465,22149792.792666577,25442212.686158404,23342576.398974579,20146083.226860076,29605054.112978294,34010240.846907169,28210947.571240041,26322412.935449287,29813508.438922051,30093995.956151906,36677727.726274975,41221529.783723392,34343011.818165988,36808626.458160028,32443639.571336217,25818490.204515427,36865612.625786975,41967836.22717157,36599405.835627064,36498892.132346109,41296333.818277001,39033605.002247639,44470000.141342103,50091237.050542414,41718985.318480238,44695320.008663453,39363779.673598997,31272837.058598816,47337289.961977914,56028875.660037309,46384791.498205803,43190759.418891579,48880076.777968474,46131605.110568017,52699443.213890076,59390200.191705257,49311975.439340994,52785115.766244702,46416914.524813771,38893710.774483442,57404617.112084366,65011934.283472344,53692555.610271484,49983426.24168019,56432035.010171853,53134896.239383802,60684159.958504871,68390982.89767319,56759542.921127945,60727229.50391899,53398609.768479273,44469313.935384348,65428748.423470587,74109531.097389355,61182597.214448713,56924590.920009561,64262233.714768328,60495462.321637496,69087666.626870915,77846445.208686247,64582731.799277097,69072942.48975268,60730438.695685014,48030265.249472871,71562781.103421688,83681314.590678319,69068204.409012124,64230599.105999485,72476976.101221129,68197074.994600475,77857636.405331254,87712285.605287686,72746329.30412972,77796290.381455779,68394579.840617403,54075464.199908718,77060126.624859571,87388499.80370371,74274022.526187971,71924481.550787657,81119312.781183541,76302223.842183203,87070712.182350069,98061336.128793076,81329009.372774869,86965215.224698812,76460120.030909836,60453864.559446245,86120787.587205276,97631874.897827223,80487445.409003094,74791210.852423728,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,"PL",null,null,null,null,null,"Валовая прибыль","Допуслуги",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,-109097805.25806417,null,null,0,0,0,0,0,20.796749999999975,-368.7857422499992,-969.24985064999964,-3308.9441285250068,-5084.3601131250107,-5718.3573665250005,-8251.6060091249965,-11250.390762359981,-13442.489378775004,-20914.166328344989,-27616.592969189951,-31796.170465117495,-40930.001050657418,-68114.543787727773,-68747.404451384267,-72121.224002826784,-85769.653576303273,-98361.78621577064,-106034.16641457833,-103810.9151844139,-111583.65954496863,-153083.90284078976,-186203.1554457529,-203497.76988915051,-232367.23614324955,-286442.80733697326,-310158.86966443108,-291731.03448661254,-300432.1383140136,-345662.32652585977,-368823.58944274043,-345368.65098682325,-348364.40604992653,-396939.50594142219,-446895.33493630961,-495808.19934685295,-514652.60245864233,-548746.59878234868,-589687.44561188458,-551820.50564634684,-529954.54325603181,-555035.57648100238,-557763.49399482831,-528542.46535250358,-555670.78531052126,-653325.97170317871,-721440.50748779206,-767153.69908941491,-793353.93713333784,-821007.35235400125,-855480.07212374778,-822317.92017605342,-794547.77463954035,-840529.67625699518,-868116.86083228281,-839200.55816851556,-867959.68978195963,-943924.37191879284,-982470.5629474991,-1022839.2737790658,-1044738.6538788164,-1057750.1009182585,-1065101.38222154,-1032443.427276541,-1018491.6982719447,-1061258.5861920058,-1090561.2123175506,-1058878.480162424,-1088856.2932734839,-1171921.3821166768,-1210486.5283486666,-1248307.9193953564,-1273596.835159997,-1283759.9716317914,-1290286.5666430951,-1260616.3487559799,-1246502.2061182857,-1289091.486424915,-1317904.8593697562,-1291309.9515726101,-1326802.5270945355,-1427027.0961260851,-1479541.5850595478,-1513482.8982220944,-1541139.4757335652,-1536991.9773171125,-1556063.6930892952,-1544294.4375122627,-1511940.7444247929,-1544794.731880255,-1571149.5205947086,-1547194.0385939917,-1582332.2043746114,-1699902.0403392585,-1763030.3147761542,-1786441.0848432072,-1821495.6288296506,-1805044.6597370943,-1812335.3733776924,-1855398.4679813804,-1859878.3811726626,-1851015.0516145425,-1847262.5310079856,-1826327.9448777139,-1859701.6943767257,-1993880.4201600999,-2065682.9581769891,-2076301.7550315056,-2120178.5039156033,-2089760.5790880965,-2082758.2267479044,-2156038.2732648449,-2170408.4973382186,-2165948.4286258677,-2182900.7794786179,0,0,0,0,0,0,0,0,0,0,0,0,0]
[233,"PL",null,null,null,null,null,"Валовая прибыль","Up-Sale",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,20316764.396706082,null,null,0,0,0,0,0,156.77100000000004,402.72432960000015,808.55041903999972,2275.0436770399997,3885.4525404000005,4517.3411054400003,6570.3615216000017,9658.775922816003,11731.367474384002,16871.629604815993,23692.170012239993,23908.292518895993,31697.200185023998,18760.872764493601,17741.278603308005,37275.76078136974,49435.118456178694,43885.665540239774,47650.515914811593,63536.66407292214,66114.797405317717,85349.997090557561,104048.00685975864,89257.184315268678,104515.67622085201,80762.154039480345,58430.429993190017,120341.25877314893,147117.0673770188,106748.74870349147,94539.639066658041,120139.00056440983,120121.75936505187,152327.95594682096,172113.56491880916,122738.02365970047,138509.23973073752,100693.44389269262,51500.484457592072,138075.48899910651,179391.65629325027,137217.11909804313,135205.05662663851,171596.09784060495,153234.72867814172,178789.10470487713,206360.04463296616,142091.45364719065,162725.35278620623,113873.68044747831,49172.785531616828,175625.74378954794,242501.32280997804,166476.49437698722,141960.13129151147,186230.13541371515,161628.5394778332,203144.58035727777,246904.56851421273,165919.39681019273,193198.79238180665,135647.24099189707,69324.754277414875,222931.96283751063,289578.44729405944,197066.24499094905,167260.85448448197,219212.52825134119,188731.68408532778,241407.33011879621,296940.61000734102,199542.25829019747,231920.63618271728,163815.34421535954,82204.331835234771,263801.45664707466,343798.87781071919,234192.79004387278,198335.08973644231,259018.79263210564,222870.32625178981,286743.38603597775,353467.75512351096,238626.50048302312,277368.52488352347,198823.34165990574,85439.595474795322,295021.79799058079,401884.51197629713,273103.27103361953,230920.38345920877,298640.38664167398,254992.96462410677,330669.93734508217,408055.40186331444,274842.80160170991,319274.29947503028,229082.05406457733,98269.103861406096,310802.13523344207,408265.69838558976,285221.59800120862,258497.64672680653,333847.04087509355,283934.05759166647,371697.29239876289,461347.37732867221,311608.35998774413,361679.48163506924,260603.27844702825,113557.53359440609,351949.31995726866,460702.55485586217,305247.75425140653,253823.4255197309,0,0,0,0,0,0,0,0,0,0,0,0,0]
[234,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[235,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"промежуточный расчет финпотока",null,-889.1785000000001,-3048.0732500000004,-6513.1059999999998,-15097.886999999999,-25709.164499999999,30383.829269999995,52090.510057399995,163510.65526245997,713627.78173798998,832239.33239790006,860709.86645079008,1694313.641323396,2195364.3501497116,2472962.1498846929,4485607.4049897483,5476230.9249295872,4470949.2360047838,9021117.0759077854,4069183.50409305,8025359.3537237141,13125195.787836667,14698355.40995492,10863300.327544451,16511199.206398197,18392084.91462284,17938236.363245346,30228913.740808818,29337201.755640097,23728944.986716636,38366311.427584603,17928396.058173575,28762321.452099886,43036256.804238111,40595003.048992187,27309753.873704169,35166764.191625789,36102025.666004553,35401316.977908358,53883833.43205405,47933573.07728263,35213134.658909708,54792967.959845752,23417638.711137764,36077702.95248206,52570331.983710125,49728842.494306847,37994275.531221747,48977934.425996013,50429289.361182541,42571234.640615299,65262867.205807909,58112701.979728758,42494043.574078068,66391361.310448006,27921546.895223066,43258984.530969009,70668534.605214477,66843854.195258059,44761374.643973105,57870542.037502721,59603324.712414652,50080221.05438222,77234640.079044834,68662668.027531832,50028053.855381794,78308392.937332794,32560325.108807087,56374306.932716623,82064401.346915781,77332390.105743021,51648022.893013485,66885058.627719864,68531791.604026258,57548042.549130246,88847951.684071586,79113406.768271804,57444117.524046436,90202298.272984415,37318930.418209463,64131929.576633707,93490292.891512081,88128421.137107626,58704721.469105877,76088388.995036632,77949734.822323173,65390307.842422426,101167047.38468644,90014947.813936964,65359514.990125656,102668040.65021506,42506833.375241004,66154542.241474889,105531436.7562626,99471966.699342221,66181840.718951926,85752831.533978567,87838692.34740974,73575633.462978125,113974270.24011014,101416824.46404843,73597635.430800021,115805552.80331956,47975661.904037684,74743412.538645864,109713367.44924623,103225365.61712112,73978852.671521246,95883524.011444956,98127362.910808682,82132256.981610134,127362004.98866126,113325693.07373996,82163939.668809235,129655567.3848782,54047876.517155617,85671577.426976413,125689856.5462056,121964937.03963566,84933979.967482328,113181394.94917667,0,0,0,0,0,0,0,0,0,0,0,0,0]
[236,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"промежуточный расчет НДС к уплате",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1156678.1450810996,963627.9902105045,1769439.9990423587,2526445.952650459,2196303.802035722,2357288.3193383301,3142618.4226736818,2952433.9315387695,4204126.0742507726,5414550.0689076958,4486162.932771231,5840855.1190088075,5130443.5540771801,3951988.5965577345,6325593.8712113127,7778517.6993885823,6098068.8365472481,5630335.6223808313,6566942.9722590884,6039778.6314801779,8003085.5196113829,9458250.9531616215,7220343.5841835113,8665289.0956856981,7263091.321720209,5156465.7725826968,7925784.0923073236,9558808.8872343358,7842331.2609482147,7791001.6472443044,9243594.5641279779,7926332.8659572303,9716406.3581300452,11532429.811520701,8732019.406255506,10557896.210076287,8837712.8890644908,6053239.7197713377,10122970.288897278,12948224.2870709,10086045.498968927,9283145.7458329704,11041280.112685615,9417200.6667521298,11568375.67881771,13695279.402710466,10322658.51490156,12514197.365378097,10307307.4683825,7618253.8561573587,12341065.462357897,15061851.182619881,11675167.833112948,10743223.228912752,12770556.866611112,10831357.592833098,13328037.12006304,15813223.876659188,11865624.208876664,14441897.209351782,11880929.353015376,8684455.5918976627,14061823.129168719,17203860.396506172,13295869.02617088,12219909.991923664,14551340.256908359,12302819.714173554,15171251.134284085,18046756.84321823,13476285.952407839,16453054.409667972,13663056.88966562,9231033.8697580993,15299331.267766431,19445548.418513507,14995127.166785322,13763378.627365312,16413944.733251734,13825408.882215489,17091358.215089984,20354906.555583119,15172841.018405126,18582380.501149461,15375834.710276457,10559534.234847926,16554808.916790493,20252528.432830941,16012085.228912702,15372831.927560108,18354139.300644703,15400479.082166906,19083621.744827595,22764131.137092467,16920747.627519988,20797976.209693626,17475940.468999892,12015089.547362749,19558292.146430448,23760166.951937873,18628910.476481073,21244778.506033,0,0,0,0,0,0,0,0,0,0,0,0,0]
[237,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,"калькуляция",null,0,null,null,null,null,5311373029.6804876,null,null,769.22150000000022,1637.7332500000002,6163.3897500000057,6702.942750000002,23426.43075,112419.59042625001,243812.37689615,588364.28972048499,1486274.7579506626,2453074.8454470001,3603813.4921514774,5669793.9381514359,8111318.9222751465,11208879.924794903,16220938.219384713,21897251.240183312,27282822.591628082,36385627.163728543,39741359.427303232,48069042.858167857,60469012.190680027,72637951.878627107,82305887.964289218,97649109.633410513,113384452.3782272,130593266.90508112,157797963.14355877,181189179.05984381,202348419.38447142,233837868.83372813,246974406.92260474,274773059.19203597,312522318.57334888,343536641.78050542,365463517.2068696,396129897.22780937,425749049.44464052,458107953.53901637,504547108.72609544,540818642.79452729,570820376.28722775,614316890.05652642,630414364.54192448,665096373.39040649,710831812.28141749,749093018.64453208,780482837.84031367,823059039.92982686,863362131.52457178,901402520.0826242,957591806.49846721,1001315480.281231,1037740724.5752859,1090216892.2501681,1109136300.0132725,1151909868.1981957,1214130317.0124943,1264360792.8504107,1299915770.9737723,1350151179.3825045,1397501042.0756016,1442270445.3913174,1508359643.6800508,1559811418.3488586,1602664725.5374694,1664222220.4251697,1686834222.6264572,1741797650.8066576,1813017126.3681436,1870867791.7517343,1911899532.2562127,1969991738.7353756,2024297110.3793006,2075896331.1829329,2151849651.1474152,2210881096.7293458,2260162191.3544374,2330813413.9229054,2356540187.6107383,2419241369.5832157,2500359974.6038194,2566039378.5037131,2612663901.7066035,2678805169.2732158,2740471142.0038409,2799230398.5759406,2885665431.4715128,2952468319.0046988,3008626103.0817242,3088809057.9329057,3117153889.1502523,3182905938.4451089,3275465858.6590781,3349346755.805974,3401865309.0727844,3476439201.4118395,3545788939.287425,3612048146.6903772,3709345412.8047438,3784372849.4901276,3847550910.6938453,3937615114.3623247,3969613250.0596037,4042819719.9395099,4138178629.0000806,4215284575.9610877,4275358011.1516628,4358799125.0842085,4436171114.8328838,4510369584.2914448,4619121853.7224503,4702763226.3783007,4773410462.1164408,4874006919.1531258,4908352146.2941017,4990939881.0107431,5094118714.0198145,5179966849.0107174,5242276141.5614939,5311373029.6804876,0,0,0,0,0,0,0,0,0,0,0,0,0]
[238,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,14873876.842765197,null,null,1658.4000000000003,5574.9850000000006,16613.747500000005,32251.1875,74683.839999999997,125314.90750000002,197107.93854999999,360803.50409000006,470750.26544000005,585752.78144000005,860224.76551549998,1126439.4673474999,1296555.0822319994,1874438.048642999,2134754.7867074995,2212461.1294331988,3195661.0061039692,2768385.7931693699,3585027.8310415824,4566915.3840640523,5074451.0326004978,4895722.0237351591,6154417.5048696361,6869225.5602315571,7136298.922865659,9343142.5141381565,9210691.54792854,8780601.8116813675,11107909.466100024,8779288.9262414798,10715747.454574768,12913049.19699168,12731842.451910041,11192423.661609575,12974719.485774776,13555034.872712109,13645289.99926473,16729278.529359784,15499398.351687582,13880378.765656987,16955111.325381059,12843347.427066293,15416998.325932276,18166264.210783061,18015792.504605532,16458867.202315893,18806508.706152152,19390607.759353545,18529251.776995689,22527772.019973718,20950576.930787146,18846290.4315059,22899776.288903117,17636990.151915647,20891418.268319372,25155178.521802105,24646981.486523371,21495946.194718346,24372300.401447825,25044708.816408038,23880137.65709807,28787565.694321178,26726728.359233078,24173113.175865058,29041342.726048153,22521827.807942543,27074973.052343938,31312049.247137971,30630790.177077744,26811724.923877306,30240013.101558551,30976055.427178215,29568189.455555037,35363667.945213914,32894222.923606586,29755933.00823468,35535465.060789362,27695140.280812249,32995219.948733736,37949168.649891272,37125009.523968011,32585202.061678156,36602552.498398334,37444312.491053864,35770310.065254398,42513166.4990872,39563449.890085347,35735227.939562246,42440334.556792349,33237024.944298245,38594495.305596769,45212402.875916228,44234636.409318656,38938111.225483716,43554724.992633283,44522252.701568596,42543846.916414388,50338333.186072886,46853154.95721399,42363365.662665233,49922455.051790848,39094964.04350315,45259030.436863579,51718910.249387011,50828163.765475847,45895406.317131415,51182367.785912581,52245143.320874058,49969637.911962822,58900884.89063812,54896286.769148976,49739967.522084445,58352535.130514182,45884721.057348743,51401535.606686354,57389318.48108691,50889336.405163407,39609620.517256767,39728845.260754645,14873876.842765197,0,0,0,0,0,0,0,0,0,0,0,0,0]
[240,null,null,null,null,null,null,"АКТИВЫ","Незавершенное производство",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,-2015978.8009340763,null,null,0,0,0,0,0,7978.26290625,15487.508268749996,32833.200290624998,107169.12543281249,126727.36453124997,142284.16070943756,247736.2635540003,323781.28264350025,370497.1688675629,636631.32040312514,759007.07354643755,690429.31231565308,1199392.0214429274,825976.88813345879,1110041.4024624042,1646719.2976438105,1822478.53715178,1564722.616170682,2039225.3428701907,2258028.2331036255,2274196.7369784787,3586556.2751076818,3485210.2409075201,3074360.8571710736,4366974.5377105623,2769101.5941574425,3560119.265629679,4779922.458997339,4517179.1068508178,3450073.6718928218,3999709.7366502881,3993524.133183375,3906901.3510359824,5695188.8033446074,5110420.3336859345,4044630.1919360757,5525228.9953894913,2894505.1925039887,3906010.9762358069,5147373.6820214689,4795471.7403532565,3685705.1620250642,4490875.419585079,4469628.1996333599,3866594.7400496006,6086615.3974013329,5334303.5112383962,3944037.7800734043,5849526.491571486,2430672.1321134567,3734735.25235641,5917816.7856163979,5403698.0071507692,3406992.7787786126,4382596.4808804989,4334985.7335585356,3533940.6244211197,6017711.8480157256,5055713.0753698349,3335395.3733175993,5618209.6071684361,1424048.9236302376,3394347.8324770927,5571746.5794655085,4970938.293133378,2601535.5600302219,3815864.3147662878,3767867.1928992271,2854924.5505750179,5757774.9726561308,4627327.5783462524,2550396.8357130289,5281543.1205258369,270236.07524311543,2569995.361826539,5084289.7460098267,4378940.3675923347,1577260.6908272505,3008289.2616714239,2949869.8526810408,1878781.8626993895,5267735.1168705225,3930653.6298611164,1500102.0519382954,4671380.275067091,-1185035.354460001,1025597.998360157,4331179.1904306412,3482183.240332365,197409.18782687187,1814320.9113337994,1717716.9579150677,432213.51044607162,4331745.8286514282,2787053.9001185894,-18768.697685003281,3649753.6769120693,-3116004.2129304409,-553292.44934558868,2537804.562680006,1603671.7877416611,-1576621.9330728054,291024.38062691689,165295.92804932594,-1299259.491508007,3179224.8171527386,1415354.7834200859,-1793169.1281580925,2413510.8065078259,-5330012.6500103474,-2386548.687381506,1160701.9978377819,83782.788950204849,-4031218.8947737217,-2015978.8009340763,0,0,0,0,0,0,0,0,0,0,0,0,0]
[241,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,5298515131.6386566,null,null,-889.1785000000001,-3937.2517500000004,-10450.357749999999,-25548.244749999998,-51257.409249999997,-20873.579980000002,31216.930077399993,194727.58533985997,908355.36707784992,1740594.6994757499,2601304.5659265397,4295618.2072499357,6490982.5573996473,8963944.7072843406,13449552.112274088,18925783.037203677,23396732.273208462,32417849.349116247,35330354.708128192,42392086.0716414,53747841.860435717,65919751.317740172,74586747.843248904,88740658.730308771,103990125.22225793,118975927.65396449,145000715.32052255,168923367.00725493,188166149.06120032,220691605.3697761,233489557.87387252,258299890.72941464,295010553.66244149,327827039.01204503,349038724.04920202,378575152.61844695,408110235.31219238,437471773.6586206,483352521.57106328,521827843.69518435,549820634.76991057,595948313.63407063,612102861.02348816,643024098.20338762,687668646.09479046,727838679.70186293,757990623.9721365,799177556.75088823,840363251.54794276,875008153.32260084,930554614.17027879,977134886.33848679,1010896910.5063094,1066730375.606681,1085814209.6128397,1123019954.4240372,1183565518.7403545,1237461148.6485417,1272136477.793546,1320723874.0852158,1369285918.6849449,1409948939.0725751,1475615203.4728022,1530582592.0976236,1570287987.4381037,1636082183.0100586,1658335200.6504831,1707091253.7270424,1776814589.6116004,1839085128.5347235,1879057983.594624,1935199818.9934311,1990961053.7308464,2037677738.6871438,2113197653.2511523,2176497836.142765,2222076329.4579349,2297836730.5215673,2323274731.5867615,2378722205.5714979,2458150675.3338413,2529075236.0744429,2574484088.5173779,2638352567.5204906,2701750962.0859056,2754838450.2141542,2840834246.4645567,2912802437.4352756,2964685666.4729934,3050900652.7135406,3079744429.1991158,3136667937.5708327,3226900043.059329,3306926461.340158,3358113174.8923244,3430102627.7989373,3501527375.4130955,3561277599.9938583,3658160512.0188785,3739222429.9273438,3797647224.3397393,3894870396.6419096,3927470223.8356705,3991654102.1394687,4084812660.6719246,4167785497.8562145,4225752265.2988229,4306262957.3827076,4386036180.9928713,4452767958.8923149,4561046342.1361485,4651607904.0727959,4716851096.1140842,4825708687.2892694,4862280623.3374252,4935937111.2170382,5042068675.6168137,5140273445.7045107,5206578515.1955128,5298515131.6386566,0,0,0,0,0,0,0,0,0,0,0,0,0]
[243,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[244,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,"калькуляция",null,0,null,null,null,null,5311373029.6804876,null,null,769.22150000000022,1637.7332500000002,6163.3897500000021,6702.942750000002,23426.43075,112419.59042625,243812.37689615003,588364.2897204851,1486274.7579506626,2453074.8454470001,3603813.4921514774,5669793.938151435,8111318.9222751474,11208879.924794903,16220938.219384711,21897251.240183309,27282822.591628078,36385627.163728528,39741359.427303225,48069042.858167842,60469012.19068002,72637951.878627092,82305887.964289218,97649109.633410513,113384452.37822723,130593266.90508117,157797963.14355877,181189179.05984387,202348419.38447151,233837868.83372828,246974406.92260489,274773059.19203615,312522318.57334894,343536641.7805056,365463517.20686978,396129897.22780949,425749049.44464064,458107953.53901643,504547108.72609556,540818642.79452729,570820376.28722787,614316890.05652642,630414364.54192448,665096373.39040661,710831812.28141749,749093018.64453208,780482837.84031367,823059039.92982662,863362131.52457166,901402520.08262396,957591806.49846721,1001315480.2812312,1037740724.5752859,1090216892.2501678,1109136300.0132723,1151909868.1981959,1214130317.0124943,1264360792.8504107,1299915770.9737728,1350151179.3825045,1397501042.0756016,1442270445.3913174,1508359643.6800506,1559811418.3488584,1602664725.5374696,1664222220.4251695,1686834222.6264572,1741797650.8066576,1813017126.3681438,1870867791.7517345,1911899532.2562132,1969991738.7353761,2024297110.3793013,2075896331.1829331,2151849651.1474156,2210881096.7293463,2260162191.3544374,2330813413.9229054,2356540187.6107383,2419241369.5832152,2500359974.6038179,2566039378.5037122,2612663901.7066026,2678805169.2732158,2740471142.0038404,2799230398.5759406,2885665431.4715123,2952468319.0046988,3008626103.0817237,3088809057.9329057,3117153889.1502519,3182905938.4451084,3275465858.6590781,3349346755.8059735,3401865309.072783,3476439201.4118395,3545788939.2874255,3612048146.6903777,3709345412.8047447,3784372849.490128,3847550910.6938453,3937615114.3623242,3969613250.0596027,4042819719.939508,4138178629.0000777,4215284575.9610858,4275358011.1516595,4358799125.0842066,4436171114.8328819,4510369584.2914419,4619121853.7224474,4702763226.3782988,4773410462.1164398,4874006919.1531258,4908352146.2941008,4990939881.0107431,5094118714.0198145,5179966849.0107183,5242276141.5614929,5311373029.6804876,0,0,0,0,0,0,0,0,0,0,0,0,0]
[245,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,5234267338.285306,null,null,0,0,0,0,0,33347.943843749999,121475.24165774998,297713.30159197492,796241.9230671376,1638572.0838694498,2611374.8208219744,4024626.8063342245,6112895.9398707449,8646936.1731412113,12285090.475638792,17356695.600307029,22562030.293007009,29420711.92250669,34964287.903193057,40365338.272315115,49251152.252392888,60732753.116852805,71567552.557749793,83260087.078137249,97977590.757365048,113477103.3450128,133408108.51002306,157637702.35666853,179673254.56376123,204987615.68999726,228124511.43567434,248018866.22286317,277452530.56012797,311309456.33609813,339281490.32951581,365329619.31458902,394917898.10308868,424783651.41255569,461216767.58883607,502163515.60254198,536133457.24502081,572565940.34045291,604561526.75689948,629841830.00026059,666293697.60940027,707910970.94960904,744092558.3278532,780168892.02283108,821108279.47359622,859739448.41921151,903734911.69355536,953311068.28124297,994404991.35428095,1038469682.7785972,1077126328.7802896,1107592858.5522964,1154283456.3378878,1209760285.5460956,1255471023.8624215,1297935626.5517724,1346162732.906986,1391588006.86725,1443546670.2895784,1502201304.4868505,1550656360.0492227,1602589935.9539704,1648084747.6188579,1685982681.7653971,1742577787.4130423,1806860808.4455369,1859689171.7146072,1908749297.5984545,1964341666.6567152,2016576438.2869108,2076330084.1934178,2143807521.1727498,2199518298.4327726,2259203851.7377143,2311482516.878777,2354743748.5793533,2419175682.1107149,2492382509.8797965,2552510208.3978643,2608315229.5482407,2671545172.1040683,2730936702.2248631,2798884085.141644,2875604456.5203943,2938912331.9219322,3006721503.460835,3066113773.5208626,3112673414.6727209,3182986923.136621,3265558181.4948506,3333354694.4430161,3396245064.41188,3467473486.8611488,3534343222.6159987,3610831626.9183359,3697188937.6107106,3768423668.6315989,3844717737.6837001,3911536354.9186449,3963897752.8490372,4039413283.1411486,4125350170.2620654,4198058399.33464,4268394116.0011463,4348020947.8783274,4422747404.0837259,4508195933.1383142,4604652933.6862593,4684217249.66399,4769423965.8664083,4844054928.5966768,4902539592.4629698,4986856291.0968676,5082778460.0522127,5161405204.7868414,5234267338.285306,0,0,0,0,0,0,0,0,0,0,0,0,0]
[246,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,70630595.575150222,null,null,0,0,0,0,0,42005.663437500007,71514.84197340002,156956.03368851007,492853.08981352509,602068.34670255007,661224.2793545028,1173314.5507956604,1532192.1499397522,1751161.4962510406,2974058.4685560185,3604003.50856958,3176894.7736492199,5746668.9804528421,3243777.1739770831,5543129.2600008091,8516118.1081518345,9588516.4363175984,7666158.2460113037,10945128.213906413,12210178.717092309,12197433.967626328,19272771.982294813,18995723.456357304,16121391.12535052,24185923.214960851,13366933.401612567,19543863.60337482,27523312.743320886,26263721.714258168,19067307.829640239,23558899.823565789,24228364.274389327,24025158.797101554,34477467.93097733,31229901.479322433,24399242.482416634,35018737.935610503,17993595.174707774,25302794.098521668,34491181.721185409,32918439.547967725,26501363.350892331,32745081.118352331,33631324.683059938,29541926.107428469,42414062.730985984,38434353.375798985,30012945.833040088,43039604.731659785,22081799.205386769,31031857.595004015,46259566.778413177,44074587.776639774,31913549.782262687,39379018.876248851,40428331.319327787,35439913.11531277,50800200.830844648,45819351.1010084,35757771.53717421,51168601.094971761,26178340.193447705,39817285.106553167,54163128.642428733,51416083.928073689,37219820.335955627,45920712.681907438,46939928.635727338,41167096.869469754,58900290.111821346,53158391.25194525,41408662.597197026,59290761.951032385,30296265.44099807,45718145.787333339,62133802.306528196,58968882.048875667,42648808.186998777,52608097.448848404,53756481.388330482,47136284.756701745,67432181.597109154,60805174.850867115,47359302.799580075,67750988.323233292,34615262.746403977,48529234.250899054,70519310.028040722,66900292.979111284,48379928.216038458,59622126.97770533,60911814.297588766,53367129.673845604,76337745.481857389,68798706.28384468,53579431.265591741,76641082.348210171,39140735.074101046,54867776.908455521,74559426.396445021,70732235.078061476,54373124.352320373,67001662.95215185,68388502.153607249,59912173.339166164,85700609.700222284,77229805.529539376,60139896.074711233,86017379.46635206,43925212.787222385,61569049.153794765,83658086.264578968,79317115.440887436,57353100.394531503,70630595.575150222,0,0,0,0,0,0,0,0,0,0,0,0,0]
[247,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,769.22150000000022,1637.7332500000002,6163.3897500000021,6702.942750000002,23426.43075,34399.058144999988,45358.033265000005,122359.36294000002,160871.11031999998,167000.63362500002,280119.47722500004,385744.48927154997,349038.89918464981,677507.88255264983,739832.73663990013,664773.7985367002,1272119.1922018509,797912.93813399784,1112961.0274980925,1740242.0032169223,2082911.3323802911,1610430.5534967035,2365925.3885681219,2654221.8131418675,2285012.3271494806,4004471.644630678,3720446.4800635725,3133155.8760822341,5131176.3246239349,2908079.0921615958,3726711.2487093806,5454078.5291895866,5556997.4440060854,3973617.2202872932,5124872.5378516614,5251531.5797926784,4553245.1620047688,7249601.4242013097,6304738.6238741875,4877091.1302549243,7739541.9773823619,4108951.9108415246,5235982.740695715,7328489.4220027626,7420505.9649825394,5637181.1611060798,7262489.1757188737,7518639.80279392,5917307.5724907815,9415925.7605593204,8224743.4065585732,6351969.9568220377,10104698.720597684,5404532.6164798141,6625099.9041647315,9982079.9274641871,10141670.415038705,7080296.0465208292,9085573.84793365,9390910.4733285904,7360985.6636984348,11693533.223165393,10132065.568694293,7910055.7700663209,12369886.960139394,6524784.7682962418,8632236.206220746,12058785.326776206,12210757.179705143,8525446.2451564074,10925087.072682619,11256275.322046638,8828098.3599022627,13965379.299595952,12114695.245695114,9410602.7081700563,14730648.727986455,7755874.543910861,10198479.600714922,14216549.526280284,14393679.495656967,10031175.884121776,12848074.430821538,13225031.585208774,10372973.499796271,16360896.582730293,14211866.640569329,10921389.541247606,17217170.268021703,9152523.6134089231,11240810.347556829,16519246.986060262,16722110.04801333,11650765.885608673,14893170.967325926,15334494.575850964,12008997.218892336,18943153.490738153,16402046.027653217,12611211.218674898,19773816.419756413,10435454.44121027,13115320.177653313,18233350.292812109,18385079.57328105,13381330.731755018,17105647.575495958,17582506.241704702,13766199.715067863,21714541.782671452,18798562.664390326,14453738.942979574,22626568.158218145,12090478.000334024,13896909.090169907,20356143.57394743,17129240.838336706,11396177.697587013,17042740.560089111,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[248,null,null,null,null,null,null,"ПАССИВЫ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,4046934.8875194788,null,null,0,0,0,0,0,1666.8281250000002,3415.1625000000004,7084.7446875000023,22692.896718750002,28396.11328125,31934.321718749998,53817.557343750028,73244.958300000057,83296.483031250071,138722.83659374993,169861.45798125002,169861.45798125002,262708.32664687512,262708.32664687512,262708.32664687512,386769.061096875,441407.3574749995,441407.3574749995,493545.33014062513,569794.11038774997,571411.21738209296,872897.60698584281,889123.35670987517,889123.35670987517,1097656.7728803754,1097656.7728803754,1097656.7728803754,1243423.6411837526,1243654.0686637536,1243654.0686637536,1243654.0686637536,1280963.6907236688,1280963.6907236651,1592584.1140049845,1592584.1140049845,1592584.1140049845,1639537.4185134545,1639537.418513447,1639537.418513447,1641516.8661557734,1641516.8661557734,1641516.8661557734,1641516.8661557734,1690762.3721404374,1690762.3721404374,2011305.4171044677,2011305.4171044677,2011305.4171044677,2064420.0771444887,2064420.0771444887,2064420.0771444887,2153514.6757215858,2153514.6757215858,2153514.6757215858,2153514.6757215858,2218120.1159932315,2218120.1159932315,2425441.8693332225,2425441.8693332374,2425441.8693332374,2461811.6299569905,2461811.6299569905,2461811.6299569905,2540908.2081047893,2540908.2081047893,2540908.2081047893,2540908.2081047893,2617135.4543479085,2617135.4543479085,2815363.4978007972,2815363.4978007674,2815363.4978007674,2851828.5564048886,2851828.5564048886,2851828.5564048886,2910506.6818237305,2910506.6818237305,2910506.6818237305,2910506.6818237305,2997821.8822784424,2997821.8822784424,3210811.307618618,3210811.307618618,3210811.307618618,3240026.5846429467,3240026.5846429467,3240026.5846429467,3273447.1540018916,3273447.1540018916,3273447.1540018916,3273447.1540018916,3371650.5686219931,3371650.5686219931,3608746.4855612516,3608746.4855612516,3608746.4855612516,3638024.9307520986,3638024.9307520986,3638024.9307520986,3638024.9307520986,3638024.9307520986,3638024.9307520986,3638024.9307520986,3747165.6786746979,3747165.6786746979,4016717.6372002959,4016717.6372002959,4016717.6372002959,4046934.8875194788,4046934.8875194788,4046934.8875194788,4046934.8875194788,4046934.8875194788,4046934.8875194788,4046934.8875194788,0,0,0,0,0,0,0,0,0,0,0,0,0]
[249,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,2428160.9325115979,null,null,0,0,0,0,0,1000.0968750000001,2049.0974999999999,4250.8468124999999,13615.738031250003,17037.66796875,19160.593031249999,32290.534406250008,43946.974979999999,49977.889818750002,83233.701956249977,101916.87478875002,101916.87478875002,157624.99598812504,157624.99598812498,157624.99598812498,232061.43665812491,264844.41448499984,264844.41448500007,296127.19808437489,341876.46623264998,342846.73042925633,523738.56419150624,533474.01402592473,533474.01402592519,658594.06372822449,658594.06372822449,658594.06372822449,746054.18471025024,746192.44119825028,746192.44119824935,746192.44119825028,768578.21443419717,768578.21443419717,955550.46840298921,955550.46840298921,955550.46840298921,983722.45110807382,983722.45110807382,983722.45110807382,984910.11969346739,984910.11969346926,984910.11969346926,984910.11969346926,1014457.4232842736,1014457.4232842736,1206783.2502626926,1206783.2502626926,1206783.2502626926,1238652.0462867022,1238652.0462867022,1238652.0462867022,1292108.8054329604,1292108.8054329604,1292108.8054329641,1292108.8054329604,1330872.0695959479,1330872.0695959479,1455265.1215999424,1455265.1215999424,1455265.1215999424,1477086.9779741988,1477086.9779741988,1477086.9779741988,1524544.9248628616,1524544.9248628616,1524544.9248628616,1524544.9248628616,1570281.2726087496,1570281.2726087496,1689218.0986804813,1689218.0986804813,1689218.0986804813,1711097.13384296,1711097.13384296,1711097.13384296,1746304.0090942755,1746304.0090942681,1746304.0090942681,1746304.0090942681,1798693.1293670982,1798693.1293670982,1926486.7845712006,1926486.7845712006,1926486.7845712006,1944015.9507857859,1944015.9507857859,1944015.9507857859,1964068.292401135,1964068.292401135,1964068.292401135,1964068.292401135,2022990.341173172,2022990.341173172,2165247.8913367391,2165247.8913367391,2165247.8913367391,2182814.9584512413,2182814.9584512413,2182814.9584512413,2182814.9584512413,2182814.9584512413,2182814.9584512413,2182814.9584512413,2248299.407204777,2248299.407204777,2410030.5823201239,2410030.5823201239,2410030.5823201239,2428160.9325115979,2428160.9325115979,2428160.9325115979,2428160.9325115979,2428160.9325115979,2428160.9325115979,2428160.9325115979,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[252]
[253,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,447134989.44247282,null,null,169000,519000,2142000,612000,2522000,714460.6640625,726825.0088541666,2651697.4459895832,783528.0186197916,808396.70781249995,822558.18304687506,2771375.9025000003,908313.89437500003,938205.34539062495,1028577.22453125,1087706.1006093749,2990331.4656093754,1248950.4478124999,1214882.0728124999,1270219.9978125,1431218.7610182292,1499983.1885234374,3380122.7585234377,1597826.9184375,1682334.5685595833,1697487.6935595833,2089659.9414265621,2100689.7614265624,2069694.4014265623,4288857.5172703126,2237859.4672703124,2325550.1172703123,2571234.8413734375,2558955.2413734375,2459391.5913734375,2532693.5413734373,2578209.6166146407,4463366.3166146409,2993030.4670055732,2960972.5670055728,2863959.5670055728,3093431.3714289581,2824639.3714289581,2944518.5714289583,3096252.9689302081,3077922.5689302087,4858821.1689302083,3062206.5689302087,3115695.803868114,3057549.0038681142,3538938.7457179013,3492303.2457179013,3362771.7457179013,3645253.510995429,3297891.010995429,3446616.4109954289,5644712.2081804769,3713328.0581804765,3525176.7581804767,3647900.4581804769,3715567.6547719906,3640172.2547719907,4063512.1689176196,4003004.5689176195,3845614.5689176195,4156247.8811822901,3743852.3811822901,5840536.5811822899,4227237.7853771793,4186776.6353771794,3968378.5853771796,4109443.1353771794,4182924.9967699777,4096689.4967699777,4556507.629429386,4488567.669429386,4305834.2694293857,4657163.5870619966,4187100.0870619966,6305295.3870619964,4700612.3466107082,4654688.3466107082,4408036.1466107089,4565272.3466107082,4647774.3641004572,4550781.8641004572,5055093.8466892038,4978770.4726892039,4774014.0726892035,5157481.2838804293,4634958.2838804293,4849848.6838804288,7083123.7246249206,5133465.8246249203,4860044.124624921,5031182.4246249199,5122256.2977458378,5014354.2977458378,5558681.4870770387,5476326.0060770391,5252112.4060770385,5673175.2700578663,5102009.2700578663,5336356.8700578669,5629781.2700578663,5577014.0700578671,7210077.6200578669,5494428.0700578671,5593017.9570270367,5474800.6570270378,6079168.7667325884,5990863.446112589,5749421.0461125895,6207567.7183168419,5591454.7183168419,5843331.1183168422,6161029.0183168417,6101182.6183168422,5790642.1683168421,5981304.9183168421,0,0,0,0,0,0,0,0,0,0,0,0,0]
[256,"ндс(-)",null,"*",null,null,null,"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[258,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[261,"ндс(-)",null,"*",null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,26600000,null,null,0,300000,1600000,0,1900000,0,0,1900000,0,0,0,1900000,0,0,0,0,1900000,0,0,0,0,0,1900000,0,0,0,0,0,0,1900000,0,0,0,0,0,0,0,1900000,0,0,0,0,0,0,0,0,1900000,0,0,0,0,0,0,0,0,0,1900000,0,0,0,0,0,0,0,0,0,0,1900000,0,0,0,0,0,0,0,0,0,0,0,1900000,0,0,0,0,0,0,0,0,0,0,0,0,1900000,0,0,0,0,0,0,0,0,0,0,0,0,0,1900000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[264,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,63775514.752449982,null,null,169000,169000,442000,462000,462000,462000,462000,462000,462000,462000,462000,462000,467070,467070,475260,477260,477260,477260,477260,477260,477260,477260,477260,477260,482482.1,482482.1,490917.8,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,493117.8,498496.56300000002,498496.56300000002,507185.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,509605.33400000003,515145.45989,515145.45989,524094.89401999995,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,526756.89402000001,532463.22368669999,532463.22368669999,541681.14084060001,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,544609.34084059997,550486.86039730092,550486.86039730092,559981.31506581791,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,563202.33506581793,569256.18020921992,569256.18020921992,579035.46851779253,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,582578.59051779262,588814.0510154966,588814.0510154966,598886.71797332633,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,602784.15217332635,609206.67648596154,609206.67648596154,619581.52345252619,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,623868.70107252616,0,0,0,0,0,0,0,0,0,0,0,0,0]
[266,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,13867386.856077688,null,null,39000,39000,102000,102000,102000,102000,102000,102000,102000,102000,102000,102000,103170,103170,105060,105060,105060,105060,105060,105060,105060,105060,105060,105060,106265.09999999999,106265.09999999999,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,109453.053,109453.053,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,112736.64459,112736.64459,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,116118.74392769998,116118.74392769998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,119602.30624553098,119602.30624553098,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,123190.37543289691,123190.37543289691,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,126886.08669588383,126886.08669588383,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,130692.66929676033,130692.66929676033,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,0,0,0,0,0,0,0,0,0,0,0,0,0]
[267,"ндс(-)",null,"*",null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,3683505.0427800044,null,null,0,0,0,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,0,0,0,0,0,0,0,0,0,0,0,0,0]
[271,"ндс(-)",null,"*",null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2612090.3250000002,null,null,0,0,0,0,0,20.25,48.75,95.024999999999991,325.61249999999995,371.25,425.58750000000003,723.60000000000014,954,1048.9499999999998,1831.5,2147.8500000000004,1938.8249999999998,3411,1921.875,3205.6499999999996,5025.9749999999995,5520.8250000000007,4489.875,6287.4000000000005,6963.5999999999995,6834.9749999999995,10966.5,10675.8,9185.4000000000015,13756.5,7530.75,10993.5,15817.5,15241.5,11241.75,14052,14340,13870.5,20175,18400.5,14563.5,21180,10770,15330,21147,20358,15990,19968,20256,17976,26145,23854.5,18816,27240,13762.5,19519.5,28286.25,27054,19714.5,24480,24780,21819,31530,28539,22449,32250,16267.5,24034.5,32874.75,31306.5,22785.75,28272,28428,25063.5,35985,32629.5,25504.5,36705,18442.5,27090,36936,35154,25506,31620,31764,27982.5,40155,36315,28371,40710,20445,28749,40726.5,38745,28099.5,34728,34896,30660,43980,39744,31038,44520,22350,31416,42807,40716,30527.25,37716,37788,33190.5,47610,43011,33579,48150,24165,33957,46255.5,43915.5,31833.75,39252,0,0,0,0,0,0,0,0,0,0,0,0,0]
[272,"ндс(-)",null,"*",null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2417129.8500000006,null,null,0,0,0,0,0,13.5,42.300000000000004,77.069999999999993,277.875,305.09999999999997,358.60500000000002,594.72,799.2,858.89999999999986,1524.6,1756.62,1608.3899999999996,2782.8,1588.0500000000002,2610.3000000000002,4143.33,4491.99,3691.3500000000004,5108.4000000000005,5712.4800000000014,5546.7300000000005,8983.7999999999993,8696.16,7544.88,11287.8,6228.9000000000005,9084.5999999999985,13235.400000000001,12846.599999999999,9558.9000000000015,12024,12369.599999999999,11806.199999999999,17298,15859.800000000001,12637.800000000001,18504,9468,13557.599999999999,18810,18208.800000000003,14133.599999999999,17740.800000000003,18086.399999999998,16128,23598,21627,17136,24912,12627,17980.199999999997,25735.5,24688.799999999996,18041.399999999998,22464,22824,20134.8,29196,26470.799999999996,20890.8,30060,15201,22188.6,30420.899999999998,29014.199999999997,21165.3,26323.199999999997,26510.399999999998,23423.4,33678,30601.799999999996,23952.6,34542,17379,25250.399999999998,34473.600000000006,32853.600000000006,23868,29649.600000000002,29822.399999999998,26321.399999999998,37818,34246.799999999996,26787.600000000002,38484,19350,27241.199999999997,38201.399999999994,36385.199999999997,26418.600000000002,32688,32889.600000000006,28929.600000000002,41544,37584,29383.199999999997,42192,21204,29836.799999999996,40698,38750.399999999994,28770.299999999996,35582.399999999994,35668.799999999996,31361.399999999998,45036,40726.800000000003,31827.600000000002,45684,22950,32281.199999999997,44015.399999999994,41812.199999999997,30338.100000000002,37425.599999999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[275,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,159266399.25807926,null,null,0,0,0,0,0,1170.703125,2226.2760416666665,4664.716145833333,15151.139322916664,17982.890625,20080.27734375,35047.125000000007,46651.918750000004,52529.919531249994,90167.326562499977,107690.70046875002,107690.70046875002,171452.19062499999,171452.19062499999,171452.19062499999,249953.28924479164,278252.641171875,278252.641171875,317343.32187499997,358512.54504583328,358512.54504583328,565391.5703281248,565391.5703281248,565391.5703281248,708052.78251562489,708052.78251562489,708052.78251562489,797695.1856718749,797695.1856718749,797695.1856718749,797695.1856718749,821626.04124203126,821626.04124203126,1020480.1023119792,1020480.1023119792,1020480.1023119792,1048583.1057145833,1048583.1057145833,1048583.1057145833,1049279.7191770833,1049279.7191770833,1049279.7191770833,1049279.7191770833,1080758.1107523956,1080758.1107523956,1281794.5013060779,1281794.5013060779,1281794.5013060779,1313332.7822887916,1313332.7822887916,1313332.7822887916,1372842.7416619051,1372842.7416619051,1372842.7416619051,1372842.7416619051,1414028.0239117621,1414028.0239117621,1540514.6369823227,1540514.6369823227,1540514.6369823227,1561874.2618013003,1561874.2618013003,1561874.2618013003,1607639.5342589074,1607639.5342589074,1607639.5342589074,1607639.5342589074,1655868.7202866746,1655868.7202866746,1785187.1648950526,1785187.1648950526,1785187.1648950526,1807187.578458599,1807187.578458599,1807187.578458599,1839348.0088806851,1839348.0088806851,1839348.0088806851,1839348.0088806851,1894528.4491471057,1894528.4491471057,2034183.8293626239,2034183.8293626239,2034183.8293626239,2051651.2410481817,2051651.2410481817,2051651.2410481817,2075364.4262362521,2075364.4262362521,2075364.4262362521,2075364.4262362521,2137625.3590233391,2137625.3590233391,2285329.7608490097,2285329.7608490097,2285329.7608490097,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2371919.9881085199,2371919.9881085199,2543202.728676971,2543202.728676971,2543202.728676971,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,0,0,0,0,0,0,0,0,0,0,0,0,0]
[277,"ндс(-)",null,"*",null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,8880745.3286399953,null,null,0,0,0,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[280]
[283,"BS(+)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Койко-место в сутки",null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,12014386.815999987,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[285,"BS(+)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2402877.363200001,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[286,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[290,"BS(+)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,45181666.666666634,null,null,0,50000,100000,120000,130000,150000,160000,180000,190000,210000,220000,240000.00000000003,250000.00000000003,270000,280000,300000,310000,330000.00000000006,283333.33333333337,300000,308333.33333333337,325000,333333.33333333337,350000,358333.33333333337,375000,383333.33333333337,391666.66666666669,400000,400000,408333.33333333337,408333.33333333337,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[291,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[294,"BS(+)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",null,null,null,"начисление",null,null,null,null,null,null,13867386.856077688,null,null,39000,39000,102000,102000,102000,102000,102000,102000,102000,102000,102000,102000,103170,103170,105060,105060,105060,105060,105060,105060,105060,105060,105060,105060,106265.09999999999,106265.09999999999,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,109453.053,109453.053,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,112736.64459,112736.64459,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,116118.74392769998,116118.74392769998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,119602.30624553098,119602.30624553098,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,123190.37543289691,123190.37543289691,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,126886.08669588383,126886.08669588383,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,130692.66929676033,130692.66929676033,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,0,0,0,0,0,0,0,0,0,0,0,0,0]
[296,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[300,"BS(+)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,0,null,null,null,"начисление",null,null,null,null,null,null,2016108.155,null,null,0,0,0,0,0,13.5,42.300000000000004,77.069999999999993,277.875,305.09999999999997,358.60500000000002,594.72,799.2,858.89999999999986,1524.6,1756.62,1608.3899999999996,2782.8,1323.3750000000002,2175.2500000000005,3452.7750000000001,3743.3249999999998,3076.1250000000005,4257.0000000000009,4760.4000000000015,4622.2750000000005,7486.5,7246.8,6287.4000000000005,9406.5,5190.7500000000009,7570.4999999999991,11029.500000000002,10705.5,7965.7500000000018,10020,10308,9838.5,14415,13216.500000000002,10531.500000000002,15420,7890,11298,15675,15174.000000000004,11778,14784.000000000004,15071.999999999998,13440,19665,18022.5,14280,20760,10522.5,14983.499999999998,21446.25,20573.999999999996,15034.499999999998,18720,19020,16779,24330,22058.999999999996,17409,25050,12667.5,18490.5,25350.75,24178.5,17637.75,21936,22092,19519.500000000004,28065,25501.499999999996,19960.5,28785,14482.5,21042,28728.000000000007,27378.000000000007,19890,24708.000000000004,24852,21934.5,31515,28538.999999999996,22323.000000000004,32070,16125,22701,31834.499999999996,30321,22015.500000000004,27240,27408.000000000007,24108.000000000004,34620,31320,24486,35160,17670,24863.999999999996,33915,32291.999999999996,23975.249999999996,29651.999999999996,29723.999999999996,26134.5,37530,33939.000000000007,26523.000000000004,38070,19125,26901,36679.5,34843.5,25281.750000000004,31188,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[304,"BS(+)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,0,null,null,null,"начисление",null,null,null,null,null,null,47779919.777423769,null,null,0,0,0,0,0,351.2109375,667.88281249999989,1399.4148437499998,4545.3417968749991,5394.8671875,6024.0832031250002,10514.137500000003,13995.575625000001,15758.975859374998,27050.197968749992,32307.210140625004,32307.210140625004,51435.657187499994,51435.657187499994,51435.657187499994,74985.986773437486,83475.792351562501,83475.792351562501,95202.99656249999,107553.76351374997,107553.76351374997,169617.47109843744,169617.47109843744,169617.47109843744,212415.83475468747,212415.83475468747,212415.83475468747,239308.55570156247,239308.55570156247,239308.55570156247,239308.55570156247,246487.81237260936,246487.81237260936,306144.03069359373,306144.03069359373,306144.03069359373,314574.93171437498,314574.93171437498,314574.93171437498,314783.91575312498,314783.91575312498,314783.91575312498,314783.91575312498,324227.43322571868,324227.43322571868,384538.35039182339,384538.35039182339,384538.35039182339,393999.83468663745,393999.83468663745,393999.83468663745,411852.82249857154,411852.82249857154,411852.82249857154,411852.82249857154,424208.40717352863,424208.40717352863,462154.39109469677,462154.39109469677,462154.39109469677,468562.27854039008,468562.27854039008,468562.27854039008,482291.86027767218,482291.86027767218,482291.86027767218,482291.86027767218,496760.61608600232,496760.61608600232,535556.14946851577,535556.14946851577,535556.14946851577,542156.27353757969,542156.27353757969,542156.27353757969,551804.40266420553,551804.40266420553,551804.40266420553,551804.40266420553,568358.53474413173,568358.53474413173,610255.14880878711,610255.14880878711,610255.14880878711,615495.37231445452,615495.37231445452,615495.37231445452,622609.3278708756,622609.3278708756,622609.3278708756,622609.3278708756,641287.60770700173,641287.60770700173,685598.92825470294,685598.92825470294,685598.92825470294,690850.4819733554,690850.4819733554,690850.4819733554,690850.4819733554,690850.4819733554,690850.4819733554,690850.4819733554,711575.99643255596,711575.99643255596,762960.81860309129,762960.81860309129,762960.81860309129,768369.91893330356,768369.91893330356,768369.91893330356,768369.91893330356,768369.91893330356,768369.91893330356,768369.91893330356,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,"BS(+)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,0,null,null,null,"начисление",null,null,null,null,null,null,7478621.1071999921,null,null,0,0,0,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,0,0,0,0,0,0,0,0,0,0,0,0,0]
[309,null,null,null,null,null,null,"НДС к возмещению",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,27483195.322883327,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,89455.704166666605,98678.691666666651,108503.24750000006,113832.45916666649,427189.0541666667,121670.10000000009,125964.3600000001,128489.88083333336,147622.18333333312,149460.48666666681,144294.5933333335,483245.18333333358,141412.17499999981,156027.28333333321,177552.21666666679,175505.6166666667,158911.67500000028,171128.66666666651,172633.20000000019,486825.9833333334,197236.83333333349,191893.84999999963,175725.0166666666,207881.33333333302,163082.66666666651,183062.53333333321,208200.66666666651,205145.60000000056,501962.03333333321,202526.26666666707,203697.46666666679,194006.33333333349,229188.5,221415.91666666651,199827.33333333349,240074.33333333349,182180.58333333349,206968.14999999991,560423.625,238526.2666666666,207167.71666666679,227621.66666666698,229025,216459.10000000009,258074,247989.39999999991,221757.7333333334,268902.03333333274,200169.44999999972,549616.81666666642,270817.875,264074.35000000009,227674.67500000028,251185.43333333312,252003.16666666651,237630.58333333302,284665.53333333321,273342.20666666701,242886.63999999966,296674.76999999955,218330.85333333304,571363.40333333239,296948.13666666672,289294.13666666672,248185.436666667,274391.46999999881,275177.06999999937,259011.65333333332,311175.10333333351,298454.5410000002,264328.47433333285,324455.07033333369,237367.90366666671,273182.97033333313,640257.6203333335,315314.6370000001,269744.3536666669,298267.40366666578,298917.27033333387,280933.6036666669,337973.40366666578,324247.49016666692,286878.5568333324,353262.91203333251,258068.57869999949,297126.51203333307,346030.57869999949,337236.04536666721,609413.30370000005,323471.71203333326,323864.51203333214,304161.62870000117,366049.24536666647,351331.69193000067,311091.29193000123,383542.4981700005,280856.9981700005,322836.39817000087,375786.04817000031,365811.64817000087,314054.90650333371,345832.03150333371,0,0,0,0,0,0,0,0,0,0,0,0,0]
[310]
[313,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Койко-место в сутки",null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,14285264.179199986,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[315,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[319,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,26600000,null,null,0,280000,1513333.3333333335,106666.66666666667,1773333.3333333335,126666.66666666667,0,1773333.3333333335,126666.66666666667,0,0,1773333.3333333335,126666.66666666667,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,0,0,1773333.3333333335,126666.66666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[320,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,53486666.666666672,null,null,0,46666.666666666664,96666.666666666657,118666.66666666667,129333.33333333334,148666.66666666669,159333.33333333334,178666.66666666669,189333.33333333334,208666.66666666666,219333.33333333331,238666.66666666669,249333.33333333337,268666.66666666663,279333.33333333331,298666.66666666669,309333.33333333337,328666.66666666669,339333.33333333337,358666.66666666663,369333.33333333337,388666.66666666669,399333.33333333337,418666.66666666674,429333.33333333337,448666.66666666669,459333.33333333326,469333.33333333326,479333.33333333337,480000,489333.33333333337,490000,499333.33333333331,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[323,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,46002811.412341319,null,null,65000,130000,235000,340000,340000,340000,340000,340000,340000,340000,340000,340000,341950,343900,347050,350200,350200,350200,350200,350200,350200,350200,350200,350200,352208.5,354217,357461.5,360706,360706,360706,360706,360706,360706,360706,360706,360706,362774.755,364843.51,368185.34500000003,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,373657.99765000003,375788.81530000002,379230.90534999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,384867.73757949995,387062.47975899995,390607.83251049992,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,396413.76970688498,398674.35415176995,402326.06748581491,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,408306.18279809156,410634.58477632306,414395.84951038944,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,420555.36828203429,422953.62231961277,426827.72499570111,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,433172.02933049528,435642.23098920111,439632.55674557213,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,0,0,0,0,0,0,0,0,0,0,0,0,0]
[324,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,13734299.991327105,null,null,0,39000,39000,102000,102000,102000,102000,102000,102000,102000,102000,102000,102000,103170,103170,105060,105060,105060,105060,105060,105060,105060,105060,105060,105060,106265.09999999999,106265.09999999999,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,109453.053,109453.053,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,112736.64459,112736.64459,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,116118.74392769998,116118.74392769998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,119602.30624553098,119602.30624553098,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,123190.37543289691,123190.37543289691,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,126886.08669588383,126886.08669588383,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,130692.66929676033,130692.66929676033,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,0,0,0,0,0,0,0,0,0,0,0,0,0]
[328,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Койко-место в сутки",null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,35663734.979999989,null,null,0,0,0,0,40.5,154.97999999999999,588.58199999999999,1337.4089999999999,2714.7240000000002,5417.1179999999995,6750.3780000000006,8571.8250000000007,12990.924000000003,16978.32,21389.111999999997,30692.897999999994,36454.752,36146.627999999997,50696.639999999999,40452.768000000004,62322.570000000007,82539.323999999993,88642.457999999999,83238.137999999992,106633.13399999999,120018.852,132454.962,175511.87999999998,175286.80799999999,161744.796,199125,145854.54,198808.55999999997,241850.34,225050.4,188098.74,217580.03999999998,227871.35999999999,241600.31999999998,296258.03999999998,273282.12,234410.76,277616.15999999997,188626.32,250106.39999999997,299715.12,283707.36,253631.51999999996,290183.04000000004,296099.27999999997,290989.8,356961.6,329297.39999999997,282069,333524.51999999996,228982.13999999998,308095.92,384412.5,356549.04000000004,296569.08,338586.48,344900.16000000003,337659.84000000008,413162.63999999996,379786.32000000007,324741.96000000002,385124.76,266446.26,366648.11999999994,434743.19999999995,402552.72,334546.74,381668.75999999995,387754.55999999994,379546.55999999994,463405.31999999995,426050.28,363467.52000000002,430950.24,296862.83999999997,406632.95999999996,481580.64,445690.08,369891.36,421829.64,428362.55999999994,419090.76,511492.31999999995,469676.88,400468.31999999995,471802.32,321301.07999999996,428844.24,526592.87999999989,487179.36,404104.68,460313.27999999997,467346.24,456736.31999999995,557327.52,511583.04,436112.6399999999,513708.48,346401.36,456861.59999999992,543012.65999999992,507115.07999999996,437137.02,497740.67999999993,504768.24,493243.55999999994,601855.91999999993,552361.67999999993,470797.92,554487.12,373821.48,492904.43999999994,583462.97999999986,539291.52,395501.94,0,0,0,0,0,0,0,0,0,0,0,0,0]
[330,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2390931.9300000002,null,null,0,0,0,0,1.3499999999999999,6.9300000000000006,25.616999999999997,72.811499999999995,140.03399999999999,291.39299999999997,344.76299999999998,449.88750000000005,662.03399999999999,883.67999999999984,1081.8119999999999,1579.3829999999998,1829.5919999999996,1841.2379999999996,2526.6,2048.0280000000002,3105.0749999999998,4167.8639999999996,4393.5029999999997,4176.8730000000005,5273.0490000000009,6006.4620000000004,6549.0869999999995,8782.3799999999992,8725.0679999999993,8161.866,10055.699999999999,7500.6900000000005,10290.959999999999,12789.990000000002,12106.8,10332.990000000002,12071.339999999998,12749.759999999997,13309.919999999998,16544.34,15479.820000000002,13494.060000000001,16202.16,11220.119999999999,15073.199999999997,18222.12,17346.960000000003,15250.32,17648.64,18245.879999999997,18171.899999999998,22557.599999999999,21057.3,18240.3,21761.82,15008.489999999998,20202.12,24756.75,23136.839999999997,19404.179999999997,22303.08,22923.360000000001,22580.639999999999,27820.439999999995,25713.719999999994,22155.659999999996,26301.06,18120.509999999998,24517.62,29213.999999999996,27175.319999999992,22731.39,26070.659999999996,26609.759999999998,26192.160000000003,32090.22,29665.979999999996,25413.120000000003,30180.239999999998,20662.739999999998,27855.360000000001,33089.040000000008,30736.080000000005,25619.760000000002,29351.340000000004,29921.759999999995,29413.259999999995,36000.720000000001,33178.679999999993,28383.120000000003,33532.92,22813.379999999997,30347.639999999996,36659.879999999997,34022.159999999996,28319.58,32352.48,32963.040000000001,32317.919999999998,39535.919999999998,36404.639999999999,31127.039999999997,36758.879999999997,24879.96,32900.399999999994,39115.71,36437.579999999994,30822.569999999992,35177.579999999994,35744.039999999994,35032.86,42853.32,39442.680000000008,33711.119999999995,39796.92,26922.78,35581.14,42207.03,39078.720000000001,28721.79,0,0,0,0,0,0,0,0,0,0,0,0,0]
[333,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,157985782.72652376,null,null,0,0,0,0,0,585.3515625,1698.4895833333333,3445.4960937499995,9907.9277343749982,16567.014973958336,19031.583984375,27563.701171875,40849.521875000006,49590.919140625003,71348.623046874985,98929.013515624989,107690.70046875002,139571.44554687501,171452.19062499999,171452.19062499999,210702.73993489583,264102.96520833333,278252.641171875,297797.98152343748,337927.93346041662,358512.54504583328,461952.05768697907,565391.5703281248,565391.5703281248,636722.1764218749,708052.78251562489,708052.78251562489,752873.9840937499,797695.1856718749,797695.1856718749,797695.1856718749,809660.61345695308,821626.04124203126,921053.07177700521,1020480.1023119792,1020480.1023119792,1034531.6040132812,1048583.1057145833,1048583.1057145833,1048931.4124458332,1049279.7191770833,1049279.7191770833,1049279.7191770833,1065018.9149647395,1080758.1107523956,1181276.3060292369,1281794.5013060779,1281794.5013060779,1297563.6417974348,1313332.7822887916,1313332.7822887916,1343087.7619753482,1372842.7416619051,1372842.7416619051,1372842.7416619051,1393435.3827868337,1414028.0239117621,1477271.3304470421,1540514.6369823227,1540514.6369823227,1551194.4493918116,1561874.2618013003,1561874.2618013003,1584756.8980301039,1607639.5342589074,1607639.5342589074,1607639.5342589074,1631754.127272791,1655868.7202866746,1720527.9425908634,1785187.1648950526,1785187.1648950526,1796187.3716768259,1807187.578458599,1807187.578458599,1823267.7936696419,1839348.0088806851,1839348.0088806851,1839348.0088806851,1866938.2290138956,1894528.4491471057,1964356.1392548648,2034183.8293626239,2034183.8293626239,2042917.5352054029,2051651.2410481817,2051651.2410481817,2063507.8336422169,2075364.4262362521,2075364.4262362521,2075364.4262362521,2106494.8926297957,2137625.3590233391,2211477.5599361742,2285329.7608490097,2285329.7608490097,2294082.3503800975,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2337377.4640098521,2371919.9881085199,2457561.3583927457,2543202.728676971,2543202.728676971,2552217.8958939915,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,0,0,0,0,0,0,0,0,0,0,0,0,0]
[334,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,47011549.858490467,null,null,0,0,0,0,0,0,351.2109375,667.88281249999989,1399.4148437499998,4545.3417968749991,5394.8671875,6024.0832031250002,10514.137500000003,13995.575625000001,15758.975859374998,27050.197968749992,32307.210140625004,32307.210140625004,51435.657187499994,51435.657187499994,51435.657187499994,74985.986773437486,83475.792351562501,83475.792351562501,95202.99656249999,107553.76351374997,107553.76351374997,169617.47109843744,169617.47109843744,169617.47109843744,212415.83475468747,212415.83475468747,212415.83475468747,239308.55570156247,239308.55570156247,239308.55570156247,239308.55570156247,246487.81237260936,246487.81237260936,306144.03069359373,306144.03069359373,306144.03069359373,314574.93171437498,314574.93171437498,314574.93171437498,314783.91575312498,314783.91575312498,314783.91575312498,314783.91575312498,324227.43322571868,324227.43322571868,384538.35039182339,384538.35039182339,384538.35039182339,393999.83468663745,393999.83468663745,393999.83468663745,411852.82249857154,411852.82249857154,411852.82249857154,411852.82249857154,424208.40717352863,424208.40717352863,462154.39109469677,462154.39109469677,462154.39109469677,468562.27854039008,468562.27854039008,468562.27854039008,482291.86027767218,482291.86027767218,482291.86027767218,482291.86027767218,496760.61608600232,496760.61608600232,535556.14946851577,535556.14946851577,535556.14946851577,542156.27353757969,542156.27353757969,542156.27353757969,551804.40266420553,551804.40266420553,551804.40266420553,551804.40266420553,568358.53474413173,568358.53474413173,610255.14880878711,610255.14880878711,610255.14880878711,615495.37231445452,615495.37231445452,615495.37231445452,622609.3278708756,622609.3278708756,622609.3278708756,622609.3278708756,641287.60770700173,641287.60770700173,685598.92825470294,685598.92825470294,685598.92825470294,690850.4819733554,690850.4819733554,690850.4819733554,690850.4819733554,690850.4819733554,690850.4819733554,690850.4819733554,711575.99643255596,711575.99643255596,762960.81860309129,762960.81860309129,762960.81860309129,768369.91893330356,768369.91893330356,768369.91893330356,768369.91893330356,768369.91893330356,768369.91893330356,0,0,0,0,0,0,0,0,0,0,0,0,0]
[338]
[339,"BS",null,null,null,null,null,"Задолженность перед персоналом",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1502427.9728064835,null,null,65000,65000,170000,170000,170000,170585.3515625,171113.1380208334,172332.35807291666,177575.56966145817,178991.44531249985,180040.13867187485,187523.56249999985,195275.95937500003,198214.95976562495,220183.66328124958,228945.35023437528,228945.35023437499,260826.09531249979,260826.09531249967,260826.09531250037,300076.64462239598,314226.32058593724,314226.32058593864,333771.66093749972,356364.77252291702,356364.77252291609,463048.78516406287,463048.78516406193,463048.78516406287,534379.39125781227,534379.39125781227,534379.39125781227,579200.59283593576,579200.59283593763,579200.59283594042,579200.59283593856,593234.77562101558,593234.77562101558,696003.64115598984,696003.64115598984,696003.64115598984,710055.14285729453,710055.14285729453,710055.14285729453,710403.44958854467,710403.44958854467,710403.44958854467,710403.44958854467,728273.46302619576,728273.46302619949,832233.74835303798,832233.74835304171,832233.74835304543,848002.88884439692,848002.88884440064,848002.88884440437,877757.86853095889,877757.86853095889,877757.86853095889,877757.86853095889,900545.25183538347,900545.25183539093,967333.91112216562,967333.91112215817,967333.91112215817,978013.72353166342,978013.72353165597,978013.72353164852,1000896.3597604632,1000896.3597604707,1000896.3597604707,1000896.3597604558,1027271.5372192338,1027271.5372192264,1095582.4728574529,1095582.4728574604,1095582.4728574604,1106582.6796392351,1106582.67963925,1106582.6796392351,1122662.8948502988,1122662.8948502988,1122662.8948502839,1122662.8948502839,1152581.5169617385,1152581.5169617385,1226170.4718035609,1226170.4718035609,1226170.4718035758,1234904.1776463538,1234904.1776463538,1234904.1776463538,1246760.7702403963,1246760.7702403963,1246760.7702403814,1246760.7702403665,1280289.4906715155,1280289.4906715006,1358015.7942604125,1358015.7942604423,1358015.7942604274,1366768.3837915212,1366768.3837915063,1366768.3837915212,1366768.3837915212,1366768.3837914914,1366768.3837915063,1366768.3837915212,1403781.1095489115,1403781.1095488816,1493412.8055894673,1493412.8055894673,1493412.8055894673,1502427.9728064537,1502427.9728064835,1502427.9728064835,1502427.9728064835,1502427.9728064537,1502427.9728064835,1502427.9728064835,0,0,0,0,0,0,0,0,0,0,0,0,0]
[342]
[343,"BS",null,null,null,null,null,"Задолженность по прямым расходам",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,741631.97333322465,null,null,0,23333.333333333256,113333.33333333302,7999.9999999995343,135239.45833333209,10464.039999999106,11654.930166665115,140026.83341666555,19646.847916667233,21667.882749999117,22402.878416665772,156277.2746666664,34799.501666667056,35382.544999999925,51491.637666663621,59406.37749999488,177404.56183332705,85688.397499994957,51973.409166661964,73148.556499992614,106880.83066665969,119582.89599999337,221325.30083332362,127235.80399999686,139423.05016665638,126884.18949999486,201743.54466665594,200650.62133332493,160930.18199998885,385529.13166665612,138061.43166666036,187529.92666665744,272829.27333332668,274189.91833331995,197165.16833331762,247573.81333332323,255377.18333332287,355407.02999998676,346777.72333332291,326296.49333331827,241109.60333331814,388933.33333331347,188791.01333330479,257623.57333330624,365036.7733333176,364115.633333317,397072.77999997791,342073.17333330866,352806.89333330933,290994.83333330415,444726.48333330546,415913.78333330061,303512.73333329801,490351.98333330173,232325.69333330728,314360.18833329342,598678.26499995403,468857.82333329134,324879.54333329014,409944.13333329558,423377.67333328165,345631.95333327353,528002.27333330177,490627.09333333187,355070.55333333835,573994.88333330117,265649.61333330162,507274.58499997295,543698.47833330184,537215.47833329067,370230.38833328895,468484.9333332926,480542.96333327889,391957.1433332637,598113.02333329245,556122.73333329335,399420.12333327904,647951.08333328739,297087.10333328322,551139.63999996334,606521.25333325937,599039.67333324626,410659.51333326474,520253.49333325401,533252.26333324239,434059.44333324581,662924.17333324626,614952.13333325088,439727.07333322987,715248.43333321437,327993.2933331728,448171.78333318233,791517.76999987662,657432.74333317205,448923.72333315015,568330.61333315074,581850.25333307683,472094.97333306819,722437.33333310485,669432.29333312064,477668.61333312094,778484.3333330974,355233.3733330667,489934.25333305448,700608.05333305895,690364.65833311528,611740.76499977708,613883.73333313316,627355.22333309799,507470.5433331877,779237.67333318293,720507.93333318084,514047.27333320677,837815.433333233,381348.69333318621,525892.38333319128,754265.55333320051,743427.11833323538,506982.52833322436,741631.97333322465,0,0,0,0,0,0,0,0,0,0,0,0,0]
[347,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Койко-место в сутки",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,14285264.179199986,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[349,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[352,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,26259685,null,null,0,0,0,0,0,500,1100,1890,6175,6300,6955,10720,13680,13790,23400,25380,22330,36600,20150,31500,48355,50040,39910,52880,57520,53620,84600,80370,68040,101900,54900,80150,116280,116370,89180,115200,121520,111090,166600,156060,126910,189800,98350,143570,199975,197010,145795,184960,189280,170450,251100,230850,184449.99999999997,268900,137650,196490,271225,261360,191880,240000,245600,217910,316700,288810,228410,330500,167700,237720,327180,312390,228735,285440,288880,256130,370100,337410,265370,382400,193300,272580,373920,356670,260325,324320,327680,290080,417100,379260,296870,428300,215500,304640,416005,397890,289120,359200,361520,319270,458800,416700,325990,469900,236300,333760,455525,435330,315835,390880,392560,345379.99999999994,497700,450360,353219.99999999994,507300,255750,359939.99999999994,492480,468540,341120,420320,0,0,0,0,0,0,0,0,0,0,0,0,0]
[353,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,26600000,null,null,0,150000,860000,410000,1430000,380000,570000,950000,380000,570000,0,950000,380000,570000,0,0,950000,380000,570000,0,0,0,950000,380000,570000,0,0,0,0,950000,380000,570000,0,0,0,0,0,950000,380000,570000,0,0,0,0,0,0,950000,380000,570000,0,0,0,0,0,0,0,950000,380000,570000,0,0,0,0,0,0,0,0,950000,380000,570000,0,0,0,0,0,0,0,0,0,950000,380000,570000,0,0,0,0,0,0,0,0,0,0,950000,380000,570000,0,0,0,0,0,0,0,0,0,0,0,950000,380000,570000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[357,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,46224622.853592291,null,null,130000,130000,340000,340000,340000,340000,340000,340000,340000,340000,340000,340000,343900,343900,350200,350200,350200,350200,350200,350200,350200,350200,350200,350200,354217,354217,360706,360706,360706,360706,360706,360706,360706,360706,360706,360706,364843.51,364843.51,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,375788.81530000002,375788.81530000002,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,387062.47975899995,387062.47975899995,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,398674.35415176995,398674.35415176995,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,410634.58477632306,410634.58477632306,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,422953.62231961277,422953.62231961277,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,435642.23098920111,435642.23098920111,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,0,0,0,0,0,0,0,0,0,0,0,0,0]
[358,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,13867386.856077688,null,null,39000,39000,102000,102000,102000,102000,102000,102000,102000,102000,102000,102000,103170,103170,105060,105060,105060,105060,105060,105060,105060,105060,105060,105060,106265.09999999999,106265.09999999999,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,108211.8,109453.053,109453.053,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,111458.15400000001,112736.64459,112736.64459,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,114801.89861999998,116118.74392769998,116118.74392769998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,118245.95557859998,119602.30624553098,119602.30624553098,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,121793.33424595797,123190.37543289691,123190.37543289691,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,125447.13427333673,126886.08669588383,126886.08669588383,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,129210.54830153682,130692.66929676033,130692.66929676033,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,133086.86475058293,0,0,0,0,0,0,0,0,0,0,0,0,0]
[360,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[363,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,2612090.3250000002,null,null,0,0,0,0,0,20.25,48.75,95.024999999999991,325.61249999999995,371.25,425.58750000000003,723.60000000000014,954,1048.9499999999998,1831.5,2147.8500000000004,1938.8249999999998,3411,1921.875,3205.6499999999996,5025.9749999999995,5520.8250000000007,4489.875,6287.4000000000005,6963.5999999999995,6834.9749999999995,10966.5,10675.8,9185.4000000000015,13756.5,7530.75,10993.5,15817.5,15241.5,11241.75,14052,14340,13870.5,20175,18400.5,14563.5,21180,10770,15330,21147,20358,15990,19968,20256,17976,26145,23854.5,18816,27240,13762.5,19519.5,28286.25,27054,19714.5,24480,24780,21819,31530,28539,22449,32250,16267.5,24034.5,32874.75,31306.5,22785.75,28272,28428,25063.5,35985,32629.5,25504.5,36705,18442.5,27090,36936,35154,25506,31620,31764,27982.5,40155,36315,28371,40710,20445,28749,40726.5,38745,28099.5,34728,34896,30660,43980,39744,31038,44520,22350,31416,42807,40716,30527.25,37716,37788,33190.5,47610,43011,33579,48150,24165,33957,46255.5,43915.5,31833.75,39252,0,0,0,0,0,0,0,0,0,0,0,0,0]
[366,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,215927064.36414307,null,null,0,0,0,30000,30000,31521.9140625,32894.158854166664,36064.130989583333,49696.481119791664,53377.7578125,56104.360546875003,75561.262500000012,90647.494375000009,98288.895390624995,147217.52453124998,175997.91060937502,175997.91060937502,258887.84781249997,258887.84781249997,258887.84781249997,360939.27601822914,397728.43352343747,397728.43352343747,448546.31843749993,502066.30855958327,502066.30855958327,771009.04142656224,778209.04142656224,778209.04142656224,963668.61727031239,963668.61727031239,963668.61727031239,1080203.7413734375,1080203.7413734375,1080203.7413734375,1080203.7413734375,1111313.8536146407,1111313.8536146407,1369824.1330055729,1378464.1330055729,1378464.1330055729,1414998.0374289583,1414998.0374289583,1414998.0374289583,1415903.6349302083,1415903.6349302083,1415903.6349302083,1415903.6349302083,1456825.5439781141,1456825.5439781141,1718172.8516979013,1728540.8516979013,1728540.8516979013,1769540.616975429,1769540.616975429,1769540.616975429,1846903.5641604767,1846903.5641604767,1846903.5641604767,1846903.5641604767,1900444.4310852906,1900444.4310852906,2064877.0280770194,2077318.6280770195,2077318.6280770195,2105086.1403416903,2105086.1403416903,2105086.1403416903,2164580.9945365796,2164580.9945365796,2164580.9945365796,2164580.9945365796,2227278.9363726769,2227278.9363726769,2395392.9143635682,2410322.8343635681,2410322.8343635681,2438923.3719961788,2438923.3719961788,2438923.3719961788,2480731.9315448906,2480731.9315448906,2480731.9315448906,2480731.9315448906,2552466.5038912375,2552466.5038912375,2734018.498171411,2751934.4021714111,2751934.4021714111,2774642.0373626365,2774642.0373626365,2774642.0373626365,2805469.178107128,2805469.178107128,2805469.178107128,2805469.178107128,2886408.390730341,2886408.390730341,3078424.1131037129,3099923.1979037127,3099923.1979037127,3122679.9306845404,3122679.9306845404,3122679.9306845404,3122679.9306845404,3122679.9306845404,3122679.9306845404,3122679.9306845404,3212490.4933410757,3212490.4933410757,3435158.0560800624,3460956.9578400627,3460956.9578400627,3484396.3926043157,3484396.3926043157,3484396.3926043157,3484396.3926043157,3484396.3926043157,3484396.3926043157,3484396.3926043157,0,0,0,0,0,0,0,0,0,0,0,0,0]
[368,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,47779919.777423769,null,null,0,0,0,0,0,351.2109375,667.88281249999989,1399.4148437499998,4545.3417968749991,5394.8671875,6024.0832031250002,10514.137500000003,13995.575625000001,15758.975859374998,27050.197968749992,32307.210140625004,32307.210140625004,51435.657187499994,51435.657187499994,51435.657187499994,74985.986773437486,83475.792351562501,83475.792351562501,95202.99656249999,107553.76351374997,107553.76351374997,169617.47109843744,169617.47109843744,169617.47109843744,212415.83475468747,212415.83475468747,212415.83475468747,239308.55570156247,239308.55570156247,239308.55570156247,239308.55570156247,246487.81237260936,246487.81237260936,306144.03069359373,306144.03069359373,306144.03069359373,314574.93171437498,314574.93171437498,314574.93171437498,314783.91575312498,314783.91575312498,314783.91575312498,314783.91575312498,324227.43322571868,324227.43322571868,384538.35039182339,384538.35039182339,384538.35039182339,393999.83468663745,393999.83468663745,393999.83468663745,411852.82249857154,411852.82249857154,411852.82249857154,411852.82249857154,424208.40717352863,424208.40717352863,462154.39109469677,462154.39109469677,462154.39109469677,468562.27854039008,468562.27854039008,468562.27854039008,482291.86027767218,482291.86027767218,482291.86027767218,482291.86027767218,496760.61608600232,496760.61608600232,535556.14946851577,535556.14946851577,535556.14946851577,542156.27353757969,542156.27353757969,542156.27353757969,551804.40266420553,551804.40266420553,551804.40266420553,551804.40266420553,568358.53474413173,568358.53474413173,610255.14880878711,610255.14880878711,610255.14880878711,615495.37231445452,615495.37231445452,615495.37231445452,622609.3278708756,622609.3278708756,622609.3278708756,622609.3278708756,641287.60770700173,641287.60770700173,685598.92825470294,685598.92825470294,685598.92825470294,690850.4819733554,690850.4819733554,690850.4819733554,690850.4819733554,690850.4819733554,690850.4819733554,690850.4819733554,711575.99643255596,711575.99643255596,762960.81860309129,762960.81860309129,762960.81860309129,768369.91893330356,768369.91893330356,768369.91893330356,768369.91893330356,768369.91893330356,768369.91893330356,768369.91893330356,0,0,0,0,0,0,0,0,0,0,0,0,0]
[371,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[372]
[376,"PL(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,2402877.363200001,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[377,"PL(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,2402877.363200001,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[379,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,90512040.833333373,null,null,0,175000,935000,520000,1555000,520500,726100,1121890,571175,776300,221955,1190720,638680,843790,298400,315380,1277330,736600,770958.33333333337,317916.66666666669,344462.5,358366.66666666669,1154091.6666666667,702400,877100,411350,449666.66666666669,454475,452533.33333333337,1276583.3333333335,766583.33333333337,950125,509400,513641.66666666669,490983.33333333337,512666.66666666669,517933.33333333337,1300908.3333333335,872166.66666666674,1021716.6666666667,522425,574833.33333333337,498625,536308.33333333337,583312.5,580841.66666666674,1329829.1666666667,887466.66666666674,1049400,558708.33333333337,625916.66666666674,609041.66666666674,570375,640750,531375,580408.33333333337,1434354.1666666667,951133.33333333349,1051566.6666666667,616666.66666666674,621333.33333333337,598258.33333333337,680583.33333333337,657341.66666666674,607008.33333333337,692083.33333333337,556416.66666666674,1406433.3333333335,1005983.3333333335,1151991.6666666667,607279.16666666674,654533.33333333337,657400,630108.33333333337,725083.33333333337,697841.66666666674,637808.33333333337,735333.33333333337,577750,1435483.3333333335,1044933.3333333335,1188891.6666666667,633604.16666666674,686933.33333333337,689733.33333333337,658400,764250,732716.66666666674,664058.33333333337,773583.33333333337,596250,670533.33333333337,1555004.1666666667,1064908.3333333335,1132600,716000,717933.33333333337,682725,799000,763916.66666666674,688325,808250,613583.33333333337,694800,796270.83333333337,779441.66666666674,1471529.1666666667,1059066.6666666667,1218800,704483.33333333326,831416.66666666674,791966.66666666674,711016.66666666663,839416.66666666674,629791.66666666674,716616.66666666663,827066.66666666674,807116.66666666674,700933.33333333337,766933.33333333337,0,0,0,0,0,0,0,0,0,0,0,0,0]
[382,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,44945833.333333306,null,null,0,25000,75000,110000,125000,140000,155000,170000,185000,200000,215000,230000,245000.00000000003,260000,275000,290000,305000,320000,279166.66666666669,291666.66666666669,304166.66666666669,316666.66666666669,329166.66666666669,341666.66666666669,354166.66666666669,366666.66666666669,379166.66666666669,387500,395833.33333333337,400000,404166.66666666669,408333.33333333337,412500,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[385,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,46224622.853592291,null,null,130000,130000,340000,340000,340000,340000,340000,340000,340000,340000,340000,340000,343900,343900,350200,350200,350200,350200,350200,350200,350200,350200,350200,350200,354217,354217,360706,360706,360706,360706,360706,360706,360706,360706,360706,360706,364843.51,364843.51,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,371527.18000000005,375788.81530000002,375788.81530000002,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,382672.99539999996,387062.47975899995,387062.47975899995,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,394153.18526199996,398674.35415176995,398674.35415176995,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,405977.78081985994,410634.58477632306,410634.58477632306,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,418157.11424445582,422953.62231961277,422953.62231961277,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,430701.82767178945,435642.23098920111,435642.23098920111,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,443622.88250194315,0,0,0,0,0,0,0,0,0,0,0,0,0]
[387,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,2991890.151099998,null,null,0,0,0,0,4000,8000,12000,16000,20000,20000,20000,20000,20000,20000,20000,20000,20400,20800,17666.666666666668,18000,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18700,19066.666666666668,19433.333333333336,19800,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20570.000000000007,20973.333333333339,21376.666666666675,21780.000000000007,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22627.000000000007,23070.666666666675,23514.333333333339,23958.000000000007,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24889.700000000008,25377.733333333341,25865.766666666674,26353.80000000001,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,27378.670000000016,27915.506666666679,28452.343333333345,28989.180000000015,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,30116.537000000015,30707.057333333356,31297.57766666669,31888.098000000024,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,33128.190700000028,33777.763066666696,34427.335433333355,35076.907800000023,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,36441.009770000019,37155.539373333355,37870.068976666691,38584.59858000002,39299.128183333363,39299.128183333363,39299.128183333363,39299.128183333363,0,0,0,0,0,0,0,0,0,0,0,0,0]
[390,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Койко-место в сутки",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,30056167.23,null,null,0,0,0,0,0,405,739.8,1571.22,5053.0499999999993,6042.6,6714.63,11776.320000000003,15163.2,17148.599999999999,29343.599999999991,35163.72,31196.339999999997,56008.800000000003,25895.250000000007,43963.500000000007,67912.649999999994,75784.950000000012,60869.250000000007,86454,94658.400000000009,94114.650000000009,149319,146350.79999999999,124664.40000000001,186939.00000000003,101344.50000000001,148113,209817.00000000003,200313,146074.50000000003,181080,182808,179991,259290,234819.00000000006,184149.00000000003,265320,133740,188748,258210,246564.00000000006,197028,244224.00000000006,245952.00000000003,216720,312390,283095,221760,318960,160335,225980.99999999997,333877.5,317844.00000000006,230607.00000000003,285120,286920,251874.00000000006,361980,326754.00000000006,255654.00000000006,366300,184005,277263,377824.5,358911,260266.50000000006,321696,322632,283437,405990,366849.00000000006,286083,410310,205695,307692,418608.00000000006,397548.00000000006,287820,355608.00000000006,356472,313047,448290,404514.00000000006,315378,451620,226350,317646,457766.99999999994,434646,314613,388080,389088.00000000006,341208,488520,440640,343475.99999999994,491760,246420,345743.99999999994,470250,446471.99999999994,340411.50000000006,419832,420264.00000000006,368487,527580,475793.99999999994,370818.00000000006,530820,265950,373086,507356.99999999994,481221,348250.50000000006,429048.00000000006,0,0,0,0,0,0,0,0,0,0,0,0,0]
[393,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[395,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,159266399.25807926,null,null,0,0,0,0,0,1170.703125,2226.2760416666665,4664.716145833333,15151.139322916664,17982.890625,20080.27734375,35047.125000000007,46651.918750000004,52529.919531249994,90167.326562499977,107690.70046875002,107690.70046875002,171452.19062499999,171452.19062499999,171452.19062499999,249953.28924479164,278252.641171875,278252.641171875,317343.32187499997,358512.54504583328,358512.54504583328,565391.5703281248,565391.5703281248,565391.5703281248,708052.78251562489,708052.78251562489,708052.78251562489,797695.1856718749,797695.1856718749,797695.1856718749,797695.1856718749,821626.04124203126,821626.04124203126,1020480.1023119792,1020480.1023119792,1020480.1023119792,1048583.1057145833,1048583.1057145833,1048583.1057145833,1049279.7191770833,1049279.7191770833,1049279.7191770833,1049279.7191770833,1080758.1107523956,1080758.1107523956,1281794.5013060779,1281794.5013060779,1281794.5013060779,1313332.7822887916,1313332.7822887916,1313332.7822887916,1372842.7416619051,1372842.7416619051,1372842.7416619051,1372842.7416619051,1414028.0239117621,1414028.0239117621,1540514.6369823227,1540514.6369823227,1540514.6369823227,1561874.2618013003,1561874.2618013003,1561874.2618013003,1607639.5342589074,1607639.5342589074,1607639.5342589074,1607639.5342589074,1655868.7202866746,1655868.7202866746,1785187.1648950526,1785187.1648950526,1785187.1648950526,1807187.578458599,1807187.578458599,1807187.578458599,1839348.0088806851,1839348.0088806851,1839348.0088806851,1839348.0088806851,1894528.4491471057,1894528.4491471057,2034183.8293626239,2034183.8293626239,2034183.8293626239,2051651.2410481817,2051651.2410481817,2051651.2410481817,2075364.4262362521,2075364.4262362521,2075364.4262362521,2075364.4262362521,2137625.3590233391,2137625.3590233391,2285329.7608490097,2285329.7608490097,2285329.7608490097,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2302834.9399111848,2371919.9881085199,2371919.9881085199,2543202.728676971,2543202.728676971,2543202.728676971,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,2561233.0631110119,0,0,0,0,0,0,0,0,0,0,0,0,0]
[396,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",null,null,null,"учет",null,null,null,null,null,null,47779919.777423769,null,null,0,0,0,0,0,351.2109375,667.88281249999989,1399.4148437499998,4545.3417968749991,5394.8671875,6024.0832031250002,10514.137500000003,13995.575625000001,15758.975859374998,27050.197968749992,32307.210140625004,32307.210140625004,51435.657187499994,51435.657187499994,51435.657187499994,74985.986773437486,83475.792351562501,83475.792351562501,95202.99656249999,107553.76351374997,107553.76351374997,169617.47109843744,169617.47109843744,169617.47109843744,212415.83475468747,212415.83475468747,212415.83475468747,239308.55570156247,239308.55570156247,239308.55570156247,239308.55570156247,246487.81237260936,246487.81237260936,306144.03069359373,306144.03069359373,306144.03069359373,314574.93171437498,314574.93171437498,314574.93171437498,314783.91575312498,314783.91575312498,314783.91575312498,314783.91575312498,324227.43322571868,324227.43322571868,384538.35039182339,384538.35039182339,384538.35039182339,393999.83468663745,393999.83468663745,393999.83468663745,411852.82249857154,411852.82249857154,411852.82249857154,411852.82249857154,424208.40717352863,424208.40717352863,462154.39109469677,462154.39109469677,462154.39109469677,468562.27854039008,468562.27854039008,468562.27854039008,482291.86027767218,482291.86027767218,482291.86027767218,482291.86027767218,496760.61608600232,496760.61608600232,535556.14946851577,535556.14946851577,535556.14946851577,542156.27353757969,542156.27353757969,542156.27353757969,551804.40266420553,551804.40266420553,551804.40266420553,551804.40266420553,568358.53474413173,568358.53474413173,610255.14880878711,610255.14880878711,610255.14880878711,615495.37231445452,615495.37231445452,615495.37231445452,622609.3278708756,622609.3278708756,622609.3278708756,622609.3278708756,641287.60770700173,641287.60770700173,685598.92825470294,685598.92825470294,685598.92825470294,690850.4819733554,690850.4819733554,690850.4819733554,690850.4819733554,690850.4819733554,690850.4819733554,690850.4819733554,711575.99643255596,711575.99643255596,762960.81860309129,762960.81860309129,762960.81860309129,768369.91893330356,768369.91893330356,768369.91893330356,768369.91893330356,768369.91893330356,768369.91893330356,768369.91893330356,0,0,0,0,0,0,0,0,0,0,0,0,0]
[398,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[401,"BS",null,null,null,null,null,"Незавершенное производство",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,459530.71788328886,null,null,0,175000,940000,560000,1051000,693000,136000,1100000,725000,165000,170000,1130000,755000,195000,200000,212000,1168600,799800,329633.33333333209,338299.99999999627,342466.66666666418,350799.99999999627,1146633.3333333284,838299.99999999255,367466.66666665673,375799.99999999255,379966.66666666418,385966.66666666418,391599.99999999255,1184366.6666666642,872599.99999999255,397966.66666666418,402133.33333332837,402133.33333332837,402133.33333332837,402133.33333332837,402133.33333332837,1193800,877133.33333332837,404149.9999999851,405763.33333332837,406973.33333332837,407780,408183.33333332837,408183.33333332837,408183.33333332837,1199849.9999999851,883183.33333331347,408183.33333331347,408183.33333331347,408183.33333331347,410401.66666665673,412176.33333332837,413507.33333332837,414394.66666665673,414838.33333332837,1206504.9999999851,889838.33333332837,414838.33333332837,414838.33333334327,414838.33333334327,414838.33333334327,414838.33333334327,417278.5000000298,419230.63333335519,420694.73333334923,421670.80000001192,1213825.5000000298,897158.83333334327,422158.83333334327,422158.83333334327,422158.83333337307,422158.83333337307,422158.83333337307,422158.83333337307,424843.01666671038,426990.36333340406,428600.87333339453,429674.54666674137,1221878.0500001013,905211.3833334446,430211.3833334446,430211.3833334446,430211.3833334446,430211.3833334446,430211.3833334446,430211.3833334446,433163.98500010371,435526.06633341312,437297.62733340263,438478.66800007224,439069.18833339214,1230735.8550000191,914069.18833339214,439069.18833339214,439069.18833339214,439069.18833339214,439069.18833339214,439069.18833339214,442317.05016672611,444915.33963340521,446864.05673342943,448163.20146673918,448812.77383339405,448812.77383339405,448812.77383339405,1240479.440500021,923812.77383333445,448812.77383339405,448812.77383339405,448812.77383339405,452385.42185002565,455243.54026335478,457387.12907332182,458816.18827998638,459530.71788328886,459530.71788328886,459530.71788328886,459530.71788328886,459530.71788328886,0,0,0,0,0,0,0,0,0,0,0,0,0]
[404,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[406,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"промежуточный расчет НДС к уплате",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1067222.440914433,864949.29854383785,1660936.7515423587,2412613.4934837925,1769114.7478690553,2235618.21933833,3016654.0626736819,2823944.0507054362,4056503.8909174399,5265089.5822410295,4341868.3394378982,5357609.9356754739,4989031.3790771812,3795961.3132244013,6148041.6545446459,7603012.0827219151,5939157.1615472473,5459206.9557141643,6394309.7722590882,5552952.6481468445,7805848.6862780498,9266357.1031616218,7044618.5675168447,8457407.7623523641,7100008.655053542,4973403.2392493635,7717583.4256406575,9353663.2872343361,7340369.2276148815,7588475.3805776369,9039897.097461313,7732326.5326238964,9487217.8581300452,11311013.894854035,8532192.072922172,10317821.876742955,8655532.3057311568,5846271.5697713383,9562546.6638972778,12709698.020404235,9878877.7823022604,9055524.0791663043,10812255.112685615,9200741.5667521302,11310301.67881771,13447290.002710465,10100900.781568225,12245295.332044765,10107138.018382501,7068637.0394906923,12070247.587357897,14797776.832619881,11447493.158112947,10492037.795579419,12518553.699944444,10593727.009499764,13043371.586729707,15539881.669992521,11622737.568876665,14145222.439351782,11662598.499682043,8113092.1885643303,13764874.992502052,16914566.259839505,13047683.589504212,11945518.521923665,14276163.186908361,12043808.060840219,14860076.030950751,17748302.302218229,13211957.478074506,16128599.339334639,13425688.985998955,8957850.8994247671,14659073.647433098,19130233.781513505,14725382.813118655,13465111.223698646,16115027.462918399,13544475.278548822,16753384.81142332,20030659.065416452,14885962.461571794,18229117.58911613,15117766.131576456,10262407.722814593,16208778.338090492,19915292.387464274,15402671.925212702,15049360.215526775,18030274.788611371,15096317.453466905,18717572.499460928,22412799.445162468,16609656.335589986,20414433.711523622,17195083.470829889,11692253.149192749,19182506.098260447,23394355.303767871,18314855.569977742,20898946.474529665,0,0,0,0,0,0,0,0,0,0,0,0,0]
[409,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,14873876.842765197,null,null,1658.4000000000003,5574.9850000000006,16613.747500000005,32251.1875,74683.839999999997,125314.90750000002,197107.93854999999,360803.50409000006,470750.26544000005,585752.78144000005,860224.76551549998,1126439.4673474999,1296555.0822319994,1874438.048642999,2134754.7867074995,2212461.1294331988,3195661.0061039692,2768385.7931693699,3585027.8310415824,4566915.3840640523,5074451.0326004978,4895722.0237351591,6154417.5048696361,6869225.5602315571,7136298.922865659,9343142.5141381565,9210691.54792854,8780601.8116813675,11107909.466100024,8779288.9262414798,10715747.454574768,12913049.19699168,12731842.451910041,11192423.661609575,12974719.485774776,13555034.872712109,13645289.99926473,16729278.529359784,15499398.351687582,13880378.765656987,16955111.325381059,12843347.427066293,15416998.325932276,18166264.210783061,18015792.504605532,16458867.202315893,18806508.706152152,19390607.759353545,18529251.776995689,22527772.019973718,20950576.930787146,18846290.4315059,22899776.288903117,17636990.151915647,20891418.268319372,25155178.521802105,24646981.486523371,21495946.194718346,24372300.401447825,25044708.816408038,23880137.65709807,28787565.694321178,26726728.359233078,24173113.175865058,29041342.726048153,22521827.807942543,27074973.052343938,31312049.247137971,30630790.177077744,26811724.923877306,30240013.101558551,30976055.427178215,29568189.455555037,35363667.945213914,32894222.923606586,29755933.00823468,35535465.060789362,27695140.280812249,32995219.948733736,37949168.649891272,37125009.523968011,32585202.061678156,36602552.498398334,37444312.491053864,35770310.065254398,42513166.4990872,39563449.890085347,35735227.939562246,42440334.556792349,33237024.944298245,38594495.305596769,45212402.875916228,44234636.409318656,38938111.225483716,43554724.992633283,44522252.701568596,42543846.916414388,50338333.186072886,46853154.95721399,42363365.662665233,49922455.051790848,39094964.04350315,45259030.436863579,51718910.249387011,50828163.765475847,45895406.317131415,51182367.785912581,52245143.320874058,49969637.911962822,58900884.89063812,54896286.769148976,49739967.522084445,58352535.130514182,45884721.057348743,51401535.606686354,57389318.48108691,50889336.405163407,39609620.517256767,39728845.260754645,14873876.842765197,0,0,0,0,0,0,0,0,0,0,0,0,0]
[412,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,4882008854.2488861,null,null,-65889.178499999995,-564603.91841666668,-2455117.0244166669,-3187548.2447500005,-5608017.9509166675,-6415933.6415425008,-7088632.7918392681,-9446496.927233059,-9628388.0110731944,-9600258.9506127946,-9559694.3621672131,-10490908.748968817,-9312932.231194105,-7772889.9827417042,-4264600.7839915399,145857.47928700503,1744473.4340157462,9475933.089902699,11229297.091935482,17140662.296636194,27270235.724974774,38091335.999797463,43907141.225782752,56522078.342134289,70263510.850227192,83667776.608540863,107996080.29239818,129966409.78103735,147244071.58755618,176302643.48161167,186756680.99343777,209446959.51004294,243920953.0875546,274355349.4574514,293189529.82823491,320414802.16777307,347574566.50736004,373059594.36717355,416300349.52413327,451986111.70124865,477205481.33563602,520617916.29442251,533910764.6590777,562139378.36088145,604003844.44079077,641300179.93893313,667128222.22027636,705400475.0900979,743713497.29145122,775433044.33557451,827989823.04405749,871270395.18321431,901757073.88865232,954397429.68614817,970107526.97464454,1004155658.0198467,1059948859.7971485,1110239867.4721551,1141453209.2956455,1186705391.3858013,1231830786.6840456,1268992348.1969037,1331142406.6030719,1382317404.8789759,1418263386.8438718,1480406248.5978327,1498807238.037075,1542513996.3207855,1608353948.4062655,1666695302.0440114,1702760468.1035347,1755142300.3452978,1807026871.5665436,1849795911.7894044,1921359437.6343381,1980402404.7731876,2021761247.8489282,2093427291.3863497,2114545659.2378151,2164513253.7754889,2239619169.2855597,2306170854.236217,2347231475.8092079,2406918667.9157104,2466005333.7524033,2514701858.8498845,2596300343.4146781,2663540246.4137073,2710738564.7930694,2792410020.1094179,2816468951.0747795,2868935972.2229495,2953087528.1419711,3028161710.2085085,3074549614.9697165,3141925559.7453713,3208594133.9248066,3263501182.5314903,3355538090.9188423,3431394925.2713976,3484662722.1545482,3576880801.9619431,3604213437.5043468,3663492786.3301201,3751578267.9712172,3829301083.7358165,3880588562.9687333,3955930441.6629267,4030507203.6793089,4091948457.8704252,4194928899.4365578,4279792199.8790231,4339390601.5061302,4442762359.8887148,4473567231.4767237,4541847768.32619,4642422462.9258184,4734881023.6083689,4795473061.2475567,4882008854.2488861,0,0,0,0,0,0,0,0,0,0,0,0,0]
[414,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,"калькуляция",null,0,null,null,null,null,4895326283.0086031,null,null,-64230.778499999986,-384028.93341666675,-1498503.2769166669,-2595297.0572500005,-4482334.1109166676,-5589640.4711362515,-6740037.3450205177,-7952860.2228524322,-8325468.6202003788,-8722778.8046415411,-8387185.4359422727,-7986733.0180673134,-6937595.8663186021,-5332954.7652311372,-1293214.6768809145,3329325.6822666414,6799163.7524353676,14243510.904514991,15969935.144443857,23155919.083162639,34333872.721885741,45160336.56068439,52772914.680156402,66268829.245236054,80025304.672863156,95660915.859657496,121173294.78210108,142618188.50029293,161817941.91082731,190633273.61223045,201114130.04217008,226318094.63933101,261834851.33179539,290467085.55924517,310016456.31923586,338371680.11046886,365615513.97314155,394889574.24756926,438372070.0124988,471381060.80059165,498610986.18628651,539393466.05021167,552630048.17751408,584619836.88123393,627575193.9607513,662962702.21493566,690820286.08845365,730165141.60236967,767120560.60141361,802235594.42893112,855435198.70557928,895861390.79262531,929013064.29096222,978297453.66296852,993844012.04174399,1033460410.1273385,1091720163.0692883,1138029350.0073576,1169647340.8092058,1216547535.0164235,1260460748.4080355,1301728692.8489795,1364301685.1436539,1411963509.6302104,1451059355.5765707,1508966980.7462769,1527727930.8130493,1578434218.9004006,1645453643.9961421,1698900124.0943561,1736024175.5984576,1790356378.9205766,1840785087.0483327,1888436663.1185274,1960433594.3639352,2015210508.3764367,2060274100.1087646,2126832575.6610219,2148240789.8084588,2206254295.8372073,2282733679.9388709,2343565208.0488214,2385841500.3817677,2447801481.0517702,2505155725.0536728,2559524018.5950055,2641561739.8049679,2703639291.968132,2755114527.4681339,2830755722.9561176,2854316889.6939168,2915613042.2855597,3002884079.5967212,3071496073.8626585,3118740818.33851,3188701202.546608,3253294766.9874706,3314710798.4163437,3407162060.8930435,3476987661.8843498,3535011323.8482895,3620072383.7390938,3646804626.9297476,3715107216.903995,3805393049.0732074,3877248974.6145239,3931434788.2620735,4009390422.1382618,4081090950.2931557,4149998896.0433893,4253453223.7966924,4331399907.6063786,4396405211.0487509,4491517978.8816462,4520097570.6216803,4597310068.83778,4694932032.0467033,4775033957.6324596,4831630218.3314219,4895326283.0086031,0,0,0,0,0,0,0,0,0,0,0,0,0]
[415,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,4815075074.8835983,null,null,-169000,-513000,-1890000,-2882000,-4913000,-5952112.7202187497,-7147810.4312589169,-8659269.8173142746,-9319269.2144589033,-9845335.7614690904,-9690091.2075634412,-10088215.12455119,-9283259.8853896707,-8247424.9975098278,-5632847.9195434963,-1636948.8954846337,1534654.3316059709,6775585.5132931545,10723568.458667021,14961744.188309915,22529009.321536124,32632792.789972607,41310491.85984616,51218536.228462778,63908836.365797654,77847684.474052489,95840818.547636181,118125183.11952177,138240968.85185456,160542484.31082025,181271166.09756035,198521364.71747887,225565513.09670359,257038989.24796697,282710543.32501119,306397107.4353776,333579809.8072626,360260689.45011497,393581345.32605642,431286031.28942341,462569351.71489668,496117494.77223319,525452331.1505841,547971581.689183,581535396.99605918,620279893.3673377,652896288.27665162,685796275.00269938,723348664.11626303,759116290.39134347,799802003.41996932,846109491.01193905,884042244.33925915,924703087.58591342,960244910.49327707,987472235.67095494,1029870211.5400325,1081555572.2900598,1123473301.5648718,1162517625.4627087,1207258189.1631503,1249259749.9686422,1297412975.2220531,1352315034.417074,1397148185.2771952,1445195879.434094,1487147984.2344658,1520547153.3164895,1572869172.3870909,1632754491.1342082,1681842150.4929016,1727044018.6747048,1778705465.9028623,1827081178.6196213,1882562982.4300323,1945827878.1299348,1997477855.1071949,2052804530.1050746,2101115499.6857421,2139435002.9059234,2199146605.5606742,2267513039.119812,2323480886.9279356,2374995027.2017012,2433852372.4634285,2488952132.373456,2552155596.5468807,2624198604.5956082,2682999156.4801235,2745977073.3664789,2800972934.0869598,2842956500.0456042,2907618809.0718794,2985055249.5758176,3047786462.7530251,3105943917.7009306,3172349001.122787,3234485316.183558,3305753012.4024849,3386961492.4407825,3453233587.9018936,3524209693.3130703,3586185669.0013905,3633508486.1461248,3703740265.7468786,3784437374.8431039,3851336606.2659874,3916184699.9078026,3990067378.3399897,4059623195.5170608,4139358605.0502834,4230179646.4920621,4304308490.8340244,4383693325.4051056,4453015119.4744339,4505980003.1501827,4584511458.8139334,4674698256.7991314,4747848414.2719469,4815075074.8835983,0,0,0,0,0,0,0,0,0,0,0,0,0]
[417,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,769.22150000000022,1637.7332500000002,6163.3897500000021,6702.942750000002,23426.43075,34399.058144999988,45358.033265000005,122359.36294000002,160871.11031999998,167000.63362500002,280119.47722500004,385744.48927154997,349038.89918464981,677507.88255264983,739832.73663990013,664773.7985367002,1272119.1922018509,797912.93813399784,1112961.0274980925,1740242.0032169223,2082911.3323802911,1610430.5534967035,2365925.3885681219,2654221.8131418675,2285012.3271494806,4004471.644630678,3720446.4800635725,3133155.8760822341,5131176.3246239349,2908079.0921615958,3726711.2487093806,5454078.5291895866,5556997.4440060854,3973617.2202872932,5124872.5378516614,5251531.5797926784,4553245.1620047688,7249601.4242013097,6304738.6238741875,4877091.1302549243,7739541.9773823619,4108951.9108415246,5235982.740695715,7328489.4220027626,7420505.9649825394,5637181.1611060798,7262489.1757188737,7518639.80279392,5917307.5724907815,9415925.7605593204,8224743.4065585732,6351969.9568220377,10104698.720597684,5404532.6164798141,6625099.9041647315,9982079.9274641871,10141670.415038705,7080296.0465208292,9085573.84793365,9390910.4733285904,7360985.6636984348,11693533.223165393,10132065.568694293,7910055.7700663209,12369886.960139394,6524784.7682962418,8632236.206220746,12058785.326776206,12210757.179705143,8525446.2451564074,10925087.072682619,11256275.322046638,8828098.3599022627,13965379.299595952,12114695.245695114,9410602.7081700563,14730648.727986455,7755874.543910861,10198479.600714922,14216549.526280284,14393679.495656967,10031175.884121776,12848074.430821538,13225031.585208774,10372973.499796271,16360896.582730293,14211866.640569329,10921389.541247606,17217170.268021703,9152523.6134089231,11240810.347556829,16519246.986060262,16722110.04801333,11650765.885608673,14893170.967325926,15334494.575850964,12008997.218892336,18943153.490738153,16402046.027653217,12611211.218674898,19773816.419756413,10435454.44121027,13115320.177653313,18233350.292812109,18385079.57328105,13381330.731755018,17105647.575495958,17582506.241704702,13766199.715067863,21714541.782671452,18798562.664390326,14453738.942979574,22626568.158218145,12090478.000334024,13896909.090169907,20356143.57394743,17129240.838336706,11396177.697587013,17042740.560089111,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[420,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,3329617.716195479,null,null,39000,39000,102000,102000,102000,103351.3078125,104716.9803125,107650.26165624996,120161.07982812496,124432.53515624996,127184.676234375,144804.67190624995,161112.550605,168906.86567812497,215343.89992499998,239284.08492937504,239284.08492937504,314120.65317562514,314120.65317562484,314120.6531756249,412107.4234315622,453380.2068365622,453380.20683656249,496390.19464687479,555695.32974639989,556665.59394300624,801567.83528994338,811303.28512436186,811303.28512436291,979221.69848291157,979221.6984829118,979221.69848291203,1093574.5404118125,1093712.7968998132,1093712.7968998118,1093712.7968998123,1124519.0798068061,1124519.0798068061,1373152.6530965832,1373152.6530965837,1373152.6530965832,1409755.5368224476,1409755.5368224485,1409755.5368224494,1411152.1894465936,1411152.1894465955,1411152.1894465955,1411152.1894465955,1451421.5010999916,1451421.5010999907,1706123.4992745174,1706123.4992745155,1706123.4992745174,1747453.7795933401,1747453.7795933392,1747453.7795933392,1818763.5265515316,1818763.5265515316,1818763.5265515354,1818763.5265515298,1871199.2206971776,1871199.2206971794,2035665.4682732392,2035665.4682732392,2035665.4682732411,2063895.2120931912,2063895.2120931875,2063895.2120931875,2125082.7407191321,2125082.7407191359,2125082.740719134,2125082.7407191321,2186644.1949402839,2186644.1949402839,2346567.5823949538,2346567.5823949538,2346567.5823949538,2375046.7416264974,2375046.7416264974,2375046.7416264936,2419901.7460044362,2419901.7460044287,2419901.7460044287,2419901.7460044287,2490242.0395441242,2490242.0395441279,2662189.0676533245,2662189.0676533282,2662189.0676533319,2684958.4573735781,2684958.4573735744,2684958.4573735744,2712124.7545453459,2712124.7545453496,2712124.7545453459,2712124.7545453459,2791164.0355760604,2791164.035576053,2980057.3678929806,2980057.3678929731,2980057.3678929806,3002875.9887261316,3002875.9887261391,3002875.9887261316,3002875.9887261391,3002875.9887261316,3002875.9887261391,3002875.9887261316,3090568.0729340985,3090568.0729340911,3306078.2656738013,3306078.2656737939,3306078.2656738013,3329617.716195479,3329617.7161954865,3329617.716195479,3329617.7161954865,3329617.716195479,3329617.7161954865,3329617.716195479,0,0,0,0,0,0,0,0,0,0,0,0,0]
[423]
[425,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,424727980.15367645,null,null,2387100,1322100,1432100,1442100,1442100,1455428.624546875,1457153.2745484733,1461723.1861753068,1497595.650744309,1485276.8830296742,1484340.5058062696,1534302.6275520758,1578890.3872379498,1572108.5155282884,1681665.528852782,1655655.044432288,1608426.5275642681,1808463.989316598,1649290.2344201172,1647263.0279488142,1926896.5215644338,1846108.0239645988,1754277.6904652352,1881718.4368493413,1976074.7393467345,1894236.6159921389,2526005.5550545761,2076848.1913998276,2030706.9545115463,2478886.9214555076,2084808.5673926037,2038574.7744804285,2453470.0388581399,2276827.531736583,2192398.2343626507,2191396.2860080628,2292406.954338362,2297050.7811371596,2982893.4556797422,2512043.3632736085,2411666.6711802976,2563291.5066936752,2421498.1253258586,2324729.6706103864,2526743.5702183573,2602919.4732774585,2523342.8114405363,2559591.1866970593,2683559.3185096798,2651656.6679984657,3360448.4556035055,2883808.3502318887,2760296.2201618021,2946899.3174554119,2779284.661909922,2659690.3996836715,3115436.4892219594,3088717.7538507418,2945834.8883961253,2954667.3290221239,3096574.1076565557,3057341.5653695669,3600377.2593237739,3338131.6810629317,3188312.7172728512,3374690.8409278123,3221268.5200831229,3108212.1535988692,3599565.2163785612,3586142.6413809555,3417391.3815881135,3444061.5602133381,3602847.8236984462,3555502.957960885,4144553.1820663954,3899423.8667873833,3725211.4800723135,3952903.9092820375,3785076.6927484777,3649896.7128484594,4177053.6131199403,4219816.2374615436,4025750.4006573753,4081580.2872214913,4260333.265202174,4205835.3319504112,4890442.8054454066,4629871.285616558,4429950.2593635032,4698736.4562074933,4531737.8093715589,4340293.7798784906,4922735.2036937838,5056437.1343879886,4835934.237065237,4937939.4836837649,5138872.4878368545,5076574.2249513213,5883669.7603782471,5603251.7824109448,5376584.4677821398,5722422.11972069,5544059.6829506047,5327202.8179067783,5912215.975879509,6093447.303216001,5892396.6088127578,6110717.7097992245,6337081.3286768757,6266471.7238795348,7257601.6041295473,6929949.9645375349,6675371.4284283072,7131501.7898125444,6942403.4492774773,6698903.9823817946,7434673.29462751,7645443.698185714,7383452.3902244782,7670980.1841583345,0,0,0,0,0,0,0,0,0,0,0,0,0]
[428,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,24761979.312776785,null,null,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,0,0,0,0,0,0,0,0,0,0,0,0,0]
[431,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,"учет",null,null,null,null,null,null,19259317.243270878,null,null,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[433,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,"учет",null,null,null,null,null,null,13756655.173764881,null,null,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,0,0,0,0,0,0,0,0,0,0,0,0,0]
[434,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[436,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,28851908.595599517,null,null,1156600,91600,91600,91600,91600,94510.258281250004,94522.637723958323,97947.671417708334,118623.70876979167,100771.72988932292,98158.416271093753,130331.06375078126,127069.1937396797,114532.10597367183,195918.47890148428,150123.13540457821,100874.41791239064,264930.44890853914,103626.46145346094,103626.46145346094,314643.61236452323,191953.52524201572,108588.58674787499,204802.19737933605,212920.64213256229,118609.85583850293,660024.90023343021,141209.49760902696,126455.25315912468,501506.19557433878,132717.98656965094,132717.98656965094,383039.6538332249,137111.0347372219,136901.50461222188,136901.50461222188,143414.83592304835,143414.83592304835,698096.49561758805,152635.78896612287,152635.78896612287,235140.44441726877,154007.33522234668,154007.33522234668,157186.54400416501,154060.18596002462,154060.18596002462,154060.18596002462,161375.33603326077,161375.33603326077,740341.87906741537,170958.09699834822,170958.09699834822,265744.27285592782,172526.94977052702,172526.94977052702,336923.60912190209,175247.96000674408,175247.96000674408,175247.96000674408,183551.82434473193,183551.82434473193,561519.35866514314,189781.17512365768,189781.17512365768,255607.06091490324,190866.06336323742,190866.06336323742,329494.89063907065,193150.82994967181,193150.82994967181,193150.82994967181,202298.1926184606,202298.1926184606,582044.93912893545,208530.92465026217,208530.92465026217,276649.09559188189,209648.93898449128,209648.93898449128,311364.59977304726,211318.3843792399,211318.3843792399,211318.3843792399,221324.98417717256,221324.98417717256,637955.79583735391,228135.43681475779,228135.43681475779,283533.07242506224,229040.9938763078,229040.9938763078,295255.84603461274,230123.37449221063,230123.37449221063,230123.37449221063,241021.9906589688,241021.9906589688,701832.00089241331,248524.90332773965,248524.90332773965,305116.61574312364,249446.33009061252,249446.33009061252,249446.33009061252,249446.33009061252,249446.33009061252,249446.33009061252,261264.34596742049,261264.34596742049,798206.71883632883,269973.20709978265,269973.20709978265,329454.64849290624,270937.95795428811,270937.95795428811,270937.95795428811,270937.95795428811,270937.95795428811,270937.95795428811,0,0,0,0,0,0,0,0,0,0,0,0,0]
[439,"ндс(-)",null,"*",null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,6914936.771978383,null,null,635000,0,0,0,0,2861.208984375,2825.1571614583327,6144.8505598958327,26368.85047526042,8373.3288151041634,5662.9362890625034,37197.905390625012,28946.185877929704,16133.835128906212,95884.304414062412,49248.717492187585,0,161303.9874550782,0,0,207477.33354687478,83364.938494140719,0,94599.625189453218,95806.209759667923,1470.4523551758236,533820.20253515616,14754.244449902297,0,368788.20900468784,0,0,246141.70744570298,209.53012500001893,0,0,0,0,545460.70665146515,0,0,81133.109194922057,0,0,3126.3580441404024,0,0,0,0,0,569383.78206906712,0,0,93217.3230854008,0,0,161675.64911515798,0,0,0,0,0,371738.18354148546,0,0,64740.997551665801,0,0,136344.06068939882,0,0,0,0,0,373514.01447867323,0,0,67000.156607390614,0,0,100046.21539380736,0,0,0,0,0,409820.35902259615,0,0,54492.078548754464,0,0,65132.471542402098,0,0,0,0,0,453307.09756467375,0,0,55670.285652511127,0,0,0,0,0,0,0,0,528233.51173654618,0,0,58516.690538618168,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[442,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[444,"ндс(-)",null,"*",null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,2868736.4281800031,null,null,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,0,0,0,0,0,0,0,0,0,0,0,0,0]
[447,"ндс(-)",null,"*",null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,43862313.234692737,null,null,0,0,0,0,0,209.18313281250002,565.31841225749997,1137.7573787992499,3235.9709872586259,5452.5765701756245,6291.0447675879368,9135.7819006471891,13473.0967491351,16350.704777308272,23531.024975648845,32757.954513854875,33768.054825938721,44438.270204029432,44771.33648332813,43757.733247676661,70013.354599955346,90158.894361291415,85926.196858680065,92681.959735002587,115310.63310708602,121546.96457681792,156717.82641057292,190572.48734540024,174878.99112621081,200725.55934058435,187008.69240647633,163891.7959503888,234388.85605245762,267852.93819418049,225743.0545697143,212273.36809192025,237974.80612160664,240296.71952100549,291336.01841447694,327214.76718408783,277026.42113743245,295894.36928494315,263995.01901013538,215610.79165239914,297766.78099350975,335691.77593793423,295903.44501947315,295040.1409685727,330546.4876428484,314595.16238724126,358332.13757560583,402615.35183962324,340859.28680457972,363792.88259080867,324296.72986758559,264499.5987544604,384901.96242295176,449853.18415242573,378411.75142511749,355028.38517065556,397430.96928380663,377814.69814031204,429465.35617050278,481153.7042884035,406244.22239336319,432882.84157859301,385178.42995741859,328650.24671529175,468011.11474593001,525771.73261969758,441396.10272327648,414029.817342469,462434.78322161175,438762.35035283089,498323.50659696193,558038.70498051634,470932.51162298152,501470.97737799527,446132.58107700694,378542.59112699778,537089.68115151813,603076.74804752925,506043.82964544545,474367.89023886714,529682.76181491336,502433.79518903169,570537.13123878324,638606.5537399071,538646.0406133798,573235.3531769726,509771.57222805731,414049.55748152337,592847.37845144235,684333.03308388859,574081.58442251314,537837.19638734451,600244.47616970818,569095.34472694178,645914.61973914248,722762.00828994054,609428.35097553814,648482.43701035797,576579.47307889478,468151.04055698152,644531.84744390752,723534.93390220974,623009.586700588,604431.78788443771,674226.6773375218,638921.87493885099,725134.08052813367,811373.7981763687,684084.53012175497,727845.58745295811,647098.42218829843,525348.68874045671,723213.60193252505,811596.82941854827,680601.17543793004,637343.35518098983,0,0,0,0,0,0,0,0,0,0,0,0,0]
[450,"ндс(-)",null,"*",null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[452,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[453]
[457,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,24761979.312776785,null,null,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,196690.86000000002,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,208669.33337399998,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,221377.29577647659,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,234859.17308926399,0,0,0,0,0,0,0,0,0,0,0,0,0]
[458,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,"учет",null,null,null,null,null,null,16507986.208517851,null,null,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,123600,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,127308,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,131127.24,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,135061.05719999998,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,139112.88891599997,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,143286.27558347999,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,147584.8638509844,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,152012.40976651391,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,156572.78205950934,0,0,0,0,0,0,0,0,0,0,0,0,0]
[461,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,"учет",null,null,null,null,null,null,8941825.8629471753,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[463,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[466,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,9584872.0464483351,null,null,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,74400,78120,78120,78120,78120,78120,78120,65100,65100,65100,65100,65100,65100,68355,68355,68355,68355,68355,68355,68355,68355,68355,68355,68355,68355,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,71772.75,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,75361.387500000012,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,79129.456875000018,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,83085.929718750005,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,87240.226204687511,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,91602.237514921871,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,96182.349390667994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[469,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,7121005.6480928678,null,null,12100,12100,12100,12100,12100,12140.8744140625,12181.233802083334,12269.017381510417,12645.715245442709,12765.334228515625,12846.233318359375,13377.631966796875,14460.030506250001,14690.513865234374,16060.289642578125,16763.842749609375,16763.842749609375,19068.185427539065,15890.154522949222,15890.154522949222,18360.122779459634,19352.5625234375,19352.5625234375,20478.748537597658,22643.236080664061,22660.741465844727,29015.74387697754,29191.389644238279,29191.389644238279,33581.725465722659,33581.725465722659,33581.725465722659,36511.983887695314,36514.478293945314,36514.478293945314,36514.478293945314,38340.202208642579,38340.202208642579,44833.782049731446,44833.782049731446,44833.782049731446,45799.652397290047,45799.652397290047,45799.652397290047,45836.870945434581,45836.870945434581,45836.870945434581,45836.870945434581,48128.714492706305,48128.714492706305,54907.09285067139,54907.09285067139,54907.09285067139,56016.822887402355,56016.822887402355,56016.822887402355,57941.532995916146,57941.532995916146,57941.532995916146,57941.532995916146,60838.609645711927,60838.609645711927,65264.06421168198,65264.06421168198,65264.06421168198,66034.790373011332,66034.790373011332,66034.790373011332,67657.933952647043,67657.933952647043,67657.933952647043,67657.933952647043,71040.830650279429,71040.830650279429,75487.426060739817,75487.426060739817,75487.426060739817,76285.046972732584,76285.046972732584,76285.046972732584,77476.073346468373,77476.073346468373,77476.073346468373,77476.073346468373,81349.877013791789,81349.877013791789,86228.690811679829,86228.690811679829,86228.690811679829,86877.406032498344,86877.406032498344,86877.406032498344,87652.792598479326,87652.792598479326,87652.792598479326,87652.792598479326,92035.432228403268,92035.432228403268,97431.945294649384,97431.945294649384,97431.945294649384,98094.686790512613,98094.686790512613,98094.686790512613,98094.686790512613,98094.686790512613,98094.686790512613,98094.686790512613,102999.42113003826,102999.42113003826,109287.91531737809,109287.91531737809,109287.91531737809,109984.54258569497,109984.54258569497,109984.54258569497,109984.54258569497,109984.54258569497,109984.54258569497,109984.54258569497,0,0,0,0,0,0,0,0,0,0,0,0,0]
[471,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[472,"PL(-)",null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,191052844.51386932,null,null,15000,15000,125000,135000,135000,145418.36626562502,147130.63682451501,148275.51475759852,163471.94197451725,169005.15314035126,170682.08953517588,188471.56380129443,199856.19349827024,205611.40955461658,233782.04995129773,253566.90902770977,255587.10965187749,291568.54040805891,244748.97747221362,243059.63874612784,300239.92433325906,335157.91560215253,328103.41976446687,354126.03289167112,394691.78934514348,405085.67512803001,480380.587350955,538428.95315900049,512273.12612701813,573213.97990097408,552138.85901912744,513610.69825898152,650755.36252076284,708493.78916613432,638310.64979202405,637475.69282986736,683985.3749294281,687855.23059509275,797156.0763017952,859331.58817290503,775684.34476181271,833284.49481367227,782734.26800292684,702093.88907336642,867789.46476182668,933874.6823478617,867560.79748375993,897767.77686419594,961773.35326784919,935187.81117517059,1043375.5149842419,1120661.9122321173,1017735.1371737116,1094249.2383704034,1032251.4613203291,932589.57613178715,1175380.767954214,1287844.8627408314,1168775.8081953176,1176136.1753836498,1253270.5383334786,1220576.7530943209,1358133.552789151,1449377.3905230202,1324528.2540312863,1424988.4522510495,1351087.3495068634,1256873.7107699853,1550810.5736898673,1653245.1450996948,1512619.0952723264,1534844.2441266808,1624315.8872074885,1584861.8324261871,1759281.397088717,1866268.646421768,1721091.6574925433,1854070.2060492968,1770047.6561108225,1657397.6728608073,2011932.0390965778,2130939.4055427536,1969217.8748726137,2015742.78034271,2120080.4980008933,2074665.5536244239,2297979.4384867703,2422353.4711482264,2255752.6159373471,2433576.416965418,2339820.9433927676,2180284.2521485444,2610473.0618627011,2776168.3970598737,2592415.9826242486,2677420.3548063543,2798409.5527093662,2746494.3336380888,3035065.6046326561,3179139.8709637984,2990250.4421064607,3231288.7250424321,3129045.2657777881,2948331.2115745991,3435842.1765518747,3586868.2826656178,3419326.0373295816,3601260.2881516367,3741554.3148041745,3682712.9774730564,4061202.5669573094,4228354.1270777546,4016205.3469867315,4346746.1136459932,4237928.0719822859,4035011.8495692168,4648152.9431073125,4823794.9460724834,4605468.8561047856,4845075.3510496663,0,0,0,0,0,0,0,0,0,0,0,0,0]
[476,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,36583652.152109869,null,null,0,0,0,0,0,209.18313281250002,565.31841225749997,1137.7573787992499,3235.9709872586259,5452.5765701756245,6291.0447675879368,9135.7819006471891,13473.0967491351,16350.704777308272,23531.024975648845,32757.954513854875,33768.054825938721,44438.270204029432,37309.44706944011,36464.777706397217,58344.462166629455,75132.411967742853,71605.164048900057,77234.966445835496,96092.194255905022,101289.13714734827,130598.18867547743,158810.40612116686,145732.49260517568,167271.29945048696,155840.57700539695,136576.49662532401,195324.04671038134,223210.78182848374,188119.21214142858,176894.47340993353,198312.33843467222,200247.26626750457,242780.01534539746,272678.97265340656,230855.3509478604,246578.64107078596,219995.84917511282,179675.65971033263,248138.98416125812,279743.1466149452,246586.20418289429,245866.78414047725,275455.40636904037,262162.63532270107,298610.11464633822,335512.79319968604,284049.40567048313,303160.73549234058,270247.27488965465,220416.33229538368,320751.63535245979,374877.65346035478,315343.12618759793,295856.987642213,331192.47440317221,314845.5817835934,357887.79680875235,400961.42024033627,338536.85199446935,360735.7013154942,320982.02496451553,273875.2055960765,390009.262288275,438143.11051641469,367830.0856027304,345024.84778539086,385362.31935134315,365635.29196069244,415269.5888308016,465032.25415043032,392443.75968581793,417892.48114832939,371777.15089750581,315452.15927249816,447574.7342929318,502563.95670627442,421703.19137120456,395306.57519905595,441402.3015124278,418694.82932419307,475447.60936565272,532172.12811658927,448871.70051114983,477696.1276474772,424809.64352338109,345041.29790126951,494039.48204286862,570277.52756990714,478401.32035209431,448197.66365612042,500203.73014142353,474246.12060578482,538262.18311595207,602301.67357495043,507856.95914628182,540402.030841965,480482.89423241233,390125.86713081796,537109.87286992301,602945.77825184143,519174.65558382333,503693.15657036478,561855.56444793486,532434.89578237582,604278.40044011141,676144.83181364066,570070.44176812912,606537.98954413179,539248.68515691534,437790.57395038061,602678.00161043752,676330.69118212361,567167.64619827503,531119.46265082492,0,0,0,0,0,0,0,0,0,0,0,0,0]
[477,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,104122772.78889829,null,null,0,0,100000,100000,100000,110000.00000000001,110000.00000000001,110000.00000000001,121000.00000000001,121000.00000000001,121000.00000000001,133100.00000000003,133100.00000000003,133100.00000000003,146410.00000000003,146410.00000000003,146410.00000000003,161051.00000000006,134209.16666666672,134209.16666666672,147630.08333333343,147630.08333333343,147630.08333333343,162393.09166666676,162393.09166666676,162393.09166666676,178632.40083333344,178632.40083333344,178632.40083333344,196495.6409166668,196495.6409166668,196495.6409166668,216145.20500833349,216145.20500833349,216145.20500833349,237759.72550916689,237759.72550916689,237759.72550916689,261535.69806008358,261535.69806008358,261535.69806008358,287689.26786609192,287689.26786609192,287689.26786609192,316458.19465270115,316458.19465270115,316458.19465270115,348104.0141179713,348104.0141179713,348104.0141179713,382914.41552976839,382914.41552976839,382914.41552976839,421205.85708274529,421205.85708274529,421205.85708274529,463326.4427910198,463326.4427910198,463326.4427910198,509659.0870701219,509659.0870701219,509659.0870701219,560624.9957771342,560624.9957771342,560624.9957771342,616687.49535484752,616687.49535484752,616687.49535484752,678356.24489033245,678356.24489033245,678356.24489033245,746191.8693793657,746191.8693793657,746191.8693793657,820811.05631730217,820811.05631730217,820811.05631730217,902892.16194903268,902892.16194903268,902892.16194903268,993181.37814393605,993181.37814393605,993181.37814393605,1092499.5159583297,1092499.5159583297,1092499.5159583297,1201749.4675541627,1201749.4675541627,1201749.4675541627,1321924.4143095789,1321924.4143095789,1321924.4143095789,1454116.8557405372,1454116.8557405372,1454116.8557405372,1599528.541314591,1599528.541314591,1599528.541314591,1759481.3954460502,1759481.3954460502,1759481.3954460502,1935429.5349906553,1935429.5349906553,1935429.5349906553,2128972.488489721,2128972.488489721,2128972.488489721,2341869.7373386933,2341869.7373386933,2341869.7373386933,2576056.7110725627,2576056.7110725627,2576056.7110725627,2833662.382179819,2833662.382179819,2833662.382179819,3117028.6203978015,3117028.6203978015,3117028.6203978015,3428731.4824375818,0,0,0,0,0,0,0,0,0,0,0,0,0]
[480,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[482]
[486,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,"оплата",null,0,null,null,null,null,128014744.41126136,null,null,467500,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,935000,949025,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,963050,977495.75,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,991941.5,1006820.6224999999,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1021699.745,1037025.241175,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1052350.7373500001,1068135.9984102498,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1083921.2594704998,1100180.0783625573,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1116438.8972546149,1133185.4807134341,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1149932.0641722535,1167181.045134837,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1184430.0260974208,1202196.4764888822,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,1219962.9268803436,0,0,0,0,0,0,0,0,0,0,0,0,0]
[487,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,"оплата",null,null,null,null,null,null,27382833.029146839,null,null,100000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,203000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,209090,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,215362.7,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,221823.58100000001,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,228478.28842999996,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,235332.63708289998,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,242392.61619538697,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,249664.39468124858,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,257154.32652168605,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[490,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,"оплата",null,null,null,null,null,null,17798841.468945447,null,null,65000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,131950,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,135908.5,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,139985.755,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,144185.32764999999,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,148510.88747949997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,152966.21410388499,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,157555.20052700155,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,162281.85654281158,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,167150.31223909592,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[491,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,"оплата",null,null,null,null,null,null,19167983.120402824,null,null,70000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,142100,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,146363,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,150753.89000000001,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,155276.5067,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,159934.80190099997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,164732.84595802997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,169674.83133677091,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,174765.076276874,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,180008.02856518023,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[495,"CF(-)",null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,38404423.323378406,null,null,140250,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,280500,284707.5,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,288915,293248.72499999998,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,297582.45,302046.18674999999,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,306509.92349999998,311107.57235249999,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,315705.22120500001,320440.79952307494,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,325176.37784114992,330054.02350876719,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,334931.66917638446,339955.64421403018,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,344979.61925167602,350154.31354045111,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,355329.00782922626,360658.94294666464,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,365988.87806410308,0,0,0,0,0,0,0,0,0,0,0,0,0]
[496,"CF(-)",null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,"оплата",null,0,null,null,null,null,28851908.595599517,null,null,1231000,91600,91600,91600,91600,94510.258281250004,94522.637723958323,97947.671417708334,118623.70876979167,100771.72988932292,98158.416271093753,134051.06375078126,127069.1937396797,114532.10597367183,195918.47890148428,150123.13540457821,100874.41791239064,264930.44890853914,103626.46145346094,103626.46145346094,314643.61236452323,191953.52524201572,108588.58674787499,208708.19737933605,212920.64213256229,118609.85583850293,660024.90023343021,141209.49760902696,126455.25315912468,501506.19557433878,132717.98656965094,132717.98656965094,383039.6538332249,137111.0347372219,136901.50461222188,141002.80461222189,143414.83592304835,143414.83592304835,698096.49561758805,152635.78896612287,152635.78896612287,235140.44441726877,154007.33522234668,154007.33522234668,157186.54400416501,154060.18596002462,154060.18596002462,158366.55096002462,161375.33603326077,161375.33603326077,740341.87906741537,170958.09699834822,170958.09699834822,265744.27285592782,172526.94977052702,172526.94977052702,336923.60912190209,175247.96000674408,175247.96000674408,179769.64325674408,183551.82434473193,183551.82434473193,561519.35866514314,189781.17512365768,189781.17512365768,255607.06091490324,190866.06336323742,190866.06336323742,329494.89063907065,193150.82994967181,193150.82994967181,197898.5973621718,202298.1926184606,202298.1926184606,582044.93912893545,208530.92465026217,208530.92465026217,276649.09559188189,209648.93898449128,209648.93898449128,311364.59977304726,211318.3843792399,211318.3843792399,216303.54016236492,221324.98417717256,221324.98417717256,637955.79583735391,228135.43681475779,228135.43681475779,283533.07242506224,229040.9938763078,229040.9938763078,295255.84603461274,230123.37449221063,230123.37449221063,235357.78806449188,241021.9906589688,241021.9906589688,701832.00089241331,248524.90332773965,248524.90332773965,305116.61574312364,249446.33009061252,249446.33009061252,249446.33009061252,249446.33009061252,249446.33009061252,254942.46434150788,261264.34596742049,261264.34596742049,798206.71883632883,269973.20709978265,269973.20709978265,329454.64849290624,270937.95795428811,270937.95795428811,270937.95795428811,270937.95795428811,270937.95795428811,155519.13868548651,0,0,0,0,0,0,0,0,0,0,0,0,0]
[499,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,6914936.771978383,null,null,635000,0,0,0,0,2861.208984375,2825.1571614583327,6144.8505598958327,26368.85047526042,8373.3288151041634,5662.9362890625034,37197.905390625012,28946.185877929704,16133.835128906212,95884.304414062412,49248.717492187585,0,161303.9874550782,0,0,207477.33354687478,83364.938494140719,0,94599.625189453218,95806.209759667923,1470.4523551758236,533820.20253515616,14754.244449902297,0,368788.20900468784,0,0,246141.70744570298,209.53012500001893,0,0,0,0,545460.70665146515,0,0,81133.109194922057,0,0,3126.3580441404024,0,0,0,0,0,569383.78206906712,0,0,93217.3230854008,0,0,161675.64911515798,0,0,0,0,0,371738.18354148546,0,0,64740.997551665801,0,0,136344.06068939882,0,0,0,0,0,373514.01447867323,0,0,67000.156607390614,0,0,100046.21539380736,0,0,0,0,0,409820.35902259615,0,0,54492.078548754464,0,0,65132.471542402098,0,0,0,0,0,453307.09756467375,0,0,55670.285652511127,0,0,0,0,0,0,0,0,528233.51173654618,0,0,58516.690538618168,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[501,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1781529.1392312171,null,null,5100,5100,5100,5100,5100,5108.1748828125001,5116.2467604166668,5133.8034763020833,5209.1430490885414,5233.0668457031252,5249.2466636718746,5355.5263933593751,5542.9773555000002,5587.7569795312502,5853.8848448437493,5990.5751627812497,5990.5751627812497,6438.2760259218758,6438.2760259218758,6438.2760259218758,7014.1314822968743,7245.5117197499994,7245.5117197499994,7508.0739447656251,7916.549076097499,7920.5137243134359,9359.8050459009355,9399.5855860387492,9399.5855860387492,10393.916010783749,10393.916010783749,10393.916010783749,11057.565722287498,11058.130659487499,11058.130659487499,11058.130659487499,11279.293272677247,11279.293272677247,12707.950506445126,12707.950506445126,12707.950506445126,12920.452345598625,12920.452345598625,12920.452345598625,12928.640825503126,12928.640825503126,12928.640825503126,12928.640825503126,13187.21364201319,13187.21364201319,14635.920577542525,14635.920577542525,14635.920577542525,14873.097305644202,14873.097305644202,14873.097305644202,15284.455411644711,15284.455411644711,15284.455411644711,15284.455411644711,15590.144519877607,15590.144519877607,16508.949819639289,16508.949819639289,16508.949819639289,16668.966665623822,16668.966665623822,16668.966665623822,17005.960956495386,17005.960956495386,17005.960956495386,17005.960956495386,17346.080175625302,17346.080175625302,18242.897714874391,18242.897714874391,18242.897714874391,18403.766954712177,18403.766954712177,18403.766954712177,18643.980700977867,18643.980700977867,18643.980700977867,18643.980700977867,19016.860314997411,19016.860314997411,19972.736395116986,19972.736395116986,19972.736395116986,20099.835191684775,20099.835191684775,20099.835191684775,20251.751928410438,20251.751928410438,20251.751928410438,20251.751928410438,20656.786966978645,20656.786966978645,21683.883956254151,21683.883956254151,21683.883956254151,21810.020924091157,21810.020924091157,21810.020924091157,21810.020924091157,21810.020924091157,21810.020924091157,21810.020924091157,22246.221342572993,22246.221342572993,23408.889450127383,23408.889450127383,23408.889450127383,23537.68758265255,23537.68758265255,23537.68758265255,23537.68758265255,23537.68758265255,23537.68758265255,23537.68758265255,0,0,0,0,0,0,0,0,0,0,0,0,0]
[505,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,36888673.165514782,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,55851.434675982004,0,0,0,0,0,0,0,0,0,0,0,798662.37748930999,0,0,0,0,0,0,0,0,0,0,0,2492325.0951305181,0,0,0,0,0,0,0,0,0,0,0,3540621.1796330549,0,0,0,0,0,0,0,0,0,0,0,4397836.9380279323,0,0,0,0,0,0,0,0,0,0,0,5213980.702109389,0,0,0,0,0,0,0,0,0,0,0,6006135.5788697656,0,0,0,0,0,0,0,0,0,0,0,6803285.2217204627,0,0,0,0,0,0,0,0,0,0,0,7579974.6378583713,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[506,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1478320.5399462911,null,null,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[509,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",null,null,null,"оплата",null,null,null,null,null,null,12043433.336775292,null,null,0,0,0,10000,10000,10000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,25937.424601000017,25937.424601000017,25937.424601000017,28531.167061100026,28531.167061100026,28531.167061100026,31384.283767210025,31384.283767210025,31384.283767210025,34522.712143931029,34522.712143931029,34522.712143931029,37974.983358324142,37974.983358324142,37974.983358324142,41772.481694156551,41772.481694156551,41772.481694156551,45949.729863572211,45949.729863572211,45949.729863572211,50544.702849929432,50544.702849929432,50544.702849929432,55599.173134922377,55599.173134922377,55599.173134922377,61159.09044841463,61159.09044841463,61159.09044841463,67274.999493256095,67274.999493256095,67274.999493256095,74002.499442581713,74002.499442581713,74002.499442581713,81402.749386839889,81402.749386839889,81402.749386839889,89543.024325523889,89543.024325523889,89543.024325523889,98497.326758076262,98497.326758076262,98497.326758076262,108347.05943388391,108347.05943388391,108347.05943388391,119181.76537727231,119181.76537727231,119181.76537727231,131099.94191499957,131099.94191499957,131099.94191499957,144209.93610649952,144209.93610649952,144209.93610649952,158630.92971714947,158630.92971714947,158630.92971714947,174494.02268886444,174494.02268886444,174494.02268886444,191943.42495775089,191943.42495775089,191943.42495775089,211137.767453526,211137.767453526,211137.767453526,232251.5441988786,232251.5441988786,232251.5441988786,255476.6986187665,255476.6986187665,255476.6986187665,281024.3684806432,281024.3684806432,281024.3684806432,309126.8053287075,309126.8053287075,309126.8053287075,340039.48586157826,340039.48586157826,340039.48586157826,374043.43444773619,374043.43444773619,374043.43444773619,0,0,0,0,0,0,0,0,0,0,0,0,0]
[510,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[514,"BS",null,null,null,null,null,"Задолженность перед персоналом",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,609981.46344015002,null,null,467500,467500,467500,467500,467500,467500,467500,467500,467500,467500,467500,467500,481525,481525,481525,481525,481525,481525,481525,481525,481525,481525,481525,481525,495970.75,495970.75,495970.75,495970.75,495970.75,495970.75,495970.75,495970.75,495970.75,495970.75,495970.75,495970.75,510849.87249999493,510849.87249999493,510849.87249999493,510849.87249999493,510849.87249999493,510849.87249999493,510849.87249999493,510849.87249999493,510849.87249999493,510849.87249999493,510849.87249999493,510849.87249999493,526175.36867499352,526175.36867499352,526175.36867499352,526175.36867499352,526175.36867499352,526175.36867499352,526175.36867499352,526175.36867499352,526175.36867499352,526175.36867499352,526175.36867499352,526175.36867499352,541960.6297352463,541960.6297352463,541960.6297352463,541960.6297352463,541960.6297352463,541960.6297352463,541960.62973523885,541960.6297352314,541960.6297352314,541960.6297352314,541960.6297352314,541960.6297352314,558219.44862729311,558219.44862729311,558219.44862729311,558219.44862729311,558219.44862729311,558219.44862729311,558219.44862729311,558219.44862729311,558219.44862729311,558219.44862729311,558219.44862729311,558219.44862729311,574966.03208611906,574966.03208611906,574966.03208611906,574966.03208611906,574966.03208611906,574966.03208611906,574966.03208611906,574966.03208611906,574966.03208611906,574966.03208611906,574966.03208611906,574966.03208611906,592215.01304869354,592215.01304869354,592215.01304869354,592215.01304869354,592215.01304869354,592215.01304869354,592215.01304869354,592215.01304869354,592215.01304869354,592215.01304869354,592215.01304869354,592215.01304869354,609981.46344015002,609981.46344015002,609981.46344015002,609981.46344015002,609981.46344015002,609981.46344015002,609981.46344015002,609981.46344015002,609981.46344015002,609981.46344015002,609981.46344015002,609981.46344015002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[516,"BS",null,null,null,null,null,"Задолженность по соцсборам",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,182994.43903205544,null,null,140250,140250,140250,140250,140250,140250,140250,140250,140250,140250,140250,140250,144457.5,144457.5,144457.5,144457.5,144457.5,144457.5,144457.5,144457.5,144457.5,144457.5,144457.5,144457.5,148791.22500000056,148791.22500000056,148791.22500000056,148791.22500000056,148791.22500000056,148791.22500000149,148791.22500000149,148791.22500000149,148791.22500000149,148791.22500000149,148791.22500000149,148791.22500000149,153254.96175000072,153254.96175000072,153254.96175000072,153254.96175000072,153254.96175000072,153254.96175000072,153254.96175000072,153254.96175000072,153254.96175000072,153254.96175000072,153254.96175000072,153254.96175000072,157852.61060249992,157852.61060249992,157852.61060249992,157852.61060249992,157852.61060249992,157852.61060249992,157852.61060249992,157852.61060249992,157852.61060250178,157852.61060250178,157852.61060250178,157852.61060250178,162588.18892057613,162588.18892057613,162588.18892057613,162588.18892057613,162588.18892057613,162588.18892057613,162588.18892057613,162588.18892057613,162588.18892057613,162588.18892057613,162588.18892057613,162588.18892057613,167465.8345881924,167465.8345881924,167465.8345881924,167465.8345881924,167465.8345881924,167465.8345881924,167465.8345881924,167465.8345881924,167465.8345881924,167465.8345881924,167465.8345881924,167465.8345881924,172489.80962583795,172489.80962583795,172489.80962583795,172489.80962583795,172489.80962583795,172489.80962583795,172489.80962583795,172489.80962583795,172489.80962583795,172489.80962583795,172489.80962583795,172489.80962583795,177664.50391461328,177664.50391461328,177664.50391461328,177664.50391461328,177664.50391461328,177664.50391461328,177664.50391461328,177664.50391461328,177664.50391461328,177664.50391461328,177664.503914617,177664.503914617,182994.43903205544,182994.43903205544,182994.43903205544,182994.43903205544,182994.43903205544,182994.43903205544,182994.43903205544,182994.43903205544,182994.43903205544,182994.43903205544,182994.43903205544,182994.43903205544,0,0,0,0,0,0,0,0,0,0,0,0,0]
[519]
[520,"PL",null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,4432231610.6917953,null,null,-2556100,-1666100,-2809100,-2434100,-3473100,-2494541.3447656254,-2652850.98558864,-2973182.572230665,-2157595.0478889379,-2011343.4300398615,-1329095.9519006195,-1932426.5445398253,-773935.14807642996,-536273.62764844624,932911.54911354929,2340243.9796265746,1563176.699526337,3432467.1923705852,2364913.5833571022,2656795.7063522162,5752857.1985891815,8356699.2817993183,7007140.161152523,8131284.8379088324,10828650.529545935,12145396.936594721,15673208.786038212,20338737.087385722,18208609.278573178,20020855.699419435,18776420.655579604,15336465.649518164,24784669.355176277,29361199.216482908,23629634.890075356,21645479.880359717,25050994.965186365,24545302.38048809,30613543.051458351,35389948.215888977,29052229.921406351,31190698.523675103,27095552.995829381,20360607.535006858,31236827.386944223,36354028.532130703,30292240.95503011,30545625.792383496,35088080.355046421,33329903.058655925,37657329.98919715,43676304.640350617,35404497.150759444,37977084.489015549,32997743.029346276,24782907.184849028,39573769.468300126,48883419.962059155,39234857.541389376,36354091.797226056,41925235.671175949,39218926.561465316,44918061.264422514,51885433.187916622,41941373.98950851,45000602.18324028,39032864.760750577,30574142.681139357,49087531.784067422,56662016.93974787,46004983.601151213,42096967.275406882,48417178.947336912,45170898.490719765,51786114.397617102,59773480.716507837,48303738.982794642,51790693.312406182,44914843.90897195,35036027.531735614,55988829.549412534,64608024.933514625,52371160.713170655,47870928.27334246,55057915.593488231,51345745.186164975,58878943.221649773,67935630.030143231,54859774.721141912,58813151.225611962,50970260.598767087,38117502.52817522,60310877.742626294,72973590.94471094,58452116.032415546,53793353.430931941,61866063.176337808,57649210.034323588,66108011.579623714,76282477.047300905,61534981.898971617,65950793.80575493,57099299.446873739,42626854.957491145,65048306.448533073,75362609.837890983,61732274.409885034,59499202.377994813,68337452.024132401,64069432.106347412,73423082.895624131,84781757.837173492,68301709.517447531,73177591.112080231,63272132.560773291,47118138.389606997,72071569.284070522,83551269.602552503,66732955.180137306,60569851.824028641,0,0,0,0,0,0,0,0,0,0,0,0,0]
[524,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,"калькуляция",null,0,null,null,null,null,4524363912.5673723,null,null,-1917980.7785,-3559878.9334166669,-6006453.276916666,-8545347.0572500005,-11874484.110916667,-14427009.912550312,-17033994.742570795,-19707403.04919922,-21563371.126304217,-23440505.617204878,-24582961.709544294,-25699296.137320764,-26197343.776060868,-26204311.920400366,-23809396.335927274,-20809753.066698149,-18914573.469267748,-13219611.036300691,-13031484.821905266,-7383123.1732294802,2066540.9854565449,11236079.531979322,17264024.939588979,29089671.543695822,41118587.471641079,54283632.073862813,77652290.706171483,97342129.427208871,114809585.37510984,141566418.76440728,150282022.75559279,173736146.17830384,207251392.1796822,234039202.41054571,251772397.03813729,278320646.09205645,303690090.21340209,328576544.84985614,369671794.9757781,400693262.78357691,425969124.08634233,464721438.06965822,475982731.83344913,506029488.32522923,546990146.977952,580322879.1689266,606152212.53318024,643471415.8727591,678312995.74595606,707764280.33980322,758335606.19629228,796533230.68355882,827497507.29213953,874507880.51896167,887834655.7495873,925271135.44110763,981142128.64755297,1025099227.9818065,1054412758.8016567,1099028826.7833192,1140544663.9543281,1175009951.9113574,1234838404.6636629,1279964756.8474035,1316575070.1455443,1371935761.1826639,1388162649.6397722,1436372561.5729544,1500699512.9963503,1551448463.019814,1585931234.8690968,1637649222.084136,1685317233.1788526,1724988776.6712518,1793877885.0347879,1845721422.7688751,1887909709.0183611,1951532171.189281,1969990392.2461002,2025098965.1775301,2098501012.9144404,2156177209.1468148,2195362858.2144532,2254268191.3838649,2308374459.0378399,2353485036.071629,2431899873.4029703,2490508654.1012893,2538581758.4785318,2610775633.5950546,2630820971.7833691,2688665110.5020237,2772336194.8377047,2837169672.5774989,2880709401.4929819,2947012780.9896092,3007689993.3363743,3058384729.8618064,3146514165.7438989,3212136525.7524981,3266032502.5052743,3346927870.9951215,3369360017.417408,3433434796.2449698,3519413938.6536045,3586658899.8704882,3636300766.0917406,3709761921.0563607,3776614545.8660455,3833095053.7826371,3931243213.3473511,4003961987.3506064,4063824240.4985852,4153766737.2652612,4176943765.9189296,4248834867.5376267,4341060197.4546652,4415338191.4871941,4466197851.0689163,4524363912.5673723,0,0,0,0,0,0,0,0,0,0,0,0,0]
[525,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[528,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[529,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,4511046483.8076582,null,null,-1919639.1784999999,-3740453.9184166668,-6963067.0244166665,-9137598.2447500005,-13000167.950916667,-15253303.082956562,-17382590.189389545,-21201039.753579844,-22866290.51717703,-24317985.763176128,-25755470.635769229,-28203471.868222263,-28572680.140936367,-28644247.137910929,-26780782.443037897,-23993221.269677784,-23969263.787687372,-17987188.850912988,-17772122.874413639,-13398379.959755933,-4997096.0114544276,4167078.971092388,8398251.4852153305,19342920.640594084,31356793.649005134,42290492.822746187,64475076.216468602,84690350.707953319,100235715.05183874,127235788.63378857,135924573.7068606,156865011.04901582,189337493.93544149,217927466.308752,234945470.54713637,260363768.14936075,285649142.74762064,306746564.96946037,347600074.48741257,381298313.68423402,404563619.23569185,445945888.31386912,457263448.31501287,483549029.80487704,523418797.45799172,558660356.89292407,582460148.66500306,618706749.36048722,654905932.43599367,680961730.24644661,730890230.53477049,771942235.07414782,800241516.88982964,850607856.5421412,864098170.68248785,895966383.33361578,949370825.37541318,997309745.44660413,1026218627.2880969,1069186683.1526974,1111914702.2303381,1142273607.2592819,1201679126.1230807,1250318652.0961685,1283779101.4128451,1343375029.0342195,1359241956.8637979,1400452338.9933393,1463599817.4064736,1519243640.96947,1552667527.3741746,1602435143.5088582,1651559017.6970649,1686348025.3421295,1754803728.3051918,1810913319.1656275,1849396856.7585254,1918126886.9146094,1936295261.6754565,1983357923.1158121,2055386502.2611291,2118782855.3342109,2156752833.6418943,2213385378.2478061,2269224067.7365708,2308662876.326509,2386638477.012681,2450409608.5468659,2494205795.8034678,2572429930.7483559,2592973033.1642323,2641988040.439414,2722539643.3829556,2793835308.9233494,2836518198.1241884,2900237138.1883736,2962989360.2737112,3007175113.976954,3094890195.7697001,3166543789.1395478,3215683900.8115349,3303736289.2179728,3326768827.9920082,3381820365.6710949,3465599157.5516152,3538711008.9917817,3585454540.7984009,3656301940.5810266,3726030799.2522001,3775044615.6096735,3872718888.987216,3952354279.6232519,4006809630.955966,4105011118.2723312,4130413426.7739735,4193372567.0260382,4288550628.3337803,4375185257.4631042,4430040693.9850521,4511046483.8076582,0,0,0,0,0,0,0,0,0,0,0,0,0]
[533,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,70630595.575150222,null,null,0,0,0,0,0,42005.663437500007,71514.84197340002,156956.03368851007,492853.08981352509,602068.34670255007,661224.2793545028,1173314.5507956604,1532192.1499397522,1751161.4962510406,2974058.4685560185,3604003.50856958,3176894.7736492199,5746668.9804528421,3243777.1739770831,5543129.2600008091,8516118.1081518345,9588516.4363175984,7666158.2460113037,10945128.213906413,12210178.717092309,12197433.967626328,19272771.982294813,18995723.456357304,16121391.12535052,24185923.214960851,13366933.401612567,19543863.60337482,27523312.743320886,26263721.714258168,19067307.829640239,23558899.823565789,24228364.274389327,24025158.797101554,34477467.93097733,31229901.479322433,24399242.482416634,35018737.935610503,17993595.174707774,25302794.098521668,34491181.721185409,32918439.547967725,26501363.350892331,32745081.118352331,33631324.683059938,29541926.107428469,42414062.730985984,38434353.375798985,30012945.833040088,43039604.731659785,22081799.205386769,31031857.595004015,46259566.778413177,44074587.776639774,31913549.782262687,39379018.876248851,40428331.319327787,35439913.11531277,50800200.830844648,45819351.1010084,35757771.53717421,51168601.094971761,26178340.193447705,39817285.106553167,54163128.642428733,51416083.928073689,37219820.335955627,45920712.681907438,46939928.635727338,41167096.869469754,58900290.111821346,53158391.25194525,41408662.597197026,59290761.951032385,30296265.44099807,45718145.787333339,62133802.306528196,58968882.048875667,42648808.186998777,52608097.448848404,53756481.388330482,47136284.756701745,67432181.597109154,60805174.850867115,47359302.799580075,67750988.323233292,34615262.746403977,48529234.250899054,70519310.028040722,66900292.979111284,48379928.216038458,59622126.97770533,60911814.297588766,53367129.673845604,76337745.481857389,68798706.28384468,53579431.265591741,76641082.348210171,39140735.074101046,54867776.908455521,74559426.396445021,70732235.078061476,54373124.352320373,67001662.95215185,68388502.153607249,59912173.339166164,85700609.700222284,77229805.529539376,60139896.074711233,86017379.46635206,43925212.787222385,61569049.153794765,83658086.264578968,79317115.440887436,57353100.394531503,70630595.575150222,0,0,0,0,0,0,0,0,0,0,0,0,0]
[535,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,741631.97333322465,null,null,0,23333.333333333256,113333.33333333302,7999.9999999995343,135239.45833333209,10464.039999999106,11654.930166665115,140026.83341666555,19646.847916667233,21667.882749999117,22402.878416665772,156277.2746666664,34799.501666667056,35382.544999999925,51491.637666663621,59406.37749999488,177404.56183332705,85688.397499994957,51973.409166661964,73148.556499992614,106880.83066665969,119582.89599999337,221325.30083332362,127235.80399999686,139423.05016665638,126884.18949999486,201743.54466665594,200650.62133332493,160930.18199998885,385529.13166665612,138061.43166666036,187529.92666665744,272829.27333332668,274189.91833331995,197165.16833331762,247573.81333332323,255377.18333332287,355407.02999998676,346777.72333332291,326296.49333331827,241109.60333331814,388933.33333331347,188791.01333330479,257623.57333330624,365036.7733333176,364115.633333317,397072.77999997791,342073.17333330866,352806.89333330933,290994.83333330415,444726.48333330546,415913.78333330061,303512.73333329801,490351.98333330173,232325.69333330728,314360.18833329342,598678.26499995403,468857.82333329134,324879.54333329014,409944.13333329558,423377.67333328165,345631.95333327353,528002.27333330177,490627.09333333187,355070.55333333835,573994.88333330117,265649.61333330162,507274.58499997295,543698.47833330184,537215.47833329067,370230.38833328895,468484.9333332926,480542.96333327889,391957.1433332637,598113.02333329245,556122.73333329335,399420.12333327904,647951.08333328739,297087.10333328322,551139.63999996334,606521.25333325937,599039.67333324626,410659.51333326474,520253.49333325401,533252.26333324239,434059.44333324581,662924.17333324626,614952.13333325088,439727.07333322987,715248.43333321437,327993.2933331728,448171.78333318233,791517.76999987662,657432.74333317205,448923.72333315015,568330.61333315074,581850.25333307683,472094.97333306819,722437.33333310485,669432.29333312064,477668.61333312094,778484.3333330974,355233.3733330667,489934.25333305448,700608.05333305895,690364.65833311528,611740.76499977708,613883.73333313316,627355.22333309799,507470.5433331877,779237.67333318293,720507.93333318084,514047.27333320677,837815.433333233,381348.69333318621,525892.38333319128,754265.55333320051,743427.11833323538,506982.52833322436,741631.97333322465,0,0,0,0,0,0,0,0,0,0,0,0,0]
[538,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,3512612.1552275345,null,null,179250,179250,242250,242250,242250,243601.30781249999,244966.9803125,247900.26165624996,260411.07982812496,264682.53515624994,267434.67623437499,285054.67190624995,305570.050605,313364.36567812494,359801.39992499998,383741.58492937504,383741.58492937504,458578.15317562514,458578.15317562484,458578.1531756249,556564.92343156226,597837.70683656214,597837.70683656249,640847.69464687479,704486.55474640045,705456.8189430068,950359.06028994394,960094.51012436242,960094.51012436347,1128012.9234829131,1128012.9234829133,1128012.9234829135,1242365.765411814,1242504.0218998147,1242504.0218998133,1242504.0218998138,1277774.0415568068,1277774.0415568068,1526407.6148465839,1526407.6148465844,1526407.6148465839,1563010.4985724483,1563010.4985724492,1563010.4985724501,1564407.1511965944,1564407.1511965962,1564407.1511965962,1564407.1511965962,1609274.1117024915,1609274.1117024906,1863976.1098770173,1863976.1098770155,1863976.1098770173,1905306.39019584,1905306.3901958391,1905306.3901958391,1976616.1371540334,1976616.1371540334,1976616.1371540371,1976616.1371540315,2033787.4096177537,2033787.4096177556,2198253.6571938153,2198253.6571938153,2198253.6571938172,2226483.4010137673,2226483.4010137636,2226483.4010137636,2287670.9296397083,2287670.929639712,2287670.9296397101,2287670.9296397083,2354110.0295284763,2354110.0295284763,2514033.4169831462,2514033.4169831462,2514033.4169831462,2542512.5762146898,2542512.5762146898,2542512.576214686,2587367.5805926286,2587367.5805926211,2587367.5805926211,2587367.5805926211,2662731.8491699621,2662731.8491699658,2834678.8772791624,2834678.8772791661,2834678.8772791699,2857448.2669994161,2857448.2669994123,2857448.2669994123,2884614.5641711839,2884614.5641711876,2884614.5641711839,2884614.5641711839,2968828.5394906737,2968828.5394906662,3157721.8718075939,3157721.8718075864,3157721.8718075939,3180540.4926407449,3180540.4926407523,3180540.4926407449,3180540.4926407523,3180540.4926407449,3180540.4926407561,3180540.4926407486,3273562.511966154,3273562.5119661465,3489072.7047058567,3489072.7047058493,3489072.7047058567,3512612.1552275345,3512612.1552275419,3512612.1552275345,3512612.1552275419,3512612.1552275345,3512612.1552275419,3512612.1552275345,0,0,0,0,0,0,0,0,0,0,0,0,0]
[539,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[543,null,null,null,null,null,null,"Капзатраты",null,null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,3677950000,null,null,2120000,2790000,11040000,25210000,24990000,32960000,25200000,16940000,31420000,27860000,13580000,14000000,34080000,30520000,16240000,10640000,16660000,36740000,33180000,18900000,13300000,13300000,19320000,39400000,35840000,21560000,15960000,15960000,15960000,21980000,42060000,38500000,24220000,18620000,18620000,18620000,18620000,24640000,44720000,41160000,26880000,21280000,21280000,21280000,21280000,21280000,27300000,47380000,43820000,29540000,23940000,23940000,23940000,23940000,23940000,23940000,29960000,50040000,46480000,32200000,26600000,26600000,26600000,26600000,26600000,26600000,26600000,32620000,52700000,49140000,34860000,29260000,29260000,29260000,29260000,29260000,29260000,29260000,29260000,35280000,55360000,51800000,37520000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,37940000,58020000,54460000,40180000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,40600000,60680000,57120000,42840000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[544,null,null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,3370000,null,null,2120000,1250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[546,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,50000,null,null,50000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[549,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 5",null,5,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2000000,null,null,1000000,1000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[552,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[554,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[557,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Ремонтные работы (700кв.м.)",null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,235200000,null,null,0,840000,4620000,7560000,7140000,8400000,5040000,3360000,8400000,5040000,0,3360000,8400000,5040000,0,0,3360000,8400000,5040000,0,0,0,3360000,8400000,5040000,0,0,0,0,3360000,8400000,5040000,0,0,0,0,0,3360000,8400000,5040000,0,0,0,0,0,0,3360000,8400000,5040000,0,0,0,0,0,0,0,3360000,8400000,5040000,0,0,0,0,0,0,0,0,3360000,8400000,5040000,0,0,0,0,0,0,0,0,0,3360000,8400000,5040000,0,0,0,0,0,0,0,0,0,0,3360000,8400000,5040000,0,0,0,0,0,0,0,0,0,0,0,3360000,8400000,5040000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[558,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Номерной фонд",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,280000000,null,null,0,0,2500000,10000000,7500000,10000000,10000000,0,10000000,10000000,0,0,10000000,10000000,0,0,0,10000000,10000000,0,0,0,0,10000000,10000000,0,0,0,0,0,10000000,10000000,0,0,0,0,0,0,10000000,10000000,0,0,0,0,0,0,0,10000000,10000000,0,0,0,0,0,0,0,0,10000000,10000000,0,0,0,0,0,0,0,0,0,10000000,10000000,0,0,0,0,0,0,0,0,0,0,10000000,10000000,0,0,0,0,0,0,0,0,0,0,0,10000000,10000000,0,0,0,0,0,0,0,0,0,0,0,0,10000000,10000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[562,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",null,null,null,"начисление",null,null,null,null,null,null,22400000,null,null,0,0,0,0,400000,1200000,0,1600000,0,0,1600000,0,0,0,1600000,0,0,0,0,1600000,0,0,0,0,0,1600000,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[563,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",null,null,null,"начисление",null,null,null,null,null,null,33600000,null,null,0,0,0,0,600000,1800000,0,2400000,0,0,2400000,0,0,0,2400000,0,0,0,0,2400000,0,0,0,0,0,2400000,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[565,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[568,null,null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,2946580000,null,null,0,700000,2720000,2850000,5350000,5560000,5360000,7980000,8220000,8020000,7980000,10640000,10880000,10680000,10640000,10640000,13300000,13540000,13340000,13300000,13300000,13300000,15960000,16200000,16000000,15960000,15960000,15960000,15960000,18620000,18860000,18660000,18620000,18620000,18620000,18620000,18620000,21280000,21520000,21320000,21280000,21280000,21280000,21280000,21280000,21280000,23940000,24180000,23980000,23940000,23940000,23940000,23940000,23940000,23940000,23940000,26600000,26840000,26640000,26600000,26600000,26600000,26600000,26600000,26600000,26600000,26600000,29260000,29500000,29300000,29260000,29260000,29260000,29260000,29260000,29260000,29260000,29260000,29260000,31920000,32160000,31960000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,34580000,34820000,34620000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,37240000,37480000,37280000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[571,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2942660000,null,null,0,700000,2660000,2660000,5320000,5320000,5320000,7980000,7980000,7980000,7980000,10640000,10640000,10640000,10640000,10640000,13300000,13300000,13300000,13300000,13300000,13300000,15960000,15960000,15960000,15960000,15960000,15960000,15960000,18620000,18620000,18620000,18620000,18620000,18620000,18620000,18620000,21280000,21280000,21280000,21280000,21280000,21280000,21280000,21280000,21280000,23940000,23940000,23940000,23940000,23940000,23940000,23940000,23940000,23940000,23940000,26600000,26600000,26600000,26600000,26600000,26600000,26600000,26600000,26600000,26600000,26600000,29260000,29260000,29260000,29260000,29260000,29260000,29260000,29260000,29260000,29260000,29260000,29260000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[573,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[576,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,3370000,null,null,2120000,1250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[577,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,20000,null,null,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[581,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 5",null,5,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2000000,null,null,1000000,1000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[582,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 6",null,6,"руб.",null,null,null,"начисление",null,null,null,null,null,null,500000,null,null,500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[584,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[587,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[590,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Номерной фонд",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,248333333.33333343,null,null,0,0,2500000,10000000,7500000,10000000,10000000,0,10000000,10000000,0,0,10000000,10000000,0,0,0,10000000,8333333.333333334,0,0,0,0,8333333.333333334,8333333.333333334,0,0,0,0,0,8333333.333333334,8333333.333333334,0,0,0,0,0,0,8333333.333333334,8333333.333333334,0,0,0,0,0,0,0,8333333.333333334,8333333.333333334,0,0,0,0,0,0,0,0,8333333.333333334,8333333.333333334,0,0,0,0,0,0,0,0,0,8333333.333333334,8333333.333333334,0,0,0,0,0,0,0,0,0,0,8333333.333333334,8333333.333333334,0,0,0,0,0,0,0,0,0,0,0,8333333.333333334,8333333.333333334,0,0,0,0,0,0,0,0,0,0,0,0,8333333.333333334,8333333.333333334,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[592,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Подсобные и административные помещ.",null,4,"руб.",null,null,null,"начисление",null,null,null,null,null,null,59600000,null,null,0,0,600000,2400000,1800000,2400000,2400000,0,2400000,2400000,0,0,2400000,2400000,0,0,0,2400000,2000000,0,0,0,0,2000000,2000000,0,0,0,0,0,2000000,2000000,0,0,0,0,0,0,2000000,2000000,0,0,0,0,0,0,0,2000000,2000000,0,0,0,0,0,0,0,0,2000000,2000000,0,0,0,0,0,0,0,0,0,2000000,2000000,0,0,0,0,0,0,0,0,0,0,2000000,2000000,0,0,0,0,0,0,0,0,0,0,0,2000000,2000000,0,0,0,0,0,0,0,0,0,0,0,0,2000000,2000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[595,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",null,null,null,"начисление",null,null,null,null,null,null,29600000,null,null,0,0,0,0,600000,1800000,0,2400000,0,0,2400000,0,0,0,2400000,0,0,0,0,2000000,0,0,0,0,0,2000000,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[598,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[600,"BS(+)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,2477993333.3333349,null,null,0,700000,2720000,2850000,5350000,5560000,5360000,7980000,8220000,8020000,7980000,10640000,10880000,10680000,10640000,10640000,13300000,13540000,11116666.666666668,11083333.333333334,11083333.333333334,11083333.333333334,13300000,13500000,13333333.333333334,13300000,13300000,13300000,13300000,15516666.666666668,15716666.666666668,15550000.000000002,15516666.666666668,15516666.666666668,15516666.666666668,15516666.666666668,15516666.666666668,17733333.333333336,17933333.333333336,17766666.666666668,17733333.333333336,17733333.333333336,17733333.333333336,17733333.333333336,17733333.333333336,17733333.333333336,19950000,20150000,19983333.333333332,19950000,19950000,19950000,19950000,19950000,19950000,19950000,22166666.666666668,22366666.666666668,22200000,22166666.666666668,22166666.666666668,22166666.666666668,22166666.666666668,22166666.666666668,22166666.666666668,22166666.666666668,22166666.666666668,24383333.333333336,24583333.333333336,24416666.666666668,24383333.333333336,24383333.333333336,24383333.333333336,24383333.333333336,24383333.333333336,24383333.333333336,24383333.333333336,24383333.333333336,24383333.333333336,26600000,26800000,26633333.333333332,26600000,26600000,26600000,26600000,26600000,26600000,26600000,26600000,26600000,26600000,28816666.666666668,29016666.666666668,28850000,28816666.666666668,28816666.666666668,28816666.666666668,28816666.666666668,28816666.666666668,28816666.666666668,28816666.666666668,28816666.666666668,28816666.666666668,28816666.666666668,28816666.666666668,31033333.333333336,31233333.333333336,31066666.666666668,31033333.333333336,31033333.333333336,31033333.333333336,31033333.333333336,31033333.333333336,31033333.333333336,31033333.333333336,31033333.333333336,31033333.333333336,31033333.333333336,31033333.333333336,0,0,0,0,0,0,0,0,0,0,0,0,0]
[601,"BS(+)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2493333.3333333335,null,null,0,0,40000,130000,30000,160000,40000,0,160000,40000,0,0,160000,40000,0,0,0,160000,33333.333333333336,0,0,0,0,133333.33333333334,33333.333333333336,0,0,0,0,0,133333.33333333334,33333.333333333336,0,0,0,0,0,0,133333.33333333334,33333.333333333336,0,0,0,0,0,0,0,133333.33333333334,33333.333333333336,0,0,0,0,0,0,0,0,133333.33333333334,33333.333333333336,0,0,0,0,0,0,0,0,0,133333.33333333334,33333.333333333336,0,0,0,0,0,0,0,0,0,0,133333.33333333334,33333.333333333336,0,0,0,0,0,0,0,0,0,0,0,133333.33333333334,33333.333333333336,0,0,0,0,0,0,0,0,0,0,0,0,133333.33333333334,33333.333333333336,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[603,"BS(+)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2474500000.0000014,null,null,0,700000,2660000,2660000,5320000,5320000,5320000,7980000,7980000,7980000,7980000,10640000,10640000,10640000,10640000,10640000,13300000,13300000,11083333.333333334,11083333.333333334,11083333.333333334,11083333.333333334,13300000,13300000,13300000,13300000,13300000,13300000,13300000,15516666.666666668,15516666.666666668,15516666.666666668,15516666.666666668,15516666.666666668,15516666.666666668,15516666.666666668,15516666.666666668,17733333.333333336,17733333.333333336,17733333.333333336,17733333.333333336,17733333.333333336,17733333.333333336,17733333.333333336,17733333.333333336,17733333.333333336,19950000,19950000,19950000,19950000,19950000,19950000,19950000,19950000,19950000,19950000,22166666.666666668,22166666.666666668,22166666.666666668,22166666.666666668,22166666.666666668,22166666.666666668,22166666.666666668,22166666.666666668,22166666.666666668,22166666.666666668,22166666.666666668,24383333.333333336,24383333.333333336,24383333.333333336,24383333.333333336,24383333.333333336,24383333.333333336,24383333.333333336,24383333.333333336,24383333.333333336,24383333.333333336,24383333.333333336,24383333.333333336,26600000,26600000,26600000,26600000,26600000,26600000,26600000,26600000,26600000,26600000,26600000,26600000,26600000,28816666.666666668,28816666.666666668,28816666.666666668,28816666.666666668,28816666.666666668,28816666.666666668,28816666.666666668,28816666.666666668,28816666.666666668,28816666.666666668,28816666.666666668,28816666.666666668,28816666.666666668,28816666.666666668,31033333.333333336,31033333.333333336,31033333.333333336,31033333.333333336,31033333.333333336,31033333.333333336,31033333.333333336,31033333.333333336,31033333.333333336,31033333.333333336,31033333.333333336,31033333.333333336,31033333.333333336,31033333.333333336,0,0,0,0,0,0,0,0,0,0,0,0,0]
[606]
[609,"CF(-)",null,null,null,null,null,"Капзатраты",null,null,null,null,"руб.",null,null,null,"оплата",null,0,null,null,null,null,3651882000,null,null,2190000,2502000,9639000,25369000,23261000,32793000,25602000,15130000,31232000,27996000,13874000,12162000,33892000,30656000,16268000,10906000,14822000,36552000,33316000,18928000,13300000,13566000,17482000,39212000,35976000,21588000,15960000,15960000,16226000,20142000,41872000,38636000,24248000,18620000,18620000,18620000,18886000,22802000,44532000,41296000,26908000,21280000,21280000,21280000,21280000,21546000,25462000,47192000,43956000,29568000,23940000,23940000,23940000,23940000,23940000,24206000,28122000,49852000,46616000,32228000,26600000,26600000,26600000,26600000,26600000,26600000,26866000,30782000,52512000,49276000,34888000,29260000,29260000,29260000,29260000,29260000,29260000,29260000,29526000,33442000,55172000,51936000,37548000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,31920000,32186000,36102000,57832000,54596000,40208000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34580000,34846000,38762000,60492000,57256000,42868000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,37240000,33516000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[611,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,728000000,null,null,0,840000,8320000,22360000,19640000,27400000,19840000,8960000,23200000,19840000,5600000,3360000,23200000,19840000,5600000,0,3360000,23200000,19840000,5600000,0,0,3360000,23200000,19840000,5600000,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,0,0,0,0,0,3360000,23200000,19840000,5600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[614,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1120000,null,null,0,1999.9999999999998,9999.9999999999982,26000,50000,16000.000000000002,56000,8000,16000.000000000002,56000,0,8000,16000.000000000002,56000,0,0,8000,16000.000000000002,56000,0,0,0,8000,16000.000000000002,56000,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,0,0,8000,16000.000000000002,56000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[617,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[619,"BS",null,null,null,null,null,"Задолженность по капзатратам",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,26068000,null,null,-70000,218000,1619000,1460000,3189000,3356000,2954000,4764000,4952000,4816000,4522000,6360000,6548000,6412000,6384000,6118000,7956000,8144000,8008000,7980000,7980000,7714000,9552000,9740000,9604000,9576000,9576000,9576000,9310000,11148000,11336000,11200000,11172000,11172000,11172000,11172000,10906000,12744000,12932000,12796000,12768000,12768000,12768000,12768000,12768000,12502000,14340000,14528000,14392000,14364000,14364000,14364000,14364000,14364000,14364000,14098000,15936000,16124000,15988000,15960000,15960000,15960000,15960000,15960000,15960000,15960000,15694000,17532000,17720000,17584000,17556000,17556000,17556000,17556000,17556000,17556000,17556000,17556000,17290000,19128000,19316000,19180000,19152000,19152000,19152000,19152000,19152000,19152000,19152000,19152000,19152000,18886000,20724000,20912000,20776000,20748000,20748000,20748000,20748000,20748000,20748000,20748000,20748000,20748000,20748000,20482000,22320000,22508000,22372000,22344000,22344000,22344000,22344000,22344000,22344000,22344000,22344000,22344000,22344000,26068000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[620]
[622,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,3370000.0000000019,null,null,0,47833.333333333328,89500,89500,89500,89500,89500,89500,89500,89500,89500,89500,89500,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,47833.333333333336,41666.666666666672,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[625,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,300000,null,null,0,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[628,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 6",null,6,"руб.",null,null,null,"учет",null,null,null,null,null,null,500000.00000000006,null,null,0,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,41666.666666666664,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[630,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[633,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[636,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Номерной фонд",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,177375000,null,null,0,0,0,0,41666.666666666664,166666.66666666666,166666.66666666666,333333.33333333331,333333.33333333331,333333.33333333331,500000,500000,500000,500000,666666.66666666663,666666.66666666663,666666.66666666663,666666.66666666663,666666.66666666663,833333.33333333326,833333.33333333326,833333.33333333326,833333.33333333326,833333.33333333326,833333.33333333326,999999.99999999988,999999.99999999988,999999.99999999988,999999.99999999988,999999.99999999988,999999.99999999988,999999.99999999988,1166666.6666666665,1166666.6666666665,1166666.6666666665,1166666.6666666665,1166666.6666666665,1166666.6666666665,1166666.6666666665,1166666.6666666665,1333333.3333333333,1333333.3333333333,1333333.3333333333,1333333.3333333333,1333333.3333333333,1333333.3333333333,1333333.3333333333,1333333.3333333333,1333333.3333333333,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1833333.3333333335,1833333.3333333335,1833333.3333333335,1833333.3333333335,1833333.3333333335,1833333.3333333335,1833333.3333333335,1833333.3333333335,1833333.3333333335,1833333.3333333335,1833333.3333333335,1833333.3333333335,2000000.0000000002,2000000.0000000002,2000000.0000000002,2000000.0000000002,2000000.0000000002,2000000.0000000002,2000000.0000000002,2000000.0000000002,2000000.0000000002,2000000.0000000002,2000000.0000000002,2000000.0000000002,2000000.0000000002,2166666.666666667,2166666.666666667,2166666.666666667,2166666.666666667,2166666.666666667,2166666.666666667,2166666.666666667,2166666.666666667,2166666.666666667,2166666.666666667,2166666.666666667,2166666.666666667,2166666.666666667,2166666.666666667,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,2333333.3333333335,0,0,0,0,0,0,0,0,0,0,0,0,0]
[638,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Подсобные и административные помещ.",null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,42570000,null,null,0,0,0,0,10000,40000,40000,80000,80000,80000,120000,120000,120000,120000,160000,160000,160000,160000,160000,200000,200000,200000,200000,200000,200000,240000,240000,240000,240000,240000,240000,240000,280000,280000,280000,280000,280000,280000,280000,280000,320000,320000,320000,320000,320000,320000,320000,320000,320000,360000,360000,360000,360000,360000,360000,360000,360000,360000,360000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,440000,440000,440000,440000,440000,440000,440000,440000,440000,440000,440000,440000,480000,480000,480000,480000,480000,480000,480000,480000,480000,480000,480000,480000,480000,520000,520000,520000,520000,520000,520000,520000,520000,520000,520000,520000,520000,520000,520000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,560000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[639,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,17737499.999999996,null,null,0,0,0,0,4166.666666666667,16666.666666666668,16666.666666666668,33333.333333333336,33333.333333333336,33333.333333333336,50000,50000,50000,50000,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,100000.00000000001,100000.00000000001,100000.00000000001,100000.00000000001,100000.00000000001,100000.00000000001,100000.00000000001,116666.66666666669,116666.66666666669,116666.66666666669,116666.66666666669,116666.66666666669,116666.66666666669,116666.66666666669,116666.66666666669,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,183333.33333333331,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,199999.99999999997,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,216666.66666666663,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,233333.33333333328,0,0,0,0,0,0,0,0,0,0,0,0,0]
[641,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",null,null,null,"учет",null,null,null,null,null,null,21005000,null,null,0,0,0,0,0,5000,20000,20000,40000,40000,40000,60000,60000,60000,60000,80000,80000,80000,80000,80000,100000,100000,100000,100000,100000,100000,120000,120000,120000,120000,120000,120000,120000,140000,140000,140000,140000,140000,140000,140000,140000,160000,160000,160000,160000,160000,160000,160000,160000,160000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,220000,220000,220000,220000,220000,220000,220000,220000,220000,220000,220000,220000,240000,240000,240000,240000,240000,240000,240000,240000,240000,240000,240000,240000,240000,260000,260000,260000,260000,260000,260000,260000,260000,260000,260000,260000,260000,260000,260000,280000,280000,280000,280000,280000,280000,280000,280000,280000,280000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[644,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[647,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,1651203.2085561494,null,null,0,0,0,0,0,28.058361391694728,110.77487137678656,138.83323276848131,328.52464453011652,356.58300592181121,542.47444808320324,681.30768085168449,867.19912301307636,1002.2323861813145,1188.1238283427065,1433.9319628877311,1619.823405049123,1861.8315699939046,2047.7230121552966,2289.7311771000777,2586.3974906382568,2828.405655583038,3121.2719995209736,3363.2801644657552,3656.1465084036904,3898.154673348472,4301.7958886631932,4543.8040536079752,4943.6452993224539,5185.653464267235,5585.4947099817136,5827.5028749264957,6227.3441206409743,6580.1271569625424,6979.968402677021,7328.9514693983456,7728.7927151128242,8077.7757818341497,8477.6170275486293,8826.600094269952,9226.4413399844325,9658.1409166908488,10001.865439621939,10429.765046728111,10689.314485484118,11117.21409259029,11376.763531346296,11720.488054277383,11980.037493033387,12323.762015964479,12694.086326097273,12953.635764853276,13301.160257384608,13560.709696140613,13885.434371070485,14144.983809826494,14381.733430981039,14622.283021735826,14859.032642890372,15095.782264044919,15443.30675657625,15661.056529729582,15920.605968485586,16134.555772038673,16394.105210794682,16608.055014347767,16848.604605102555,17062.55440865564,17299.304029810188,17429.078749188193,17665.828370342737,17906.377961097525,18124.127734250855,18360.877355405402,18574.827158958487,18811.576780113035,19025.52658366612,19178.101120645581,19392.050924198669,19525.625613176915,19739.57541673,19869.350136108005,20083.29993966109,20323.849530415879,20537.799333968967,20774.548955123511,20904.323674501517,21122.073447654846,21251.848167032847,21465.797970585936,21595.572689963938,21809.522493517026,21939.297212895028,22153.247016448113,22283.021735826118,22496.971539379203,22634.34619795769,22848.296001510778,22978.07072088878,23192.020524441865,23321.795243819866,23535.745047372962,23665.519766750964,23879.469570304052,24009.244289682054,24223.194093235139,24333.968964611922,24463.743683989924,24570.71858576647,24700.493305144471,24918.243078297801,25048.017797675802,25261.967601228887,25391.742320606889,25605.692124159978,25735.466843537986,25949.416647091075,26060.191518467858,26274.141322020943,26296.941139622402,0,0,0,0,0,0,0,0,0,0,0,0,0]
[649,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,2638029233.5115871,null,null,0,0,0,0,0,47138.047138047143,177164.25541322943,224302.30255127657,526385.60709696147,573523.65423500852,870499.79963796656,1094802.1021892431,1391778.2475922012,1610973.3910007507,1907949.5364037089,2304308.9352254882,2601285.0806284458,2992537.3203074988,3289513.4657104565,3680765.705389508,4154906.1062056962,4546158.3458847478,5015191.587558208,5406443.8272372605,5875477.0689107217,6266729.3085897733,6912926.805676464,7304179.0453555165,7945269.3832994783,8336521.6229785318,8977611.9609224927,9368864.2006015461,10009954.53854551,10578371.033637792,11219461.371581756,11782770.707531309,12423861.045475272,12987170.381424826,13628260.719368791,14191570.055318344,14832660.393262308,15525995.937487047,16072810.181154914,16761038.566236924,17166438.668490652,17854667.053572662,18260067.15582639,18806881.399494261,19212281.501747988,19759095.745415855,20341660.10308281,20747060.205336537,21298981.608147137,21704381.710400864,22225660.158355098,22631060.260608826,23005817.408006188,23385681.714546282,23760438.861943651,24135196.009341016,24687117.412151612,25036338.763835341,25441738.866089068,25785853.058630072,26191253.160883799,26535367.35342481,26915231.659964904,27259345.852505904,27634102.999903269,27836803.051030137,28211560.198427502,28591424.504967596,28940645.856651329,29315403.00404869,29659517.196589697,30034274.343987066,30378388.536528073,30611731.542511296,30955845.735052299,31163652.945321891,31507767.137862898,31710467.188989762,32054581.381530762,32434445.68807086,32778559.880611867,33153317.028009232,33356017.079136092,33705238.430819824,33907938.481946692,34252052.674487695,34454752.725614563,34798866.918155566,35001566.969282433,35345681.161823429,35548381.212950297,35892495.405491307,36105409.774903625,36449523.967444628,36652224.018571489,36996338.211112499,37199038.262239359,37543152.45478037,37745852.50590723,38089966.698448233,38292666.749575101,38636780.942116104,38813945.197529331,39016645.248656198,39188702.3449267,39391402.39605356,39740623.747737288,39943323.798864156,40287437.991405167,40490138.042532027,40834252.23507303,41036952.286199898,41381066.478740901,41558230.734154135,41902344.926695138,41932987.881551497,0,0,0,0,0,0,0,0,0,0,0,0,0]
[652]
[655,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,17611.111111111095,null,null,0,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[657,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,264166.66666666645,null,null,0,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[658,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с агентами",null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,438888.88888888858,null,null,0,0,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[662,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[663,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[666,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,393769444.444444,null,null,0,0,0,0,96666.666666666657,428333.33333333326,553333.33333333326,940000,1106666.6666666665,1106666.6666666665,1493333.3333333335,1660000,1660000,1660000,2046666.6666666665,2213333.333333333,2213333.333333333,2179999.9999999995,1733333.3333333333,2055555.5555555557,2083333.3333333333,2083333.3333333333,2083333.3333333333,1972222.2222222222,1972222.2222222222,2294444.444444444,2433333.3333333335,2322222.222222222,2322222.222222222,2322222.222222222,2322222.222222222,2322222.222222222,2533333.3333333335,2672222.2222222225,2672222.2222222225,2672222.2222222225,2672222.2222222225,2672222.2222222225,2561111.1111111115,2561111.1111111115,2883333.333333333,3022222.222222222,3022222.222222222,3022222.222222222,3022222.222222222,2911111.111111111,2911111.111111111,2911111.111111111,2911111.111111111,3233333.3333333335,3372222.222222222,3372222.222222222,3372222.222222222,3261111.111111111,3261111.111111111,3261111.111111111,3261111.111111111,3261111.111111111,3261111.111111111,3583333.333333334,3722222.2222222225,3722222.2222222225,3611111.1111111115,3611111.1111111115,3611111.1111111115,3611111.1111111115,3611111.1111111115,3611111.1111111115,3611111.1111111115,3611111.1111111115,3933333.3333333335,4072222.2222222225,3961111.1111111115,3961111.1111111115,3961111.1111111115,3961111.1111111115,3961111.1111111115,3961111.1111111115,3961111.1111111115,3961111.1111111115,3961111.1111111115,3961111.1111111115,4283333.333333334,4311111.111111111,4311111.111111111,4311111.111111111,4311111.111111111,4311111.111111111,4311111.111111111,4311111.111111111,4311111.111111111,4311111.111111111,4311111.111111111,4311111.111111111,4311111.111111111,4522222.2222222229,4661111.1111111119,4661111.1111111119,4661111.1111111119,4661111.1111111119,4661111.1111111119,4661111.1111111119,4661111.1111111119,4661111.1111111119,4661111.1111111119,4661111.1111111119,4661111.1111111119,4661111.1111111119,4550000.0000000009,4872222.222222222,5011111.111111111,5011111.111111111,5011111.111111111,5011111.111111111,5011111.111111111,5011111.111111111,5011111.111111111,5011111.111111111,5011111.111111111,5011111.111111111,0,0,0,0,0,0,0,0,0,0,0,0,0]
[668,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Номерной фонд",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,148819444.44444448,null,null,0,0,0,0,41666.666666666664,166666.66666666666,166666.66666666666,333333.33333333331,333333.33333333331,333333.33333333331,500000,500000,500000,500000,666666.66666666663,666666.66666666663,666666.66666666663,666666.66666666663,555555.5555555555,694444.44444444438,694444.44444444438,694444.44444444438,694444.44444444438,694444.44444444438,694444.44444444438,833333.33333333326,833333.33333333326,833333.33333333326,833333.33333333326,833333.33333333326,833333.33333333326,833333.33333333326,972222.22222222213,972222.22222222213,972222.22222222213,972222.22222222213,972222.22222222213,972222.22222222213,972222.22222222213,972222.22222222213,1111111.111111111,1111111.111111111,1111111.111111111,1111111.111111111,1111111.111111111,1111111.111111111,1111111.111111111,1111111.111111111,1111111.111111111,1250000,1250000,1250000,1250000,1250000,1250000,1250000,1250000,1250000,1250000,1388888.888888889,1388888.888888889,1388888.888888889,1388888.888888889,1388888.888888889,1388888.888888889,1388888.888888889,1388888.888888889,1388888.888888889,1388888.888888889,1388888.888888889,1527777.777777778,1527777.777777778,1527777.777777778,1527777.777777778,1527777.777777778,1527777.777777778,1527777.777777778,1527777.777777778,1527777.777777778,1527777.777777778,1527777.777777778,1527777.777777778,1666666.666666667,1666666.666666667,1666666.666666667,1666666.666666667,1666666.666666667,1666666.666666667,1666666.666666667,1666666.666666667,1666666.666666667,1666666.666666667,1666666.666666667,1666666.666666667,1666666.666666667,1805555.555555556,1805555.555555556,1805555.555555556,1805555.555555556,1805555.555555556,1805555.555555556,1805555.555555556,1805555.555555556,1805555.555555556,1805555.555555556,1805555.555555556,1805555.555555556,1805555.555555556,1805555.555555556,1944444.4444444447,1944444.4444444447,1944444.4444444447,1944444.4444444447,1944444.4444444447,1944444.4444444447,1944444.4444444447,1944444.4444444447,1944444.4444444447,1944444.4444444447,1944444.4444444447,0,0,0,0,0,0,0,0,0,0,0,0,0]
[671,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,14881944.444444442,null,null,0,0,0,0,4166.666666666667,16666.666666666668,16666.666666666668,33333.333333333336,33333.333333333336,33333.333333333336,50000,50000,50000,50000,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,55555.555555555562,69444.444444444453,69444.444444444453,69444.444444444453,69444.444444444453,69444.444444444453,69444.444444444453,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,97222.222222222248,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,111111.11111111112,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,138888.88888888888,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,166666.66666666666,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,180555.55555555553,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,194444.44444444441,0,0,0,0,0,0,0,0,0,0,0,0,0]
[674,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",null,null,null,"учет",null,null,null,null,null,null,19155555.555555604,null,null,0,0,0,0,0,33333.333333333328,133333.33333333331,133333.33333333331,266666.66666666663,266666.66666666663,266666.66666666663,399999.99999999994,399999.99999999994,399999.99999999994,399999.99999999994,533333.33333333326,533333.33333333326,499999.99999999994,333333.33333333331,333333.33333333331,333333.33333333331,333333.33333333331,333333.33333333331,222222.22222222219,222222.22222222219,222222.22222222219,333333.33333333331,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,222222.22222222219,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,0,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,0,0,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,111111.11111111109,0,0,0,0,0,0,0,0,0,0,0,0,0]
[676,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[677,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[681,"PL(-)",null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,2201078135.9728932,null,null,0,0,0,0,0,47138.047138047143,177164.25541322943,224302.30255127657,526385.60709696147,573523.65423500852,870499.79963796656,1094802.1021892431,1391778.2475922012,1610973.3910007507,1907949.5364037089,2304308.9352254882,2601285.0806284458,2992537.3203074988,2741261.2214253806,3067304.754491257,3462421.7551714135,3788465.28823729,4179326.3229651735,4505369.8560310509,4896230.8907589354,5222274.4238248114,5760772.3380637206,6086815.8711295975,6621057.8194162324,6947101.3524821103,7481343.3007687442,7807386.8338346221,8341628.7821212588,8815309.1946981605,9349551.1429847963,9818975.5896094237,10353217.537896061,10822641.984520689,11356883.932807326,11826308.379431954,12360550.327718591,12938329.947905874,13394008.484295763,13967532.13853077,14305365.557075543,14878889.211310552,15216722.629855325,15672401.166245218,16010234.584789991,16465913.121179881,16951383.419235677,17289216.83778045,17749151.340122614,18086984.758667387,18521383.465295915,18859216.883840688,19171514.506671824,19488068.095455237,19800365.718286376,20112663.341117516,20572597.843459677,20863615.636529453,21201449.055074226,21488210.882191729,21826044.300736502,22112806.127854008,22429359.716637421,22716121.54375492,23028419.16658606,23197335.875858448,23509633.498689584,23826187.087472998,24117204.880542774,24429502.50337391,24716264.330491416,25028561.953322556,25315323.780440062,25509776.28542608,25796538.112543583,25969710.787768245,26256472.614885751,26425389.324158136,26712151.151275635,27028704.740059052,27315466.567176558,27627764.190007694,27796680.899280079,28087698.692349855,28256615.401622243,28543377.228739746,28712293.938012138,28999055.765129641,29167972.474402029,29454734.301519524,29623651.010791916,29910412.837909423,30087841.479086354,30374603.306203857,30543520.015476242,30830281.842593752,30999198.551866133,31285960.378983643,31454877.088256028,31741638.91537353,31910555.624645919,32197317.451763421,32344954.331274442,32513871.040546834,32657251.954105586,32826168.663377967,33117186.456447743,33286103.165720131,33572864.992837638,33741781.702110022,34028543.529227525,34197460.238499917,34484222.06561742,34631858.945128448,34918620.772245951,34944156.567959584,0,0,0,0,0,0,0,0,0,0,0,0,0]
[682,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[685]
[687,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,349750.00000000169,null,null,2120000,3322166.6666666665,3232666.6666666665,3143166.6666666665,3053666.6666666665,2964166.6666666665,2874666.6666666665,2785166.6666666665,2695666.6666666665,2606166.6666666665,2516666.666666667,2427166.6666666665,2337666.666666667,2289833.333333333,2242000,2194166.666666667,2146333.333333333,2098500,2058638.888888889,2018777.777777778,1978916.666666667,1939055.5555555557,1899194.4444444447,1859333.3333333335,1819472.2222222225,1779611.1111111115,1739750.0000000005,1699888.8888888892,1660027.7777777782,1620166.666666667,1580305.555555556,1540444.444444445,1500583.333333334,1460722.2222222229,1420861.1111111117,1381000.0000000007,1341138.8888888895,1301277.7777777785,1261416.6666666674,1221555.5555555564,1181694.4444444454,1141833.3333333342,1101972.2222222232,1062111.1111111122,1022250.0000000009,982388.88888888992,942527.77777777892,902666.66666666791,862805.55555555667,822944.44444444566,783083.33333333465,743222.22222222341,703361.1111111124,663500.0000000014,623638.88888889039,583777.77777777915,543916.66666666814,504055.55555555708,464194.44444444601,424333.33333333494,384472.22222222382,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,349750.00000000169,0,0,0,0,0,0,0,0,0,0,0,0,0]
[691,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты разовые амортизируемые","Заключение контрактов с агентами",null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,61111.111111111415,null,null,250000,500000,491666.66666666669,483333.33333333331,475000,466666.66666666669,458333.33333333331,450000,441666.66666666663,433333.33333333331,425000,416666.66666666669,408333.33333333337,400000,391666.66666666669,383333.33333333337,375000,366666.66666666669,359722.22222222225,352777.77777777781,345833.33333333337,338888.88888888893,331944.4444444445,325000.00000000006,318055.55555555562,311111.11111111118,304166.66666666674,297222.22222222231,290277.77777777787,283333.33333333343,276388.88888888899,269444.44444444455,262500.00000000012,255555.55555555568,248611.11111111124,241666.6666666668,234722.22222222236,227777.77777777793,220833.33333333349,213888.88888888905,206944.44444444461,200000.00000000017,193055.55555555574,186111.1111111113,179166.66666666686,172222.22222222242,165277.77777777798,158333.33333333355,151388.88888888911,144444.44444444467,137500.00000000023,130555.55555555579,123611.11111111136,116666.66666666692,109722.22222222248,102777.77777777804,95833.333333333605,88888.888888889167,81944.444444444729,75000.000000000291,68055.555555555853,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,61111.111111111415,0,0,0,0,0,0,0,0,0,0,0,0,0]
[692,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты разовые амортизируемые","Разовые капзатраты - 5",null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,244444.44444444566,null,null,1000000,2000000,1966666.6666666667,1933333.3333333333,1900000,1866666.6666666667,1833333.3333333333,1800000,1766666.6666666665,1733333.3333333333,1700000,1666666.6666666667,1633333.3333333335,1600000,1566666.6666666667,1533333.3333333335,1500000,1466666.6666666667,1438888.888888889,1411111.1111111112,1383333.3333333335,1355555.5555555557,1327777.777777778,1300000.0000000002,1272222.2222222225,1244444.4444444447,1216666.666666667,1188888.8888888892,1161111.1111111115,1133333.3333333337,1105555.555555556,1077777.7777777782,1050000.0000000005,1022222.2222222227,994444.44444444496,966666.66666666721,938888.88888888946,911111.11111111171,883333.33333333395,855555.5555555562,827777.77777777845,800000.0000000007,772222.22222222295,744444.44444444519,716666.66666666744,688888.88888888969,661111.11111111194,633333.33333333419,605555.55555555644,577777.77777777868,550000.00000000093,522222.22222222318,494444.44444444543,466666.66666666768,438888.88888888992,411111.11111111217,383333.33333333442,355555.55555555667,327777.77777777892,300000.00000000116,272222.22222222341,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,244444.44444444566,0,0,0,0,0,0,0,0,0,0,0,0,0]
[695,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[696,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[700,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты переменные амортизируемые","Ремонтные работы (700кв.м.)",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,84151666.666666657,null,null,0,840000,5460000,13020000,20125000,28385000,33285000,36365000,44485000,49245000,48825000,51765000,59745000,64365000,63805000,63245000,66045000,73885000,77618333.333333328,77035000,76451666.666666672,75868333.333333328,78085000,84501666.666666672,88118333.333333328,87418333.333333328,86718333.333333328,86018333.333333328,85318333.333333328,87418333.333333328,93718333.333333328,97218333.333333328,96401666.666666672,95585000,94768333.333333343,93951666.666666672,93135000,95118333.333333328,101301666.66666666,104685000,103751666.66666666,102818333.33333333,101885000,100951666.66666667,100018333.33333334,99085000,100951666.66666667,107018333.33333334,110285000,109235000,108185000,107135000,106085000,105035000,103985000,102935000,104685000,110635000,113785000,112618333.33333334,111451666.66666669,110285000.00000001,109118333.33333334,107951666.66666669,106785000.00000003,105618333.33333336,104451666.66666669,106085000.00000003,111918333.33333337,114951666.6666667,113668333.33333337,112385000.00000003,111101666.66666669,109818333.33333336,108535000.00000003,107251666.66666669,105968333.33333334,104685000.00000001,103401666.66666669,104918333.33333334,110635000,113551666.66666667,112151666.66666667,110751666.66666667,109351666.66666667,107951666.66666667,106551666.66666667,105151666.66666667,103751666.66666667,102351666.66666667,100951666.66666667,99551666.666666672,100951666.66666667,106551666.66666667,109351666.66666667,107835000,106318333.33333333,104801666.66666666,103284999.99999999,101768333.33333331,100251666.66666664,98734999.99999997,97218333.333333299,95701666.666666627,94184999.999999955,92668333.333333284,93951666.666666612,99434999.99999994,102118333.33333327,100484999.99999994,98851666.666666612,97218333.333333284,95584999.999999955,93951666.666666627,92318333.333333299,90684999.99999997,89051666.666666642,87418333.333333313,85784999.999999985,84151666.666666657,0,0,0,0,0,0,0,0,0,0,0,0,0]
[701,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты переменные амортизируемые","Номерной фонд",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,99513888.888888955,null,null,0,0,2500000,12500000,19958333.333333332,29791666.666666668,39625000,39291666.666666664,48958333.333333336,58625000,58125000,57625000,67125000,76625000,75958333.333333328,75291666.666666672,74625000,83958333.333333328,91736111.111111104,91041666.666666657,90347222.222222224,89652777.777777776,88958333.333333328,96597222.222222209,104236111.1111111,103402777.77777776,102569444.44444443,101736111.1111111,100902777.77777776,100069444.44444443,107569444.44444442,115069444.44444442,114097222.22222219,113124999.99999997,112152777.77777775,111180555.55555552,110208333.3333333,109236111.11111107,116597222.22222218,123958333.3333333,122847222.22222218,121736111.11111107,120624999.99999997,119513888.88888885,118402777.77777773,117291666.66666663,116180555.55555552,123402777.77777775,130624999.99999997,129374999.99999997,128124999.99999997,126874999.99999997,125624999.99999997,124374999.99999997,123124999.99999997,121874999.99999997,120624999.99999997,127708333.33333331,134791666.66666666,133402777.77777778,132013888.8888889,130625000,129236111.1111111,127847222.22222222,126458333.33333334,125069444.44444445,123680555.55555555,122291666.66666667,129236111.11111113,136180555.55555558,134652777.77777779,133125000.00000003,131597222.22222225,130069444.44444448,128541666.6666667,127013888.88888893,125486111.11111115,123958333.33333337,122430555.5555556,120902777.77777782,127708333.33333339,134513888.88888896,132847222.22222228,131180555.55555561,129513888.88888894,127847222.22222227,126180555.5555556,124513888.88888893,122847222.22222225,121180555.55555558,119513888.88888891,117847222.22222224,116180555.55555557,122847222.22222224,129513888.88888891,127708333.33333336,125902777.77777781,124097222.22222225,122291666.6666667,120486111.11111115,118680555.5555556,116875000.00000004,115069444.44444449,113263888.88888894,111458333.33333339,109652777.77777784,107847222.22222228,114375000.00000007,120902777.77777787,118958333.33333342,117013888.88888897,115069444.44444452,113125000.00000009,111180555.55555564,109236111.11111119,107291666.66666675,105347222.2222223,103402777.77777785,101458333.3333334,99513888.888888955,0,0,0,0,0,0,0,0,0,0,0,0,0]
[704,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,9951388.8888888862,null,null,0,0,250000,1250000,1995833.3333333333,2979166.6666666665,3962500,3929166.6666666665,4895833.333333333,5862500,5812500,5762500,6712500,7662500,7595833.333333333,7529166.666666667,7462500,8395833.333333334,9173611.1111111119,9104166.6666666679,9034722.222222222,8965277.777777778,8895833.333333334,9659722.2222222239,10423611.111111112,10340277.77777778,10256944.444444446,10173611.111111112,10090277.77777778,10006944.444444446,10756944.444444448,11506944.444444448,11409722.222222226,11312500.000000004,11215277.777777782,11118055.55555556,11020833.333333336,10923611.111111116,11659722.222222228,12395833.33333334,12284722.222222228,12173611.111111116,12062500.000000006,11951388.888888896,11840277.777777784,11729166.666666672,11618055.555555562,12340277.777777784,13062500.000000007,12937500.000000007,12812500.000000007,12687500.000000007,12562500.000000007,12437500.000000007,12312500.000000007,12187500.000000007,12062500.000000007,12770833.333333341,13479166.666666673,13340277.777777784,13201388.888888896,13062500.000000007,12923611.111111118,12784722.222222228,12645833.33333334,12506944.444444451,12368055.555555562,12229166.666666672,12923611.111111116,13618055.55555556,13465277.77777778,13312500.000000004,13159722.222222224,13006944.444444448,12854166.666666668,12701388.888888892,12548611.111111112,12395833.333333336,12243055.555555556,12090277.77777778,12770833.333333332,13451388.888888888,13284722.22222222,13118055.555555552,12951388.888888886,12784722.22222222,12618055.555555554,12451388.888888888,12284722.222222222,12118055.555555556,11951388.88888889,11784722.222222224,11618055.555555558,12284722.222222224,12951388.88888889,12770833.333333334,12590277.777777778,12409722.222222222,12229166.666666666,12048611.11111111,11868055.555555554,11687499.999999998,11506944.444444442,11326388.888888886,11145833.33333333,10965277.777777774,10784722.222222218,11437499.999999994,12090277.777777771,11895833.333333327,11701388.888888882,11506944.444444438,11312499.999999994,11118055.55555555,10923611.111111106,10729166.666666662,10534722.222222218,10340277.777777774,10145833.33333333,9951388.8888888862,0,0,0,0,0,0,0,0,0,0,0,0,0]
[706,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",null,null,null,"учет",null,null,null,null,null,null,11988333.333333336,null,null,0,0,0,0,600000,2395000,2375000,4755000,4715000,4675000,7035000,6975000,6915000,6855000,9195000,9115000,9035000,8955000,8888333.333333334,10821666.666666666,10738333.333333334,10655000,10571666.666666666,10488333.333333334,10405000,12321666.666666666,12221666.666666666,12121666.666666666,12021666.666666666,11921666.666666666,11821666.666666666,11721666.666666666,13621666.666666666,13505000,13388333.333333334,13271666.666666668,13155000,13038333.333333334,12921666.666666668,12805000,14688333.333333334,14555000,14421666.666666668,14288333.333333334,14155000,14021666.666666668,13888333.333333334,13755000,13621666.666666666,15488333.333333332,15338333.333333332,15188333.333333332,15038333.333333332,14888333.333333332,14738333.333333332,14588333.333333332,14438333.333333332,14288333.333333332,14138333.333333332,15988333.333333332,15821666.666666666,15655000,15488333.333333332,15321666.666666664,15154999.999999998,14988333.333333332,14821666.666666664,14654999.999999996,14488333.33333333,14321666.666666664,16154999.999999996,15971666.666666664,15788333.33333333,15604999.999999996,15421666.666666664,15238333.333333332,15054999.999999998,14871666.666666664,14688333.33333333,14504999.999999996,14321666.666666662,14138333.333333328,15954999.999999994,15754999.999999994,15554999.999999994,15354999.999999994,15154999.999999994,14954999.999999994,14754999.999999994,14554999.999999994,14354999.999999994,14154999.999999994,13954999.999999994,13754999.999999994,13554999.999999994,15354999.999999994,15138333.333333328,14921666.666666662,14704999.999999996,14488333.33333333,14271666.666666664,14054999.999999998,13838333.333333332,13621666.666666666,13405000,13188333.333333334,12971666.666666668,12755000.000000002,12538333.333333336,14321666.66666667,14088333.333333336,13855000.000000002,13621666.666666668,13388333.333333334,13155000,12921666.666666666,12688333.333333332,12455000,12221666.666666668,11988333.333333336,0,0,0,0,0,0,0,0,0,0,0,0,0]
[710,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[711,"BS",null,null,null,null,null,"Внеоборотные активы","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,274986423.02080458,null,null,0,700000,3420000,6270000,11620000,17132822.671156004,22315503.330922846,30071006.661845695,37764161.120246388,45210138.249803096,52318878.985937811,61863123.052995376,71350130.726630941,80417754.210289538,89148141.300526172,97481824.860552639,108178272.02715711,118723128.14265163,127096144.57771207,135109501.80351421,142727395.91793707,150018964.15643495,159135996.34947029,168126702.66658074,176559539.60489529,184632717.33395159,192166926.23401779,199374809.25815895,206047983.85256016,214611499.23770311,222840306.19310609,230576120.60591739,237743893.25565544,244437573.91260749,250596546.13981959,256285686.77349585,261440118.97743222,268341386.25449938,274907945.10182655,280838005.68895125,286200024.51300269,290983760.06736064,295311416.07338536,299065049.20896667,302480546.1183247,305322020.15723956,310042024.63659757,314505949.56762242,318465071.60575724,321934780.76222539,324918587.57560927,327564258.16276979,329749588.80234689,331596783.21570063,333009200.07697177,334083480.71201962,337061854.18301159,339923393.42403096,342305692.16766119,344342083.7472356,345918135.37922657,347202915.17674565,348149558.74804151,348809190.88411564,349130686.79396647,349165171.2685957,348882821.51325232,350530126.98935401,352064858.6347332,353263855.50033408,354116945.20187908,354653200.67345136,354898184.31055188,354830594.11693001,354475992.48808634,353808817.02852029,352854630.1337325,351705812.7303322,350269983.89171028,350877493.20739335,351397991.08785468,351582754.18853772,351447172.52066582,350994756.62282133,350255329.28975511,349203328.12596643,347982258.84906614,346469917.73769391,344788508.51321012,342820087.85350466,340682599.08068758,338258098.87264895,337881197.21816534,337417284.12845993,336617636.25897622,335497643.62093753,334200062.07128692,332615469.08641475,330861807.98843092,328821135.45522547,326611394.80890834,324114642.72736943,321448822.53271884,318495990.90284669,315374091.15986288,311965179.98165745,310625169.35325748,309316090.61174583,307696839.48595673,305875186.91372263,303762262.50701696,301480269.9871996,298911266.0321607,296173193.96401006,293148110.46063787,289953958.84415406,286472795.79244858,282843866.62388211,278927926.0200938,274986423.02080458,0,0,0,0,0,0,0,0,0,0,0,0,0]
[714,"BS",null,null,null,null,null,"Внеоборотные активы","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,273421864.02710819,null,null,0,700000,3360000,6020000,11340000,16612861.952861954,21755697.697448723,29511395.394897446,36965009.787800483,44371486.133565478,51480986.333927512,61026184.231738269,70274405.984146059,79303432.593145311,88035483.05674161,96371174.121516123,107069889.04088767,117377351.72058018,125719423.83248813,133735452.41133022,141356363.98949215,148651232.03458822,157771905.71162301,166566535.85559198,174970304.96483302,183048030.54100823,190587258.20294452,197800442.33181491,204479384.51239866,213048949.82658327,221084273.19248119,228793553.02531326,235968590.9098587,242669948.38182724,248837063.90550911,254534754.98256636,259698204.11133701,266608895.46014965,272985344.86067563,278892369.81457698,284265152.82019174,289060156.20561916,293399481.05465674,297165282.24945927,300593250.02571702,303447694.14773989,308180971.51788449,312458570.35163933,316398335.76684934,319882422.64566946,322881039.22643375,325541822.38865328,327742671.04853064,329605686.28986323,331034302.82456732,332125085.94072664,335120238.10072142,337798836.67193282,340165137.62031305,342219140.94586217,343813209.76906914,345116260.79920626,346081478.41079867,346759934.19527352,347100556.5612036,347154417.10001624,346891724.05004549,348558935.83962393,349913850.00637126,351099847.46384621,351973547.29848993,352530693.54435015,352796821.99714065,352750652.82710004,352417721.82994187,351772493.20995259,350840502.76284575,349714059.81075287,348300855.03154254,348931144.24377429,349274671.62888849,349449282.3047303,349337131.15345466,348908426.41339564,348192959.84621906,347165195.65621138,345968514.7569313,344480816.06458139,342824200.6629591,340880823.43421936,338768529.49620724,336369473.73107767,336018167.92334247,335380100.28848958,334573115.94436431,333479369.7731216,332208194.96070194,330650258.32116485,328923404.97235537,326909789.79642844,324727257.91122913,322257964.19891214,319619753.77732277,316694781.52861595,313600892.57063675,310220241.7855401,308908620.78759885,307428083.08038521,305804164.45961285,304011329.1295681,301927476.00645375,299674706.17406702,297135174.51456285,294426726.14578629,291431515.94989228,288267389.04472589,284816500.31244206,281217974.70064712,277332687.26173449,273421864.02710819,0,0,0,0,0,0,0,0,0,0,0,0,0]
[715,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[719,"PL(-)",null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0]
[721,"PL(-)",null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0]
[724,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0]
[725,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0]
[729]
[730,"CF(+)",null,null,null,null,null,"НДС к возмещению по капзатратам",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,507379999.99999988,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5530000,3150000,2216666.666666666,2216666.666666666,3220000,6566666.6666666679,5973333.3333333321,3593333.3333333321,2660000,2660000,2660000,3663333.3333333358,7010000,6416666.6666666642,4036666.6666666642,3103333.3333333284,3103333.3333333284,3103333.3333333284,3103333.3333333284,4106666.6666666716,7453333.3333333284,6860000,4480000,3546666.6666666716,3546666.6666666567,3546666.6666666567,3546666.6666666567,3546666.6666666567,4550000,7896666.6666666716,7303333.3333333284,4923333.3333333433,3990000,3990000,3990000,3990000,3990000,3990000,4993333.3333333433,8340000,7746666.6666666567,5366666.6666666567,4433333.3333333433,4433333.3333333433,4433333.3333333433,4433333.3333333433,4433333.3333333433,4433333.3333333433,4433333.3333333433,5436666.6666666567,8783333.3333333135,8190000,5810000,4876666.6666666567,4876666.6666666567,4876666.6666666567,4876666.6666666567,4876666.6666666865,4876666.6666666865,4876666.6666666865,4876666.6666666865,5880000,9226666.6666666865,8633333.3333333135,6253333.3333333135,5320000,5320000,5320000,5320000,5320000,5320000,5320000,5320000,5320000,6323333.3333333135,9670000,9076666.6666666865,6696666.6666666865,5763333.3333333135,5763333.3333333135,5763333.3333333135,5763333.3333333135,5763333.3333333135,5763333.3333333135,5763333.3333333135,5763333.3333333135,5763333.3333333135,5763333.3333333135,6766666.6666666865,10113333.333333313,9520000,7140000,6206666.6666666865,6206666.6666666865,6206666.6666666865,0,0,0,0,0,0,0,0,0,0,0,0,0]
[733]
[734,null,null,null,null,null,null,"НДС начисленный",null,null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1099764085.2794945,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1001001.5685110799,799066.29388570203,1548448.1646149531,2313589.6561563592,1685395.9661248494,2130659.3131967732,2902228.9311158927,2723158.6063734135,3850423.6234083436,5133868.8753410578,4218337.8386859735,5159382.7737662233,4856483.94284508,3671119.5091443304,5954050.6397349555,7438461.4857658185,5788678.1141534727,5308894.8997128205,6233610.2246193606,5391479.1293739844,7530068.0550814262,9069051.4873660207,6864042.4004034624,8251560.7893200852,6917793.9122492326,4807316.5722309668,7517827.7753542643,9141211.6531047598,7141180.3704581261,7383245.1275447942,8820646.5374688655,7518393.0810499862,9155152.4419552945,11058388.496241219,8300152.0293210372,10054681.31692622,8420327.5218386706,5630999.1629165597,9271316.5754527841,12422921.054521609,9615914.6273287404,8791088.850755116,10531009.034294797,8926034.2454091441,10945088.408482356,13125784.32875192,9804364.934908025,11917696.464775404,9805109.5379205886,6785451.2867761571,11705169.657513412,14434935.99860833,11112777.534066869,10152877.141762471,12159974.157066537,10243038.277578117,12594507.817457141,15131872.786599791,11243764.083269779,13728300.215543276,11273647.478629131,7746671.1641614204,13310594.484720564,16453158.64800108,12618620.283799818,11507150.235125249,13815259.58994532,11591987.452752473,14294154.177280506,17225809.035186123,12722784.382084578,15594628.543870712,12919551.298341015,8483620.550015673,14087769.727388121,18536646.20635283,14168545.720845105,12891273.256988674,15515175.220600031,12955006.080044709,16029399.690348055,19353410.274002403,14246491.555929212,17532007.074817121,14450382.690072466,9631167.0921512395,15480035.514431681,19156344.342582714,14677232.329398349,14287533.76954801,17238419.867989302,14316230.800311057,17772297.532930076,21522133.085230283,15761419.731676009,19490175.380712274,16302341.53010772,10840094.452953191,18207719.183313269,22384439.988227662,17348605.472431067,19884775.077994019,0,0,0,0,0,0,0,0,0,0,0,0,0]
[738,"BS",null,null,null,null,null,"Задолженность по НДС",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,19884775.077994108,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1001001.5685110799,799066.29388570192,1548448.1646149531,2313589.6561563597,1685395.9661248494,2130659.3131967727,2902228.9311158918,2723158.6063734144,3850423.6234083436,5133868.8753410578,4218337.8386859745,5159382.7737662233,4856483.94284508,3671119.5091443285,5954050.6397349536,7438461.4857658148,5788678.1141534746,5308894.8997128233,6233610.2246193662,5391479.1293739825,7530068.0550814271,9069051.4873660207,6864042.4004034698,8251560.7893200815,6917793.9122492373,4807316.5722309649,7517827.7753542662,9141211.6531047523,7141180.3704581261,7383245.1275447905,8820646.5374688804,7518393.0810499787,9155152.4419552982,11058388.496241212,8300152.0293210447,10054681.316926211,8420327.521838665,5630999.1629165709,9271316.5754527748,12422921.05452162,9615914.6273287535,8791088.8507551253,10531009.034294784,8926034.2454091311,10945088.408482373,13125784.328751922,9804364.9349080324,11917696.464775383,9805109.5379205942,6785451.286776185,11705169.65751344,14434935.998608351,11112777.534066856,10152877.141762495,12159974.157066524,10243038.277578115,12594507.817457139,15131872.786599815,11243764.083269775,13728300.21554327,11273647.478629112,7746671.1641614437,13310594.484720588,16453158.648001075,12618620.283799827,11507150.235125303,13815259.589945316,11591987.452752471,14294154.177280545,17225809.035186172,12722784.382084608,15594628.543870687,12919551.298341036,8483620.5500156879,14087769.727388144,18536646.20635283,14168545.720845103,12891273.256988645,15515175.220600009,12955006.080044746,16029399.690348029,19353410.274002433,14246491.555929184,17532007.074817061,14450382.690072417,9631167.0921512842,15480035.514431715,19156344.342582703,14677232.329398394,14287533.769548059,17238419.867989302,14316230.800311089,17772297.532930017,21522133.085230231,15761419.731675982,19490175.380712271,16302341.530107737,10840094.452953219,18207719.183313251,22384439.988227606,17348605.472431183,19884775.077994108,0,0,0,0,0,0,0,0,0,0,0,0,0]
[740]
[743,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"промежуточный расчет финпотока",null,-4109639.1784999999,-4322814.7399166664,-12861613.106000001,-27543531.220333334,-27123569.706166666,-35046135.132039897,-27772743.356432986,-18948449.564190298,-32897250.763597183,-29447695.245999098,-15311484.872593099,-14610001.232453033,-34261208.272714101,-30727566.996974558,-14404535.305126969,-8118438.8266398869,-14798042.518009588,-30569925.063225619,-32561057.454989571,-14756192.359967669,-4149334.180969242,-3636683.5259117782,-13879021.175908567,-27822067.497549318,-23190557.373669833,-5303371.1510014273,10501848.41075734,7755386.4100840949,620499.97389701009,11019118.51703006,-27594065.14673797,-12907593.758212224,14100747.350349672,14114383.21934139,-591779.13322802633,8978514.387783736,10987423.256499797,4463291.1265943497,4876765.1103262752,-2022110.7042272165,-2744370.2021714151,24593120.800427221,-8973665.2092603371,5998437.4831792191,25406945.522904709,22772276.646016181,3197760.4894323796,-6223334.5474291593,-2772748.8479027748,-1267788.9792992994,31171926.315895878,22561907.260329947,5147712.0154283866,32730868.939916678,-5023817.4325186908,12176217.62553902,33846092.787666872,5228524.5502598137,-16524124.58569999,13905230.088026956,21857939.2611802,6143930.2400582433,38814573.026872054,29213555.226690665,11879029.922832772,42855925.817908354,-8603707.7083874345,11842057.211730167,19988530.117205173,13530923.237424523,-352938.7265035212,23981049.075712636,26304304.536844015,8045405.0989096314,46983839.169607997,38170289.162911728,13525428.889567927,47764566.288357496,-9799875.1982894987,14970351.792554438,27297169.132543087,19479583.903028995,1464106.6101488471,28477741.223904312,31103465.510251686,10172203.119412199,54637767.410700053,44009453.05875729,16006495.936833516,55429312.440007776,-9582669.2740980983,17713076.526856467,55373752.120913938,23232542.019358426,-10961211.284668565,27553667.600328699,36116124.048949227,12365584.562687412,61529475.40304932,46720937.286835641,19123192.953913987,65834570.59199211,-8749953.6662645489,21415655.414499059,60810993.636133716,47705493.601651087,9265753.1267684698,15729034.556108475,21187078.102948278,8986960.6231280565,69653673.44349511,51908559.521669447,17217971.312493131,71456909.632068396,-5677247.5711849183,29776893.174910516,72445686.03810215,59778016.600905076,18786268.672817945,56232626.094834641,0,0,0,0,0,0,0,0,0,0,0,0,0]
[744]
[748,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,14873876.842765197,null,null,1658.4000000000003,5574.9850000000006,16613.747500000005,32251.1875,74683.839999999997,125314.90750000002,197107.93854999999,360803.50409000006,470750.26544000005,585752.78144000005,860224.76551549998,1126439.4673474999,1296555.0822319994,1874438.048642999,2134754.7867074995,2212461.1294331988,3195661.0061039692,2768385.7931693699,3585027.8310415824,4566915.3840640523,5074451.0326004978,4895722.0237351591,6154417.5048696361,6869225.5602315571,7136298.922865659,9343142.5141381565,9210691.54792854,8780601.8116813675,11107909.466100024,8779288.9262414798,10715747.454574768,12913049.19699168,12731842.451910041,11192423.661609575,12974719.485774776,13555034.872712109,13645289.99926473,16729278.529359784,15499398.351687582,13880378.765656987,16955111.325381059,12843347.427066293,15416998.325932276,18166264.210783061,18015792.504605532,16458867.202315893,18806508.706152152,19390607.759353545,18529251.776995689,22527772.019973718,20950576.930787146,18846290.4315059,22899776.288903117,17636990.151915647,20891418.268319372,25155178.521802105,24646981.486523371,21495946.194718346,24372300.401447825,25044708.816408038,23880137.65709807,28787565.694321178,26726728.359233078,24173113.175865058,29041342.726048153,22521827.807942543,27074973.052343938,31312049.247137971,30630790.177077744,26811724.923877306,30240013.101558551,30976055.427178215,29568189.455555037,35363667.945213914,32894222.923606586,29755933.00823468,35535465.060789362,27695140.280812249,32995219.948733736,37949168.649891272,37125009.523968011,32585202.061678156,36602552.498398334,37444312.491053864,35770310.065254398,42513166.4990872,39563449.890085347,35735227.939562246,42440334.556792349,33237024.944298245,38594495.305596769,45212402.875916228,44234636.409318656,38938111.225483716,43554724.992633283,44522252.701568596,42543846.916414388,50338333.186072886,46853154.95721399,42363365.662665233,49922455.051790848,39094964.04350315,45259030.436863579,51718910.249387011,50828163.765475847,45895406.317131415,51182367.785912581,52245143.320874058,49969637.911962822,58900884.89063812,54896286.769148976,49739967.522084445,58352535.130514182,45884721.057348743,51401535.606686354,57389318.48108691,50889336.405163407,39609620.517256767,39728845.260754645,14873876.842765197,0,0,0,0,0,0,0,0,0,0,0,0,0]
[749,null,null,null,null,null,null,"АКТИВЫ","Незавершенное производство",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,-1556448.0830507874,null,null,0,175000,940000,560000,1051000,700978.26290624996,151487.50826874998,1132833.200290625,832169.12543281249,291727.36453124997,312284.16070943756,1377736.2635540003,1078781.2826435002,565497.1688675629,836631.32040312514,971007.07354643755,1859029.3123156531,1999192.0214429274,1155610.2214667909,1448341.4024624005,1989185.9643104747,2173278.5371517763,2711355.9495040104,2877525.3428701833,2625494.8997702822,2649996.7369784713,3966522.9417743459,3871176.9075741842,3465960.8571710661,5551341.2043772265,3641701.594157435,3958085.9322963431,5182055.7923306674,4919312.4401841462,3852207.0052261502,4401843.0699836165,4395657.4665167034,5100701.3510359824,6572322.1366779357,5514570.3336859196,4450393.5252694041,5932202.3287228197,3302285.1925039887,4314194.3095691353,5555557.0153547972,5203655.0736865848,4885555.1620250493,5374058.7529183924,4877811.5329666734,4274778.0733829141,6494798.7307346463,5744705.1779050529,4356214.1134067327,6263033.8249048144,2845066.7987801135,4149573.5856897384,7124321.785616383,6293536.3404840976,3821831.112111941,4797434.8142138422,4749824.0668918788,3948778.957754463,6432550.1813490689,5472991.5753698647,3754626.0066509545,6038904.3405017853,1845719.7236302495,4608173.3324771225,6468905.4127988517,5393097.1264667213,3023694.3933635652,4238023.1480996609,4190026.0262326002,3277083.383908391,6179933.8059895039,5052170.5950129628,2977387.199046433,5710143.9938592315,699910.6219098568,3791873.4118266404,5989501.1293432713,4809151.7509257793,2007472.0741606951,3438500.6450048685,3380081.2360144854,2308993.2460328341,5697946.5002039671,4363817.6148612201,1935628.1182717085,5108677.9024004936,-746556.68645992875,1464667.1866935492,5561915.0454306602,4396252.4286657572,636478.37616026402,2253390.0996671915,2156786.1462484598,871282.69877946377,4770815.0169848204,3229370.9502853155,426146.64194840193,4096617.7336454988,-2667841.0114637017,-104479.67551219463,2986617.3365134001,2052484.5615750551,-336142.49257278442,1214837.1544602513,614108.70188271999,-850446.717674613,3628037.5909861326,1867740.2052701116,-1337925.5878947377,2870897.9355811477,-4871196.461730361,-1927017.9694982171,1620232.7157210708,543313.50683349371,-3571688.1768904328,-1556448.0830507874,0,0,0,0,0,0,0,0,0,0,0,0,0]
[751,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,1379478559.5800977,null,null,-4109639.1784999999,-8432453.9184166659,-21294067.024416666,-48837598.244750001,-75961167.950916663,-111007303.08295655,-138780046.43938953,-157728496.00357983,-190625746.76717702,-220073442.01317611,-235384926.88576922,-249994928.11822224,-284256136.39093632,-314983703.38791084,-329388238.69303781,-337506677.5196777,-352304720.0376873,-382874645.10091293,-415435702.55590248,-430191894.91587013,-434341229.09683937,-437977912.62275112,-451856933.79865968,-479679001.29620898,-502869558.66987884,-508172929.82088029,-497671081.41012293,-489915695.00003886,-489295195.02614188,-478276076.50911182,-505870141.65584981,-518777735.41406202,-504676988.06371236,-490562604.84437096,-491154383.97759897,-482175869.58981526,-471188446.33331549,-466725155.20672113,-461848390.09639484,-463870500.80062205,-466614871.00279343,-442021750.20236623,-450995415.41162658,-444996977.92844737,-419590032.40554267,-396817755.75952649,-393619995.2700941,-399843329.81752324,-402616078.66542602,-403883867.64472532,-372711941.32882947,-350150034.06849951,-345002322.05307114,-312271453.11315447,-317295270.54567313,-305119052.92013413,-271272960.13246727,-266044435.58220744,-282568560.16790742,-268663330.07988048,-246805390.81870028,-240661460.57864204,-201846887.55176997,-172633332.32507932,-160754302.40224653,-117898376.58433819,-126502084.29272562,-114660027.08099546,-94671496.963790283,-81140573.72636576,-81493512.452869281,-57512463.377156645,-31208158.84031263,-23162753.741402999,23821085.428204998,61991374.591116726,75516803.480684653,123281369.76904215,113481494.57075265,128451846.36330709,155749015.49585018,175228599.39887917,176692706.00902802,205170447.23293233,236273912.74318403,246446115.86259621,301083883.27329624,345093336.33205354,361099832.26888704,416529144.70889485,406946475.43479675,424659551.96165323,480033304.08256716,503265846.10192561,492304634.81725705,519858302.41758573,555974426.46653497,568340011.02922237,629869486.43227172,676590423.71910739,695713616.67302132,761548187.26501346,752798233.59874892,774213889.01324797,835024882.64938164,882730376.25103271,891996129.37780118,907725163.93390965,928912242.03685796,937899202.65998602,1007552876.1034812,1059461435.6251507,1076679406.9376438,1148136316.5697122,1142459068.9985273,1172235962.1734378,1244681648.21154,1304459664.8124452,1323245933.4852631,1379478559.5800977,0,0,0,0,0,0,0,0,0,0,0,0,0]
[754,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,"калькуляция",null,0,null,null,null,null,1963569383.5828397,null,null,-1987980.7785,-3389712.2667500004,-4524786.6102499999,-7312180.3905833326,-9098484.1109166667,-12049020.57472764,-15919614.32831461,-18037019.304020185,-21427999.58939115,-25211323.617401775,-29101872.306939803,-31225462.667658713,-34678002.632763222,-38141180.626777463,-39778377.952067755,-41612217.789478831,-42743757.692110613,-42083772.476982392,-46008614.370126553,-45755580.770274021,-41145168.404213667,-37391447.905429401,-36459858.439260319,-30522325.504304454,-24770419.686792139,-19373573.235812169,-3116635.1308468459,9402448.5329311192,16699464.705244891,36920108.414765537,34996252.474877365,46952742.543365575,71800831.213961452,88537982.947807938,92551616.430999205,106080472.90415403,119034314.55434245,131372488.70595154,160826581.04935262,178813453.98767194,186561797.24974847,210689948.50967228,203368923.06908378,214263418.68976042,240554668.78829804,257401953.34038225,264888287.67912513,284000508.48459315,301168306.25029337,309535852.09974545,341365660.79719031,360750108.59257019,367779396.04047453,395140520.74603319,384157942.37617606,396362402.12159979,435222447.32268429,459713051.48813719,462964902.40220261,482974675.075755,501877734.06229424,510099215.91684633,547115588.62574267,569304491.08804953,577137103.12441933,608867832.38825798,595797291.10761285,616478405.82130778,659253362.81637621,685767298.2687577,689436334.68837738,712275121.42712927,733850768.72980642,743193341.704651,785734873.53477788,811104156.33399749,820105702.54092121,856719438.99626923,841812470.14421856,865278464.96575284,914191822.79257286,944464901.84446657,948769097.54669905,975199433.65848112,999963272.22309875,1010887464.8447958,1059872288.5126537,1088989271.8463955,1099966831.2349415,1142153018.7424343,1125623985.3568459,1145430582.0080259,1203039136.0888174,1238717799.4400926,1243792668.889473,1274331894.3953166,1302857649.3782654,1315929846.0004926,1371902236.617126,1405330156.8983974,1418431696.5090046,1466638050.658422,1449027440.0013132,1471852393.8233037,1527080727.1334567,1560849308.222508,1570815607.3577318,1606871540.5765462,1639303133.6922169,1655106244.4133399,1718553101.8595223,1756695274.4508171,1772183365.8457594,1827072101.7488759,1807226713.0485673,1834416971.529181,1894484318.6804295,1933265659.9048626,1939129099.9225547,1963569383.5828397,0,0,0,0,0,0,0,0,0,0,0,0,0]
[757,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,769.22150000000022,1637.7332500000002,6163.3897500000021,6702.942750000002,23426.43075,34399.058144999988,45358.033265000005,122359.36294000002,160871.11031999998,167000.63362500002,280119.47722500004,385744.48927154997,349038.89918464981,677507.88255264983,739832.73663990013,664773.7985367002,1272119.1922018509,797912.93813399784,1112961.0274980925,1740242.0032169223,2082911.3323802911,1610430.5534967035,2365925.3885681219,2654221.8131418675,2285012.3271494806,4004471.644630678,3720446.4800635725,3133155.8760822341,5131176.3246239349,2908079.0921615958,3726711.2487093806,5454078.5291895866,5556997.4440060854,3973617.2202872932,5124872.5378516614,5251531.5797926784,4553245.1620047688,7249601.4242013097,6304738.6238741875,4877091.1302549243,7739541.9773823619,4108951.9108415246,5235982.740695715,7328489.4220027626,7420505.9649825394,5637181.1611060798,7262489.1757188737,7518639.80279392,5917307.5724907815,9415925.7605593204,8224743.4065585732,6351969.9568220377,10104698.720597684,5404532.6164798141,6625099.9041647315,9982079.9274641871,10141670.415038705,7080296.0465208292,9085573.84793365,9390910.4733285904,7360985.6636984348,11693533.223165393,10132065.568694293,7910055.7700663209,12369886.960139394,6524784.7682962418,8632236.206220746,12058785.326776206,12210757.179705143,8525446.2451564074,10925087.072682619,11256275.322046638,8828098.3599022627,13965379.299595952,12114695.245695114,9410602.7081700563,14730648.727986455,7755874.543910861,10198479.600714922,14216549.526280284,14393679.495656967,10031175.884121776,12848074.430821538,13225031.585208774,10372973.499796271,16360896.582730293,14211866.640569329,10921389.541247606,17217170.268021703,9152523.6134089231,11240810.347556829,16519246.986060262,16722110.04801333,11650765.885608673,14893170.967325926,15334494.575850964,12008997.218892336,18943153.490738153,16402046.027653217,12611211.218674898,19773816.419756413,10435454.44121027,13115320.177653313,18233350.292812109,18385079.57328105,13381330.731755018,17105647.575495958,17582506.241704702,13766199.715067863,21714541.782671452,18798562.664390326,14453738.942979574,22626568.158218145,12090478.000334024,13896909.090169907,20356143.57394743,17129240.838336706,11396177.697587013,17042740.560089111,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[759,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,11088117.84810292,null,null,-74400,-74400,25600,25600,25600,35809.183132812381,36374.501545069739,37512.25892386958,51748.229911128059,57200.80648130551,63491.851248893887,81007.633149541914,94480.729898680001,54980.000000007451,91821.024975657463,124578.97948951274,158347.03431545198,217426.30451948196,262197.64100281149,305955.37425049022,392073.82885044813,482232.72321174294,568158.92007042468,674650.48980543017,789961.12291251961,112845.71000002418,289050.70741059724,479623.19475599471,654502.18588220421,876663.63332279027,1063672.3257292658,1227564.1216796488,1485532.4546421021,1753385.3928362802,1979128.4474060014,2213237.940098919,2451212.7462205291,199184.37061100453,519051.55608657748,846266.32327065617,1123292.7444080785,1450571.3974602297,1714566.4164703712,1930177.2081227675,2262466.7012602016,2598158.4771981463,2894061.9222176298,3222770.6815445349,3553317.1691873949,327291.1519415807,727395.77121135406,1130011.123050971,1470870.4098555427,1880613.0223099273,2204909.7521775197,2469409.3509319853,2904856.0162048601,3354709.2003572844,3733120.9517824017,4139226.826837983,4536657.7961217873,516635.5562341474,1007260.002853062,1488413.7071414851,1894657.9295348488,2394815.7706066929,2779994.20056412,3108644.4472794347,3650658.0614679568,4176429.7940876596,4617825.8968109302,5108510.6961277239,5570945.4793493226,795727.12759274989,1383593.6585152224,1941632.363495715,2412564.8751187101,3012533.1792547777,3458665.7603317872,3837208.3514587656,4482645.0920441523,5085721.840091683,5591765.6697371379,6180330.1695701554,6710012.9313850515,1206311.1477043144,1907948.2208581083,2546554.7745980136,3085200.8152113967,3802646.1044948511,4312417.6767229252,4726467.2342044525,5477945.5423730426,6162278.5754569285,6736360.1598794274,7443456.965383362,8043701.4415530525,1809511.5645595156,2647369.609256383,3370131.6175463162,3979559.9685218297,4839180.1729857288,5415759.6460646354,5883910.6866216622,6760694.0782644115,7484229.0121666156,8107238.5988671705,8961650.9511194751,9635877.6284570023,2694824.8655374572,3700983.31454622,4512357.1127226278,5196441.6428443715,6233414.0356260464,6880512.4578143284,7405861.1465548202,8469114.2343488857,9280711.0637674853,9961312.2392054126,11088117.84810292,0,0,0,0,0,0,0,0,0,0,0,0,0]
[762,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,26068000,null,null,-70000,218000,1619000,1460000,3189000,3356000,2954000,4764000,4952000,4816000,4522000,6360000,6548000,6412000,6384000,6118000,7956000,8144000,8008000,7980000,7980000,7714000,9552000,9740000,9604000,9576000,9576000,9576000,9310000,11148000,11336000,11200000,11172000,11172000,11172000,11172000,10906000,12744000,12932000,12796000,12768000,12768000,12768000,12768000,12768000,12502000,14340000,14528000,14392000,14364000,14364000,14364000,14364000,14364000,14364000,14098000,15936000,16124000,15988000,15960000,15960000,15960000,15960000,15960000,15960000,15960000,15694000,17532000,17720000,17584000,17556000,17556000,17556000,17556000,17556000,17556000,17556000,17556000,17290000,19128000,19316000,19180000,19152000,19152000,19152000,19152000,19152000,19152000,19152000,19152000,19152000,18886000,20724000,20912000,20776000,20748000,20748000,20748000,20748000,20748000,20748000,20748000,20748000,20748000,20748000,20482000,22320000,22508000,22372000,22344000,22344000,22344000,22344000,22344000,22344000,22344000,22344000,22344000,22344000,26068000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[763,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по налогам",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,353270.83333333768,null,null,1249.9999999999998,3749.9999999999991,6958.3333333333321,13124.999999999998,23237.499999999996,41456.249999999993,20918.75,48487.499999999993,78497.916666666657,110950,149793.75,187820.83333333331,228031.25,270425,318952.08333333331,366404.16666666663,412781.24999999994,461124.99999999994,50086.80555555562,105208.33333333337,159496.52777777787,212951.38888888899,265572.91666666674,320000.00000000012,376232.63888888899,437562.50000000012,497982.63888888899,557631.94444444461,616510.41666666686,674618.05555555585,59836.805555555737,121402.77777777798,188128.47222222248,254006.94444444473,319038.19444444473,383222.22222222248,446559.02777777798,509048.61111111124,573329.86111111124,639402.77777777798,710559.02777777798,780791.66666666698,69309.027777778218,137694.44444444496,205156.25000000047,271833.33333333395,337725.69444444496,405333.33333333395,474656.25000000047,548986.11111111147,622315.97222222248,694645.83333333349,765975.6944444445,836444.4444444445,69607.638888888992,138354.16666666698,206239.58333333349,275763.88888888899,346927.08333333349,423020.83333333349,498038.1944444445,571979.16666666651,645017.36111111101,717152.77777777752,788385.41666666651,858715.27777777752,69427.083333333489,137951.38888888899,208072.91666666698,279791.66666666698,356399.30555555597,431888.88888888946,506399.30555555597,579930.55555555597,652482.63888888899,724055.55555555597,794649.30555555597,864263.88888888899,68635.416666666977,136291.66666666698,205468.75,276166.66666666698,351677.08333333395,426131.94444444496,499531.25000000093,571875.00000000093,643163.19444444496,713395.83333333395,782572.91666666698,850694.44444444496,67065.972222222947,133076.38888888992,198031.25000000093,264430.5555555569,332274.3055555569,404993.0555555569,476579.86111111287,547034.72222222388,616357.63888889086,684548.61111111287,751607.63888889086,817534.72222222388,64795.138888891786,128458.33333333582,190989.58333333582,252388.88888889179,312656.25000000279,374291.66666666977,437434.02777778078,505375.00000000279,572107.63888889179,637631.94444444776,701947.91666666977,765055.55555555876,61899.305555559695,122590.27777778171,182072.9166666707,240347.22222222667,297413.19444444869,353270.83333333768,0,0,0,0,0,0,0,0,0,0,0,0,0]
[767]
[768]
[770]
[773,"PL",null,null,null,null,null,"Прибыль до налога на прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1589068744.9792666,null,null,-2557350,-1716433.3333333333,-2901808.3333333335,-2529766.6666666665,-4002712.5,-3611104.0902762879,-4093922.4091551299,-5121414.6579744844,-5177284.3394882418,-5080651.7171498258,-5555365.6324325688,-6549042.8941489272,-6023304.5577741843,-5965543.8939898498,-5186395.1106498381,-4674691.2103469567,-5747919.8838691777,-4505520.4421349056,-4868684.564915793,-5282147.1047693985,-2665293.1754197944,-439471.55307279341,-2317280.7845368572,-1664229.2128517721,424651.34409782663,1021335.4489632845,3872199.3027500063,8358478.3399639055,5713103.0229500569,7199794.4012046717,5223335.2216361612,1325539.6694424152,10022764.112027224,14055865.254924826,7850035.9816091806,5396896.6005799621,8304847.1552479789,7391661.2829709575,13042148.710329108,17319002.45919504,10054978.167735383,11477198.222532921,6953140.2519785613,-354904.46817615628,10184634.351887241,15021392.910386339,8746503.9866862595,8453433.1478332803,12596618.688627303,10001351.182372741,13704986.880940787,19576020.9682087,10970500.280820772,13316923.615075774,8040980.1985856444,-511130.76102381945,14027497.874404639,23274638.220045917,13113148.755628295,9592656.4029647037,14632473.093132794,11783393.769492015,17295250.649964273,24028485.462879732,13802748.371581636,16631423.463425092,10403310.144296087,1714034.9627965614,19968808.568335474,27428183.944237582,16187021.219362907,11879955.385868154,18076541.056659743,14574221.491542324,20958960.685440235,28690287.895830698,16990069.449118078,20338927.99233935,13232601.875905693,3236991.7085297704,23956817.013207257,32460979.006419927,19665624.184187636,14877390.847720139,21833977.843755379,17865844.716820747,25286585.750304997,34108611.83543776,20920299.524435923,24643275.70479542,16687928.075949982,3604769.6812475845,25685687.893698111,38115500.771672234,23479068.857376277,18372864.265115455,26185783.710020512,21738606.63278465,30085027.564973086,40029169.097428635,25169293.335987702,29354781.307549357,20390906.335556492,5688137.9109522551,27997208.788882524,38081188.243018791,24359774.198151886,22011821.553149983,30871725.203898981,26163171.895224556,35143425.850029483,46389796.56735608,29623945.145741791,34331966.960596159,24140705.307400912,7818851.3564562947,32486479.149031475,43819621.683985859,26715504.159682333,20528046.741406158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[776]
[778]
[781,"PL",null,null,null,null,null,"Чистая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1271254995.983413,null,null,-2557350,-1716433.3333333333,-2901808.3333333335,-2529766.6666666665,-4002712.5,-3612359.1890731631,-4095053.0459796446,-5123690.1727320831,-5183756.2814627588,-5091556.8702901769,-5567947.7219677456,-6567314.4579502214,-6050250.7512724549,-5998245.3035444655,-5326331.8430168713,-5025727.8072909424,-5982396.3887981279,-5020390.5209904928,-4868684.564915793,-5282147.1047693985,-2665293.1754197944,-439471.55307279341,-2317280.7845368572,-1664229.2128517721,424651.34409782663,1021335.4489632845,3872199.3027500063,8358478.3399639055,5713103.0229500569,7199794.4012046717,5223335.2216361612,1325539.6694424152,10022764.112027224,14055865.254924826,7850035.9816091806,5396896.6005799621,8304847.1552479789,7391661.2829709575,13042148.710329108,15014997.926253311,8043982.5341883078,9181758.5780263394,5562512.201582849,-354904.46817615628,8218688.3751450256,12017114.328309074,6997203.1893490106,6762746.5182666257,10077294.950901836,8001080.9458981976,10963989.504752629,15660816.774566956,8776400.2246566191,10653538.892060615,6432784.1588685215,-511130.76102381945,11324224.451728478,18619710.576036729,10490519.004502639,7674125.1223717555,11705978.474506237,9426715.0155936182,13836200.519971415,19222788.370303787,11042198.69726532,13305138.770740069,8322648.1154368594,1371227.9702372476,15975046.854668379,21942547.155390076,12949616.975490309,9503964.308694534,14461232.845327795,11659377.193233848,16767168.548352189,22952230.316664562,13592055.559294462,16271142.393871471,10586081.500724569,2589593.3668238223,19165453.610565826,25968783.205135942,15732499.347350106,11901912.678176105,17467182.275004312,14292675.773456603,20229268.600243986,27286889.468350187,16736239.619548753,19714620.563836336,13350342.460759953,2883815.74499809,20548550.314958468,30492400.617337808,18783255.085901022,14698291.412092343,20948626.968016416,17390885.306227729,24068022.051978469,32023335.277942881,20135434.668790177,23483825.046039462,16312725.068445191,4550510.3287618011,22397767.031106025,30464950.594414994,19487819.358521521,17609457.242520019,24697380.163119182,20930537.516179636,28114740.680023596,37111837.253884852,23699156.11659345,27465573.56847693,19312564.245920748,6255081.0851650387,25989183.319225207,35055697.347188681,21372403.327745855,16422437.393124893,0,0,0,0,0,0,0,0,0,0,0,0,0]
[784]
[786,null,null,null,null,null,null,"Индикатор безубыточности по чистой прибыли","Срок окупаемости по чистой прибыли",null,null,null,"кол-во лет",null,null,null,null,null,null,null,null,null,null,3.3333333333333335]
[787,null,null,null,null,null,null,"Индикатор безубыточности по чистой прибыли","Точка безубыточности по чистой прибыли",null,null,null,"руб.",null,null,null,"Продажи",null,null,null,null,null,null,65442953.436817564]
[789,null,null,null,null,null,null,"Индикатор безубыточности по чистой прибыли","Точка безубыточности по чистой прибыли",null,null,null,"кол-во потенциальных гостей",null,null,null,"Трафик",null,null,null,null,null,null,156060]
[792]
[795,null,null,null,null,null,null,"Индикатор безубыточности по финпотоку",null,null,null,null,"индикатор(1)",null,null,null,null,null,null,null,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[797,null,null,null,null,null,null,"Индикатор безубыточности по финпотоку","Точка безубыточности по финпотоку",null,null,null,"руб.",null,null,null,"Продажи",null,null,null,null,null,null,100294195.47559905]
[800]
[803,null,null,null,null,null,null,"Свободный отрицательный финпоток проекта",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,-520130594.92904091,null,null,-4109639.1784999999,-4322814.7399166655,-12861613.106000001,-27543531.220333334,-27123569.706166662,-35046135.13203989,-27773998.455229849,-18949580.201014817,-32899526.278354794,-29454167.187973619,-15322390.025733441,-14622583.321988195,-34279479.836515427,-30754513.190472841,-14437236.714681566,-8258375.5590069294,-15149079.114953578,-30804401.568154573,-33075927.533845186,-14756192.359967649,-4149334.1809692383,-3636683.5259117484,-13879021.175908566,-27822067.497549295,-23190557.373669863,-5303371.1510014534,0,0,0,0,0,-10604805.593181729,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[805,null,null,null,null,null,null,"Свободный финпоток (FCF)",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1065770419.9325254,null,null,-4109639.1784999999,-4322814.7399166655,-12861613.106000001,-27543531.220333334,-27123569.706166662,-35046135.13203989,-27773998.455229849,-18949580.201014817,-32899526.278354794,-29454167.187973619,-15322390.025733441,-14622583.321988195,-34279479.836515427,-30754513.190472841,-14437236.714681566,-8258375.5590069294,-15149079.114953578,-30804401.568154573,-33075927.533845186,-14756192.359967649,-4149334.1809692383,-3636683.5259117484,-13879021.175908566,-27822067.497549295,-23190557.373669863,-5303371.1510014534,0,0,0,0,0,-10604805.593181729,14100747.350349672,13522604.086113386,0,8978514.387783736,10987423.256499797,2269570.7975802869,0,0,0,11313020.313113227,0,4607809.4327835068,25406945.522904709,4776629.0373684689,0,0,0,0,29171656.079421327,19820909.884141788,1232507.8217866421,22849566.728218675,0,10568021.585821897,15192291.685541406,0,0,11282600.336901307,19939407.980587251,3217435.6214316785,36457894.272973657,25754505.096697807,7073332.8302568346,28165383.742519557,0,9761395.1828709394,19645723.124645859,3698586.0084064007,0,20743644.831840038,23928313.459670395,4430096.8875776827,44068994.87129952,33978497.025823683,7787371.3104017973,30498891.60177651,0,12323831.417373314,26649770.790837139,9660131.309252426,0,24544616.387066782,28127987.34070766,5805407.5506611317,51064598.46733591,38952135.908696279,9184773.569745943,36733928.120063424,0,14375490.911666438,54163891.186280265,0,0,22857853.828853443,32441551.195926115,7128427.8206833154,57181754.076492399,40703931.773841023,11117359.134428233,46179801.997020155,0,17337474.147387758,59673366.053943262,42106051.843874589,1649515.4781646729,10857079.716478109,16784713.792318314,2812615.5823482573,64421039.064450189,44879874.35166356,7940011.9990219027,52988479.639615893,0,24948752.113430351,70881915.766810894,53280720.771098807,10022344.336020768,50889525.262898162,0,0,0,0,0,0,0,0,0,0,0,0,0]
[806]
[808]
[811,null,null,null,null,null,null,"NPV(Учредителя)",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,170521271.3048276,null,null,-4065010.0351481391,-4229436.2354914993,-12447130.087363072,-26366430.238212805,-25682452.366698716,-32823712.915443316,-25730244.34080074,-17364529.713002279,-29820231.186173584,-26407423.976632476,-13588256.3836393,-12826827.475428257,-29743173.259098135,-26394890.447471038,-12256120.242942976,-6934601.2558404934,-12582618.45479993,-25307864.423682902,-26878973.79030969,-11861316.352617832,-3299095.7766145444,-2860091.6391915092,-10796704.289483087,-21408177.514273129,-17650597.568628386,-3992621.8327014837,0,0,0,0,0,-7477500.3361686748,9834534.0886484794,9328888.897159107,0,6060241.4695640262,7335660.6028772779,1498804.6744188268,0,0,0,7151737.8568556746,0,2849990.3395660343,15543873.88161749,2890588.3696523025,0,0,0,0,16715349.690589186,11234038.240791246,690971.16478789051,12670861.341358617,0,5733736.3438865738,8153146.5038611516,0,0,5859829.0674820682,10243442.452853108,1634938.6744146561,18324878.830596574,12804442.327069774,3478479.7748255432,13700581.179828964,0,4645699.0323703233,9248368.4584695585,1722228.438465931,0,9450525.5353221204,10783032.404648501,1974694.7637916466,19430224.760060731,14818586.274249997,3359320.3443727116,13013751.894531619,0,5144937.1427117828,11004890.65083725,3945783.1358178458,0,9808944.775450144,11118920.566251872,2269941.2246614685,19749665.71507534,14901467.286296403,3475554.7967153513,13749312.624091657,0,5264439.7238205718,19619921.213382691,0,0,8013027.6341597727,11249176.481979495,2444954.626579606,19399585.463298734,13659325.905193998,3690221.7980525903,15162151.441749427,0,5569426.1322642136,18961080.717059385,13233813.218031485,512808.01449951757,3338638.2489894442,5105381.5810997616,846218.61485845072,19171577.544809654,13211121.496007469,2311889.8697307874,15261083.588770544,0,7030214.8614203865,19756642.73444882,14689456.239314144,2733146.2872452731,13727134.409022527,0,0,0,0,0,0,0,0,0,0,0,0,0]
[814]
[816]
[819,"BS",null,null,null,null,null,"Финпоток проекта для кредиторов нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1115770419.9325252,null,null,45890360.821500003,41567546.081583336,28705932.975583337,1162401.7552500032,-25961167.950916663,-61007303.08295656,-88781301.538186416,-107730881.73920123,-140630408.01755601,-170084575.20552963,-185406965.23126307,-200029548.55325127,-234309028.38976666,-265063541.58023947,-279500778.29492104,-287759153.85392797,-302908232.96888155,-333712634.53703612,-366788562.07088131,-381544754.43084896,-385694088.61181819,-389330772.13773,-403209793.31363857,-431031860.81118786,-454222418.18485773,-459525789.33585918,-449023940.92510182,-441268554.51501775,-440648054.54112077,-429628936.02409071,-457223001.1708287,-470130594.92904091,-456029847.57869124,-441915464.35934985,-442507243.49257785,-433528729.10479414,-422541305.84829438,-418078014.72170001,-413201249.61137372,-415223360.31560093,-420271735.05071408,-397689609.88383394,-408958714.73760086,-404350905.30481738,-378943959.78191268,-358137629.11263871,-357944147.20528358,-365916782.55005002,-370380218.02751946,-374167330.74454421,-344995674.66512287,-325174764.78098106,-323942256.95919442,-293405488.0754419,-301092690.23097575,-290524668.64515388,-256678575.85748702,-254153324.72990337,-275332376.95961255,-264049776.62271124,-244110368.642124,-240892933.02069232,-204435038.74771866,-178680533.65102085,-171607200.82076401,-131511824.67717198,-143441817.07824445,-133680421.89537351,-114034698.77072765,-104497537.24697022,-110336112.76232125,-89592467.93048121,-65664154.470810816,-61234057.583233133,-17165062.711933613,16813434.31389007,24600805.624291867,68967358.022825748,55099697.226068377,67423528.643441692,94073299.434278831,108761519.9346664,103733430.74353126,128278047.13059804,156406034.4713057,162211442.02196681,213276040.48930272,252228176.39799899,261412949.96774495,312658202.50286555,298146878.08780837,312522368.99947482,367175167.18413925,385270571.62475801,366686260.18575501,389544114.01460844,421985665.21053457,429114093.03121787,486295847.10771024,526999778.88155127,538117138.01597953,598917849.94077408,584296940.01299965,601634414.1603874,661307780.21433067,703413832.05820525,705063347.53636992,715920427.25284803,732705141.04516637,735517756.6275146,799938795.69196475,844818670.04362833,852758682.04265022,918290802.64557028,905747161.68226612,930695913.7956965,1001577829.5625074,1054858550.3336062,1064880894.669627,1115770419.9325252,0,0,0,0,0,0,0,0,0,0,0,0,0]
[822,null,null,null,null,null,null,"Индикатор безубыточности для кредиторов","Срок окупаемости по финпотоку (PBP)",null,null,null,"кол-во лет",null,null,null,null,null,null,null,null,null,null,6.333333333333333]
[824,null,null,null,null,null,null,"Индикатор безубыточности для кредиторов","Точка безубыточности по финпотоку",null,null,null,"кол-во хостелов",null,null,null,"кол-во хостелов",null,null,null,null,null,null,44]
[825,null,null,null,null,null,null,"Индикатор безубыточности для кредиторов","Точка безубыточности по финпотоку",null,null,null,"кол-во потенциальных гостей",null,null,null,"Трафик",null,null,null,null,null,null,337410]
[827,null,null,null,null,null,null,"Свободный полож. финпоток для кредиторов",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1585901014.8615665,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14100747.350349672,13522604.086113386,0,8978514.387783736,10987423.256499797,2269570.7975802869,0,0,0,11313020.313113227,0,4607809.4327835068,25406945.522904709,4776629.0373684689,0,0,0,0,29171656.079421327,19820909.884141788,1232507.8217866421,22849566.728218675,0,10568021.585821897,15192291.685541347,0,0,11282600.336901307,19939407.980587251,3217435.6214316785,36457894.272973657,25754505.096697807,7073332.8302568346,28165383.742519557,0,9761395.1828709394,19645723.124645859,3698586.0084064007,0,20743644.831840038,23928313.459670395,4430096.8875776827,44068994.87129952,33978497.025823683,7787371.3104017973,30498891.60177651,0,12323831.417373314,26649770.790837139,9660131.309252426,0,24544616.387066782,28127987.34070766,5805407.5506611317,51064598.46733591,38952135.908696279,9184773.569745943,36733928.120063424,0,14375490.911666438,54163891.186280206,0,0,22857853.828853443,32441551.195926115,7128427.8206833154,57181754.076492399,40703931.773841023,11117359.134428233,46179801.997020155,0,17337474.147387758,59673366.053943262,42106051.843874589,1649515.4781646729,10857079.716478109,16784713.792318314,2812615.5823482573,64421039.064450189,44879874.35166356,7940011.9990219027,52988479.639615893,0,24948752.113430351,70881915.766810894,53280720.771098807,10022344.336020768,50889525.262898162,0,0,0,0,0,0,0,0,0,0,0,0,0]
[830]
[833,null,null,null,null,null,null,"IRR для кредиторов",null,null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.23205860257148744,null,null,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[835,null,null,null,null,null,null,"Кассовый разрыв проекта для кредиторов",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,470130594.92904091]
[838,null,null,null,null,null,null,"NPV(Кредиторов)","Ставка по кредиту",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,null,null,null,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[841,"CF(+)",null,null,null,null,null,"Поступление кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,400000000,null,null,0,0,0,0,50000000,30000000,10000000,40000000,60000000,0,70000000,0,50000000,0,0,50000000,0,40000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[843,"CF(-)",null,null,null,null,null,"Возврат кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,400000000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8333333.333333333,8333333.333333334,8333333.333333333,8333333.333333333,8333333.333333334,8333333.333333333,8333333.333333333,8333333.333333334,8333333.333333333,8333333.333333333,8333333.333333334,8333333.333333334,8333333.333333333,8333333.333333334,8333333.3333333349,8333333.333333333,8333333.333333334,8333333.3333333349,8333333.333333334,8333333.333333334,8333333.333333334,8333333.333333333,8333333.333333333,8333333.3333333321,8333333.3333333321,8333333.3333333312,8333333.3333333312,8333333.3333333302,8333333.3333333302,8333333.3333333293,8333333.3333333284,8333333.3333333274,8333333.3333333284,8333333.3333333293,8333333.3333333302,8333333.3333333321,8333333.333333333,8333333.3333333349,8333333.3333333377,8333333.3333333395,8333333.3333333433,8333333.3333333386,8333333.3333333433,8333333.3333333489,8333333.3333333433,8333333.333333333,8333333.3333333433,8333333.3333333731,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[844]
[847,"PL(-)",null,null,null,null,null,"Проценты начисленные по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,207333333.3333334,null,null,0,0,0,0,333333.33333333331,533333.33333333337,600000,866666.66666666674,1266666.6666666665,1266666.6666666665,1733333.3333333335,1733333.3333333335,2066666.6666666667,2066666.6666666667,2066666.6666666667,2400000,2400000,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2611111.1111111115,2555555.5555555555,2500000,2444444.4444444445,2388888.8888888885,2333333.3333333335,2277777.777777778,2222222.222222222,2166666.6666666665,2111111.1111111115,2055555.5555555557,2000000.0000000002,1944444.4444444447,1888888.8888888895,1833333.3333333333,1777777.777777778,1722222.2222222227,1666666.666666667,1611111.1111111112,1555555.5555555555,1500000,1444444.4444444445,1388888.8888888888,1333333.333333333,1277777.7777777775,1222222.222222222,1166666.6666666663,1111111.1111111105,1055555.555555555,999999.99999999942,944444.44444444391,888888.88888888841,833333.33333333302,777777.77777777752,722222.22222222225,666666.66666666663,611111.11111111124,555555.55555555574,500000.00000000035,444444.44444444496,388888.88888888911,333333.33333333372,277777.77777777833,222222.22222222248,166666.66666666666,111111.11111111124,55555.555555555824,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[848]
[849,"CF(-)",null,null,null,null,null,"Оплата процентов по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,207333333.3333334,null,null,0,0,0,0,0,333333.33333333331,533333.33333333337,600000,866666.66666666674,1266666.6666666665,1266666.6666666665,1733333.3333333335,1733333.3333333335,2066666.6666666667,2066666.6666666667,2066666.6666666667,2400000,2400000,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2611111.1111111115,2555555.5555555555,2500000,2444444.4444444445,2388888.8888888885,2333333.3333333335,2277777.777777778,2222222.222222222,2166666.6666666665,2111111.1111111115,2055555.5555555557,2000000.0000000002,1944444.4444444447,1888888.8888888895,1833333.3333333333,1777777.777777778,1722222.2222222227,1666666.666666667,1611111.1111111112,1555555.5555555555,1500000,1444444.4444444445,1388888.8888888888,1333333.333333333,1277777.7777777775,1222222.222222222,1166666.6666666663,1111111.1111111105,1055555.555555555,999999.99999999942,944444.44444444391,888888.88888888841,833333.33333333302,777777.77777777752,722222.22222222225,666666.66666666663,611111.11111111124,555555.55555555574,500000.00000000035,444444.44444444496,388888.88888888911,333333.33333333372,277777.77777777833,222222.22222222248,166666.66666666666,111111.11111111124,55555.555555555824,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[850]
[851,"BS",null,null,null,null,null,"Задолженность по выплате %% по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,333333.33333333331,533333.33333333349,600000,866666.66666666674,1266666.6666666665,1266666.666666666,1733333.333333334,1733333.333333334,2066666.666666666,2066666.666666666,2066666.666666666,2400000,2400000,2666666.6666666679,2666666.6666666679,2666666.6666666679,2666666.6666666679,2666666.6666666679,2666666.6666666642,2666666.6666666642,2666666.6666666642,2666666.6666666642,2666666.6666666642,2666666.6666666642,2666666.6666666642,2666666.6666666642,2666666.6666666642,2666666.6666666642,2666666.6666666642,2666666.6666666642,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666716,2666666.6666666567,2666666.6666666567,2666666.6666666567,2611111.1111111045,2555555.5555555522,2500000,2444444.4444444478,2388888.8888888955,2333333.3333333433,2277777.777777791,2222222.222222209,2166666.6666666567,2111111.1111111045,2055555.5555555522,2000000,1944444.4444444478,1888888.8888888955,1833333.3333333433,1777777.777777791,1722222.222222209,1666666.6666666567,1611111.1111111045,1555555.5555555522,1500000,1444444.4444444478,1388888.8888888955,1333333.3333333433,1277777.777777791,1222222.222222209,1166666.6666666567,1111111.1111111045,1055555.5555555522,1000000,944444.44444444776,888888.88888889551,833333.33333334327,777777.77777779102,722222.22222220898,666666.66666665673,611111.11111110449,555555.55555555224,500000,444444.44444444776,388888.88888889551,333333.33333334327,277777.77777779102,222222.22222220898,166666.66666665673,111111.11111110449,55555.555555552244,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[852]
[853,"CF",null,null,null,null,null,"Финпоток проекта с учетом финансирования",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,908437086.59919214,null,null,45890360.821500003,-4322814.7399166664,-12861613.106000001,-27543531.220333334,22876430.293833334,-5379468.465373233,-18307331.788563192,20450419.798985191,26233807.054978557,-30720833.854640283,53410943.30759988,-16355916.655321542,13987186.830151267,-32821179.857139491,-16503903.381348252,39674957.774326414,-17549079.114953574,6795598.4318454266,-35742594.200511828,-17422859.026634336,-6816000.8476359099,-6303350.1925784461,-16545687.842575235,-30488734.164215982,-25857224.040336497,-7970037.8176680915,7835181.7440906763,5088719.7434174269,-2046166.6927696541,8352451.8503633961,-30260731.813404635,-15574260.424878888,11434080.683683008,11447716.552674726,-3258445.7998946905,6311847.7211170718,8320756.5898331329,1796624.4599276856,2210098.4436596036,-4688777.3708938882,-7715041.4017798081,19915458.500213481,-13935771.520433582,1941142.7661168426,22740278.856238045,18139664.002607301,-2473184.7593115494,-10639302.01143308,-7130102.144136101,-6453779.3836914301,26504989.412754662,17154243.217475124,-1434158.8448800221,27870102.217085861,-10353868.822200507,7901354.9191552326,31179426.121000208,-141415.5390830189,-23845718.89637585,8615933.6702346355,17272741.313920587,550768.9547650069,33791227.606306985,23087838.430031136,-3926667.1697431654,29150931.699147597,-22818881.289961345,-1071938.150462389,8867945.3468680829,-1185060.6984647959,-16505242.182017684,10132533.720728934,13372757.904114842,-6069903.1124223173,33624550.426855087,23589608.136934802,-2545962.0229315311,34088774.620756105,-24089883.018979594,2157164.7507066578,16538659.679726034,4632664.9448320121,-15028089.191135138,14600171.942622349,18239098.451818779,-4027925.7826721966,41286820.689558133,29229913.686474055,-481893.09692071378,41634141.424009502,-24066879.970612735,4875490.911666438,45208353.74022001,8706515.5517299026,-27917644.772336319,13580076.051075667,23219328.973703891,-2038238.8459833413,48070642.965381294,31648376.218285471,2117359.1344282329,51856267.480350152,-23509798.81666334,8504140.8140544146,50895588.27616547,33383829.62165235,-7017151.1885019988,2245968.6053669751,8229158.2367627472,-5687384.4176517427,55976594.620005742,36490985.462774634,7940011.9990219027,65532120.602920055,-12543640.963304147,24948752.113430351,70881915.766810894,53280720.771098807,10022344.336020768,50889525.262898162,0,0,0,0,0,0,0,0,0,0,0,0,0]
[854]
[855,"BS",null,null,null,null,null,"Финпоток проекта с уч. финансир. нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,908437086.59919214,null,null,45890360.821500003,41567546.081583336,28705932.975583337,1162401.7552500032,24038832.049083337,18659363.583710104,352031.79514691234,20802451.594132103,47036258.64911066,16315424.794470377,69726368.102070257,53370451.446748719,67357638.276899993,34536458.419760503,18032555.038412251,57707512.812738664,40158433.697785094,46954032.129630521,11211437.929118693,-6211421.0975156426,-13027421.945151553,-19330772.137729999,-35876459.980305232,-66365194.144521214,-92222418.184857711,-100192456.00252581,-92357274.25843513,-87268554.515017703,-89314721.207787365,-80962269.357423961,-111223001.1708286,-126797261.59570748,-115363180.91202447,-103915464.35934974,-107173910.15924443,-100862062.43812737,-92541305.848294228,-90744681.38836655,-88534582.944706947,-93223360.315600842,-100938401.71738064,-81022943.217167169,-94958714.737600744,-93017571.971483901,-70277293.115245849,-52137629.112638548,-54610813.871950097,-65250115.883383177,-72380218.027519286,-78833997.411210716,-52329007.998456053,-35174764.78098093,-36608923.625860952,-8738821.4087750912,-19092690.230975598,-11191335.311820365,19988090.809179842,19846675.270096824,-3999043.6262790263,4616890.0439556092,21889631.357876197,22440400.312641203,56231627.918948188,79319466.348979324,75392799.179236159,104543730.87838376,81724849.588422418,80652911.437960029,89520856.784828112,88335796.086363316,71830553.904345632,81963087.625074565,95335845.529189408,89265942.416767091,122890492.84362218,146480100.98055696,143934138.95762545,178022913.57838154,153933030.55940193,156090195.3101086,172628854.98983464,177261519.93466663,162233430.7435315,176833602.68615383,195072701.13797259,191044775.3553004,232331596.04485852,261561509.73133257,261079616.63441187,302713758.05842137,278646878.08780861,283522368.99947506,328730722.73969507,337437238.29142499,309519593.51908869,323099669.57016432,346318998.54386818,344280759.69788486,392351402.66326618,423999778.88155162,426117138.01597989,477973405.49633002,454463606.6796667,462967747.49372113,513863335.76988661,547247165.39153898,540230014.20303702,542475982.80840397,550705141.04516673,545017756.62751496,600994351.24752069,637485336.71029532,645425348.70931721,710957469.31223726,698413828.3489331,723362580.46236348,794244496.22917438,847525217.00027323,857547561.33629394,908437086.59919214,0,0,0,0,0,0,0,0,0,0,0,0,0]
[856]
[857,null,null,null,null,null,null,"Осаточный кассовый разрыв",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,126797261.59570748]
[858]
[859]
[860]
[861]
[862]
[863]
[864]
[865,"BS",null,null,null,null,null,"Овердрафт на начало периода",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6211421.0975156426,13027421.945151553,19330772.137729999,35876459.980305232,66365194.144521214,92222418.184857711,100192456.00252581,95969095.920894578,91680118.643484607,93726285.336254269,86935938.241495103,117196670.05489974,132770930.47977862,124526337.55454943,114116340.48149595,117374786.28139064,113019184.99829674,105640254.95011608,104723965.94810604,103386567.22068065,108075344.59157455,115790385.99335435,98705395.131293237,112641166.65172681,112577376.66313875,90775242.612426862,73392038.964923114,75865223.72423467,86504525.73566775,93634627.879803851,100088407.26349528,77384927.782963097,60875558.963679329,62309717.808559351,35478110.888282813,45831979.71048332,38694491.119836144,7837519.091501236,7978934.6305842549,31824653.526960105,23805621.870763008,6731260.7390987799,6236585.6238262616,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[866]
[867,"CF(+)",null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,240143181.42769247,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6211421.0975156426,6816000.8476359099,6303350.1925784461,16545687.842575235,30488734.164215982,25857224.040336497,7970037.8176680915,0,0,2046166.6927696541,0,30260731.813404635,15574260.424878888,0,0,3258445.7998946905,0,0,0,0,4688777.3708938882,7715041.4017798081,0,13935771.520433581,0,0,0,2473184.7593115494,10639302.01143308,7130102.144136101,6453779.3836914301,0,0,1434158.8448800221,0,10353868.822200507,0,0,141415.5390830189,23845718.89637585,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[868]
[869,"CF(-)",null,null,null,null,null,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,240143181.4276925,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4223360.0816312348,4288977.2774099717,0,6790347.0947591588,0,0,8244592.9252291992,10409997.073053481,0,4355601.2830938958,7378930.0481806602,916289.00201005116,1337398.7274253871,0,0,17084990.862061121,0,63789.988588064909,21802134.050711889,17383203.647503745,0,0,0,0,22703479.480532184,16509368.819283765,0,26831606.920276538,0,7137488.5906471759,30856972.028334908,0,0,8019031.6561970972,17074361.131664228,494675.11527251825,6236585.6238262616,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[870]
[871,null,null,null,null,null,null,"Поток овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6211421.0975156426,6816000.8476359099,6303350.1925784461,16545687.842575235,30488734.164215982,25857224.040336497,7970037.8176680915,-4223360.0816312348,-4288977.2774099717,2046166.6927696541,-6790347.0947591588,30260731.813404635,15574260.424878888,-8244592.9252291992,-10409997.073053481,3258445.7998946905,-4355601.2830938958,-7378930.0481806602,-916289.00201005116,-1337398.7274253871,4688777.3708938882,7715041.4017798081,-17084990.862061121,13935771.520433581,-63789.988588064909,-21802134.050711889,-17383203.647503745,2473184.7593115494,10639302.01143308,7130102.144136101,6453779.3836914301,-22703479.480532184,-16509368.819283765,1434158.8448800221,-26831606.920276538,10353868.822200507,-7137488.5906471759,-30856972.028334908,141415.5390830189,23845718.89637585,-8019031.6561970972,-17074361.131664228,-494675.11527251825,-6236585.6238262616,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[872]
[873,"BS",null,null,null,null,null,"Остаток долга по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6211421.0975156426,13027421.945151553,19330772.137729999,35876459.980305232,66365194.144521214,92222418.184857711,100192456.00252581,95969095.920894578,91680118.643484607,93726285.336254269,86935938.241495103,117196670.05489974,132770930.47977862,124526337.55454943,114116340.48149595,117374786.28139064,113019184.99829674,105640254.95011608,104723965.94810604,103386567.22068065,108075344.59157455,115790385.99335435,98705395.131293237,112641166.65172681,112577376.66313875,90775242.612426862,73392038.964923114,75865223.72423467,86504525.73566775,93634627.879803851,100088407.26349528,77384927.782963097,60875558.963679329,62309717.808559351,35478110.888282813,45831979.71048332,38694491.119836144,7837519.091501236,7978934.6305842549,31824653.526960105,23805621.870763008,6731260.7390987799,6236585.6238262616,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[874]
[875,"PL(-)",null,null,null,null,null,"Начисление %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28728957.483332656,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,51761.842479297033,108561.84954292963,161089.76781441667,298970.49983587698,553043.28453767684,768520.15154048102,834937.13335438189,834937.13335438189,799742.4660074549,781052.37780211901,781052.37780211901,976638.91712416464,1106424.420664822,1106424.420664822,1037719.4796212452,978123.2190115886,978123.2190115886,941826.54165247281,880335.45791763416,872699.71623421705,900627.87159645453,964919.88327795302,964919.88327795302,938676.38876439002,938676.38876439002,938144.80552615621,756460.35510355711,632210.19770195556,720871.04779723124,780288.56566503213,834070.06052912737,834070.06052912737,644874.39819135924,519247.64840466122,519247.64840466122,381933.16425402771,381933.16425402771,322454.09266530123,66491.121921535465,265205.4460580009,265205.4460580009,198380.18225635841,56093.839492489831,51971.546865218857,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[876]
[877,"CF(-)",null,null,null,null,null,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28728957.483332656,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3611821.6624594415,799742.46600745525,0,1562104.7556042373,0,0,3189487.7584538087,1037719.4796212446,0,1956246.438023176,941826.54165247269,880335.4579176344,872699.71623421647,0,0,2830467.6381523591,0,1877352.7775287777,938144.80552615598,756460.35510355607,0,0,0,0,3801509.9322224781,644874.39819135889,0,1038495.2968093231,0,763866.3285080567,322454.09266529977,0,0,596902.01403753832,198380.18225635961,56093.839492488652,51971.546865217388,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[878]
[879,"BS",null,null,null,null,null,"Остаток ДС на конец периода",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,879708129.11585951,null,null,45890360.821500003,41567546.081583336,28705932.975583337,1162401.7552500032,24038832.049083337,18659363.583710104,352031.79514691234,20802451.594132103,47036258.64911066,16315424.794470377,69726368.102070257,53370451.446748719,67357638.276899993,34536458.419760503,18032555.038412251,57707512.812738664,40158433.697785094,46954032.129630521,11211437.929118693,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.862645149230957E-9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,27502670.435615506,50590508.865646645,46663841.69590348,75814773.395051077,52995892.105089732,51923953.954627343,60791899.301495425,59606838.603030629,43101596.421012945,53234130.141741879,66606888.045856722,60536984.933434404,94161535.360289484,117751143.49722429,115205181.47429276,149293956.09504884,125204073.07606925,127361237.82677591,143899897.50650194,148532562.45133394,133504473.2601988,148104645.20282114,166343743.6546399,162315817.8719677,203602638.56152582,232832552.24799988,232350659.15107918,273984800.57508868,249917920.60447595,254793411.51614237,300001765.25636238,308708280.8080923,280790636.03575599,294370712.08683169,317590041.06053555,315551802.21455222,363622445.17993355,395270821.39821899,397388180.53264725,449244448.01299739,425734649.19633406,434238790.01038849,485134378.28655398,518518207.90820634,511501056.71970433,513747025.32507133,521976183.5618341,516288799.14418232,572265393.76418805,608756379.22696269,616696391.22598457,682228511.82890463,669684870.86560047,694633622.97903085,765515538.74584174,818796259.51694059,828818603.8529613,879708129.11585951,0,0,0,0,0,0,0,0,0,0,0,0,0]
[880]
[881,"BS",null,null,null,null,null,"Задолженность по %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,51761.842479297033,160323.69202222666,321413.45983664331,620383.95967252029,1173427.2442101971,1941947.3957506781,2776884.5291050598,0,0,781052.37780211866,0,976638.91712416429,2083063.337788986,0,0,978123.21901158802,0,0,0,0,900627.87159645371,1865547.7548744064,0,938676.38876438886,0,0,0,632210.19770195708,1353081.2454991899,2133369.8111642227,2967439.8716933504,0,0,519247.64840466157,0,381933.16425402835,0,0,66491.121921535581,331696.56797953695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[882]
[883,"CF",null,null,null,null,null,"Итоговый финпоток",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,879708129.11585951,null,null,45890360.821500003,-4322814.7399166664,-12861613.106000001,-27543531.220333334,22876430.293833334,-5379468.465373233,-18307331.788563192,20450419.798985191,26233807.054978557,-30720833.854640283,53410943.30759988,-16355916.655321542,13987186.830151267,-32821179.857139491,-16503903.381348252,39674957.774326414,-17549079.114953574,6795598.4318454266,-35742594.200511828,-11211437.929118697,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.4505805969238281E-9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.4901161193847656E-8,0,0,0,0,0,0,0,0,27502670.43561551,23087838.430031136,-3926667.1697431654,29150931.699147597,-22818881.289961345,-1071938.150462389,8867945.3468680829,-1185060.6984647959,-16505242.182017684,10132533.720728934,13372757.904114842,-6069903.1124223173,33624550.426855087,23589608.136934802,-2545962.0229315311,34088774.620756105,-24089883.018979594,2157164.7507066578,16538659.679726034,4632664.9448320121,-15028089.191135138,14600171.942622349,18239098.451818779,-4027925.7826721966,41286820.689558133,29229913.686474055,-481893.09692071378,41634141.424009502,-24066879.970612735,4875490.911666438,45208353.74022001,8706515.5517299026,-27917644.772336319,13580076.051075667,23219328.973703891,-2038238.8459833413,48070642.965381294,31648376.218285471,2117359.1344282329,51856267.480350152,-23509798.81666334,8504140.8140544146,50895588.27616547,33383829.62165235,-7017151.1885019988,2245968.6053669751,8229158.2367627472,-5687384.4176517427,55976594.620005742,36490985.462774634,7940011.9990219027,65532120.602920055,-12543640.963304147,24948752.113430351,70881915.766810894,53280720.771098807,10022344.336020768,50889525.262898162,0,0,0,0,0,0,0,0,0,0,0,0,0]
[884]
[885,"BS",null,null,null,null,null,"Итоговый финпоток нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,879708129.11585951,null,null,45890360.821500003,41567546.081583336,28705932.975583337,1162401.7552500032,24038832.049083337,18659363.583710104,352031.79514691234,20802451.594132103,47036258.64911066,16315424.794470377,69726368.102070257,53370451.446748719,67357638.276899993,34536458.419760503,18032555.038412251,57707512.812738664,40158433.697785094,46954032.129630521,11211437.929118693,0,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,1.862645149230957E-8,27502670.435615528,50590508.86564666,46663841.695903495,75814773.395051092,52995892.105089746,51923953.954627357,60791899.30149544,59606838.603030644,43101596.42101296,53234130.141741894,66606888.045856737,60536984.933434419,94161535.360289514,117751143.49722432,115205181.47429278,149293956.0950489,125204073.07606931,127361237.82677597,143899897.506502,148532562.451334,133504473.26019886,148104645.2028212,166343743.65463996,162315817.87196776,203602638.56152588,232832552.24799994,232350659.15107924,273984800.57508874,249917920.604476,254793411.51614243,300001765.25636244,308708280.80809236,280790636.03575605,294370712.08683169,317590041.06053555,315551802.21455222,363622445.17993355,395270821.39821899,397388180.53264725,449244448.01299739,425734649.19633406,434238790.01038849,485134378.28655398,518518207.90820634,511501056.71970433,513747025.32507133,521976183.5618341,516288799.14418232,572265393.76418805,608756379.22696269,616696391.22598457,682228511.82890463,669684870.86560047,694633622.97903085,765515538.74584174,818796259.51694059,828818603.8529613,879708129.11585951,0,0,0,0,0,0,0,0,0,0,0,0,0]
[886]
[887,null,null,null,null,null,null,"Итоговый свободный финпоток (Total FCF)",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,879708129.11585975,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.4505805969238281E-9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.4901161193847656E-8,0,0,0,0,0,0,0,0,27502670.43561551,15598925.985397436,0,0,0,0,0,0,0,10132533.720728934,7302854.7916925251,0,33624550.426855087,21043646.114003271,0,9998891.6017765105,0,2157164.7507066578,6143235.4334228933,0,0,14600171.942622349,14211172.669146582,0,41286820.689558133,28748020.589553356,0,17567261.453396767,0,4875490.911666438,25997224.519613624,0,0,13580076.051075667,21181090.127720565,0,48070642.965381294,31648376.218285471,2117359.1344282329,28346468.663686827,0,8504140.8140544146,50895588.27616547,26366678.433150336,0,2245968.6053669751,2541773.8191109747,0,55976594.620005742,36490985.462774634,7940011.9990219027,52988479.639615893,0,24948752.113430351,70881915.766810894,53280720.771098807,10022344.336020768,50889525.262898162,0,0,0,0,0,0,0,0,0,0,0,0,0]
[888]
[889,null,null,null,null,null,null,"CFADS",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1755913601.360218,null,null,0,0,0,0,0,333333.33333333331,533333.33333333337,600000,866666.66666666674,1266666.6666666665,1266666.6666666665,1733333.3333333335,1733333.3333333335,2066666.6666666667,2066666.6666666667,2066666.6666666667,2400000,2400000,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,10501848.410757342,7755386.410084093,2666666.6666666665,11019118.517030062,2666666.6666666665,2666666.6666666665,14100747.350349674,14114383.219341392,2666666.6666666665,8978514.3877837379,10987423.256499799,4463291.1265943591,4876765.1103262696,2666666.6666666665,2666666.6666666665,22582125.166880149,2666666.6666666665,4607809.4327835087,25406945.522904713,20806330.669273969,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,29171656.07942133,19820909.884141792,2666666.6666666665,30536768.883752543,2666666.6666666665,10568021.585821899,33846092.787666872,2666666.6666666665,2666666.6666666665,11282600.336901302,19939407.980587255,3217435.6214316734,36457894.272973649,18265592.652064104,11000000,10944444.444444446,10888888.888888888,10833333.333333332,10777777.777777778,10722222.222222222,10666666.666666666,20743644.831840046,17858410.347248081,10500000,44068994.871299535,31432535.002892159,10333333.333333334,20276669.379554287,10222222.222222224,12323831.417373324,16254346.544534005,10055555.555555558,10000000,24544616.387066796,24100061.558035471,9833333.3333333321,51064598.467335917,38470242.81177558,9666666.6666666642,27178372.564507876,9555555.5555555522,14375490.911666434,35441668.964058064,9388888.8888888843,9333333.3333333284,22857853.82885344,30403312.349942781,9166666.6666666623,57181754.076492399,40703931.773841023,11117359.134428233,37290913.108131275,8888888.8888888936,17337474.147387754,59673366.053943262,35088900.65537256,8666666.6666666772,10857079.716478102,11097329.37466654,8500000,64421039.064450197,44879874.35166356,7940011.9990219027,52988479.639615893,0,24948752.113430351,70881915.766810894,53280720.771098807,10022344.336020768,50889525.262898162,0,0,0,0,0,0,0,0,0,0,0,0,0]
[890]
[891,null,null,null,null,null,null,"CF(EBIT)",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1429478559.5800977,null,null,0,0,0,0,0,333333.33333333331,534588.43213020836,601130.63682451495,868942.18142426526,1273138.6086411837,1277571.8198070177,1745915.4228685093,1751604.8971346279,2093612.8601649369,2099368.0762212831,2206603.3990336992,2751036.5969439861,2634476.5049289507,3181536.7455222541,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,6278488.3291261084,3466409.1326741218,2666666.6666666665,4228771.4222709034,2666666.6666666665,2666666.6666666665,5856154.4251204748,3704386.1462879111,2666666.6666666665,4622913.1046898421,3608493.2083191392,3547002.1245843084,3539366.382900883,2666666.6666666665,4970671.1996083986,7508129.9383661021,4962106.3111732509,5934647.494591157,3604811.4721928225,5389072.9985124394,5670945.2487439327,4415967.4640039187,4357353.2962333225,5185990.4043921288,8468446.8353636917,6052538.4410461839,6581870.8603084069,5899262.019640157,5330051.3896818217,5038729.0348918457,2989120.7593319663,5369940.089342827,7321594.3106758539,5886198.4318298604,4783578.1295159739,5649255.124785712,32577987.403045792,21724642.782056961,7472363.759242611,5371660.7854274288,5881840.2482405789,4580662.0288592279,2787251.4370037583,6382650.6025559828,7818970.12218084,15647715.74237931,11901068.091088368,5781974.8779986147,38650505.836274676,27290993.806646872,7738057.5791661292,15341349.93604457,5956674.4873567615,6637018.4592211144,8568411.5529066194,6513585.6248636534,8158862.4679506524,20144407.890570991,18742206.394246165,5866795.5687510669,46304434.077366725,35194226.628503256,8155055.7004209058,23029099.136061713,6150877.363181306,9379743.1935231332,27829289.56697423,6192693.1342951981,8623100.1543344259,19220334.266995367,25744551.869632564,6070490.0753374295,53196142.069715992,38387603.953502312,10789859.620580653,33991438.441995464,6426511.8170654513,13082322.081165716,52477660.302800372,32355009.079815723,7949570.9819371309,7395701.2227751184,7166360.3519631606,6341011.7074464662,61320340.110161774,43575226.188336074,17217971.312493131,58913268.668764234,6866393.3921192288,29776893.174910516,72445686.03810215,59778016.600905076,18786268.672817945,56232626.094834641,0,0,0,0,0,0,0,0,0,0,0,0,0]
[892]
[893,null,null,null,null,null,null,"Выплаты тела кредитов (Principals)",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,640143181.42769241,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4223360.0816312348,4288977.2774099717,0,6790347.0947591588,0,0,8244592.9252291992,10409997.073053481,0,4355601.2830938958,7378930.0481806602,916289.00201005116,1337398.7274253871,0,0,17084990.862061121,0,63789.988588064909,21802134.050711889,17383203.647503745,0,0,0,0,22703479.480532184,16509368.819283765,0,26831606.920276538,0,7137488.5906471759,30856972.028334908,0,0,8019031.6561970972,17074361.131664228,494675.11527251825,6236585.6238262616,0,8333333.333333333,8333333.333333334,8333333.333333333,8333333.333333333,8333333.333333334,8333333.333333333,8333333.333333333,8333333.333333334,8333333.333333333,8333333.333333333,8333333.333333334,8333333.333333334,8333333.333333333,8333333.333333334,8333333.3333333349,8333333.333333333,8333333.333333334,8333333.3333333349,8333333.333333334,8333333.333333334,8333333.333333334,8333333.333333333,8333333.333333333,8333333.3333333321,8333333.3333333321,8333333.3333333312,8333333.3333333312,8333333.3333333302,8333333.3333333302,8333333.3333333293,8333333.3333333284,8333333.3333333274,8333333.3333333284,8333333.3333333293,8333333.3333333302,8333333.3333333321,8333333.333333333,8333333.3333333349,8333333.3333333377,8333333.3333333395,8333333.3333333433,8333333.3333333386,8333333.3333333433,8333333.3333333489,8333333.3333333433,8333333.333333333,8333333.3333333433,8333333.3333333731,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[894]
[895,null,null,null,null,null,null,"Выплаты %% (Interests)",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,236062290.81666598,null,null,0,0,0,0,0,333333.33333333331,533333.33333333337,600000,866666.66666666674,1266666.6666666665,1266666.6666666665,1733333.3333333335,1733333.3333333335,2066666.6666666667,2066666.6666666667,2066666.6666666667,2400000,2400000,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,6278488.3291261084,3466409.1326741218,2666666.6666666665,4228771.4222709034,2666666.6666666665,2666666.6666666665,5856154.4251204748,3704386.1462879111,2666666.6666666665,4622913.1046898421,3608493.2083191392,3547002.1245843009,3539366.382900883,2666666.6666666665,2666666.6666666665,5497134.3048190251,2666666.6666666665,4544019.4441954438,3604811.4721928225,3423127.0217702226,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,6468176.5988891441,3311541.0648580254,2666666.6666666665,3705161.9634759896,2666666.6666666665,3430532.9951747232,2989120.7593319663,2666666.6666666665,2666666.6666666665,3263568.6807042048,2865046.8489230261,2722760.5061591552,2718638.2135318839,2666666.6666666665,2666666.6666666665,2611111.1111111115,2555555.5555555555,2500000,2444444.4444444445,2388888.8888888885,2333333.3333333335,2277777.777777778,2222222.222222222,2166666.6666666665,2111111.1111111115,2055555.5555555557,2000000.0000000002,1944444.4444444447,1888888.8888888895,1833333.3333333333,1777777.777777778,1722222.2222222227,1666666.666666667,1611111.1111111112,1555555.5555555555,1500000,1444444.4444444445,1388888.8888888888,1333333.333333333,1277777.7777777775,1222222.222222222,1166666.6666666663,1111111.1111111105,1055555.555555555,999999.99999999942,944444.44444444391,888888.88888888841,833333.33333333302,777777.77777777752,722222.22222222225,666666.66666666663,611111.11111111124,555555.55555555574,500000.00000000035,444444.44444444496,388888.88888888911,333333.33333333372,277777.77777777833,222222.22222222248,166666.66666666666,111111.11111111124,55555.555555555824,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[896]
[897,null,null,null,null,null,null,"Выплаты долга [Debt (Principals+Interests)]",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,876205472.24435866,null,null,0,0,0,0,0,333333.33333333331,533333.33333333337,600000,866666.66666666674,1266666.6666666665,1266666.6666666665,1733333.3333333335,1733333.3333333335,2066666.6666666667,2066666.6666666667,2066666.6666666667,2400000,2400000,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,10501848.410757342,7755386.410084093,2666666.6666666665,11019118.517030062,2666666.6666666665,2666666.6666666665,14100747.350349674,14114383.219341392,2666666.6666666665,8978514.3877837379,10987423.256499799,4463291.1265943516,4876765.1103262696,2666666.6666666665,2666666.6666666665,22582125.166880149,2666666.6666666665,4607809.4327835087,25406945.522904713,20806330.669273969,2666666.6666666665,2666666.6666666665,2666666.6666666665,2666666.6666666665,29171656.07942133,19820909.884141792,2666666.6666666665,30536768.883752529,2666666.6666666665,10568021.585821899,33846092.787666872,2666666.6666666665,2666666.6666666665,11282600.336901302,19939407.980587255,3217435.6214316734,8955223.837358145,2666666.6666666665,11000000,10944444.444444446,10888888.888888888,10833333.333333332,10777777.777777778,10722222.222222222,10666666.666666666,10611111.111111112,10555555.555555556,10500000,10444444.444444446,10388888.88888889,10333333.333333334,10277777.777777778,10222222.222222224,10166666.666666666,10111111.111111112,10055555.555555558,10000000,9944444.4444444459,9888888.8888888899,9833333.3333333321,9777777.777777778,9722222.2222222202,9666666.6666666642,9611111.1111111082,9555555.5555555522,9499999.9999999963,9444444.4444444403,9388888.8888888843,9333333.3333333284,9277777.7777777705,9222222.2222222164,9166666.6666666623,9111111.1111111082,9055555.5555555541,9000000,8944444.4444444459,8888888.8888888936,8833333.3333333395,8777777.7777777873,8722222.2222222276,8666666.6666666772,8611111.1111111268,8555555.5555555653,8500000,8444444.4444444552,8388888.888888929,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[898]
[899,null,null,null,null,null,null,"Итоговый кассовый разрыв",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3.7252902984619141E-9]
[900]
[901,null,null,null,null,null,null,"NPV(WACC)",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,350602499.58948302,null,null,-4078585.5370150437,-4257732.6448051035,-12572252.27151927,-26720411.720841065,-26114171.702766795,-33486936.787453678,-26337805.127200708,-17833913.183218915,-30728586.351402313,-27302698.056476761,-14095848.175739909,-13350412.570786851,-31060660.548345916,-27656116.947722845,-12884640.485551925,-7314568.9606790598,-13316381.392639197,-26873154.541402265,-28636753.885010105,-12679202.70750173,-3538359.3140178896,-3077761.1268205945,-11657196.603575611,-23191592.128526218,-19184842.282392383,-4354165.6778804418,0,0,0,0,0,-8319379.4076875076,10978328.768474821,10448653.231366202,0,6833075.6639003409,8298765.3200012166,1701246.502383976,0,0,0,8226698.9499391727,0,3300299.1775594507,18059974.797873586,3369706.5323061547,0,0,0,0,19813493.624029826,13360707.108559493,824520.43269612908,15170349.617085885,0,6910716.4759717956,9859583.1947812401,0,0,7157512.5110147037,12553679.964317946,2010363.2695688822,22607999.668255359,15850013.908278875,4320225.4865818778,17072765.502275448,0,5827896.9176589893,11640559.824996531,2174940.8603538661,0,12014579.116646647,13754394.130383044,2527251.609951111,24950214.546004664,19091989.457474355,4342539.5828786213,16878849.515632827,0,6717633.3666586317,14416834.352400918,5186392.0398113336,0,12979271.729769683,14761776.164550297,3023698.9779329151,26395606.345905636,19982456.684716441,4676187.7455992978,18560802.046211712,0,7154245.108558815,26752037.812377069,0,0,11035705.679870881,15544335.167676087,3389769.5835876958,26986078.367938235,19064461.709718253,5167681.0706878975,21303551.768141799,0,7877665.5663047927,26909035.470872767,18843778.804116283,732631.78042517614,4785730.8159501469,7342687.7919128444,1221117.2961920779,27757516.809590638,19191565.400532983,3369657.8736403189,22317831.301235747,0,10349780.119832173,29182575.931228008,21770286.795293648,4064145.6208652155,20480201.359153949,0,0,0,0,0,0,0,0,0,0,0,0,0]
[902,null,null,null,null,null,null,"NPV(WACC)","WACC",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,null,null,null,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,7.6138262157627867E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[903,null,null,null,null,null,null,"NPV(WACC)","Коэффициент дисконтирования",null,null,null,"коэфф",null,null,null,0,null,null,null,null,null,null,null,null,null,1.0076138262157628,1.0152856227811695,1.0230158310723878,1.0308048958261471,1.0386532651653249,1.0465613906247282,1.0545297271770719,1.062558733259154,1.0706488707982302,1.0788006052385906,1.0870144055683368,1.0952907443463649,1.1036300977295515,1.1120329455001496,1.1204997710933906,1.1290310616252976,1.1376273079207109,1.1462890045415253,1.1550166498151442,1.1638107458631493,1.1726717986301884,1.1816003179130847,1.1905968173901651,1.199661814650814,1.208795831225252,1.2179993926145396,1.2272730283208113,1.2366172718777388,1.2460326608812267,1.2555197370203408,1.2650790461084738,1.2747111381147467,1.2844165671956496,1.2941958917269238,1.3040496743356869,1.3139784819328009,1.3239828857454889,1.3340634613501992,1.3442207887057185,1.3544554521865395,1.3647680406164802,1.3751591473025611,1.3856293700691393,1.3961793112923027,1.4068095779345255,1.4175207815795896,1.4283135384677688,1.4391884695312835,1.4501462004300243,1.4611873615875473,1.4723125882273438,1.4835225204093867,1.4948178030669541,1.5061990860437342,1.517667024131212,1.5292222771063408,1.5408655097695017,1.5525973919827494,1.5644185987083525,1.5763298100476251,1.5883317112800541,1.6004249929027257,1.6126103506700504,1.6248884856337924,1.6372601041834021,1.6497259180866561,1.6622866445306077,1.6749430061628472,1.6876957311330785,1.7005455531350104,1.7134932114485686,1.7265394509824272,1.7396850223168658,1.7529306817469519,1.7662771913260518,1.779725318909674,1.7932758381996452,1.8069295287886236,1.8206871762049504,1.8345495719578426,1.8485175135829317,1.862591804688146,1.8767732549999456,1.8910626804099067,1.9054609030216623,1.9199687511981995,1.9345870596095178,1.9493166692806483,1.9641584276400408,1.979113188568318,1.9941818124474013,2.0093651662100105,2.0246641233895408,2.0400795641703184,2.0556123754382405,2.0712634508317986,2.087033690793493,2.1029240026216365,2.118935300522554,2.135068505663178,2.1513245462240458,2.1677043574527004,2.1842088817174972,2.2008390685618195,2.2175958747587106,2.2344802643659158,2.2514932087813495,2.268635686798981,2.285908684665146,2.3033131961352891,2.3208502225311363,2.3385207727983026,2.35632586356434,2.3742665191972261,2.3923437718642977,2.4105586615916348,2.4289122363238951,2.447405551984605,2.4660396725369087,2.4848156700447812,0,0,0,0,0,0,0,0,0,0,0,0,0]
[904]
[905,"BS",null,null,null,null,null,"NPV(WACC) нарастающим итогом",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,350602499.58948302,null,null,-4078585.5370150437,-8336318.1818201467,-20908570.453339417,-47628982.174180478,-73743153.876947269,-107230090.66440095,-133567895.79160166,-151401808.97482058,-182130395.3262229,-209433093.38269967,-223528941.55843958,-236879354.12922645,-267940014.67757237,-295596131.62529522,-308480772.11084718,-315795341.07152623,-329111722.46416545,-355984877.00556773,-384621630.89057785,-397300833.59807956,-400839192.91209745,-403916954.03891808,-415574150.64249367,-438765742.77101988,-457950585.05341226,-462304750.73129272,-462304750.73129272,-462304750.73129272,-462304750.73129272,-462304750.73129272,-462304750.73129272,-470624130.13898021,-459645801.37050539,-449197148.13913918,-449197148.13913918,-442364072.47523886,-434065307.15523762,-432364060.65285367,-432364060.65285367,-432364060.65285367,-432364060.65285367,-424137361.70291448,-424137361.70291448,-420837062.52535504,-402777087.72748148,-399407381.19517535,-399407381.19517535,-399407381.19517535,-399407381.19517535,-399407381.19517535,-379593887.57114553,-366233180.46258605,-365408660.02988994,-350238310.41280407,-350238310.41280407,-343327593.93683225,-333468010.74205101,-333468010.74205101,-333468010.74205101,-326310498.23103631,-313756818.26671839,-311746454.99714953,-289138455.32889414,-273288441.42061526,-268968215.93403339,-251895450.43175796,-251895450.43175796,-246067553.51409897,-234426993.68910244,-232252052.82874858,-232252052.82874858,-220237473.71210194,-206483079.58171889,-203955827.97176778,-179005613.42576313,-159913623.96828878,-155571084.38541016,-138692234.86977732,-138692234.86977732,-131974601.50311869,-117557767.15071778,-112371375.11090645,-112371375.11090645,-99392103.381136775,-84630327.216586471,-81606628.238653556,-55211021.892747924,-35228565.208031483,-30552377.462432183,-11991575.416220471,-11991575.416220471,-4837330.3076616563,21914707.504715413,21914707.504715413,21914707.504715413,32950413.184586294,48494748.352262378,51884517.935850076,78870596.303788304,97935058.013506562,103102739.08419445,124406290.85233626,124406290.85233626,132283956.41864105,159192991.88951382,178036770.6936301,178769402.47405529,183555133.29000545,190897821.0819183,192118938.37811038,219876455.18770102,239068020.58823401,242437678.46187434,264755509.76311007,264755509.76311007,275105289.88294226,304287865.81417024,326058152.60946387,330122298.2303291,350602499.58948302,0,0,0,0,0,0,0,0,0,0,0,0,0]
[906]
[907,null,null,null,null,null,null,"Индикатор безубыточности для кредиторов",null,null,null,null,"индикатор(1)",null,null,null,null,null,null,null,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[908,null,null,null,null,null,null,"Индикатор безубыточности для кредиторов","Дисконтированный срок окупаемости (DPBP)",null,null,null,"кол-во лет",null,null,null,null,null,null,null,null,null,null,7.75]

{"sheet":"Res5","index":30,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}